{"ticker":"HWH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":7726400.0,"Share Issued":7726400.0,"Total Debt":206247.0,"Tangible Book Value":2734617.0,"Invested Capital":2756875.0,"Working Capital":1333969.0,"Net Tangible Assets":2734617.0,"Capital Lease Obligations":183989.0,"Common Stock Equity":2734617.0,"Total Capitalization":2734617.0,"Total Equity Gross Minority Interest":2798599.0,"Minority Interest":63982.0,"Stockholders Equity":2734617.0,"Gains Losses Not Affecting Retained Earnings":-874641.0,"Other Equity Adjustments":-874641.0,"Retained Earnings":-9361862.0,"Additional Paid In Capital":12970348.0,"Capital Stock":772.0,"Common Stock":772.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1711444.0,"Total Non Current Liabilities Net Minority Interest":76236.0,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":76236.0,"Long Term Capital Lease Obligation":76236.0,"Long Term Debt":null,"Current Liabilities":1635208.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":130011.0,"Current Capital Lease Obligation":107753.0,"Current Debt":22258.0,"Other Current Borrowings":null,"Current Notes Payable":22258.0,"Payables And Accrued Expenses":1505197.0,"Current Accrued Expenses":null,"Payables":1505197.0,"Dueto Related Parties Current":1202266.0,"Accounts Payable":302931.0,"Total Assets":4510043.0,"Total Non Current Assets":1540866.0,"Other Non Current Assets":85487.0,"Non Current Prepaid Assets":97304.0,"Non Current Note Receivables":1076064.0,"Financial Assets":null,"Investments And Advances":85070.0,"Other Investments":16127.0,"Long Term Equity Investment":68943.0,"Investmentsin Associatesat Cost":68943.0,"Net PPE":196941.0,"Accumulated Depreciation":-230644.0,"Gross PPE":427585.0,"Leases":156372.0,"Other Properties":44220.0,"Machinery Furniture Equipment":44707.0,"Buildings And Improvements":182286.0,"Properties":0.0,"Current Assets":2969177.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Prepaid Assets":21768.0,"Inventory":1514.0,"Finished Goods":1514.0,"Receivables":1326172.0,"Other Receivables":615565.0,"Duefrom Related Parties Current":null,"Loans Receivable":706556.0,"Accounts Receivable":4051.0,"Cash Cash Equivalents And Short Term Investments":1619723.0,"Other Short Term Investments":113687.0,"Cash And Cash Equivalents":1506036.0,"Cash Financial":1506036.0},"2026-03-31":{"Ordinary Shares Number":7476400.0,"Share Issued":7476400.0,"Total Debt":805266.0,"Tangible Book Value":2012945.0,"Invested Capital":2755062.0,"Working Capital":917510.0,"Net Tangible Assets":2012945.0,"Capital Lease Obligations":63149.0,"Common Stock Equity":2012945.0,"Total Capitalization":2486695.0,"Total Equity Gross Minority Interest":2078220.0,"Minority Interest":65275.0,"Stockholders Equity":2012945.0,"Gains Losses Not Affecting Retained Earnings":-884348.0,"Other Equity Adjustments":-884348.0,"Retained Earnings":-9573827.0,"Additional Paid In Capital":12470373.0,"Capital Stock":747.0,"Common Stock":747.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2132077.0,"Total Non Current Liabilities Net Minority Interest":600507.0,"Non Current Accrued Expenses":126757.0,"Long Term Debt And Capital Lease Obligation":473750.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":473750.0,"Current Liabilities":1531570.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":331516.0,"Current Capital Lease Obligation":63149.0,"Current Debt":268367.0,"Other Current Borrowings":9176.0,"Current Notes Payable":259191.0,"Payables And Accrued Expenses":1200054.0,"Current Accrued Expenses":null,"Payables":1200054.0,"Dueto Related Parties Current":901568.0,"Accounts Payable":298486.0,"Total Assets":4210297.0,"Total Non Current Assets":1761217.0,"Other Non Current Assets":14553.0,"Non Current Prepaid Assets":98963.0,"Non Current Note Receivables":1491275.0,"Financial Assets":null,"Investments And Advances":78917.0,"Other Investments":16188.0,"Long Term Equity Investment":62729.0,"Investmentsin Associatesat Cost":62729.0,"Net PPE":77509.0,"Accumulated Depreciation":-262653.0,"Gross PPE":340162.0,"Leases":157244.0,"Other Properties":44440.0,"Machinery Furniture Equipment":77902.0,"Buildings And Improvements":60576.0,"Properties":0.0,"Current Assets":2449080.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Prepaid Assets":21164.0,"Inventory":1085.0,"Finished Goods":1085.0,"Receivables":867417.0,"Other Receivables":641382.0,"Duefrom Related Parties Current":null,"Loans Receivable":222939.0,"Accounts Receivable":3096.0,"Cash Cash Equivalents And Short Term Investments":1559414.0,"Other Short Term Investments":99615.0,"Cash And Cash Equivalents":1459799.0,"Cash Financial":1459799.0},"2025-12-31":{"Ordinary Shares Number":7476400.0,"Share Issued":7476400.0,"Total Debt":846408.0,"Tangible Book Value":2618881.0,"Invested Capital":3369382.0,"Working Capital":1692996.0,"Net Tangible Assets":2618881.0,"Capital Lease Obligations":95907.0,"Common Stock Equity":2618881.0,"Total Capitalization":3092631.0,"Total Equity Gross Minority Interest":2684725.0,"Minority Interest":65844.0,"Stockholders Equity":2618881.0,"Gains Losses Not Affecting Retained Earnings":-904609.0,"Other Equity Adjustments":-904609.0,"Retained Earnings":-8947630.0,"Additional Paid In Capital":12470373.0,"Capital Stock":747.0,"Common Stock":747.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1883133.0,"Total Non Current Liabilities Net Minority Interest":604092.0,"Non Current Accrued Expenses":118557.0,"Long Term Debt And Capital Lease Obligation":485535.0,"Long Term Capital Lease Obligation":11785.0,"Long Term Debt":473750.0,"Current Liabilities":1279041.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":360873.0,"Current Capital Lease Obligation":84122.0,"Current Debt":276751.0,"Other Current Borrowings":17461.0,"Current Notes Payable":259290.0,"Payables And Accrued Expenses":918168.0,"Current Accrued Expenses":0.0,"Payables":918168.0,"Dueto Related Parties Current":613140.0,"Accounts Payable":305028.0,"Total Assets":4567858.0,"Total Non Current Assets":1595821.0,"Other Non Current Assets":87.0,"Non Current Prepaid Assets":104209.0,"Non Current Note Receivables":1317478.0,"Financial Assets":null,"Investments And Advances":62239.0,"Other Investments":1531.0,"Long Term Equity Investment":60708.0,"Investmentsin Associatesat Cost":60708.0,"Net PPE":111808.0,"Accumulated Depreciation":-229448.0,"Gross PPE":341256.0,"Leases":159518.0,"Other Properties":44223.0,"Machinery Furniture Equipment":44860.0,"Buildings And Improvements":92655.0,"Properties":0.0,"Current Assets":2972037.0,"Hedging Assets Current":0.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Prepaid Assets":21754.0,"Inventory":1057.0,"Finished Goods":1057.0,"Receivables":778842.0,"Other Receivables":614577.0,"Duefrom Related Parties Current":null,"Loans Receivable":160941.0,"Accounts Receivable":3324.0,"Cash Cash Equivalents And Short Term Investments":2170384.0,"Other Short Term Investments":84466.0,"Cash And Cash Equivalents":2085918.0,"Cash Financial":2085918.0},"2025-09-30":{"Ordinary Shares Number":6476400.0,"Share Issued":6476400.0,"Total Debt":1102693.0,"Tangible Book Value":2839135.0,"Invested Capital":3814199.0,"Working Capital":1605456.0,"Net Tangible Assets":2839135.0,"Capital Lease Obligations":127629.0,"Common Stock Equity":2839135.0,"Total Capitalization":2839135.0,"Total Equity Gross Minority Interest":2907426.0,"Minority Interest":68291.0,"Stockholders Equity":2839135.0,"Gains Losses Not Affecting Retained Earnings":-1050287.0,"Other Equity Adjustments":-1050287.0,"Retained Earnings":-7002625.0,"Additional Paid In Capital":10891400.0,"Capital Stock":647.0,"Common Stock":647.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2276968.0,"Total Non Current Liabilities Net Minority Interest":24084.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":24084.0,"Long Term Capital Lease Obligation":24084.0,"Long Term Debt":null,"Current Liabilities":2252884.0,"Other Current Liabilities":5634.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1078609.0,"Current Capital Lease Obligation":103545.0,"Current Debt":975064.0,"Other Current Borrowings":null,"Current Notes Payable":975064.0,"Payables And Accrued Expenses":1168641.0,"Current Accrued Expenses":0.0,"Payables":1168641.0,"Dueto Related Parties Current":739797.0,"Accounts Payable":428844.0,"Total Assets":5184394.0,"Total Non Current Assets":1326054.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":107130.0,"Non Current Note Receivables":1015796.0,"Financial Assets":152.0,"Investments And Advances":57098.0,"Other Investments":1569.0,"Long Term Equity Investment":55529.0,"Investmentsin Associatesat Cost":55529.0,"Net PPE":145878.0,"Accumulated Depreciation":-227042.0,"Gross PPE":372920.0,"Leases":159913.0,"Other Properties":44275.0,"Machinery Furniture Equipment":44698.0,"Buildings And Improvements":124034.0,"Properties":0.0,"Current Assets":3858340.0,"Hedging Assets Current":0.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Prepaid Assets":21656.0,"Inventory":1113.0,"Finished Goods":1113.0,"Receivables":713929.0,"Other Receivables":9695.0,"Duefrom Related Parties Current":541640.0,"Loans Receivable":154823.0,"Accounts Receivable":7771.0,"Cash Cash Equivalents And Short Term Investments":3121642.0,"Other Short Term Investments":223670.0,"Cash And Cash Equivalents":2897972.0,"Cash Financial":2897972.0},"2025-06-30":{"Ordinary Shares Number":6476400.0,"Share Issued":6476400.0,"Total Debt":1308612.0,"Tangible Book Value":3227134.0,"Invested Capital":4203125.0,"Working Capital":2030809.0,"Net Tangible Assets":3227134.0,"Capital Lease Obligations":332621.0,"Common Stock Equity":3227134.0,"Total Capitalization":3227134.0,"Total Equity Gross Minority Interest":3320523.0,"Minority Interest":93389.0,"Stockholders Equity":3227134.0,"Gains Losses Not Affecting Retained Earnings":-811200.0,"Other Equity Adjustments":-811200.0,"Retained Earnings":-6711621.0,"Additional Paid In Capital":10749308.0,"Capital Stock":647.0,"Common Stock":647.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7282177.0,"Total Non Current Liabilities Net Minority Interest":135386.0,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":135386.0,"Long Term Capital Lease Obligation":135386.0,"Long Term Debt":null,"Current Liabilities":7146791.0,"Other Current Liabilities":710.0,"Current Deferred Liabilities":15631.0,"Current Deferred Revenue":15631.0,"Current Debt And Capital Lease Obligation":1173226.0,"Current Capital Lease Obligation":197235.0,"Current Debt":975991.0,"Other Current Borrowings":null,"Current Notes Payable":975991.0,"Payables And Accrued Expenses":5957224.0,"Current Accrued Expenses":0.0,"Payables":5957224.0,"Dueto Related Parties Current":5513318.0,"Accounts Payable":443906.0,"Total Assets":10602700.0,"Total Non Current Assets":1425100.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":131346.0,"Non Current Note Receivables":934392.0,"Financial Assets":null,"Investments And Advances":2356.0,"Other Investments":2356.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":357006.0,"Accumulated Depreciation":-242685.0,"Gross PPE":599691.0,"Leases":142608.0,"Other Properties":44877.0,"Machinery Furniture Equipment":87076.0,"Buildings And Improvements":325130.0,"Properties":0.0,"Current Assets":9177600.0,"Hedging Assets Current":0.0,"Current Deferred Assets":3305.0,"Current Deferred Taxes Assets":3305.0,"Prepaid Assets":21823.0,"Inventory":6369.0,"Finished Goods":6369.0,"Receivables":5315754.0,"Other Receivables":661283.0,"Duefrom Related Parties Current":4481802.0,"Loans Receivable":149721.0,"Accounts Receivable":22948.0,"Cash Cash Equivalents And Short Term Investments":3830349.0,"Other Short Term Investments":100476.0,"Cash And Cash Equivalents":3729873.0,"Cash Financial":3729873.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":14872.0,"Current Deferred Revenue":14872.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":73104.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Hedging Assets Current":101125.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":73022.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Hedging Assets Current":13272.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-106428.0,"Total Unusual Items":321468.0,"Total Unusual Items Excluding Goodwill":321468.0,"Net Income From Continuing Operation Net Minority Interest":211965.0,"Reconciled Depreciation":2046.0,"Reconciled Cost Of Revenue":43836.0,"EBITDA":215040.0,"EBIT":212994.0,"Net Interest Income":-2337.0,"Interest Expense":2337.0,"Normalized Income":-109503.0,"Net Income From Continuing And Discontinued Operation":211965.0,"Total Expenses":292899.0,"Diluted Average Shares":7539587.0,"Basic Average Shares":7539587.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":211965.0,"Net Income Common Stockholders":211965.0,"Net Income":211965.0,"Minority Interests":1308.0,"Net Income Including Noncontrolling Interests":210657.0,"Net Income Continuous Operations":210657.0,"Tax Provision":0.0,"Pretax Income":210657.0,"Other Income Expense":441693.0,"Other Non Operating Income Expenses":113781.0,"Special Income Charges":339185.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-339185.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":6444.0,"Gain On Sale Of Security":-17717.0,"Net Non Operating Interest Income Expense":-2337.0,"Interest Expense Non Operating":2337.0,"Operating Income":-228699.0,"Operating Expense":249063.0,"Selling General And Administration":249063.0,"General And Administrative Expense":249063.0,"Other Gand A":249063.0,"Gross Profit":20364.0,"Cost Of Revenue":43836.0,"Total Revenue":64200.0,"Operating Revenue":64200.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-605179.0,"Total Unusual Items":-10371.0,"Total Unusual Items Excluding Goodwill":-10371.0,"Net Income From Continuing Operation Net Minority Interest":-626197.0,"Reconciled Depreciation":2091.0,"Reconciled Cost Of Revenue":16912.0,"EBITDA":-615550.0,"EBIT":-617641.0,"Net Interest Income":-9132.0,"Interest Expense":9132.0,"Normalized Income":-615826.0,"Net Income From Continuing And Discontinued Operation":-626197.0,"Total Expenses":689114.0,"Diluted Average Shares":7476400.0,"Basic Average Shares":7476400.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-626197.0,"Net Income Common Stockholders":-626197.0,"Net Income":-626197.0,"Minority Interests":576.0,"Net Income Including Noncontrolling Interests":-626773.0,"Net Income Continuous Operations":-626773.0,"Tax Provision":0.0,"Pretax Income":-626773.0,"Other Income Expense":7273.0,"Other Non Operating Income Expenses":15329.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":2315.0,"Gain On Sale Of Security":-10371.0,"Net Non Operating Interest Income Expense":-9132.0,"Interest Expense Non Operating":9132.0,"Operating Income":-624914.0,"Operating Expense":672202.0,"Selling General And Administration":672202.0,"General And Administrative Expense":672202.0,"Other Gand A":672202.0,"Gross Profit":47288.0,"Cost Of Revenue":16912.0,"Total Revenue":64200.0,"Operating Revenue":64200.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1993476.0,"Total Unusual Items":-11756.0,"Total Unusual Items Excluding Goodwill":-11756.0,"Net Income From Continuing Operation Net Minority Interest":-1945005.0,"Reconciled Depreciation":1624.0,"Reconciled Cost Of Revenue":14899.0,"EBITDA":-2005232.0,"EBIT":-2006856.0,"Net Interest Income":59540.0,"Interest Expense":-59540.0,"Normalized Income":-1933249.0,"Net Income From Continuing And Discontinued Operation":-1945005.0,"Total Expenses":2068757.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1945005.0,"Net Income Common Stockholders":-1945005.0,"Net Income":-1945005.0,"Minority Interests":2311.0,"Net Income Including Noncontrolling Interests":-1947316.0,"Net Income Continuous Operations":-1947316.0,"Tax Provision":0.0,"Pretax Income":-1947316.0,"Other Income Expense":7341.0,"Other Non Operating Income Expenses":14241.0,"Special Income Charges":5824.0,"Gain On Sale Of Business":-10.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":-5834.0,"Earnings From Equity Interest":4856.0,"Gain On Sale Of Security":-17580.0,"Net Non Operating Interest Income Expense":59540.0,"Interest Expense Non Operating":-59540.0,"Operating Income":-2014197.0,"Operating Expense":2053858.0,"Selling General And Administration":2053858.0,"General And Administrative Expense":2053858.0,"Other Gand A":2053858.0,"Gross Profit":39661.0,"Cost Of Revenue":14899.0,"Total Revenue":54560.0,"Operating Revenue":54560.0},"2025-09-30":{"Tax Effect Of Unusual Items":-14758.17,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-181332.0,"Total Unusual Items":-70277.0,"Total Unusual Items Excluding Goodwill":-70277.0,"Net Income From Continuing Operation Net Minority Interest":-291004.0,"Reconciled Depreciation":11358.0,"Reconciled Cost Of Revenue":83196.0,"EBITDA":-251609.0,"EBIT":-262967.0,"Net Interest Income":-32127.0,"Interest Expense":32127.0,"Normalized Income":-235485.17,"Net Income From Continuing And Discontinued Operation":-291004.0,"Total Expenses":408172.0,"Diluted Average Shares":6476400.0,"Basic Average Shares":6476400.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-291004.0,"Net Income Common Stockholders":-291004.0,"Net Income":-291004.0,"Minority Interests":8614.0,"Net Income Including Noncontrolling Interests":-299618.0,"Net Income Continuous Operations":-299618.0,"Tax Provision":4524.0,"Pretax Income":-295094.0,"Other Income Expense":-61573.0,"Other Non Operating Income Expenses":7809.0,"Special Income Charges":-66603.0,"Gain On Sale Of Business":-21601.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":45002.0,"Earnings From Equity Interest":895.0,"Gain On Sale Of Security":-3674.0,"Net Non Operating Interest Income Expense":-32127.0,"Interest Expense Non Operating":32127.0,"Operating Income":-201394.0,"Operating Expense":324976.0,"Selling General And Administration":324976.0,"General And Administrative Expense":324976.0,"Other Gand A":324976.0,"Gross Profit":123582.0,"Cost Of Revenue":83196.0,"Total Revenue":206778.0,"Operating Revenue":206778.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-517692.0,"Total Unusual Items":626580.0,"Total Unusual Items Excluding Goodwill":626580.0,"Net Income From Continuing Operation Net Minority Interest":83389.0,"Reconciled Depreciation":3382.0,"Reconciled Cost Of Revenue":266314.0,"EBITDA":108888.0,"EBIT":105506.0,"Net Interest Income":-29529.0,"Interest Expense":29529.0,"Normalized Income":-543191.0,"Net Income From Continuing And Discontinued Operation":83389.0,"Total Expenses":650182.0,"Diluted Average Shares":6476400.0,"Basic Average Shares":6476400.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":83389.0,"Net Income Common Stockholders":83389.0,"Net Income":83389.0,"Minority Interests":7412.0,"Net Income Including Noncontrolling Interests":75977.0,"Net Income Continuous Operations":75977.0,"Tax Provision":0.0,"Pretax Income":75977.0,"Other Income Expense":445297.0,"Other Non Operating Income Expenses":-181283.0,"Special Income Charges":383667.0,"Gain On Sale Of Business":383667.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":242913.0,"Net Non Operating Interest Income Expense":-29529.0,"Interest Expense Non Operating":29529.0,"Operating Income":-339791.0,"Operating Expense":383868.0,"Selling General And Administration":383868.0,"General And Administrative Expense":383868.0,"Other Gand A":383868.0,"Gross Profit":44077.0,"Cost Of Revenue":266314.0,"Total Revenue":310391.0,"Operating Revenue":310391.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":6416274.0,"Basic Average Shares":6416274.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":14205.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":478010.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-743080.0,"Issuance Of Debt":246836.0,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":534.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1506036.0,"Beginning Cash Position":1459799.0,"Effect Of Exchange Rate Changes":9722.0,"Changes In Cash":36515.0,"Financing Cash Flow":-340540.0,"Cash Flow From Continuing Financing Activities":-340540.0,"Net Other Financing Charges":-344296.0,"Net Common Stock Issuance":500000.0,"Common Stock Payments":null,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":-496244.0,"Net Short Term Debt Issuance":-496244.0,"Short Term Debt Payments":-743080.0,"Short Term Debt Issuance":246836.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-100953.0,"Cash Flow From Continuing Investing Activities":-100953.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-100955.0,"Sale Of Investment":2518739.0,"Purchase Of Investment":-2619694.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":2.0,"Purchase Of PPE":2.0,"Operating Cash Flow":478008.0,"Cash Flow From Continuing Operating Activities":478008.0,"Change In Working Capital":505201.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-30039.0,"Change In Payables And Accrued Expense":579942.0,"Change In Accrued Expense":null,"Change In Payable":579942.0,"Change In Account Payable":6115.0,"Change In Prepaid Assets":-661.0,"Change In Inventory":-432.0,"Change In Receivables":-43609.0,"Changes In Account Receivables":-965.0,"Other Non Cash Items":29822.0,"Unrealized Gain Loss On Investment Securities":-75631.0,"Asset Impairment Charge":126601.0,"Depreciation Amortization Depletion":2046.0,"Depreciation And Amortization":2046.0,"Depreciation":2046.0,"Operating Gains Losses":-320688.0,"Earnings Losses From Equity Investments":-6444.0,"Gain Loss On Investment Securities":13320.0,"Net Foreign Currency Exchange Gain Loss":11621.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":210657.0},"2026-03-31":{"Free Cash Flow":-193305.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-928284.0,"Issuance Of Debt":920539.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-766.0,"Interest Paid Supplemental Data":932.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1459799.0,"Beginning Cash Position":2085918.0,"Effect Of Exchange Rate Changes":20268.0,"Changes In Cash":-646387.0,"Financing Cash Flow":-148432.0,"Cash Flow From Continuing Financing Activities":-148432.0,"Net Other Financing Charges":-140687.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7745.0,"Net Short Term Debt Issuance":-7745.0,"Short Term Debt Payments":-928284.0,"Short Term Debt Issuance":920539.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-305416.0,"Cash Flow From Continuing Investing Activities":-305416.0,"Net Other Investing Changes":-285000.0,"Net Investment Purchase And Sale":-19650.0,"Sale Of Investment":3190218.0,"Purchase Of Investment":-3209868.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-766.0,"Purchase Of PPE":-766.0,"Operating Cash Flow":-192539.0,"Cash Flow From Continuing Operating Activities":-192539.0,"Change In Working Capital":-71493.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-30518.0,"Change In Payables And Accrued Expense":5529.0,"Change In Accrued Expense":null,"Change In Payable":5529.0,"Change In Account Payable":5529.0,"Change In Prepaid Assets":494.0,"Change In Inventory":-33.0,"Change In Receivables":-46965.0,"Changes In Account Receivables":-629.0,"Other Non Cash Items":30572.0,"Unrealized Gain Loss On Investment Securities":48306.0,"Asset Impairment Charge":415770.0,"Depreciation Amortization Depletion":2091.0,"Depreciation And Amortization":2091.0,"Depreciation":2091.0,"Operating Gains Losses":8988.0,"Earnings Losses From Equity Investments":-2315.0,"Gain Loss On Investment Securities":-10237.0,"Net Foreign Currency Exchange Gain Loss":21540.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-626773.0},"2025-12-31":{"Free Cash Flow":-1022051.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-235959.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-87.0,"Interest Paid Supplemental Data":2380.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2085918.0,"Beginning Cash Position":2897972.0,"Effect Of Exchange Rate Changes":199718.0,"Changes In Cash":-1463962.0,"Financing Cash Flow":-268593.0,"Cash Flow From Continuing Financing Activities":-268593.0,"Net Other Financing Charges":-32634.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-235959.0,"Net Short Term Debt Issuance":-236893.0,"Short Term Debt Payments":-236893.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":934.0,"Long Term Debt Payments":934.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-173405.0,"Cash Flow From Continuing Investing Activities":-173405.0,"Net Other Investing Changes":-350000.0,"Net Investment Purchase And Sale":122061.0,"Sale Of Investment":null,"Purchase Of Investment":122061.0,"Net Business Purchase And Sale":54621.0,"Purchase Of Business":54621.0,"Net PPE Purchase And Sale":-87.0,"Purchase Of PPE":-87.0,"Operating Cash Flow":-1021964.0,"Cash Flow From Continuing Operating Activities":-1021964.0,"Change In Working Capital":-881393.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-228015.0,"Change In Payables And Accrued Expense":-3726.0,"Change In Accrued Expense":0.0,"Change In Payable":-3726.0,"Change In Account Payable":-3726.0,"Change In Prepaid Assets":0.0,"Change In Inventory":16.0,"Change In Receivables":-649668.0,"Changes In Account Receivables":4532.0,"Other Non Cash Items":1610735.0,"Unrealized Gain Loss On Investment Securities":51609.0,"Asset Impairment Charge":139387.0,"Depreciation Amortization Depletion":1624.0,"Depreciation And Amortization":1624.0,"Depreciation":1624.0,"Operating Gains Losses":3390.0,"Earnings Losses From Equity Investments":-4856.0,"Gain Loss On Investment Securities":6319.0,"Net Foreign Currency Exchange Gain Loss":1917.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":10.0,"Net Income From Continuing Operations":-1947316.0},"2025-09-30":{"Free Cash Flow":-217908.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-501.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-18006.0,"Interest Paid Supplemental Data":2263.0,"Income Tax Paid Supplemental Data":4524.0,"End Cash Position":2897972.0,"Beginning Cash Position":3729873.0,"Effect Of Exchange Rate Changes":-530501.0,"Changes In Cash":150790.0,"Financing Cash Flow":624450.0,"Cash Flow From Continuing Financing Activities":624450.0,"Net Other Financing Charges":624951.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-501.0,"Net Short Term Debt Issuance":42.0,"Short Term Debt Payments":42.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-543.0,"Long Term Debt Payments":-543.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-273758.0,"Cash Flow From Continuing Investing Activities":-273758.0,"Net Other Investing Changes":-70000.0,"Net Investment Purchase And Sale":-107781.0,"Sale Of Investment":null,"Purchase Of Investment":-107781.0,"Net Business Purchase And Sale":-77971.0,"Purchase Of Business":-77971.0,"Net PPE Purchase And Sale":-18006.0,"Purchase Of PPE":-18006.0,"Operating Cash Flow":-199902.0,"Cash Flow From Continuing Operating Activities":-199902.0,"Change In Working Capital":-128798.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-315118.0,"Change In Payables And Accrued Expense":-22232.0,"Change In Accrued Expense":0.0,"Change In Payable":-22232.0,"Change In Account Payable":-25537.0,"Change In Prepaid Assets":19900.0,"Change In Inventory":5191.0,"Change In Receivables":199092.0,"Changes In Account Receivables":14950.0,"Other Non Cash Items":46052.0,"Unrealized Gain Loss On Investment Securities":63487.0,"Asset Impairment Charge":75503.0,"Depreciation Amortization Depletion":11358.0,"Depreciation And Amortization":11358.0,"Depreciation":11358.0,"Operating Gains Losses":32114.0,"Earnings Losses From Equity Investments":-895.0,"Gain Loss On Investment Securities":-1476.0,"Net Foreign Currency Exchange Gain Loss":12884.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":21601.0,"Net Income From Continuing Operations":-299618.0},"2025-06-30":{"Free Cash Flow":25538.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7592.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3729873.0,"Beginning Cash Position":4176546.0,"Effect Of Exchange Rate Changes":45313.0,"Changes In Cash":-491986.0,"Financing Cash Flow":-77372.0,"Cash Flow From Continuing Financing Activities":-77372.0,"Net Other Financing Charges":-69780.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7592.0,"Net Short Term Debt Issuance":-240792.0,"Short Term Debt Payments":-240792.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":233200.0,"Long Term Debt Payments":233200.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-441523.0,"Cash Flow From Continuing Investing Activities":-441523.0,"Net Other Investing Changes":-340000.0,"Net Investment Purchase And Sale":-100152.0,"Sale Of Investment":null,"Purchase Of Investment":-100152.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1371.0,"Purchase Of PPE":-1371.0,"Operating Cash Flow":26909.0,"Cash Flow From Continuing Operating Activities":26909.0,"Change In Working Capital":368628.0,"Change In Other Working Capital":759.0,"Change In Other Current Liabilities":394246.0,"Change In Payables And Accrued Expense":-176964.0,"Change In Accrued Expense":0.0,"Change In Payable":-176964.0,"Change In Account Payable":-173659.0,"Change In Prepaid Assets":205963.0,"Change In Inventory":-3788.0,"Change In Receivables":-51588.0,"Changes In Account Receivables":11974.0,"Other Non Cash Items":67865.0,"Unrealized Gain Loss On Investment Securities":49633.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3382.0,"Depreciation And Amortization":3382.0,"Depreciation":3382.0,"Operating Gains Losses":-625707.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-241621.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":163108.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":14872.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":0.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-1.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-291.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":-1.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":181.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-4.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}