{"ticker":"HURN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3407494.0,"Ordinary Shares Number":16390955.0,"Share Issued":19798449.0,"Net Debt":828280000.0,"Total Debt":887433000.0,"Tangible Book Value":-458484000.0,"Invested Capital":1252179000.0,"Working Capital":282568000.0,"Net Tangible Assets":-458484000.0,"Capital Lease Obligations":32694000.0,"Common Stock Equity":397440000.0,"Total Capitalization":1232179000.0,"Total Equity Gross Minority Interest":397440000.0,"Stockholders Equity":397440000.0,"Gains Losses Not Affecting Retained Earnings":-7066000.0,"Other Equity Adjustments":-7066000.0,"Treasury Stock":210294000.0,"Retained Earnings":608280000.0,"Additional Paid In Capital":6322000.0,"Capital Stock":198000.0,"Common Stock":198000.0,"Total Liabilities Net Minority Interest":1191685000.0,"Total Non Current Liabilities Net Minority Interest":959511000.0,"Other Non Current Liabilities":63520000.0,"Non Current Deferred Liabilities":39775000.0,"Non Current Deferred Taxes Liabilities":39775000.0,"Long Term Debt And Capital Lease Obligation":856216000.0,"Long Term Capital Lease Obligation":21477000.0,"Long Term Debt":834739000.0,"Current Liabilities":232174000.0,"Current Deferred Liabilities":31569000.0,"Current Deferred Revenue":31569000.0,"Current Debt And Capital Lease Obligation":31217000.0,"Current Capital Lease Obligation":11217000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Payables And Accrued Expenses":169388000.0,"Current Accrued Expenses":157390000.0,"Payables":11998000.0,"Accounts Payable":11998000.0,"Total Assets":1589125000.0,"Total Non Current Assets":1074383000.0,"Other Non Current Assets":135105000.0,"Non Current Deferred Assets":3241000.0,"Non Current Deferred Taxes Assets":3241000.0,"Investments And Advances":36433000.0,"Goodwill And Other Intangible Assets":855924000.0,"Other Intangible Assets":68975000.0,"Goodwill":786949000.0,"Net PPE":43680000.0,"Accumulated Depreciation":null,"Gross PPE":43680000.0,"Leases":null,"Construction In Progress":null,"Other Properties":43680000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":514742000.0,"Other Current Assets":35249000.0,"Receivables":453034000.0,"Other Receivables":235383000.0,"Taxes Receivable":8591000.0,"Accounts Receivable":209060000.0,"Allowance For Doubtful Accounts Receivable":-9897000.0,"Gross Accounts Receivable":218957000.0,"Cash Cash Equivalents And Short Term Investments":26459000.0,"Cash And Cash Equivalents":26459000.0},"2025-12-31":{"Treasury Shares Number":3269301.0,"Ordinary Shares Number":17195933.0,"Share Issued":20465234.0,"Net Debt":485157000.0,"Total Debt":548340000.0,"Tangible Book Value":-331194000.0,"Invested Capital":1038294000.0,"Working Capital":65151000.0,"Net Tangible Assets":-331194000.0,"Capital Lease Obligations":38675000.0,"Common Stock Equity":528629000.0,"Total Capitalization":1018294000.0,"Total Equity Gross Minority Interest":528629000.0,"Stockholders Equity":528629000.0,"Gains Losses Not Affecting Retained Earnings":-6165000.0,"Other Equity Adjustments":-6165000.0,"Treasury Stock":189989000.0,"Retained Earnings":636693000.0,"Additional Paid In Capital":87885000.0,"Capital Stock":205000.0,"Common Stock":205000.0,"Total Liabilities Net Minority Interest":998054000.0,"Total Non Current Liabilities Net Minority Interest":614621000.0,"Other Non Current Liabilities":63316000.0,"Non Current Deferred Liabilities":37269000.0,"Non Current Deferred Taxes Liabilities":37269000.0,"Long Term Debt And Capital Lease Obligation":514036000.0,"Long Term Capital Lease Obligation":24371000.0,"Long Term Debt":489665000.0,"Current Liabilities":383433000.0,"Current Deferred Liabilities":31708000.0,"Current Deferred Revenue":31708000.0,"Current Debt And Capital Lease Obligation":34304000.0,"Current Capital Lease Obligation":14304000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Payables And Accrued Expenses":317421000.0,"Current Accrued Expenses":305067000.0,"Payables":12354000.0,"Accounts Payable":12354000.0,"Total Assets":1526683000.0,"Total Non Current Assets":1078099000.0,"Other Non Current Assets":134781000.0,"Non Current Deferred Assets":3563000.0,"Non Current Deferred Taxes Assets":3563000.0,"Investments And Advances":36433000.0,"Goodwill And Other Intangible Assets":859823000.0,"Other Intangible Assets":72927000.0,"Goodwill":786896000.0,"Net PPE":43499000.0,"Accumulated Depreciation":-47429000.0,"Gross PPE":90928000.0,"Leases":32328000.0,"Construction In Progress":793000.0,"Other Properties":20027000.0,"Machinery Furniture Equipment":37780000.0,"Properties":0.0,"Current Assets":448584000.0,"Other Current Assets":33676000.0,"Receivables":390400000.0,"Other Receivables":195464000.0,"Taxes Receivable":8430000.0,"Accounts Receivable":186506000.0,"Allowance For Doubtful Accounts Receivable":-10519000.0,"Gross Accounts Receivable":197025000.0,"Cash Cash Equivalents And Short Term Investments":24508000.0,"Cash And Cash Equivalents":24508000.0},"2025-09-30":{"Treasury Shares Number":3269062.0,"Ordinary Shares Number":17232775.0,"Share Issued":20501837.0,"Net Debt":585702000.0,"Total Debt":650886000.0,"Tangible Book Value":-353937000.0,"Invested Capital":1109369000.0,"Working Capital":144991000.0,"Net Tangible Assets":-353937000.0,"Capital Lease Obligations":41295000.0,"Common Stock Equity":499778000.0,"Total Capitalization":1089369000.0,"Total Equity Gross Minority Interest":499778000.0,"Stockholders Equity":499778000.0,"Gains Losses Not Affecting Retained Earnings":-7495000.0,"Other Equity Adjustments":-7495000.0,"Treasury Stock":189604000.0,"Retained Earnings":606039000.0,"Additional Paid In Capital":90633000.0,"Capital Stock":205000.0,"Common Stock":205000.0,"Total Liabilities Net Minority Interest":1044404000.0,"Total Non Current Liabilities Net Minority Interest":714350000.0,"Other Non Current Liabilities":63442000.0,"Non Current Deferred Liabilities":34151000.0,"Non Current Deferred Taxes Liabilities":34151000.0,"Long Term Debt And Capital Lease Obligation":616757000.0,"Long Term Capital Lease Obligation":27166000.0,"Long Term Debt":589591000.0,"Current Liabilities":330054000.0,"Current Deferred Liabilities":30906000.0,"Current Deferred Revenue":30906000.0,"Current Debt And Capital Lease Obligation":34129000.0,"Current Capital Lease Obligation":14129000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Payables And Accrued Expenses":265019000.0,"Current Accrued Expenses":253236000.0,"Payables":11783000.0,"Accounts Payable":11783000.0,"Total Assets":1544182000.0,"Total Non Current Assets":1069137000.0,"Other Non Current Assets":134551000.0,"Non Current Deferred Assets":2712000.0,"Non Current Deferred Taxes Assets":2712000.0,"Investments And Advances":35144000.0,"Goodwill And Other Intangible Assets":853715000.0,"Other Intangible Assets":71958000.0,"Goodwill":781757000.0,"Net PPE":43015000.0,"Accumulated Depreciation":null,"Gross PPE":43015000.0,"Leases":null,"Construction In Progress":null,"Other Properties":43015000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":475045000.0,"Other Current Assets":36250000.0,"Receivables":414906000.0,"Other Receivables":195157000.0,"Taxes Receivable":17789000.0,"Accounts Receivable":201960000.0,"Allowance For Doubtful Accounts Receivable":-10361000.0,"Gross Accounts Receivable":212321000.0,"Cash Cash Equivalents And Short Term Investments":23889000.0,"Cash And Cash Equivalents":23889000.0},"2025-06-30":{"Treasury Shares Number":3269816.0,"Ordinary Shares Number":17299202.0,"Share Issued":17248034.0,"Net Debt":595904000.0,"Total Debt":693891000.0,"Tangible Book Value":-316090000.0,"Invested Capital":1131910000.0,"Working Capital":243550000.0,"Net Tangible Assets":-316090000.0,"Capital Lease Obligations":36976000.0,"Common Stock Equity":474995000.0,"Total Capitalization":1118160000.0,"Total Equity Gross Minority Interest":474995000.0,"Stockholders Equity":474995000.0,"Gains Losses Not Affecting Retained Earnings":-4943000.0,"Other Equity Adjustments":-4943000.0,"Treasury Stock":189388000.0,"Retained Earnings":575619000.0,"Additional Paid In Capital":93502000.0,"Capital Stock":205000.0,"Common Stock":205000.0,"Total Liabilities Net Minority Interest":1005817000.0,"Total Non Current Liabilities Net Minority Interest":758926000.0,"Other Non Current Liabilities":66384000.0,"Non Current Deferred Liabilities":24646000.0,"Non Current Deferred Taxes Liabilities":24646000.0,"Long Term Debt And Capital Lease Obligation":667896000.0,"Long Term Capital Lease Obligation":24731000.0,"Long Term Debt":643165000.0,"Current Liabilities":246891000.0,"Current Deferred Liabilities":29277000.0,"Current Deferred Revenue":29277000.0,"Current Debt And Capital Lease Obligation":25995000.0,"Current Capital Lease Obligation":12245000.0,"Current Debt":13750000.0,"Other Current Borrowings":13750000.0,"Payables And Accrued Expenses":191619000.0,"Current Accrued Expenses":180462000.0,"Payables":11157000.0,"Accounts Payable":11157000.0,"Total Assets":1480812000.0,"Total Non Current Assets":990371000.0,"Other Non Current Assets":124925000.0,"Non Current Deferred Assets":2545000.0,"Non Current Deferred Taxes Assets":2545000.0,"Investments And Advances":35144000.0,"Goodwill And Other Intangible Assets":791085000.0,"Other Intangible Assets":52015000.0,"Goodwill":739070000.0,"Net PPE":36672000.0,"Accumulated Depreciation":null,"Gross PPE":36672000.0,"Leases":null,"Construction In Progress":null,"Other Properties":36672000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":490441000.0,"Other Current Assets":29919000.0,"Receivables":399511000.0,"Other Receivables":189038000.0,"Taxes Receivable":17515000.0,"Accounts Receivable":192958000.0,"Allowance For Doubtful Accounts Receivable":-8375000.0,"Gross Accounts Receivable":201333000.0,"Cash Cash Equivalents And Short Term Investments":61011000.0,"Cash And Cash Equivalents":61011000.0},"2025-03-31":{"Treasury Shares Number":3272043.0,"Ordinary Shares Number":17629643.0,"Share Issued":20901686.0,"Net Debt":551883000.0,"Total Debt":614979000.0,"Tangible Book Value":-217975000.0,"Invested Capital":1069545000.0,"Working Capital":228481000.0,"Net Tangible Assets":-217975000.0,"Capital Lease Obligations":39718000.0,"Common Stock Equity":494284000.0,"Total Capitalization":1055795000.0,"Total Equity Gross Minority Interest":494284000.0,"Stockholders Equity":494284000.0,"Gains Losses Not Affecting Retained Earnings":-329000.0,"Other Equity Adjustments":-329000.0,"Treasury Stock":189279000.0,"Retained Earnings":556189000.0,"Additional Paid In Capital":127495000.0,"Capital Stock":208000.0,"Common Stock":208000.0,"Total Liabilities Net Minority Interest":869282000.0,"Total Non Current Liabilities Net Minority Interest":657789000.0,"Other Non Current Liabilities":44828000.0,"Non Current Deferred Liabilities":24233000.0,"Non Current Deferred Taxes Liabilities":24233000.0,"Long Term Debt And Capital Lease Obligation":588728000.0,"Long Term Capital Lease Obligation":27217000.0,"Long Term Debt":561511000.0,"Current Liabilities":211493000.0,"Current Deferred Liabilities":28022000.0,"Current Deferred Revenue":28022000.0,"Current Debt And Capital Lease Obligation":26251000.0,"Current Capital Lease Obligation":12501000.0,"Current Debt":13750000.0,"Other Current Borrowings":13750000.0,"Payables And Accrued Expenses":157220000.0,"Current Accrued Expenses":137466000.0,"Payables":19754000.0,"Accounts Payable":19754000.0,"Total Assets":1363566000.0,"Total Non Current Assets":923592000.0,"Other Non Current Assets":118623000.0,"Non Current Deferred Assets":2548000.0,"Non Current Deferred Taxes Assets":2548000.0,"Investments And Advances":51309000.0,"Goodwill And Other Intangible Assets":712259000.0,"Other Intangible Assets":27350000.0,"Goodwill":684909000.0,"Net PPE":38853000.0,"Accumulated Depreciation":null,"Gross PPE":38853000.0,"Leases":null,"Construction In Progress":null,"Other Properties":38853000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":439974000.0,"Other Current Assets":28236000.0,"Receivables":388360000.0,"Other Receivables":180808000.0,"Taxes Receivable":6618000.0,"Accounts Receivable":200934000.0,"Allowance For Doubtful Accounts Receivable":-9891000.0,"Gross Accounts Receivable":210825000.0,"Cash Cash Equivalents And Short Term Investments":23378000.0,"Cash And Cash Equivalents":23378000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-53241000.0,"Gross PPE":null,"Leases":32254000.0,"Construction In Progress":1617000.0,"Other Properties":null,"Machinery Furniture Equipment":41048000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":16387000.0,"Basic Average Shares":16208000.0,"Diluted EPS":1.91,"Basic EPS":1.93,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-93483.0,"Tax Rate For Calcs":0.141,"Normalized EBITDA":47630000.0,"Total Unusual Items":-663000.0,"Total Unusual Items Excluding Goodwill":-663000.0,"Net Income From Continuing Operation Net Minority Interest":23247000.0,"Reconciled Depreciation":9721000.0,"Reconciled Cost Of Revenue":316249000.0,"EBITDA":46967000.0,"EBIT":37246000.0,"Net Interest Income":-8891000.0,"Normalized Income":23816517.0,"Net Income From Continuing And Discontinued Operation":23247000.0,"Total Expenses":414521000.0,"Total Operating Income As Reported":36583000.0,"Diluted Average Shares":17406000.0,"Basic Average Shares":16984000.0,"Diluted EPS":1.34,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":23247000.0,"Net Income Common Stockholders":23247000.0,"Net Income":23247000.0,"Net Income Including Noncontrolling Interests":23247000.0,"Net Income Continuous Operations":23247000.0,"Tax Provision":3819000.0,"Pretax Income":27066000.0,"Other Income Expense":-1289000.0,"Other Non Operating Income Expenses":-626000.0,"Special Income Charges":-663000.0,"Restructuring And Mergern Acquisition":663000.0,"Net Non Operating Interest Income Expense":-8891000.0,"Total Other Finance Cost":8891000.0,"Operating Income":37246000.0,"Operating Expense":98272000.0,"Other Operating Expenses":3840000.0,"Depreciation Amortization Depletion Income Statement":9721000.0,"Depreciation And Amortization In Income Statement":9721000.0,"Depreciation Income Statement":9721000.0,"Selling General And Administration":84711000.0,"Gross Profit":135518000.0,"Cost Of Revenue":316249000.0,"Total Revenue":451767000.0,"Operating Revenue":443712000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1083989.000324,"Tax Rate For Calcs":0.29163,"Normalized EBITDA":66583000.0,"Total Unusual Items":-3717000.0,"Total Unusual Items Excluding Goodwill":-3717000.0,"Net Income From Continuing Operation Net Minority Interest":30654000.0,"Reconciled Depreciation":8965000.0,"Reconciled Cost Of Revenue":296086000.0,"EBITDA":62866000.0,"EBIT":53901000.0,"Net Interest Income":-8260000.0,"Normalized Income":33287010.999676,"Net Income From Continuing And Discontinued Operation":30654000.0,"Total Expenses":388062000.0,"Total Operating Income As Reported":50184000.0,"Diluted Average Shares":17857000.0,"Basic Average Shares":17307000.0,"Diluted EPS":1.72,"Basic EPS":1.77,"Diluted NI Availto Com Stockholders":30654000.0,"Net Income Common Stockholders":30654000.0,"Net Income":30654000.0,"Net Income Including Noncontrolling Interests":30654000.0,"Net Income Continuous Operations":30654000.0,"Tax Provision":12620000.0,"Pretax Income":43274000.0,"Other Income Expense":-2367000.0,"Other Non Operating Income Expenses":1350000.0,"Special Income Charges":-3717000.0,"Restructuring And Mergern Acquisition":3717000.0,"Net Non Operating Interest Income Expense":-8260000.0,"Total Other Finance Cost":8260000.0,"Operating Income":53901000.0,"Operating Expense":91824000.0,"Other Operating Expenses":3143000.0,"Depreciation Amortization Depletion Income Statement":8813000.0,"Depreciation And Amortization In Income Statement":8813000.0,"Depreciation Income Statement":null,"Selling General And Administration":79868000.0,"Gross Profit":145725000.0,"Cost Of Revenue":296238000.0,"Total Revenue":441963000.0,"Operating Revenue":432280000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1010527.0,"Tax Rate For Calcs":0.287,"Normalized EBITDA":66440000.0,"Total Unusual Items":-3521000.0,"Total Unusual Items Excluding Goodwill":-3521000.0,"Net Income From Continuing Operation Net Minority Interest":30420000.0,"Reconciled Depreciation":9398000.0,"Reconciled Cost Of Revenue":297069000.0,"EBITDA":62919000.0,"EBIT":53521000.0,"Net Interest Income":-11009000.0,"Normalized Income":32930473.0,"Net Income From Continuing And Discontinued Operation":30420000.0,"Total Expenses":387763000.0,"Total Operating Income As Reported":50000000.0,"Diluted Average Shares":17794000.0,"Basic Average Shares":17340000.0,"Diluted EPS":1.71,"Basic EPS":1.75,"Diluted NI Availto Com Stockholders":30420000.0,"Net Income Common Stockholders":30420000.0,"Net Income":30420000.0,"Net Income Including Noncontrolling Interests":30420000.0,"Net Income Continuous Operations":30420000.0,"Tax Provision":12226000.0,"Pretax Income":42646000.0,"Other Income Expense":134000.0,"Other Non Operating Income Expenses":3655000.0,"Special Income Charges":-3521000.0,"Restructuring And Mergern Acquisition":3521000.0,"Net Non Operating Interest Income Expense":-11009000.0,"Total Other Finance Cost":11009000.0,"Operating Income":53521000.0,"Operating Expense":90037000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":8741000.0,"Depreciation And Amortization In Income Statement":8741000.0,"Depreciation Income Statement":null,"Selling General And Administration":81296000.0,"Gross Profit":143558000.0,"Cost Of Revenue":297726000.0,"Total Revenue":441284000.0,"Operating Revenue":432361000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-167304.749531,"Tax Rate For Calcs":0.298758,"Normalized EBITDA":53891000.0,"Total Unusual Items":-560000.0,"Total Unusual Items Excluding Goodwill":-560000.0,"Net Income From Continuing Operation Net Minority Interest":19430000.0,"Reconciled Depreciation":7117000.0,"Reconciled Cost Of Revenue":278278000.0,"EBITDA":53331000.0,"EBIT":46214000.0,"Net Interest Income":-9281000.0,"Normalized Income":19822695.250469,"Net Income From Continuing And Discontinued Operation":19430000.0,"Total Expenses":365541000.0,"Total Operating Income As Reported":45654000.0,"Diluted Average Shares":17772000.0,"Basic Average Shares":17320000.0,"Diluted EPS":1.09,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":19430000.0,"Net Income Common Stockholders":19430000.0,"Net Income":19430000.0,"Net Income Including Noncontrolling Interests":19430000.0,"Net Income Continuous Operations":19430000.0,"Tax Provision":8278000.0,"Pretax Income":27708000.0,"Other Income Expense":-9225000.0,"Other Non Operating Income Expenses":-8665000.0,"Special Income Charges":-560000.0,"Restructuring And Mergern Acquisition":560000.0,"Net Non Operating Interest Income Expense":-9281000.0,"Total Other Finance Cost":9281000.0,"Operating Income":46214000.0,"Operating Expense":87263000.0,"Other Operating Expenses":-71000.0,"Depreciation Amortization Depletion Income Statement":7117000.0,"Depreciation And Amortization In Income Statement":7117000.0,"Depreciation Income Statement":null,"Selling General And Administration":80217000.0,"Gross Profit":133477000.0,"Cost Of Revenue":278278000.0,"Total Revenue":411755000.0,"Operating Revenue":402505000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-280980.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":42357000.0,"Total Unusual Items":-1338000.0,"Total Unusual Items Excluding Goodwill":-1338000.0,"Net Income From Continuing Operation Net Minority Interest":24536000.0,"Reconciled Depreciation":6949000.0,"Reconciled Cost Of Revenue":286488000.0,"EBITDA":41019000.0,"EBIT":34070000.0,"Net Interest Income":-5647000.0,"Normalized Income":25593020.0,"Net Income From Continuing And Discontinued Operation":24536000.0,"Total Expenses":370071000.0,"Total Operating Income As Reported":32732000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":24536000.0,"Net Income Common Stockholders":24536000.0,"Net Income":24536000.0,"Net Income Including Noncontrolling Interests":24536000.0,"Net Income Continuous Operations":24536000.0,"Tax Provision":-3084000.0,"Pretax Income":21452000.0,"Other Income Expense":-6971000.0,"Other Non Operating Income Expenses":-5633000.0,"Special Income Charges":-1338000.0,"Restructuring And Mergern Acquisition":1338000.0,"Net Non Operating Interest Income Expense":-5647000.0,"Total Other Finance Cost":5647000.0,"Operating Income":34070000.0,"Operating Expense":83583000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":6949000.0,"Depreciation And Amortization In Income Statement":6949000.0,"Depreciation Income Statement":6949000.0,"Selling General And Administration":76634000.0,"Gross Profit":117653000.0,"Cost Of Revenue":286488000.0,"Total Revenue":404141000.0,"Operating Revenue":395690000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":326000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-174025000.0,"Repurchase Of Capital Stock":-173660000.0,"Repayment Of Debt":-68000000.0,"Issuance Of Debt":413000000.0,"Capital Expenditure":-11857000.0,"End Cash Position":26459000.0,"Beginning Cash Position":24508000.0,"Effect Of Exchange Rate Changes":-115000.0,"Changes In Cash":2066000.0,"Financing Cash Flow":172048000.0,"Cash Flow From Continuing Financing Activities":172048000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":708000.0,"Net Common Stock Issuance":-173660000.0,"Common Stock Payments":-173660000.0,"Net Issuance Payments Of Debt":345000000.0,"Net Long Term Debt Issuance":345000000.0,"Long Term Debt Payments":-68000000.0,"Long Term Debt Issuance":413000000.0,"Investing Cash Flow":-7814000.0,"Cash Flow From Continuing Investing Activities":-7814000.0,"Net Other Investing Changes":2250000.0,"Net Business Purchase And Sale":1793000.0,"Sale Of Business":1793000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5680000.0,"Sale Of PPE":null,"Purchase Of PPE":-5680000.0,"Capital Expenditure Reported":-6177000.0,"Operating Cash Flow":-162168000.0,"Cash Flow From Continuing Operating Activities":-162168000.0,"Change In Working Capital":-214953000.0,"Change In Other Working Capital":-185000.0,"Change In Other Current Assets":-4354000.0,"Change In Payables And Accrued Expense":-147775000.0,"Change In Accrued Expense":-142770000.0,"Change In Payable":-5005000.0,"Change In Account Payable":-5005000.0,"Change In Receivables":-62639000.0,"Changes In Account Receivables":-22660000.0,"Other Non Cash Items":1955000.0,"Stock Based Compensation":15693000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":133000.0,"Asset Impairment Charge":0.0,"Deferred Tax":2339000.0,"Deferred Income Tax":2339000.0,"Depreciation Amortization Depletion":9721000.0,"Depreciation And Amortization":9721000.0,"Operating Gains Losses":-303000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-303000.0,"Net Income From Continuing Operations":23247000.0},"2025-12-31":{"Free Cash Flow":118588000.0,"Repurchase Of Capital Stock":-14222000.0,"Repayment Of Debt":-167000000.0,"Issuance Of Debt":67000000.0,"Capital Expenditure":-7819000.0,"End Cash Position":24508000.0,"Beginning Cash Position":23889000.0,"Effect Of Exchange Rate Changes":58000.0,"Changes In Cash":561000.0,"Financing Cash Flow":-113277000.0,"Cash Flow From Continuing Financing Activities":-113277000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":945000.0,"Net Common Stock Issuance":-14222000.0,"Common Stock Payments":-14222000.0,"Net Issuance Payments Of Debt":-100000000.0,"Net Long Term Debt Issuance":-100000000.0,"Long Term Debt Payments":-167000000.0,"Long Term Debt Issuance":67000000.0,"Investing Cash Flow":-12569000.0,"Cash Flow From Continuing Investing Activities":-12569000.0,"Net Other Investing Changes":-344000.0,"Net Business Purchase And Sale":-4456000.0,"Sale Of Business":null,"Purchase Of Business":-4456000.0,"Net PPE Purchase And Sale":-2528000.0,"Sale Of PPE":50000.0,"Purchase Of PPE":-2578000.0,"Capital Expenditure Reported":-5241000.0,"Operating Cash Flow":126407000.0,"Cash Flow From Continuing Operating Activities":126407000.0,"Change In Working Capital":69706000.0,"Change In Other Working Capital":10459000.0,"Change In Other Current Assets":5110000.0,"Change In Payables And Accrued Expense":38322000.0,"Change In Accrued Expense":46099000.0,"Change In Payable":-7777000.0,"Change In Account Payable":-7777000.0,"Change In Receivables":15815000.0,"Changes In Account Receivables":15535000.0,"Other Non Cash Items":5596000.0,"Stock Based Compensation":10193000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":552000.0,"Asset Impairment Charge":-1167000.0,"Deferred Tax":1776000.0,"Deferred Income Tax":1776000.0,"Depreciation Amortization Depletion":8965000.0,"Depreciation And Amortization":8965000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":132000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":30654000.0},"2025-09-30":{"Free Cash Flow":85313000.0,"Repurchase Of Capital Stock":-19195000.0,"Repayment Of Debt":-535813000.0,"Issuance Of Debt":489000000.0,"Capital Expenditure":-8454000.0,"End Cash Position":23889000.0,"Beginning Cash Position":61011000.0,"Effect Of Exchange Rate Changes":-230000.0,"Changes In Cash":-36892000.0,"Financing Cash Flow":-67557000.0,"Cash Flow From Continuing Financing Activities":-67557000.0,"Net Other Financing Charges":-3100000.0,"Proceeds From Stock Option Exercised":1551000.0,"Net Common Stock Issuance":-19195000.0,"Common Stock Payments":-19195000.0,"Net Issuance Payments Of Debt":-46813000.0,"Net Long Term Debt Issuance":-46813000.0,"Long Term Debt Payments":-535813000.0,"Long Term Debt Issuance":489000000.0,"Investing Cash Flow":-63102000.0,"Cash Flow From Continuing Investing Activities":-63102000.0,"Net Other Investing Changes":-585000.0,"Net Business Purchase And Sale":-54063000.0,"Sale Of Business":null,"Purchase Of Business":-54063000.0,"Net PPE Purchase And Sale":-3967000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3967000.0,"Capital Expenditure Reported":-4487000.0,"Operating Cash Flow":93767000.0,"Cash Flow From Continuing Operating Activities":93767000.0,"Change In Working Capital":32349000.0,"Change In Other Working Capital":1302000.0,"Change In Other Current Assets":-11638000.0,"Change In Payables And Accrued Expense":51972000.0,"Change In Accrued Expense":54511000.0,"Change In Payable":-2539000.0,"Change In Account Payable":-2539000.0,"Change In Receivables":-9287000.0,"Changes In Account Receivables":-4125000.0,"Other Non Cash Items":1915000.0,"Stock Based Compensation":10562000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":-6000.0,"Asset Impairment Charge":424000.0,"Deferred Tax":8705000.0,"Deferred Income Tax":8705000.0,"Depreciation Amortization Depletion":9398000.0,"Depreciation And Amortization":9398000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":30420000.0},"2025-06-30":{"Free Cash Flow":73765000.0,"Repurchase Of Capital Stock":-69385000.0,"Repayment Of Debt":-142437000.0,"Issuance Of Debt":224000000.0,"Capital Expenditure":-6282000.0,"End Cash Position":61011000.0,"Beginning Cash Position":23378000.0,"Effect Of Exchange Rate Changes":137000.0,"Changes In Cash":37496000.0,"Financing Cash Flow":12242000.0,"Cash Flow From Continuing Financing Activities":12242000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":64000.0,"Net Common Stock Issuance":-69385000.0,"Common Stock Payments":-69385000.0,"Net Issuance Payments Of Debt":81563000.0,"Net Long Term Debt Issuance":81563000.0,"Long Term Debt Payments":-142437000.0,"Long Term Debt Issuance":224000000.0,"Investing Cash Flow":-54793000.0,"Cash Flow From Continuing Investing Activities":-54793000.0,"Net Other Investing Changes":-590000.0,"Net Business Purchase And Sale":-47921000.0,"Sale Of Business":null,"Purchase Of Business":-47921000.0,"Net PPE Purchase And Sale":-2042000.0,"Sale Of PPE":null,"Purchase Of PPE":-2042000.0,"Capital Expenditure Reported":-4240000.0,"Operating Cash Flow":80047000.0,"Cash Flow From Continuing Operating Activities":80047000.0,"Change In Working Capital":29276000.0,"Change In Other Working Capital":-11045000.0,"Change In Other Current Assets":-6221000.0,"Change In Payables And Accrued Expense":44497000.0,"Change In Accrued Expense":41451000.0,"Change In Payable":3046000.0,"Change In Account Payable":3046000.0,"Change In Receivables":2045000.0,"Changes In Account Receivables":8373000.0,"Other Non Cash Items":1632000.0,"Stock Based Compensation":10399000.0,"Unrealized Gain Loss On Investment Securities":804000.0,"Provisionand Write Offof Assets":124000.0,"Asset Impairment Charge":11125000.0,"Deferred Tax":140000.0,"Deferred Income Tax":140000.0,"Depreciation Amortization Depletion":7117000.0,"Depreciation And Amortization":7117000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":19430000.0},"2025-03-31":{"Free Cash Flow":-115356000.0,"Repurchase Of Capital Stock":-97491000.0,"Repayment Of Debt":-109438000.0,"Issuance Of Debt":328000000.0,"Capital Expenditure":-8529000.0,"End Cash Position":23378000.0,"Beginning Cash Position":21911000.0,"Effect Of Exchange Rate Changes":19000.0,"Changes In Cash":1448000.0,"Financing Cash Flow":123562000.0,"Cash Flow From Continuing Financing Activities":123562000.0,"Net Other Financing Charges":-36000.0,"Proceeds From Stock Option Exercised":2527000.0,"Net Common Stock Issuance":-97491000.0,"Common Stock Payments":-97491000.0,"Net Issuance Payments Of Debt":218562000.0,"Net Long Term Debt Issuance":218562000.0,"Long Term Debt Payments":-109438000.0,"Long Term Debt Issuance":328000000.0,"Investing Cash Flow":-15287000.0,"Cash Flow From Continuing Investing Activities":-15287000.0,"Net Other Investing Changes":-1568000.0,"Net Business Purchase And Sale":-5190000.0,"Sale Of Business":0.0,"Purchase Of Business":-5190000.0,"Net PPE Purchase And Sale":-1850000.0,"Sale Of PPE":null,"Purchase Of PPE":-1850000.0,"Capital Expenditure Reported":-6679000.0,"Operating Cash Flow":-106827000.0,"Cash Flow From Continuing Operating Activities":-106827000.0,"Change In Working Capital":-160872000.0,"Change In Other Working Capital":-5832000.0,"Change In Other Current Assets":170000.0,"Change In Payables And Accrued Expense":-131714000.0,"Change In Accrued Expense":-132731000.0,"Change In Payable":1017000.0,"Change In Account Payable":1017000.0,"Change In Receivables":-23496000.0,"Changes In Account Receivables":-2879000.0,"Other Non Cash Items":1723000.0,"Stock Based Compensation":15358000.0,"Unrealized Gain Loss On Investment Securities":4210000.0,"Provisionand Write Offof Assets":272000.0,"Asset Impairment Charge":738000.0,"Deferred Tax":259000.0,"Deferred Income Tax":259000.0,"Depreciation Amortization Depletion":6949000.0,"Depreciation And Amortization":6949000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":24536000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-28734000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-4309000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}