{"ticker":"HVIIU","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":26023333.0,"Share Issued":26023333.0,"Tangible Book Value":188483293.0,"Invested Capital":188483293.0,"Working Capital":600019.0,"Net Tangible Assets":188483293.0,"Common Stock Equity":188483293.0,"Total Capitalization":188483293.0,"Total Equity Gross Minority Interest":188483293.0,"Stockholders Equity":188483293.0,"Retained Earnings":-10085683.0,"Additional Paid In Capital":0.0,"Capital Stock":198568976.0,"Common Stock":198568976.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10788084.0,"Total Non Current Liabilities Net Minority Interest":10685000.0,"Tradeand Other Payables Non Current":7600000.0,"Non Current Deferred Liabilities":3085000.0,"Current Liabilities":103084.0,"Payables And Accrued Expenses":103084.0,"Current Accrued Expenses":25000.0,"Payables":78084.0,"Accounts Payable":78084.0,"Total Assets":199271377.0,"Total Non Current Assets":198568274.0,"Other Non Current Assets":198568274.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Current Assets":703103.0,"Prepaid Assets":79886.0,"Receivables":300000.0,"Notes Receivable":300000.0,"Cash Cash Equivalents And Short Term Investments":323217.0,"Cash And Cash Equivalents":323217.0,"Cash Financial":323217.0},"2025-12-31":{"Ordinary Shares Number":26023333.0,"Share Issued":26023333.0,"Tangible Book Value":187907682.0,"Invested Capital":187907682.0,"Working Capital":999376.0,"Net Tangible Assets":187907682.0,"Common Stock Equity":187907682.0,"Total Capitalization":187907682.0,"Total Equity Gross Minority Interest":187907682.0,"Stockholders Equity":187907682.0,"Retained Earnings":-9051326.0,"Additional Paid In Capital":0.0,"Capital Stock":196959008.0,"Common Stock":196959008.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10376953.0,"Total Non Current Liabilities Net Minority Interest":10050000.0,"Tradeand Other Payables Non Current":7600000.0,"Non Current Deferred Liabilities":2450000.0,"Current Liabilities":326953.0,"Payables And Accrued Expenses":326953.0,"Current Accrued Expenses":100000.0,"Payables":226953.0,"Accounts Payable":226953.0,"Total Assets":198284635.0,"Total Non Current Assets":196958306.0,"Other Non Current Assets":196958306.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Current Assets":1326329.0,"Prepaid Assets":42084.0,"Receivables":300000.0,"Notes Receivable":300000.0,"Cash Cash Equivalents And Short Term Investments":984245.0,"Cash And Cash Equivalents":984245.0,"Cash Financial":984245.0},"2025-09-30":{"Ordinary Shares Number":26023333.0,"Share Issued":26023333.0,"Tangible Book Value":187950578.0,"Invested Capital":187950578.0,"Working Capital":1528962.0,"Net Tangible Assets":187950578.0,"Common Stock Equity":187950578.0,"Total Capitalization":187950578.0,"Total Equity Gross Minority Interest":187950578.0,"Stockholders Equity":187950578.0,"Retained Earnings":-7256740.0,"Additional Paid In Capital":0.0,"Capital Stock":195207318.0,"Common Stock":195207318.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8954879.0,"Total Non Current Liabilities Net Minority Interest":8785000.0,"Tradeand Other Payables Non Current":7600000.0,"Non Current Deferred Liabilities":1185000.0,"Current Liabilities":169879.0,"Payables And Accrued Expenses":169879.0,"Current Accrued Expenses":100000.0,"Payables":69879.0,"Accounts Payable":69879.0,"Total Assets":196905457.0,"Total Non Current Assets":195206616.0,"Other Non Current Assets":195206616.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Current Assets":1698841.0,"Prepaid Assets":76042.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":1622799.0,"Cash And Cash Equivalents":1622799.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":26023333.0,"Share Issued":26023333.0,"Tangible Book Value":186758787.0,"Invested Capital":186758787.0,"Working Capital":1825579.0,"Net Tangible Assets":186758787.0,"Common Stock Equity":186758787.0,"Total Capitalization":186758787.0,"Total Equity Gross Minority Interest":186758787.0,"Stockholders Equity":186758787.0,"Retained Earnings":-6550123.0,"Additional Paid In Capital":0.0,"Capital Stock":193308910.0,"Common Stock":193308910.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8531654.0,"Total Non Current Liabilities Net Minority Interest":8375000.0,"Tradeand Other Payables Non Current":7600000.0,"Non Current Deferred Liabilities":775000.0,"Current Liabilities":156654.0,"Payables And Accrued Expenses":156654.0,"Current Accrued Expenses":100000.0,"Payables":56654.0,"Accounts Payable":56654.0,"Total Assets":195290441.0,"Total Non Current Assets":193308208.0,"Other Non Current Assets":193308208.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Current Assets":1982233.0,"Prepaid Assets":121041.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":1861192.0,"Cash And Cash Equivalents":1861192.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":26023333.0,"Share Issued":26023333.0,"Tangible Book Value":185238273.0,"Invested Capital":185238273.0,"Working Capital":2065346.0,"Net Tangible Assets":185238273.0,"Common Stock Equity":185238273.0,"Total Capitalization":185238273.0,"Total Equity Gross Minority Interest":185238273.0,"Stockholders Equity":185238273.0,"Retained Earnings":-6182193.0,"Additional Paid In Capital":0.0,"Capital Stock":191420466.0,"Common Stock":191420466.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8470297.0,"Total Non Current Liabilities Net Minority Interest":8325000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":8325000.0,"Current Liabilities":145297.0,"Payables And Accrued Expenses":145297.0,"Current Accrued Expenses":100000.0,"Payables":45297.0,"Accounts Payable":45297.0,"Total Assets":193708570.0,"Total Non Current Assets":191497927.0,"Other Non Current Assets":191494489.0,"Non Current Prepaid Assets":3438.0,"Non Current Deferred Assets":0.0,"Current Assets":2210643.0,"Prepaid Assets":166351.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":2044292.0,"Cash And Cash Equivalents":2044292.0,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1096944.0,"Net Income From Continuing Operation Net Minority Interest":575611.0,"EBITDA":-1096944.0,"EBIT":-1096944.0,"Net Interest Income":1672555.0,"Interest Income":1672555.0,"Normalized Income":575611.0,"Net Income From Continuing And Discontinued Operation":575611.0,"Total Expenses":1096944.0,"Total Operating Income As Reported":-1096944.0,"Diluted NI Availto Com Stockholders":575611.0,"Net Income Common Stockholders":575611.0,"Net Income":575611.0,"Net Income Including Noncontrolling Interests":575611.0,"Net Income Continuous Operations":575611.0,"Pretax Income":575611.0,"Net Non Operating Interest Income Expense":1672555.0,"Interest Income Non Operating":1672555.0,"Operating Income":-1096944.0,"Operating Expense":1096944.0,"Selling General And Administration":1096944.0,"General And Administrative Expense":1096944.0,"Other Gand A":1096944.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1899392.0,"Net Income From Continuing Operation Net Minority Interest":-42896.0,"EBITDA":-1899392.0,"EBIT":-1899392.0,"Net Interest Income":1856496.0,"Interest Income":1856496.0,"Normalized Income":-42896.0,"Net Income From Continuing And Discontinued Operation":-42896.0,"Total Expenses":1899392.0,"Total Operating Income As Reported":-1899392.0,"Diluted NI Availto Com Stockholders":-42896.0,"Net Income Common Stockholders":-42896.0,"Net Income":-42896.0,"Net Income Including Noncontrolling Interests":-42896.0,"Net Income Continuous Operations":-42896.0,"Pretax Income":-42896.0,"Net Non Operating Interest Income Expense":1856496.0,"Interest Income Non Operating":1856496.0,"Operating Income":-1899392.0,"Operating Expense":1899392.0,"Selling General And Administration":1899392.0,"General And Administrative Expense":1899392.0,"Other Gand A":1899392.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-819219.0,"Net Income From Continuing Operation Net Minority Interest":1191791.0,"EBITDA":-819219.0,"EBIT":-819219.0,"Net Interest Income":2011010.0,"Interest Income":2011010.0,"Normalized Income":1191791.0,"Net Income From Continuing And Discontinued Operation":1191791.0,"Total Expenses":819219.0,"Total Operating Income As Reported":-819219.0,"Diluted NI Availto Com Stockholders":1191791.0,"Net Income Common Stockholders":1191791.0,"Net Income":1191791.0,"Net Income Including Noncontrolling Interests":1191791.0,"Net Income Continuous Operations":1191791.0,"Pretax Income":1191791.0,"Net Non Operating Interest Income Expense":2011010.0,"Interest Income Non Operating":2011010.0,"Operating Income":-819219.0,"Operating Expense":819219.0,"Selling General And Administration":819219.0,"General And Administrative Expense":819219.0,"Other Gand A":819219.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-448910.0,"Net Income From Continuing Operation Net Minority Interest":1520515.0,"EBITDA":-448910.0,"EBIT":-448910.0,"Net Interest Income":1969424.0,"Interest Income":1969424.0,"Normalized Income":1520515.0,"Net Income From Continuing And Discontinued Operation":1520515.0,"Total Expenses":448910.0,"Total Operating Income As Reported":-448910.0,"Diluted NI Availto Com Stockholders":1520515.0,"Net Income Common Stockholders":1520515.0,"Net Income":1520515.0,"Net Income Including Noncontrolling Interests":1520514.0,"Net Income Continuous Operations":1520514.0,"Pretax Income":1520514.0,"Net Non Operating Interest Income Expense":1969424.0,"Interest Income Non Operating":1969424.0,"Operating Income":-448910.0,"Operating Expense":448910.0,"Selling General And Administration":448910.0,"General And Administrative Expense":448910.0,"Other Gand A":448910.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-489035.0,"Net Income From Continuing Operation Net Minority Interest":1018007.0,"EBITDA":-489035.0,"EBIT":-489035.0,"Net Interest Income":1507042.0,"Interest Income":1507042.0,"Normalized Income":1018007.0,"Net Income From Continuing And Discontinued Operation":1018007.0,"Total Expenses":489035.0,"Total Operating Income As Reported":-489035.0,"Diluted NI Availto Com Stockholders":1018007.0,"Net Income Common Stockholders":1018007.0,"Net Income":1018007.0,"Net Income Including Noncontrolling Interests":1018007.0,"Net Income Continuous Operations":1018007.0,"Pretax Income":1018007.0,"Net Non Operating Interest Income Expense":1507042.0,"Interest Income Non Operating":1507042.0,"Operating Income":-489035.0,"Operating Expense":489035.0,"Selling General And Administration":489035.0,"General And Administrative Expense":489035.0,"Other Gand A":489035.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-644736.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":323217.0,"Beginning Cash Position":984245.0,"Changes In Cash":-661028.0,"Financing Cash Flow":-75000.0,"Cash Flow From Continuing Financing Activities":-75000.0,"Net Other Financing Charges":-75000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":58708.0,"Cash Flow From Continuing Investing Activities":58708.0,"Net Other Investing Changes":58708.0,"Operating Cash Flow":-644736.0,"Cash Flow From Continuing Operating Activities":-644736.0,"Change In Working Capital":448329.0,"Change In Other Working Capital":635000.0,"Change In Payables And Accrued Expense":-148869.0,"Change In Accrued Expense":null,"Change In Prepaid Assets":-37802.0,"Change In Receivables":null,"Other Non Cash Items":-1668676.0,"Net Income From Continuing Operations":575611.0},"2025-12-31":{"Free Cash Flow":-733745.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":984245.0,"Beginning Cash Position":1622799.0,"Changes In Cash":-638554.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":95191.0,"Cash Flow From Continuing Investing Activities":95191.0,"Net Other Investing Changes":95191.0,"Operating Cash Flow":-733745.0,"Cash Flow From Continuing Operating Activities":-733745.0,"Change In Working Capital":1156032.0,"Change In Other Working Capital":1265000.0,"Change In Payables And Accrued Expense":157074.0,"Change In Accrued Expense":null,"Change In Prepaid Assets":33958.0,"Change In Receivables":null,"Other Non Cash Items":-1846881.0,"Net Income From Continuing Operations":-42896.0},"2025-09-30":{"Free Cash Flow":-337657.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":1622799.0,"Beginning Cash Position":1861192.0,"Changes In Cash":-238393.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":99264.0,"Cash Flow From Continuing Investing Activities":99264.0,"Net Other Investing Changes":99264.0,"Operating Cash Flow":-337657.0,"Cash Flow From Continuing Operating Activities":-337657.0,"Change In Working Capital":468224.0,"Change In Other Working Capital":410000.0,"Change In Payables And Accrued Expense":13225.0,"Change In Accrued Expense":null,"Change In Prepaid Assets":44999.0,"Change In Receivables":null,"Other Non Cash Items":-1997672.0,"Net Income From Continuing Operations":1191791.0},"2025-06-30":{"Free Cash Flow":-323361.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":1861192.0,"Beginning Cash Position":2044292.0,"Changes In Cash":-183100.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":140261.0,"Cash Flow From Continuing Investing Activities":140261.0,"Net Other Investing Changes":140261.0,"Operating Cash Flow":-323361.0,"Cash Flow From Continuing Operating Activities":-323361.0,"Change In Working Capital":110105.0,"Change In Other Working Capital":50000.0,"Change In Payables And Accrued Expense":11357.0,"Change In Accrued Expense":null,"Change In Prepaid Assets":48748.0,"Change In Receivables":null,"Other Non Cash Items":-1953980.0,"Net Income From Continuing Operations":1520514.0},"2025-03-31":{"Free Cash Flow":-488511.0,"Repayment Of Debt":-109993.0,"Issuance Of Debt":33203.0,"Issuance Of Capital Stock":193100000.0,"End Cash Position":2044292.0,"Beginning Cash Position":20005.0,"Changes In Cash":2024287.0,"Financing Cash Flow":192512798.0,"Cash Flow From Continuing Financing Activities":192512798.0,"Net Other Financing Charges":-510412.0,"Net Common Stock Issuance":193100000.0,"Common Stock Issuance":193100000.0,"Net Issuance Payments Of Debt":-76790.0,"Net Short Term Debt Issuance":-76790.0,"Short Term Debt Payments":-109993.0,"Short Term Debt Issuance":33203.0,"Investing Cash Flow":-190000000.0,"Cash Flow From Continuing Investing Activities":-190000000.0,"Net Other Investing Changes":-190000000.0,"Operating Cash Flow":-488511.0,"Cash Flow From Continuing Operating Activities":-488511.0,"Change In Working Capital":-12029.0,"Change In Other Working Capital":125000.0,"Change In Payables And Accrued Expense":11931.0,"Change In Accrued Expense":null,"Change In Prepaid Assets":-148960.0,"Change In Receivables":null,"Other Non Cash Items":-1494489.0,"Net Income From Continuing Operations":1018007.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":33366.0,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Other Non Cash Items":null,"Net Income From Continuing Operations":null}}}