{"ticker":"HTO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":41852853.0,"Share Issued":41852853.0,"Net Debt":1787389000.0,"Total Debt":1891491000.0,"Tangible Book Value":1151908000.0,"Invested Capital":3735393000.0,"Working Capital":118559000.0,"Net Tangible Assets":1151908000.0,"Common Stock Equity":1843902000.0,"Total Capitalization":3725381000.0,"Total Equity Gross Minority Interest":1843902000.0,"Stockholders Equity":1843902000.0,"Gains Losses Not Affecting Retained Earnings":1467000.0,"Other Equity Adjustments":1467000.0,"Retained Earnings":592340000.0,"Additional Paid In Capital":1250053000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Total Liabilities Net Minority Interest":3593362000.0,"Total Non Current Liabilities Net Minority Interest":3415518000.0,"Other Non Current Liabilities":383967000.0,"Employee Benefits":46918000.0,"Non Current Pension And Other Postretirement Benefit Plans":46918000.0,"Non Current Deferred Liabilities":524746000.0,"Non Current Deferred Taxes Liabilities":317902000.0,"Long Term Debt And Capital Lease Obligation":1881479000.0,"Long Term Debt":1881479000.0,"Current Liabilities":177844000.0,"Other Current Liabilities":25853000.0,"Current Debt And Capital Lease Obligation":10012000.0,"Current Debt":10012000.0,"Other Current Borrowings":8648000.0,"Line Of Credit":1364000.0,"Payables And Accrued Expenses":141979000.0,"Current Accrued Expenses":71535000.0,"Interest Payable":19061000.0,"Payables":70444000.0,"Accounts Payable":70444000.0,"Total Assets":5437264000.0,"Total Non Current Assets":5140861000.0,"Other Non Current Assets":46286000.0,"Defined Pension Benefit":84018000.0,"Investments And Advances":20646000.0,"Investment Properties":2061000.0,"Goodwill And Other Intangible Assets":691994000.0,"Other Intangible Assets":51683000.0,"Goodwill":640311000.0,"Net PPE":4051918000.0,"Accumulated Depreciation":-1164540000.0,"Gross PPE":5216458000.0,"Construction In Progress":307922000.0,"Other Properties":44498000.0,"Current Assets":296403000.0,"Other Current Assets":27176000.0,"Assets Held For Sale Current":null,"Prepaid Assets":11644000.0,"Receivables":153481000.0,"Other Receivables":11846000.0,"Taxes Receivable":0.0,"Accounts Receivable":71016000.0,"Allowance For Doubtful Accounts Receivable":-760000.0,"Gross Accounts Receivable":71776000.0,"Cash Cash Equivalents And Short Term Investments":104102000.0,"Cash And Cash Equivalents":104102000.0},"2026-03-31":{"Ordinary Shares Number":41839540.0,"Share Issued":41839540.0,"Net Debt":1721138000.0,"Total Debt":1874146000.0,"Tangible Book Value":1142088000.0,"Invested Capital":3708228000.0,"Working Capital":163366000.0,"Net Tangible Assets":1142088000.0,"Common Stock Equity":1834082000.0,"Total Capitalization":3699595000.0,"Total Equity Gross Minority Interest":1834082000.0,"Stockholders Equity":1834082000.0,"Gains Losses Not Affecting Retained Earnings":1467000.0,"Other Equity Adjustments":1467000.0,"Retained Earnings":584171000.0,"Additional Paid In Capital":1248402000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Total Liabilities Net Minority Interest":3519222000.0,"Total Non Current Liabilities Net Minority Interest":3359174000.0,"Other Non Current Liabilities":368721000.0,"Employee Benefits":45849000.0,"Non Current Pension And Other Postretirement Benefit Plans":45849000.0,"Non Current Deferred Liabilities":522712000.0,"Non Current Deferred Taxes Liabilities":311899000.0,"Long Term Debt And Capital Lease Obligation":1865513000.0,"Long Term Debt":1865513000.0,"Current Liabilities":160048000.0,"Other Current Liabilities":26092000.0,"Current Debt And Capital Lease Obligation":8633000.0,"Current Debt":8633000.0,"Other Current Borrowings":8628000.0,"Line Of Credit":5000.0,"Payables And Accrued Expenses":125323000.0,"Current Accrued Expenses":62443000.0,"Interest Payable":22904000.0,"Payables":62880000.0,"Accounts Payable":62880000.0,"Total Assets":5353304000.0,"Total Non Current Assets":5029890000.0,"Other Non Current Assets":39657000.0,"Defined Pension Benefit":82493000.0,"Investments And Advances":20243000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":691994000.0,"Other Intangible Assets":51683000.0,"Goodwill":640311000.0,"Net PPE":3948963000.0,"Accumulated Depreciation":-1140347000.0,"Gross PPE":5089310000.0,"Construction In Progress":257175000.0,"Other Properties":46664000.0,"Current Assets":323414000.0,"Other Current Assets":15618000.0,"Assets Held For Sale Current":null,"Prepaid Assets":14747000.0,"Receivables":140041000.0,"Other Receivables":11263000.0,"Taxes Receivable":1520000.0,"Accounts Receivable":62069000.0,"Allowance For Doubtful Accounts Receivable":-748000.0,"Gross Accounts Receivable":62817000.0,"Cash Cash Equivalents And Short Term Investments":153008000.0,"Cash And Cash Equivalents":153008000.0},"2025-12-31":{"Ordinary Shares Number":36118242.0,"Share Issued":36118242.0,"Net Debt":1956471000.0,"Total Debt":1977157000.0,"Tangible Book Value":859397000.0,"Invested Capital":3517928000.0,"Working Capital":-82785000.0,"Net Tangible Assets":859397000.0,"Common Stock Equity":1540771000.0,"Total Capitalization":3407590000.0,"Total Equity Gross Minority Interest":1540771000.0,"Stockholders Equity":1540771000.0,"Gains Losses Not Affecting Retained Earnings":1467000.0,"Other Equity Adjustments":1467000.0,"Retained Earnings":581080000.0,"Additional Paid In Capital":958188000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Total Liabilities Net Minority Interest":3608795000.0,"Total Non Current Liabilities Net Minority Interest":3335417000.0,"Other Non Current Liabilities":366617000.0,"Employee Benefits":45878000.0,"Non Current Pension And Other Postretirement Benefit Plans":45878000.0,"Non Current Deferred Liabilities":509306000.0,"Non Current Deferred Taxes Liabilities":307893000.0,"Long Term Debt And Capital Lease Obligation":1866819000.0,"Long Term Debt":1866819000.0,"Current Liabilities":273378000.0,"Other Current Liabilities":20942000.0,"Current Debt And Capital Lease Obligation":110338000.0,"Current Debt":110338000.0,"Other Current Borrowings":23504000.0,"Line Of Credit":86834000.0,"Payables And Accrued Expenses":142098000.0,"Current Accrued Expenses":66671000.0,"Interest Payable":18241000.0,"Payables":75427000.0,"Accounts Payable":75427000.0,"Total Assets":5149566000.0,"Total Non Current Assets":4958973000.0,"Other Non Current Assets":35890000.0,"Defined Pension Benefit":80967000.0,"Investments And Advances":19711000.0,"Investment Properties":1580000.0,"Goodwill And Other Intangible Assets":681374000.0,"Other Intangible Assets":41063000.0,"Goodwill":640311000.0,"Net PPE":3892904000.0,"Accumulated Depreciation":-1109612000.0,"Gross PPE":5002516000.0,"Construction In Progress":269272000.0,"Other Properties":4733244000.0,"Current Assets":190593000.0,"Other Current Assets":16401000.0,"Assets Held For Sale Current":null,"Prepaid Assets":11634000.0,"Receivables":141872000.0,"Other Receivables":7710000.0,"Taxes Receivable":2720000.0,"Accounts Receivable":62471000.0,"Allowance For Doubtful Accounts Receivable":-722000.0,"Gross Accounts Receivable":63193000.0,"Cash Cash Equivalents And Short Term Investments":20686000.0,"Cash And Cash Equivalents":20686000.0},"2025-06-30":{"Ordinary Shares Number":35287080.0,"Share Issued":35287080.0,"Net Debt":1852126000.0,"Total Debt":1871975000.0,"Tangible Book Value":774056000.0,"Invested Capital":3337946000.0,"Working Capital":-113784000.0,"Net Tangible Assets":774056000.0,"Common Stock Equity":1465971000.0,"Total Capitalization":3158183000.0,"Total Equity Gross Minority Interest":1465971000.0,"Stockholders Equity":1465971000.0,"Gains Losses Not Affecting Retained Earnings":1960000.0,"Other Equity Adjustments":1960000.0,"Retained Earnings":549646000.0,"Additional Paid In Capital":914330000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Total Liabilities Net Minority Interest":3380955000.0,"Total Non Current Liabilities Net Minority Interest":3066721000.0,"Other Non Current Liabilities":362853000.0,"Employee Benefits":44033000.0,"Non Current Pension And Other Postretirement Benefit Plans":44033000.0,"Non Current Deferred Liabilities":458643000.0,"Non Current Deferred Taxes Liabilities":286031000.0,"Long Term Debt And Capital Lease Obligation":1692212000.0,"Long Term Debt":1692212000.0,"Current Liabilities":314234000.0,"Other Current Liabilities":20225000.0,"Current Debt And Capital Lease Obligation":179763000.0,"Current Debt":179763000.0,"Other Current Borrowings":18923000.0,"Line Of Credit":160840000.0,"Payables And Accrued Expenses":114246000.0,"Current Accrued Expenses":66015000.0,"Interest Payable":16126000.0,"Payables":48231000.0,"Accounts Payable":48231000.0,"Total Assets":4846926000.0,"Total Non Current Assets":4646476000.0,"Other Non Current Assets":30344000.0,"Defined Pension Benefit":68682000.0,"Investments And Advances":18878000.0,"Investment Properties":1215000.0,"Goodwill And Other Intangible Assets":691915000.0,"Other Intangible Assets":51604000.0,"Goodwill":640311000.0,"Net PPE":3602792000.0,"Accumulated Depreciation":-1079538000.0,"Gross PPE":4682330000.0,"Construction In Progress":241793000.0,"Other Properties":44681000.0,"Current Assets":200450000.0,"Other Current Assets":19790000.0,"Assets Held For Sale Current":null,"Prepaid Assets":8427000.0,"Receivables":152384000.0,"Other Receivables":7666000.0,"Taxes Receivable":0.0,"Accounts Receivable":76758000.0,"Allowance For Doubtful Accounts Receivable":-994000.0,"Gross Accounts Receivable":77752000.0,"Cash Cash Equivalents And Short Term Investments":19849000.0,"Cash And Cash Equivalents":19849000.0},"2025-03-31":{"Ordinary Shares Number":34182785.0,"Share Issued":34182785.0,"Net Debt":1839034000.0,"Total Debt":1862730000.0,"Tangible Book Value":705422000.0,"Invested Capital":3260067000.0,"Working Capital":-99407000.0,"Net Tangible Assets":705422000.0,"Common Stock Equity":1397337000.0,"Total Capitalization":3088812000.0,"Total Equity Gross Minority Interest":1397337000.0,"Stockholders Equity":1397337000.0,"Gains Losses Not Affecting Retained Earnings":1960000.0,"Other Equity Adjustments":1960000.0,"Retained Earnings":539584000.0,"Additional Paid In Capital":855759000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Total Liabilities Net Minority Interest":3331473000.0,"Total Non Current Liabilities Net Minority Interest":3034794000.0,"Other Non Current Liabilities":363283000.0,"Employee Benefits":43613000.0,"Non Current Pension And Other Postretirement Benefit Plans":43613000.0,"Non Current Deferred Liabilities":442466000.0,"Non Current Deferred Taxes Liabilities":280132000.0,"Long Term Debt And Capital Lease Obligation":1691475000.0,"Long Term Debt":1691475000.0,"Current Liabilities":296679000.0,"Other Current Liabilities":25411000.0,"Current Debt And Capital Lease Obligation":171255000.0,"Current Debt":171255000.0,"Other Current Borrowings":18665000.0,"Line Of Credit":152590000.0,"Payables And Accrued Expenses":100013000.0,"Current Accrued Expenses":53359000.0,"Interest Payable":20230000.0,"Payables":46654000.0,"Accounts Payable":46654000.0,"Total Assets":4728810000.0,"Total Non Current Assets":4531538000.0,"Other Non Current Assets":28691000.0,"Defined Pension Benefit":67848000.0,"Investments And Advances":18622000.0,"Investment Properties":1215000.0,"Goodwill And Other Intangible Assets":691915000.0,"Other Intangible Assets":51604000.0,"Goodwill":640311000.0,"Net PPE":3496645000.0,"Accumulated Depreciation":-1058985000.0,"Gross PPE":4555630000.0,"Construction In Progress":199039000.0,"Other Properties":44657000.0,"Current Assets":197272000.0,"Other Current Assets":24488000.0,"Assets Held For Sale Current":null,"Prepaid Assets":13336000.0,"Receivables":135752000.0,"Other Receivables":6775000.0,"Taxes Receivable":4507000.0,"Accounts Receivable":65854000.0,"Allowance For Doubtful Accounts Receivable":-1149000.0,"Gross Accounts Receivable":67003000.0,"Cash Cash Equivalents And Short Term Investments":23696000.0,"Cash And Cash Equivalents":23696000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Investments And Advances":null,"Investment Properties":1216000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.13014,"Normalized EBITDA":82113000.0,"Net Income From Continuing Operation Net Minority Interest":26589000.0,"Reconciled Depreciation":33594000.0,"Reconciled Cost Of Revenue":91476000.0,"EBITDA":82113000.0,"EBIT":48519000.0,"Net Interest Income":-17952000.0,"Interest Expense":17952000.0,"Normalized Income":26589000.0,"Net Income From Continuing And Discontinued Operation":26589000.0,"Total Expenses":167720000.0,"Total Operating Income As Reported":42754000.0,"Diluted Average Shares":42865195.0,"Basic Average Shares":41851524.0,"Diluted EPS":0.62,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":26589000.0,"Net Income Common Stockholders":26589000.0,"Net Income":26589000.0,"Net Income Including Noncontrolling Interests":26589000.0,"Net Income Continuous Operations":26589000.0,"Tax Provision":3978000.0,"Pretax Income":30567000.0,"Other Income Expense":5765000.0,"Other Non Operating Income Expenses":5765000.0,"Net Non Operating Interest Income Expense":-17952000.0,"Interest Expense Non Operating":17952000.0,"Operating Income":42754000.0,"Operating Expense":74784000.0,"Other Taxes":9024000.0,"Depreciation Amortization Depletion Income Statement":32134000.0,"Depreciation And Amortization In Income Statement":32134000.0,"Selling General And Administration":33626000.0,"General And Administrative Expense":33626000.0,"Other Gand A":33626000.0,"Gross Profit":117538000.0,"Cost Of Revenue":92936000.0,"Total Revenue":210474000.0,"Operating Revenue":210474000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":75010000.0,"Net Income From Continuing Operation Net Minority Interest":19013000.0,"Reconciled Depreciation":33766000.0,"Reconciled Cost Of Revenue":73340000.0,"EBITDA":75010000.0,"EBIT":41244000.0,"Net Interest Income":-18838000.0,"Interest Expense":18838000.0,"Normalized Income":19013000.0,"Net Income From Continuing And Discontinued Operation":19013000.0,"Total Expenses":145867000.0,"Total Operating Income As Reported":37426000.0,"Diluted Average Shares":38549353.0,"Basic Average Shares":37931742.0,"Diluted EPS":0.49,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":19013000.0,"Net Income Common Stockholders":19013000.0,"Net Income":19013000.0,"Net Income Including Noncontrolling Interests":19013000.0,"Net Income Continuous Operations":19013000.0,"Tax Provision":3393000.0,"Pretax Income":22406000.0,"Other Income Expense":3818000.0,"Other Non Operating Income Expenses":3818000.0,"Net Non Operating Interest Income Expense":-18838000.0,"Interest Expense Non Operating":18838000.0,"Operating Income":37426000.0,"Operating Expense":71067000.0,"Other Taxes":8954000.0,"Depreciation Amortization Depletion Income Statement":32306000.0,"Depreciation And Amortization In Income Statement":32306000.0,"Selling General And Administration":29807000.0,"General And Administrative Expense":29807000.0,"Other Gand A":29807000.0,"Gross Profit":108493000.0,"Cost Of Revenue":74800000.0,"Total Revenue":183293000.0,"Operating Revenue":183293000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":63778000.0,"Net Income From Continuing Operation Net Minority Interest":16220000.0,"Reconciled Depreciation":30852000.0,"Reconciled Cost Of Revenue":81589000.0,"EBITDA":63778000.0,"EBIT":32926000.0,"Net Interest Income":-18283000.0,"Interest Expense":18283000.0,"Normalized Income":16220000.0,"Net Income From Continuing And Discontinued Operation":16220000.0,"Total Expenses":161047000.0,"Total Operating Income As Reported":33139000.0,"Diluted Average Shares":36008175.0,"Basic Average Shares":35880807.0,"Diluted EPS":0.45,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":16220000.0,"Net Income Common Stockholders":16220000.0,"Net Income":16220000.0,"Net Income Including Noncontrolling Interests":16220000.0,"Net Income Continuous Operations":16220000.0,"Tax Provision":-1577000.0,"Pretax Income":14643000.0,"Other Income Expense":-213000.0,"Other Non Operating Income Expenses":-213000.0,"Net Non Operating Interest Income Expense":-18283000.0,"Interest Expense Non Operating":18283000.0,"Operating Income":33139000.0,"Operating Expense":78132000.0,"Other Taxes":10469000.0,"Depreciation Amortization Depletion Income Statement":29526000.0,"Depreciation And Amortization In Income Statement":29526000.0,"Selling General And Administration":38137000.0,"General And Administrative Expense":38137000.0,"Other Gand A":38137000.0,"Gross Profit":111271000.0,"Cost Of Revenue":82915000.0,"Total Revenue":194186000.0,"Operating Revenue":194186000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.159141,"Normalized EBITDA":77442000.0,"Net Income From Continuing Operation Net Minority Interest":24675000.0,"Reconciled Depreciation":29975000.0,"Reconciled Cost Of Revenue":87114000.0,"EBITDA":77442000.0,"EBIT":47467000.0,"Net Interest Income":-18122000.0,"Interest Expense":18122000.0,"Normalized Income":24675000.0,"Net Income From Continuing And Discontinued Operation":24675000.0,"Total Expenses":154390000.0,"Total Operating Income As Reported":43865000.0,"Diluted Average Shares":34860349.0,"Basic Average Shares":34777152.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":24675000.0,"Net Income Common Stockholders":24675000.0,"Net Income":24675000.0,"Net Income Including Noncontrolling Interests":24675000.0,"Net Income Continuous Operations":24675000.0,"Tax Provision":4670000.0,"Pretax Income":29345000.0,"Other Income Expense":3602000.0,"Other Non Operating Income Expenses":3602000.0,"Net Non Operating Interest Income Expense":-18122000.0,"Interest Expense Non Operating":18122000.0,"Operating Income":43865000.0,"Operating Expense":66051000.0,"Other Taxes":8506000.0,"Depreciation Amortization Depletion Income Statement":28750000.0,"Depreciation And Amortization In Income Statement":28750000.0,"Selling General And Administration":28795000.0,"General And Administrative Expense":28795000.0,"Other Gand A":28795000.0,"Gross Profit":109916000.0,"Cost Of Revenue":88339000.0,"Total Revenue":198255000.0,"Operating Revenue":198255000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":67925000.0,"Net Income From Continuing Operation Net Minority Interest":16551000.0,"Reconciled Depreciation":29631000.0,"Reconciled Cost Of Revenue":65117000.0,"EBITDA":67925000.0,"EBIT":38294000.0,"Net Interest Income":-18272000.0,"Interest Expense":18272000.0,"Normalized Income":16551000.0,"Net Income From Continuing And Discontinued Operation":16551000.0,"Total Expenses":131703000.0,"Total Operating Income As Reported":35896000.0,"Diluted Average Shares":33868565.0,"Basic Average Shares":33778792.0,"Diluted EPS":0.49,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":16551000.0,"Net Income Common Stockholders":16551000.0,"Net Income":16551000.0,"Net Income Including Noncontrolling Interests":16551000.0,"Net Income Continuous Operations":16551000.0,"Tax Provision":3471000.0,"Pretax Income":20022000.0,"Other Income Expense":2398000.0,"Other Non Operating Income Expenses":2398000.0,"Net Non Operating Interest Income Expense":-18272000.0,"Interest Expense Non Operating":18272000.0,"Operating Income":35896000.0,"Operating Expense":65237000.0,"Other Taxes":9195000.0,"Depreciation Amortization Depletion Income Statement":28282000.0,"Depreciation And Amortization In Income Statement":28282000.0,"Selling General And Administration":27760000.0,"General And Administrative Expense":27760000.0,"Other Gand A":27760000.0,"Gross Profit":101133000.0,"Cost Of Revenue":66466000.0,"Total Revenue":167599000.0,"Operating Revenue":167599000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-62533000.0,"Repayment Of Debt":794000.0,"Issuance Of Debt":16724000.0,"Issuance Of Capital Stock":-2000.0,"Capital Expenditure":-123272000.0,"Interest Paid Supplemental Data":37895000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":104102000.0,"Beginning Cash Position":153008000.0,"Changes In Cash":-48906000.0,"Financing Cash Flow":13627000.0,"Cash Flow From Continuing Financing Activities":13627000.0,"Net Other Financing Charges":14522000.0,"Cash Dividends Paid":-18411000.0,"Common Stock Dividend Paid":-18411000.0,"Net Common Stock Issuance":-2000.0,"Common Stock Issuance":-2000.0,"Net Issuance Payments Of Debt":17518000.0,"Net Short Term Debt Issuance":1359000.0,"Short Term Debt Payments":1359000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":16159000.0,"Long Term Debt Payments":-565000.0,"Long Term Debt Issuance":16724000.0,"Investing Cash Flow":-123272000.0,"Cash Flow From Continuing Investing Activities":-123272000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-123272000.0,"Purchase Of PPE":-123272000.0,"Operating Cash Flow":60739000.0,"Cash Flow From Continuing Operating Activities":60739000.0,"Change In Working Capital":-8553000.0,"Change In Other Working Capital":-5095000.0,"Change In Payables And Accrued Expense":8404000.0,"Change In Accrued Expense":12275000.0,"Change In Payable":-3871000.0,"Change In Account Payable":-3871000.0,"Change In Receivables":-11862000.0,"Other Non Cash Items":1696000.0,"Stock Based Compensation":1715000.0,"Deferred Tax":5698000.0,"Deferred Income Tax":5698000.0,"Depreciation Amortization Depletion":33594000.0,"Depreciation And Amortization":33594000.0,"Net Income From Continuing Operations":26589000.0},"2026-03-31":{"Free Cash Flow":-49226000.0,"Repayment Of Debt":-170010000.0,"Issuance Of Debt":67137000.0,"Issuance Of Capital Stock":288601000.0,"Capital Expenditure":-92932000.0,"Interest Paid Supplemental Data":29460000.0,"Income Tax Paid Supplemental Data":165000.0,"End Cash Position":153008000.0,"Beginning Cash Position":20686000.0,"Changes In Cash":132322000.0,"Financing Cash Flow":181548000.0,"Cash Flow From Continuing Financing Activities":181548000.0,"Net Other Financing Charges":11732000.0,"Cash Dividends Paid":-15912000.0,"Common Stock Dividend Paid":-15912000.0,"Net Common Stock Issuance":288601000.0,"Common Stock Issuance":288601000.0,"Net Issuance Payments Of Debt":-102873000.0,"Net Short Term Debt Issuance":-86829000.0,"Short Term Debt Payments":-153752000.0,"Short Term Debt Issuance":66923000.0,"Net Long Term Debt Issuance":-16044000.0,"Long Term Debt Payments":-16258000.0,"Long Term Debt Issuance":214000.0,"Investing Cash Flow":-92932000.0,"Cash Flow From Continuing Investing Activities":-92932000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-92932000.0,"Purchase Of PPE":-92932000.0,"Operating Cash Flow":43706000.0,"Cash Flow From Continuing Operating Activities":43706000.0,"Change In Working Capital":-11808000.0,"Change In Other Working Capital":358000.0,"Change In Payables And Accrued Expense":-11424000.0,"Change In Accrued Expense":-1390000.0,"Change In Payable":-10034000.0,"Change In Account Payable":-10034000.0,"Change In Receivables":-742000.0,"Other Non Cash Items":-1597000.0,"Stock Based Compensation":1212000.0,"Deferred Tax":3120000.0,"Deferred Income Tax":3120000.0,"Depreciation Amortization Depletion":33766000.0,"Depreciation And Amortization":33766000.0,"Net Income From Continuing Operations":19013000.0},"2025-12-31":{"Free Cash Flow":-87039000.0,"Repayment Of Debt":-112333000.0,"Issuance Of Debt":192410000.0,"Issuance Of Capital Stock":14670000.0,"Capital Expenditure":-150559000.0,"Interest Paid Supplemental Data":39936000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":20686000.0,"Beginning Cash Position":11314000.0,"Changes In Cash":9372000.0,"Financing Cash Flow":96411000.0,"Cash Flow From Continuing Financing Activities":96411000.0,"Net Other Financing Charges":16702000.0,"Cash Dividends Paid":-15038000.0,"Common Stock Dividend Paid":-15038000.0,"Net Common Stock Issuance":14670000.0,"Common Stock Issuance":14670000.0,"Net Issuance Payments Of Debt":80077000.0,"Net Short Term Debt Issuance":-39536000.0,"Short Term Debt Payments":-111779000.0,"Short Term Debt Issuance":72243000.0,"Net Long Term Debt Issuance":119613000.0,"Long Term Debt Payments":-554000.0,"Long Term Debt Issuance":120167000.0,"Investing Cash Flow":-150559000.0,"Cash Flow From Continuing Investing Activities":-150559000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-150559000.0,"Purchase Of PPE":-150559000.0,"Operating Cash Flow":63520000.0,"Cash Flow From Continuing Operating Activities":63520000.0,"Change In Working Capital":31460000.0,"Change In Other Working Capital":2145000.0,"Change In Payables And Accrued Expense":1832000.0,"Change In Accrued Expense":-13135000.0,"Change In Payable":14967000.0,"Change In Account Payable":14967000.0,"Change In Receivables":27483000.0,"Other Non Cash Items":3086000.0,"Stock Based Compensation":1782000.0,"Deferred Tax":-19880000.0,"Deferred Income Tax":-19880000.0,"Depreciation Amortization Depletion":30852000.0,"Depreciation And Amortization":30852000.0,"Net Income From Continuing Operations":16220000.0},"2025-06-30":{"Free Cash Flow":-72279000.0,"Repayment Of Debt":-39972000.0,"Issuance Of Debt":47556000.0,"Issuance Of Capital Stock":57168000.0,"Capital Expenditure":-133115000.0,"Interest Paid Supplemental Data":46375000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":19849000.0,"Beginning Cash Position":23696000.0,"Changes In Cash":-3847000.0,"Financing Cash Flow":68432000.0,"Cash Flow From Continuing Financing Activities":68432000.0,"Net Other Financing Charges":18284000.0,"Cash Dividends Paid":-14604000.0,"Common Stock Dividend Paid":-14604000.0,"Net Common Stock Issuance":57168000.0,"Common Stock Issuance":57168000.0,"Net Issuance Payments Of Debt":7584000.0,"Net Short Term Debt Issuance":8251000.0,"Short Term Debt Payments":-39305000.0,"Short Term Debt Issuance":47556000.0,"Net Long Term Debt Issuance":-667000.0,"Long Term Debt Payments":-667000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-133115000.0,"Cash Flow From Continuing Investing Activities":-133115000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-133115000.0,"Purchase Of PPE":-133115000.0,"Operating Cash Flow":60836000.0,"Cash Flow From Continuing Operating Activities":60836000.0,"Change In Working Capital":-911000.0,"Change In Other Working Capital":3378000.0,"Change In Payables And Accrued Expense":16341000.0,"Change In Accrued Expense":14999000.0,"Change In Payable":1342000.0,"Change In Account Payable":1342000.0,"Change In Receivables":-20630000.0,"Other Non Cash Items":11000.0,"Stock Based Compensation":1464000.0,"Deferred Tax":5622000.0,"Deferred Income Tax":5622000.0,"Depreciation Amortization Depletion":29975000.0,"Depreciation And Amortization":29975000.0,"Net Income From Continuing Operations":24675000.0},"2025-03-31":{"Free Cash Flow":-41578000.0,"Repayment Of Debt":-35009000.0,"Issuance Of Debt":67403000.0,"Issuance Of Capital Stock":26545000.0,"Capital Expenditure":-84759000.0,"Interest Paid Supplemental Data":32387000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":23696000.0,"Beginning Cash Position":11114000.0,"Changes In Cash":12582000.0,"Financing Cash Flow":54160000.0,"Cash Flow From Continuing Financing Activities":54160000.0,"Net Other Financing Charges":9363000.0,"Cash Dividends Paid":-14142000.0,"Common Stock Dividend Paid":-14142000.0,"Net Common Stock Issuance":26545000.0,"Common Stock Issuance":26545000.0,"Net Issuance Payments Of Debt":32394000.0,"Net Short Term Debt Issuance":33465000.0,"Short Term Debt Payments":-33938000.0,"Short Term Debt Issuance":67403000.0,"Net Long Term Debt Issuance":-1071000.0,"Long Term Debt Payments":-1071000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-84759000.0,"Cash Flow From Continuing Investing Activities":-84759000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-84759000.0,"Purchase Of PPE":-84759000.0,"Operating Cash Flow":43181000.0,"Cash Flow From Continuing Operating Activities":43181000.0,"Change In Working Capital":-6397000.0,"Change In Other Working Capital":797000.0,"Change In Payables And Accrued Expense":-12549000.0,"Change In Accrued Expense":-1807000.0,"Change In Payable":-10742000.0,"Change In Account Payable":-10742000.0,"Change In Receivables":5355000.0,"Other Non Cash Items":-834000.0,"Stock Based Compensation":1210000.0,"Deferred Tax":3020000.0,"Deferred Income Tax":3020000.0,"Depreciation Amortization Depletion":29631000.0,"Depreciation And Amortization":29631000.0,"Net Income From Continuing Operations":16551000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":40601000.0,"Net Investment Properties Purchase And Sale":-40698000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-29000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}