{"ticker":"HVMC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":29410000.0,"Share Issued":29410000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":227006819.0,"Invested Capital":227006819.0,"Working Capital":599448.0,"Net Tangible Assets":227006819.0,"Common Stock Equity":227006819.0,"Total Capitalization":227006819.0,"Total Equity Gross Minority Interest":227006819.0,"Stockholders Equity":227006819.0,"Retained Earnings":-8566422.0,"Additional Paid In Capital":0.0,"Capital Stock":235573241.0,"Common Stock":235573241.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9498007.0,"Total Non Current Liabilities Net Minority Interest":9200000.0,"Non Current Deferred Liabilities":9200000.0,"Current Liabilities":298007.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":298007.0,"Current Accrued Expenses":75000.0,"Payables":223007.0,"Accounts Payable":223007.0,"Total Assets":236504826.0,"Total Non Current Assets":235607371.0,"Other Non Current Assets":235572600.0,"Non Current Prepaid Assets":34771.0,"Non Current Deferred Assets":null,"Current Assets":897455.0,"Prepaid Assets":164938.0,"Receivables":0.0,"Duefrom Related Parties Current":0.0,"Cash Cash Equivalents And Short Term Investments":732517.0,"Cash And Cash Equivalents":732517.0,"Cash Financial":732517.0},"2025-09-30":{"Ordinary Shares Number":29410000.0,"Share Issued":29410000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":223281210.0,"Invested Capital":223281210.0,"Working Capital":1087710.0,"Net Tangible Assets":223281210.0,"Common Stock Equity":223281210.0,"Total Capitalization":223281210.0,"Total Equity Gross Minority Interest":223281210.0,"Stockholders Equity":223281210.0,"Retained Earnings":-8030606.0,"Additional Paid In Capital":0.0,"Capital Stock":231311816.0,"Common Stock":231311816.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9303290.0,"Total Non Current Liabilities Net Minority Interest":9200000.0,"Non Current Deferred Liabilities":9200000.0,"Current Liabilities":103290.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":103290.0,"Current Accrued Expenses":75000.0,"Payables":28290.0,"Accounts Payable":28290.0,"Total Assets":232584500.0,"Total Non Current Assets":231393500.0,"Other Non Current Assets":231311175.0,"Non Current Prepaid Assets":82325.0,"Non Current Deferred Assets":null,"Current Assets":1191000.0,"Prepaid Assets":136704.0,"Receivables":25000.0,"Duefrom Related Parties Current":25000.0,"Cash Cash Equivalents And Short Term Investments":1029296.0,"Cash And Cash Equivalents":1029296.0,"Cash Financial":1029296.0},"2025-06-30":{"Ordinary Shares Number":26350000.0,"Share Issued":26350000.0,"Net Debt":37237.0,"Total Debt":37237.0,"Tangible Book Value":-21768.0,"Invested Capital":15469.0,"Working Capital":-136431.0,"Net Tangible Assets":-21768.0,"Common Stock Equity":-21768.0,"Total Capitalization":-21768.0,"Total Equity Gross Minority Interest":-21768.0,"Stockholders Equity":-21768.0,"Retained Earnings":-46768.0,"Additional Paid In Capital":24425.0,"Capital Stock":575.0,"Common Stock":575.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":347765.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":347765.0,"Current Debt And Capital Lease Obligation":37237.0,"Current Debt":37237.0,"Other Current Borrowings":37237.0,"Payables And Accrued Expenses":310528.0,"Current Accrued Expenses":310528.0,"Payables":null,"Accounts Payable":null,"Total Assets":325997.0,"Total Non Current Assets":325997.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":325997.0,"Current Assets":15600.0,"Prepaid Assets":15600.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-04-30":{"Ordinary Shares Number":26350000.0,"Share Issued":26350000.0,"Net Debt":3020.0,"Total Debt":3020.0,"Tangible Book Value":6514.0,"Invested Capital":9534.0,"Working Capital":-136431.0,"Net Tangible Assets":6514.0,"Common Stock Equity":6514.0,"Total Capitalization":6514.0,"Total Equity Gross Minority Interest":6514.0,"Stockholders Equity":6514.0,"Retained Earnings":-18486.0,"Additional Paid In Capital":24425.0,"Capital Stock":575.0,"Common Stock":575.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":152031.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":152031.0,"Current Debt And Capital Lease Obligation":3020.0,"Current Debt":3020.0,"Other Current Borrowings":3020.0,"Payables And Accrued Expenses":149011.0,"Current Accrued Expenses":149011.0,"Payables":null,"Accounts Payable":null,"Total Assets":158545.0,"Total Non Current Assets":142945.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":142945.0,"Current Assets":15600.0,"Prepaid Assets":15600.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-288569.0,"Net Income From Continuing Operation Net Minority Interest":1673135.0,"Reconciled Cost Of Revenue":null,"EBITDA":-288569.0,"EBIT":-288569.0,"Net Interest Income":1961704.0,"Interest Income":1961704.0,"Normalized Income":1673135.0,"Net Income From Continuing And Discontinued Operation":1673135.0,"Total Expenses":288569.0,"Total Operating Income As Reported":-288569.0,"Diluted Average Shares":29410000.0,"Basic Average Shares":29410000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1673135.0,"Net Income Common Stockholders":1673135.0,"Net Income":1673135.0,"Net Income Including Noncontrolling Interests":1673135.0,"Net Income Continuous Operations":1673135.0,"Pretax Income":1673135.0,"Net Non Operating Interest Income Expense":1961704.0,"Interest Income Non Operating":1961704.0,"Operating Income":-288569.0,"Operating Expense":288569.0,"Selling General And Administration":288569.0,"General And Administrative Expense":288569.0,"Other Gand A":288569.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-92207.0,"Net Income From Continuing Operation Net Minority Interest":2207514.0,"Reconciled Cost Of Revenue":null,"EBITDA":-92207.0,"EBIT":-92207.0,"Net Interest Income":2299721.0,"Interest Income":2299721.0,"Normalized Income":2207514.0,"Net Income From Continuing And Discontinued Operation":2207514.0,"Total Expenses":92207.0,"Total Operating Income As Reported":-246907.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2207514.0,"Net Income Common Stockholders":2207514.0,"Net Income":2207514.0,"Net Income Including Noncontrolling Interests":2207514.0,"Net Income Continuous Operations":2207514.0,"Pretax Income":2207514.0,"Net Non Operating Interest Income Expense":2299721.0,"Interest Income Non Operating":2299721.0,"Operating Income":-92207.0,"Operating Expense":92207.0,"Selling General And Administration":92207.0,"General And Administrative Expense":92207.0,"Other Gand A":246907.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-323003.0,"Net Income From Continuing Operation Net Minority Interest":988172.0,"Reconciled Cost Of Revenue":154700.0,"EBITDA":-323003.0,"EBIT":-323003.0,"Net Interest Income":1311175.0,"Interest Income":1311175.0,"Normalized Income":988172.0,"Net Income From Continuing And Discontinued Operation":988172.0,"Total Expenses":323003.0,"Total Operating Income As Reported":-168303.0,"Diluted Average Shares":18230000.0,"Basic Average Shares":17875604.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":988172.0,"Net Income Common Stockholders":988172.0,"Net Income":988172.0,"Net Income Including Noncontrolling Interests":988172.0,"Net Income Continuous Operations":988172.0,"Pretax Income":988172.0,"Net Non Operating Interest Income Expense":1311175.0,"Interest Income Non Operating":1311175.0,"Operating Income":-323003.0,"Operating Expense":323003.0,"Selling General And Administration":323003.0,"General And Administrative Expense":323003.0,"Other Gand A":168303.0,"Salaries And Wages":154700.0,"Gross Profit":-154700.0,"Cost Of Revenue":154700.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-46768.0,"Net Income From Continuing Operation Net Minority Interest":-46768.0,"Reconciled Cost Of Revenue":null,"EBITDA":-46768.0,"EBIT":-46768.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-46768.0,"Net Income From Continuing And Discontinued Operation":-46768.0,"Total Expenses":46768.0,"Total Operating Income As Reported":-46768.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-46768.0,"Net Income Common Stockholders":-46768.0,"Net Income":-46768.0,"Net Income Including Noncontrolling Interests":-46768.0,"Net Income Continuous Operations":-46768.0,"Pretax Income":-46768.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-46768.0,"Operating Expense":46768.0,"Selling General And Administration":46768.0,"General And Administrative Expense":46768.0,"Other Gand A":46768.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-192839.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":732517.0,"Beginning Cash Position":900356.0,"Changes In Cash":-167839.0,"Financing Cash Flow":25000.0,"Cash Flow From Continuing Financing Activities":25000.0,"Net Other Financing Charges":25000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-192839.0,"Cash Flow From Continuing Operating Activities":-192839.0,"Change In Working Capital":95730.0,"Change In Payables And Accrued Expense":128865.0,"Change In Accrued Expense":null,"Change In Prepaid Assets":-33135.0,"Other Non Cash Items":-1961704.0,"Net Income From Continuing Operations":1673135.0},"2025-12-31":{"Free Cash Flow":-128600.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":900356.0,"Beginning Cash Position":1029296.0,"Changes In Cash":-128940.0,"Financing Cash Flow":-340.0,"Cash Flow From Continuing Financing Activities":-340.0,"Net Other Financing Charges":-340.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":-128600.0,"Cash Flow From Continuing Operating Activities":-128600.0,"Change In Working Capital":118307.0,"Change In Payables And Accrued Expense":65852.0,"Change In Accrued Expense":null,"Change In Prepaid Assets":52455.0,"Other Non Cash Items":-2299721.0,"Net Income From Continuing Operations":2207514.0},"2025-09-30":{"Free Cash Flow":-378260.0,"Repayment Of Debt":null,"Issuance Of Debt":81000.0,"Issuance Of Capital Stock":null,"End Cash Position":1029296.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":231407556.0,"Cash Flow From Continuing Financing Activities":231407556.0,"Net Other Financing Charges":-554894.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-37550.0,"Net Short Term Debt Issuance":81000.0,"Short Term Debt Issuance":81000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-378260.0,"Cash Flow From Continuing Operating Activities":-378260.0,"Change In Working Capital":-210270.0,"Change In Payables And Accrued Expense":8759.0,"Change In Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":-1310862.0,"Net Income From Continuing Operations":988172.0},"2025-06-30":{"Free Cash Flow":0.0,"Repayment Of Debt":null,"Issuance Of Debt":35000.0,"Issuance Of Capital Stock":null,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":-35000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":35000.0,"Net Short Term Debt Issuance":35000.0,"Short Term Debt Issuance":35000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":19531.0,"Change In Payables And Accrued Expense":19531.0,"Change In Accrued Expense":19531.0,"Change In Prepaid Assets":null,"Other Non Cash Items":27237.0,"Net Income From Continuing Operations":-46768.0}}}