{"ticker":"HVT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":16297976.0,"Share Issued":16297976.0,"Total Debt":230713000.0,"Tangible Book Value":294072000.0,"Invested Capital":294072000.0,"Working Capital":96951000.0,"Net Tangible Assets":294072000.0,"Capital Lease Obligations":230713000.0,"Common Stock Equity":294072000.0,"Total Capitalization":294072000.0,"Total Equity Gross Minority Interest":294072000.0,"Stockholders Equity":294072000.0,"Gains Losses Not Affecting Retained Earnings":-1111000.0,"Other Equity Adjustments":-1111000.0,"Treasury Stock":280805000.0,"Retained Earnings":416791000.0,"Additional Paid In Capital":126678000.0,"Capital Stock":32519000.0,"Common Stock":32519000.0,"Total Liabilities Net Minority Interest":361984000.0,"Total Non Current Liabilities Net Minority Interest":221632000.0,"Other Non Current Liabilities":26139000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":195493000.0,"Long Term Capital Lease Obligation":195493000.0,"Long Term Provisions":null,"Current Liabilities":140352000.0,"Current Deferred Liabilities":43337000.0,"Current Deferred Revenue":43337000.0,"Current Debt And Capital Lease Obligation":35220000.0,"Current Capital Lease Obligation":35220000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":61795000.0,"Current Accrued Expenses":41168000.0,"Payables":20627000.0,"Total Tax Payable":null,"Accounts Payable":20627000.0,"Total Assets":656056000.0,"Total Non Current Assets":418753000.0,"Other Non Current Assets":14514000.0,"Non Current Deferred Assets":20011000.0,"Non Current Deferred Taxes Assets":20011000.0,"Net PPE":384228000.0,"Accumulated Depreciation":null,"Gross PPE":384228000.0,"Construction In Progress":null,"Other Properties":384228000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":237303000.0,"Other Current Assets":8448000.0,"Restricted Cash":6665000.0,"Prepaid Assets":17393000.0,"Inventory":100502000.0,"Cash Cash Equivalents And Short Term Investments":104295000.0,"Cash And Cash Equivalents":104295000.0},"2026-03-31":{"Treasury Shares Number":16311000.0,"Ordinary Shares Number":16094976.0,"Share Issued":32405976.0,"Total Debt":219238000.0,"Tangible Book Value":306611000.0,"Invested Capital":306611000.0,"Working Capital":109870000.0,"Net Tangible Assets":306611000.0,"Capital Lease Obligations":219238000.0,"Common Stock Equity":306611000.0,"Total Capitalization":306611000.0,"Total Equity Gross Minority Interest":306611000.0,"Stockholders Equity":306611000.0,"Gains Losses Not Affecting Retained Earnings":-1111000.0,"Other Equity Adjustments":-1111000.0,"Treasury Stock":266526000.0,"Retained Earnings":416805000.0,"Additional Paid In Capital":125037000.0,"Capital Stock":32406000.0,"Common Stock":32406000.0,"Total Liabilities Net Minority Interest":340730000.0,"Total Non Current Liabilities Net Minority Interest":209782000.0,"Other Non Current Liabilities":25614000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":184168000.0,"Long Term Capital Lease Obligation":184168000.0,"Long Term Provisions":null,"Current Liabilities":130948000.0,"Current Deferred Liabilities":40419000.0,"Current Deferred Revenue":40419000.0,"Current Debt And Capital Lease Obligation":35070000.0,"Current Capital Lease Obligation":35070000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":55459000.0,"Current Accrued Expenses":36178000.0,"Payables":19281000.0,"Total Tax Payable":null,"Accounts Payable":19281000.0,"Total Assets":647341000.0,"Total Non Current Assets":406523000.0,"Other Non Current Assets":13261000.0,"Non Current Deferred Assets":20786000.0,"Non Current Deferred Taxes Assets":20786000.0,"Net PPE":372476000.0,"Accumulated Depreciation":null,"Gross PPE":372476000.0,"Construction In Progress":null,"Other Properties":372476000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":240818000.0,"Other Current Assets":7840000.0,"Restricted Cash":6606000.0,"Prepaid Assets":12055000.0,"Inventory":106861000.0,"Cash Cash Equivalents And Short Term Investments":107456000.0,"Cash And Cash Equivalents":107456000.0},"2025-12-31":{"Treasury Shares Number":16221000.0,"Ordinary Shares Number":16144000.0,"Share Issued":32365000.0,"Total Debt":216417000.0,"Tangible Book Value":307929000.0,"Invested Capital":307929000.0,"Working Capital":115878000.0,"Net Tangible Assets":307929000.0,"Capital Lease Obligations":216417000.0,"Common Stock Equity":307929000.0,"Total Capitalization":307929000.0,"Total Equity Gross Minority Interest":307929000.0,"Stockholders Equity":307929000.0,"Gains Losses Not Affecting Retained Earnings":-1111000.0,"Other Equity Adjustments":-1111000.0,"Treasury Stock":264551000.0,"Retained Earnings":417853000.0,"Additional Paid In Capital":123373000.0,"Capital Stock":32365000.0,"Common Stock":32365000.0,"Total Liabilities Net Minority Interest":341123000.0,"Total Non Current Liabilities Net Minority Interest":207674000.0,"Other Non Current Liabilities":12941000.0,"Non Current Deferred Liabilities":12277000.0,"Long Term Debt And Capital Lease Obligation":180450000.0,"Long Term Capital Lease Obligation":180450000.0,"Long Term Provisions":2006000.0,"Current Liabilities":133449000.0,"Current Deferred Liabilities":35504000.0,"Current Deferred Revenue":35504000.0,"Current Debt And Capital Lease Obligation":35967000.0,"Current Capital Lease Obligation":35967000.0,"Pensionand Other Post Retirement Benefit Plans Current":21630000.0,"Current Provisions":4860000.0,"Payables And Accrued Expenses":35488000.0,"Current Accrued Expenses":9521000.0,"Payables":25967000.0,"Total Tax Payable":10520000.0,"Accounts Payable":15447000.0,"Total Assets":649052000.0,"Total Non Current Assets":399725000.0,"Other Non Current Assets":12631000.0,"Non Current Deferred Assets":19301000.0,"Non Current Deferred Taxes Assets":19301000.0,"Net PPE":367793000.0,"Accumulated Depreciation":-331851000.0,"Gross PPE":699644000.0,"Construction In Progress":2523000.0,"Other Properties":263488000.0,"Machinery Furniture Equipment":114545000.0,"Buildings And Improvements":281878000.0,"Land And Improvements":37210000.0,"Properties":0.0,"Current Assets":249327000.0,"Other Current Assets":11064000.0,"Restricted Cash":6547000.0,"Prepaid Assets":10236000.0,"Inventory":96155000.0,"Cash Cash Equivalents And Short Term Investments":125325000.0,"Cash And Cash Equivalents":125325000.0},"2025-09-30":{"Treasury Shares Number":16098000.0,"Ordinary Shares Number":16266976.0,"Share Issued":32364976.0,"Total Debt":211844000.0,"Tangible Book Value":306027000.0,"Invested Capital":306027000.0,"Working Capital":107457000.0,"Net Tangible Assets":306027000.0,"Capital Lease Obligations":211844000.0,"Common Stock Equity":306027000.0,"Total Capitalization":306027000.0,"Total Equity Gross Minority Interest":306027000.0,"Stockholders Equity":306027000.0,"Gains Losses Not Affecting Retained Earnings":-869000.0,"Other Equity Adjustments":-869000.0,"Treasury Stock":261773000.0,"Retained Earnings":414622000.0,"Additional Paid In Capital":121682000.0,"Capital Stock":32365000.0,"Common Stock":32365000.0,"Total Liabilities Net Minority Interest":345682000.0,"Total Non Current Liabilities Net Minority Interest":202352000.0,"Other Non Current Liabilities":27446000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":174906000.0,"Long Term Capital Lease Obligation":174906000.0,"Long Term Provisions":null,"Current Liabilities":143330000.0,"Current Deferred Liabilities":43855000.0,"Current Deferred Revenue":43855000.0,"Current Debt And Capital Lease Obligation":36938000.0,"Current Capital Lease Obligation":36938000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":62537000.0,"Current Accrued Expenses":42633000.0,"Payables":19904000.0,"Total Tax Payable":null,"Accounts Payable":19904000.0,"Total Assets":651709000.0,"Total Non Current Assets":400922000.0,"Other Non Current Assets":16449000.0,"Non Current Deferred Assets":18051000.0,"Non Current Deferred Taxes Assets":18051000.0,"Net PPE":366422000.0,"Accumulated Depreciation":null,"Gross PPE":366422000.0,"Construction In Progress":null,"Other Properties":366422000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":250787000.0,"Other Current Assets":8935000.0,"Restricted Cash":6482000.0,"Prepaid Assets":12469000.0,"Inventory":92406000.0,"Cash Cash Equivalents And Short Term Investments":130495000.0,"Cash And Cash Equivalents":130495000.0},"2025-06-30":{"Treasury Shares Number":16098000.0,"Ordinary Shares Number":16267000.0,"Share Issued":32365000.0,"Total Debt":217308000.0,"Tangible Book Value":304871000.0,"Invested Capital":304871000.0,"Working Capital":105634000.0,"Net Tangible Assets":304871000.0,"Capital Lease Obligations":217308000.0,"Common Stock Equity":304871000.0,"Total Capitalization":304871000.0,"Total Equity Gross Minority Interest":304871000.0,"Stockholders Equity":304871000.0,"Gains Losses Not Affecting Retained Earnings":-869000.0,"Other Equity Adjustments":-869000.0,"Treasury Stock":261773000.0,"Retained Earnings":415074000.0,"Additional Paid In Capital":120074000.0,"Capital Stock":32365000.0,"Common Stock":32365000.0,"Total Liabilities Net Minority Interest":337801000.0,"Total Non Current Liabilities Net Minority Interest":207287000.0,"Other Non Current Liabilities":27242000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":180045000.0,"Long Term Capital Lease Obligation":180045000.0,"Long Term Provisions":null,"Current Liabilities":130514000.0,"Current Deferred Liabilities":39351000.0,"Current Deferred Revenue":39351000.0,"Current Debt And Capital Lease Obligation":37263000.0,"Current Capital Lease Obligation":37263000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":53900000.0,"Current Accrued Expenses":37436000.0,"Payables":16464000.0,"Total Tax Payable":null,"Accounts Payable":16464000.0,"Total Assets":642672000.0,"Total Non Current Assets":406524000.0,"Other Non Current Assets":15984000.0,"Non Current Deferred Assets":17048000.0,"Non Current Deferred Taxes Assets":17048000.0,"Net PPE":373492000.0,"Accumulated Depreciation":null,"Gross PPE":373492000.0,"Construction In Progress":null,"Other Properties":373492000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":236148000.0,"Other Current Assets":13332000.0,"Restricted Cash":6414000.0,"Prepaid Assets":15775000.0,"Inventory":93270000.0,"Cash Cash Equivalents And Short Term Investments":107357000.0,"Cash And Cash Equivalents":107357000.0},"2025-03-31":{"Treasury Shares Number":16112000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":11464000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":2089000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":16038000.0,"Current Provisions":5301000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":8550000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":-310715000.0,"Gross PPE":null,"Construction In Progress":4733000.0,"Other Properties":null,"Machinery Furniture Equipment":108905000.0,"Buildings And Improvements":271729000.0,"Land And Improvements":37210000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.284616,"Normalized EBITDA":12625000.0,"Net Income From Continuing Operation Net Minority Interest":5306000.0,"Reconciled Depreciation":6057000.0,"Reconciled Cost Of Revenue":75210000.0,"EBITDA":12625000.0,"EBIT":6568000.0,"Net Interest Income":923000.0,"Interest Income":923000.0,"Normalized Income":5306000.0,"Net Income From Continuing And Discontinued Operation":5306000.0,"Total Expenses":188373000.0,"Diluted Average Shares":16490000.0,"Basic Average Shares":14856000.0,"Diluted EPS":0.32,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":5306000.0,"Net Income Common Stockholders":5306000.0,"Net Income":5306000.0,"Net Income Including Noncontrolling Interests":5306000.0,"Net Income Continuous Operations":5306000.0,"Tax Provision":2111000.0,"Pretax Income":7417000.0,"Other Income Expense":-74000.0,"Other Non Operating Income Expenses":-74000.0,"Net Non Operating Interest Income Expense":923000.0,"Interest Income Non Operating":923000.0,"Operating Income":6568000.0,"Operating Expense":113163000.0,"Selling General And Administration":113163000.0,"Gross Profit":119731000.0,"Cost Of Revenue":75210000.0,"Total Revenue":194941000.0,"Operating Revenue":194941000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.285,"Normalized EBITDA":11223000.0,"Net Income From Continuing Operation Net Minority Interest":4261000.0,"Reconciled Depreciation":6283000.0,"Reconciled Cost Of Revenue":72833000.0,"EBITDA":11223000.0,"EBIT":4940000.0,"Net Interest Income":967000.0,"Interest Income":967000.0,"Normalized Income":4261000.0,"Net Income From Continuing And Discontinued Operation":4261000.0,"Total Expenses":184110000.0,"Diluted Average Shares":16637000.0,"Basic Average Shares":14928000.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":4261000.0,"Net Income Common Stockholders":4261000.0,"Net Income":4261000.0,"Net Income Including Noncontrolling Interests":4261000.0,"Net Income Continuous Operations":4261000.0,"Tax Provision":1699000.0,"Pretax Income":5960000.0,"Other Income Expense":53000.0,"Other Non Operating Income Expenses":53000.0,"Net Non Operating Interest Income Expense":967000.0,"Interest Income Non Operating":967000.0,"Operating Income":4940000.0,"Operating Expense":111277000.0,"Selling General And Administration":111277000.0,"Gross Profit":116217000.0,"Cost Of Revenue":72833000.0,"Total Revenue":189050000.0,"Operating Revenue":189050000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.209009,"Normalized EBITDA":15582000.0,"Net Income From Continuing Operation Net Minority Interest":8534000.0,"Reconciled Depreciation":5997000.0,"Reconciled Cost Of Revenue":79871000.0,"EBITDA":15582000.0,"EBIT":9585000.0,"Net Interest Income":1232000.0,"Interest Income":1232000.0,"Normalized Income":8534000.0,"Net Income From Continuing And Discontinued Operation":8534000.0,"Total Expenses":192334000.0,"Diluted Average Shares":16733333.0,"Basic Average Shares":16101887.0,"Diluted EPS":0.51,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":8534000.0,"Net Income Common Stockholders":8534000.0,"Net Income":8534000.0,"Net Income Including Noncontrolling Interests":8534000.0,"Net Income Continuous Operations":8534000.0,"Tax Provision":2255000.0,"Pretax Income":10789000.0,"Other Income Expense":-28000.0,"Other Non Operating Income Expenses":-28000.0,"Net Non Operating Interest Income Expense":1232000.0,"Interest Income Non Operating":1232000.0,"Operating Income":9585000.0,"Operating Expense":112463000.0,"Selling General And Administration":112463000.0,"Gross Profit":122048000.0,"Cost Of Revenue":79871000.0,"Total Revenue":201919000.0,"Operating Revenue":201919000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.263969,"Normalized EBITDA":10929000.0,"Net Income From Continuing Operation Net Minority Interest":4729000.0,"Reconciled Depreciation":5994000.0,"Reconciled Cost Of Revenue":77220000.0,"EBITDA":10929000.0,"EBIT":4935000.0,"Net Interest Income":1142000.0,"Interest Income":1142000.0,"Normalized Income":4729000.0,"Net Income From Continuing And Discontinued Operation":4729000.0,"Total Expenses":189549000.0,"Diluted Average Shares":16889286.0,"Basic Average Shares":16306897.0,"Diluted EPS":0.28,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":4729000.0,"Net Income Common Stockholders":4729000.0,"Net Income":4729000.0,"Net Income Including Noncontrolling Interests":4729000.0,"Net Income Continuous Operations":4729000.0,"Tax Provision":1696000.0,"Pretax Income":6425000.0,"Other Income Expense":348000.0,"Other Non Operating Income Expenses":348000.0,"Net Non Operating Interest Income Expense":1142000.0,"Interest Income Non Operating":1142000.0,"Operating Income":4935000.0,"Operating Expense":112329000.0,"Selling General And Administration":112329000.0,"Gross Profit":117264000.0,"Cost Of Revenue":77220000.0,"Total Revenue":194484000.0,"Operating Revenue":194484000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.37841,"Normalized EBITDA":8705000.0,"Net Income From Continuing Operation Net Minority Interest":2689000.0,"Reconciled Depreciation":5936000.0,"Reconciled Cost Of Revenue":70923000.0,"EBITDA":8705000.0,"EBIT":2769000.0,"Net Interest Income":1492000.0,"Interest Income":1492000.0,"Normalized Income":2689000.0,"Net Income From Continuing And Discontinued Operation":2689000.0,"Total Expenses":178256000.0,"Diluted Average Shares":16806250.0,"Basic Average Shares":15817647.0,"Diluted EPS":0.16,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":2689000.0,"Net Income Common Stockholders":2689000.0,"Net Income":2689000.0,"Net Income Including Noncontrolling Interests":2689000.0,"Net Income Continuous Operations":2689000.0,"Tax Provision":1637000.0,"Pretax Income":4326000.0,"Other Income Expense":65000.0,"Other Non Operating Income Expenses":65000.0,"Net Non Operating Interest Income Expense":1492000.0,"Interest Income Non Operating":1492000.0,"Operating Income":2769000.0,"Operating Expense":107333000.0,"Selling General And Administration":107333000.0,"Gross Profit":110102000.0,"Cost Of Revenue":70923000.0,"Total Revenue":181025000.0,"Operating Revenue":181025000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":18070000.0,"Repurchase Of Capital Stock":-14578000.0,"Capital Expenditure":-6194000.0,"End Cash Position":110960000.0,"Beginning Cash Position":114062000.0,"Changes In Cash":-3102000.0,"Financing Cash Flow":-21205000.0,"Cash Flow From Continuing Financing Activities":-21205000.0,"Net Other Financing Charges":-1307000.0,"Cash Dividends Paid":-5320000.0,"Common Stock Dividend Paid":-5320000.0,"Net Common Stock Issuance":-14578000.0,"Common Stock Payments":-14578000.0,"Investing Cash Flow":-6161000.0,"Cash Flow From Continuing Investing Activities":-6161000.0,"Net PPE Purchase And Sale":33000.0,"Sale Of PPE":33000.0,"Capital Expenditure Reported":-6194000.0,"Operating Cash Flow":24264000.0,"Cash Flow From Continuing Operating Activities":24264000.0,"Change In Working Capital":8745000.0,"Change In Other Working Capital":-3921000.0,"Change In Payables And Accrued Expense":6307000.0,"Change In Inventory":6359000.0,"Other Non Cash Items":2039000.0,"Stock Based Compensation":2117000.0,"Depreciation Amortization Depletion":6057000.0,"Depreciation And Amortization":6057000.0,"Net Income From Continuing Operations":5306000.0},"2026-03-31":{"Free Cash Flow":-9855000.0,"Repurchase Of Capital Stock":-1990000.0,"Capital Expenditure":-6954000.0,"End Cash Position":114062000.0,"Beginning Cash Position":131872000.0,"Changes In Cash":-17810000.0,"Financing Cash Flow":-7976000.0,"Cash Flow From Continuing Financing Activities":-7976000.0,"Net Other Financing Charges":-677000.0,"Cash Dividends Paid":-5309000.0,"Common Stock Dividend Paid":-5309000.0,"Net Common Stock Issuance":-1990000.0,"Common Stock Payments":-1990000.0,"Investing Cash Flow":-6933000.0,"Cash Flow From Continuing Investing Activities":-6933000.0,"Net PPE Purchase And Sale":21000.0,"Sale Of PPE":21000.0,"Capital Expenditure Reported":-6954000.0,"Operating Cash Flow":-2901000.0,"Cash Flow From Continuing Operating Activities":-2901000.0,"Change In Working Capital":-14367000.0,"Change In Other Working Capital":3704000.0,"Change In Payables And Accrued Expense":-7365000.0,"Change In Inventory":-10706000.0,"Other Non Cash Items":-1454000.0,"Stock Based Compensation":2376000.0,"Depreciation Amortization Depletion":6283000.0,"Depreciation And Amortization":6283000.0,"Net Income From Continuing Operations":4261000.0},"2025-12-31":{"Free Cash Flow":2964000.0,"Repurchase Of Capital Stock":-2778000.0,"Capital Expenditure":-4395000.0,"End Cash Position":131872000.0,"Beginning Cash Position":136977000.0,"Changes In Cash":-5105000.0,"Financing Cash Flow":-8107000.0,"Cash Flow From Continuing Financing Activities":-8107000.0,"Net Other Financing Charges":-26000.0,"Cash Dividends Paid":-5303000.0,"Common Stock Dividend Paid":-5303000.0,"Net Common Stock Issuance":-2778000.0,"Common Stock Payments":-2778000.0,"Investing Cash Flow":-4357000.0,"Cash Flow From Continuing Investing Activities":-4357000.0,"Net PPE Purchase And Sale":38000.0,"Sale Of PPE":38000.0,"Capital Expenditure Reported":-4395000.0,"Operating Cash Flow":7359000.0,"Cash Flow From Continuing Operating Activities":7359000.0,"Change In Working Capital":-8185000.0,"Change In Other Working Capital":-4184000.0,"Change In Payables And Accrued Expense":-252000.0,"Change In Inventory":-3749000.0,"Other Non Cash Items":987000.0,"Stock Based Compensation":1717000.0,"Depreciation Amortization Depletion":5997000.0,"Depreciation And Amortization":5997000.0,"Net Income From Continuing Operations":8534000.0},"2025-09-30":{"Free Cash Flow":28333000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-3575000.0,"End Cash Position":136977000.0,"Beginning Cash Position":113771000.0,"Changes In Cash":23206000.0,"Financing Cash Flow":-5181000.0,"Cash Flow From Continuing Financing Activities":-5181000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-5181000.0,"Common Stock Dividend Paid":-5181000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-3521000.0,"Cash Flow From Continuing Investing Activities":-3521000.0,"Net PPE Purchase And Sale":54000.0,"Sale Of PPE":54000.0,"Capital Expenditure Reported":-3575000.0,"Operating Cash Flow":31908000.0,"Cash Flow From Continuing Operating Activities":31908000.0,"Change In Working Capital":20626000.0,"Change In Other Working Capital":11933000.0,"Change In Payables And Accrued Expense":7829000.0,"Change In Inventory":864000.0,"Other Non Cash Items":-1049000.0,"Stock Based Compensation":1608000.0,"Depreciation Amortization Depletion":5994000.0,"Depreciation And Amortization":5994000.0,"Net Income From Continuing Operations":4729000.0},"2025-06-30":{"Free Cash Flow":1648000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-5575000.0,"End Cash Position":113771000.0,"Beginning Cash Position":118288000.0,"Changes In Cash":-4517000.0,"Financing Cash Flow":-6179000.0,"Cash Flow From Continuing Financing Activities":-6179000.0,"Net Other Financing Charges":-999000.0,"Cash Dividends Paid":-5180000.0,"Common Stock Dividend Paid":-5180000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-5561000.0,"Cash Flow From Continuing Investing Activities":-5561000.0,"Net PPE Purchase And Sale":14000.0,"Sale Of PPE":14000.0,"Capital Expenditure Reported":-5575000.0,"Operating Cash Flow":7223000.0,"Cash Flow From Continuing Operating Activities":7223000.0,"Change In Working Capital":-5388000.0,"Change In Other Working Capital":-5875000.0,"Change In Payables And Accrued Expense":5053000.0,"Change In Inventory":-4566000.0,"Other Non Cash Items":2080000.0,"Stock Based Compensation":1906000.0,"Depreciation Amortization Depletion":5936000.0,"Depreciation And Amortization":5936000.0,"Net Income From Continuing Operations":2689000.0}}}