{"ticker":"HWKN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":20740284.0,"Share Issued":20740284.0,"Net Debt":236023000.0,"Total Debt":260665000.0,"Tangible Book Value":95358000.0,"Invested Capital":792204000.0,"Working Capital":139165000.0,"Net Tangible Assets":95358000.0,"Capital Lease Obligations":16665000.0,"Common Stock Equity":548204000.0,"Total Capitalization":792204000.0,"Total Equity Gross Minority Interest":548204000.0,"Stockholders Equity":548204000.0,"Gains Losses Not Affecting Retained Earnings":822000.0,"Other Equity Adjustments":822000.0,"Retained Earnings":524425000.0,"Additional Paid In Capital":22750000.0,"Capital Stock":207000.0,"Common Stock":207000.0,"Total Liabilities Net Minority Interest":458039000.0,"Total Non Current Liabilities Net Minority Interest":348425000.0,"Other Non Current Liabilities":45664000.0,"Employee Benefits":2663000.0,"Non Current Pension And Other Postretirement Benefit Plans":2663000.0,"Non Current Deferred Liabilities":42395000.0,"Non Current Deferred Taxes Liabilities":25065000.0,"Long Term Debt And Capital Lease Obligation":257703000.0,"Long Term Capital Lease Obligation":13703000.0,"Long Term Debt":244000000.0,"Current Liabilities":109614000.0,"Other Current Liabilities":9096000.0,"Current Deferred Liabilities":1941000.0,"Current Deferred Revenue":1452000.0,"Current Debt And Capital Lease Obligation":2962000.0,"Current Capital Lease Obligation":2962000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":7700000.0,"Payables And Accrued Expenses":87915000.0,"Current Accrued Expenses":15750000.0,"Payables":72165000.0,"Total Tax Payable":9320000.0,"Income Tax Payable":8236000.0,"Accounts Payable":62845000.0,"Total Assets":1006243000.0,"Total Non Current Assets":757464000.0,"Other Non Current Assets":1474000.0,"Non Current Deferred Assets":16477000.0,"Goodwill And Other Intangible Assets":452846000.0,"Other Intangible Assets":229018000.0,"Goodwill":223828000.0,"Net PPE":286667000.0,"Accumulated Depreciation":-231206000.0,"Gross PPE":517873000.0,"Other Properties":517873000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":248779000.0,"Other Current Assets":9165000.0,"Inventory":79864000.0,"Other Inventories":79864000.0,"Receivables":151773000.0,"Taxes Receivable":null,"Accounts Receivable":151773000.0,"Cash Cash Equivalents And Short Term Investments":7977000.0,"Cash And Cash Equivalents":7977000.0},"2026-03-31":{"Ordinary Shares Number":20752138.0,"Share Issued":20752138.0,"Net Debt":240086000.0,"Total Debt":261457000.0,"Tangible Book Value":78080000.0,"Invested Capital":778009000.0,"Working Capital":126621000.0,"Net Tangible Assets":78080000.0,"Capital Lease Obligations":17457000.0,"Common Stock Equity":534009000.0,"Total Capitalization":778009000.0,"Total Equity Gross Minority Interest":534009000.0,"Stockholders Equity":534009000.0,"Gains Losses Not Affecting Retained Earnings":981000.0,"Other Equity Adjustments":981000.0,"Retained Earnings":500142000.0,"Additional Paid In Capital":32678000.0,"Capital Stock":208000.0,"Common Stock":208000.0,"Total Liabilities Net Minority Interest":452281000.0,"Total Non Current Liabilities Net Minority Interest":347437000.0,"Other Non Current Liabilities":46257000.0,"Employee Benefits":2763000.0,"Non Current Pension And Other Postretirement Benefit Plans":2763000.0,"Non Current Deferred Liabilities":39960000.0,"Non Current Deferred Taxes Liabilities":25110000.0,"Long Term Debt And Capital Lease Obligation":258457000.0,"Long Term Capital Lease Obligation":14457000.0,"Long Term Debt":244000000.0,"Current Liabilities":104844000.0,"Other Current Liabilities":10079000.0,"Current Deferred Liabilities":2914000.0,"Current Deferred Revenue":1580000.0,"Current Debt And Capital Lease Obligation":3000000.0,"Current Capital Lease Obligation":3000000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":7700000.0,"Payables And Accrued Expenses":81151000.0,"Current Accrued Expenses":20092000.0,"Payables":61059000.0,"Total Tax Payable":1224000.0,"Income Tax Payable":null,"Accounts Payable":59835000.0,"Total Assets":986290000.0,"Total Non Current Assets":754825000.0,"Other Non Current Assets":2988000.0,"Non Current Deferred Assets":12812000.0,"Goodwill And Other Intangible Assets":455929000.0,"Other Intangible Assets":232887000.0,"Goodwill":223042000.0,"Net PPE":283096000.0,"Accumulated Depreciation":-223406000.0,"Gross PPE":506502000.0,"Other Properties":16840000.0,"Machinery Furniture Equipment":275229000.0,"Buildings And Improvements":193210000.0,"Land And Improvements":21223000.0,"Properties":0.0,"Current Assets":231465000.0,"Other Current Assets":8665000.0,"Inventory":78199000.0,"Other Inventories":78199000.0,"Receivables":140687000.0,"Taxes Receivable":891000.0,"Accounts Receivable":139796000.0,"Cash Cash Equivalents And Short Term Investments":3914000.0,"Cash And Cash Equivalents":3914000.0},"2025-12-31":{"Ordinary Shares Number":20740284.0,"Share Issued":20740284.0,"Net Debt":254978000.0,"Total Debt":278287000.0,"Tangible Book Value":57490000.0,"Invested Capital":782093000.0,"Working Capital":131048000.0,"Net Tangible Assets":57490000.0,"Capital Lease Obligations":15100000.0,"Common Stock Equity":518906000.0,"Total Capitalization":772281000.0,"Total Equity Gross Minority Interest":518906000.0,"Stockholders Equity":518906000.0,"Gains Losses Not Affecting Retained Earnings":935000.0,"Other Equity Adjustments":935000.0,"Retained Earnings":488652000.0,"Additional Paid In Capital":29112000.0,"Capital Stock":207000.0,"Common Stock":207000.0,"Total Liabilities Net Minority Interest":457620000.0,"Total Non Current Liabilities Net Minority Interest":360465000.0,"Other Non Current Liabilities":51238000.0,"Employee Benefits":2862000.0,"Non Current Pension And Other Postretirement Benefit Plans":2862000.0,"Non Current Deferred Liabilities":37890000.0,"Non Current Deferred Taxes Liabilities":22061000.0,"Long Term Debt And Capital Lease Obligation":268475000.0,"Long Term Capital Lease Obligation":15100000.0,"Long Term Debt":253375000.0,"Current Liabilities":97155000.0,"Other Current Liabilities":10459000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9812000.0,"Current Capital Lease Obligation":null,"Current Debt":9812000.0,"Other Current Borrowings":9812000.0,"Current Provisions":7700000.0,"Payables And Accrued Expenses":69184000.0,"Current Accrued Expenses":20814000.0,"Payables":48370000.0,"Total Tax Payable":1986000.0,"Income Tax Payable":1986000.0,"Accounts Payable":46384000.0,"Total Assets":976526000.0,"Total Non Current Assets":748323000.0,"Other Non Current Assets":2075000.0,"Non Current Deferred Assets":14250000.0,"Goodwill And Other Intangible Assets":461416000.0,"Other Intangible Assets":238381000.0,"Goodwill":223035000.0,"Net PPE":270582000.0,"Accumulated Depreciation":-215610000.0,"Gross PPE":486192000.0,"Other Properties":486192000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":228203000.0,"Other Current Assets":10319000.0,"Inventory":85933000.0,"Other Inventories":85933000.0,"Receivables":123742000.0,"Taxes Receivable":0.0,"Accounts Receivable":123742000.0,"Cash Cash Equivalents And Short Term Investments":8209000.0,"Cash And Cash Equivalents":8209000.0},"2025-09-30":{"Ordinary Shares Number":20740284.0,"Share Issued":20740284.0,"Net Debt":267725000.0,"Total Debt":293254000.0,"Tangible Book Value":43746000.0,"Invested Capital":785108000.0,"Working Capital":140998000.0,"Net Tangible Assets":43746000.0,"Capital Lease Obligations":15114000.0,"Common Stock Equity":506968000.0,"Total Capitalization":775296000.0,"Total Equity Gross Minority Interest":506968000.0,"Stockholders Equity":506968000.0,"Gains Losses Not Affecting Retained Earnings":1191000.0,"Other Equity Adjustments":1191000.0,"Retained Earnings":478309000.0,"Additional Paid In Capital":27261000.0,"Capital Stock":207000.0,"Common Stock":207000.0,"Total Liabilities Net Minority Interest":477196000.0,"Total Non Current Liabilities Net Minority Interest":378636000.0,"Other Non Current Liabilities":54846000.0,"Employee Benefits":2960000.0,"Non Current Pension And Other Postretirement Benefit Plans":2960000.0,"Non Current Deferred Liabilities":37388000.0,"Non Current Deferred Taxes Liabilities":22155000.0,"Long Term Debt And Capital Lease Obligation":283442000.0,"Long Term Capital Lease Obligation":15114000.0,"Long Term Debt":268328000.0,"Current Liabilities":98560000.0,"Other Current Liabilities":9834000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9812000.0,"Current Capital Lease Obligation":null,"Current Debt":9812000.0,"Other Current Borrowings":9812000.0,"Current Provisions":7700000.0,"Payables And Accrued Expenses":71214000.0,"Current Accrued Expenses":14726000.0,"Payables":56488000.0,"Total Tax Payable":1218000.0,"Income Tax Payable":1218000.0,"Accounts Payable":55270000.0,"Total Assets":984164000.0,"Total Non Current Assets":744606000.0,"Other Non Current Assets":2587000.0,"Non Current Deferred Assets":13950000.0,"Goodwill And Other Intangible Assets":463222000.0,"Other Intangible Assets":241077000.0,"Goodwill":222145000.0,"Net PPE":264847000.0,"Accumulated Depreciation":-208446000.0,"Gross PPE":473293000.0,"Other Properties":473293000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":239558000.0,"Other Current Assets":5148000.0,"Inventory":92905000.0,"Other Inventories":92905000.0,"Receivables":131090000.0,"Taxes Receivable":0.0,"Accounts Receivable":131090000.0,"Cash Cash Equivalents And Short Term Investments":10415000.0,"Cash And Cash Equivalents":10415000.0},"2025-06-30":{"Ordinary Shares Number":20717850.0,"Share Issued":20717850.0,"Net Debt":283591000.0,"Total Debt":308665000.0,"Tangible Book Value":25698000.0,"Invested Capital":782665000.0,"Working Capital":145489000.0,"Net Tangible Assets":25698000.0,"Capital Lease Obligations":10572000.0,"Common Stock Equity":484572000.0,"Total Capitalization":772853000.0,"Total Equity Gross Minority Interest":484572000.0,"Stockholders Equity":484572000.0,"Gains Losses Not Affecting Retained Earnings":1408000.0,"Other Equity Adjustments":1408000.0,"Retained Earnings":459680000.0,"Additional Paid In Capital":23277000.0,"Capital Stock":207000.0,"Common Stock":207000.0,"Total Liabilities Net Minority Interest":503702000.0,"Total Non Current Liabilities Net Minority Interest":392768000.0,"Other Non Current Liabilities":54328000.0,"Employee Benefits":3058000.0,"Non Current Pension And Other Postretirement Benefit Plans":3058000.0,"Non Current Deferred Liabilities":36529000.0,"Non Current Deferred Taxes Liabilities":22236000.0,"Long Term Debt And Capital Lease Obligation":298853000.0,"Long Term Capital Lease Obligation":10572000.0,"Long Term Debt":288281000.0,"Current Liabilities":110934000.0,"Other Current Liabilities":9196000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9812000.0,"Current Capital Lease Obligation":null,"Current Debt":9812000.0,"Other Current Borrowings":9812000.0,"Current Provisions":7700000.0,"Payables And Accrued Expenses":84226000.0,"Current Accrued Expenses":14467000.0,"Payables":69759000.0,"Total Tax Payable":6967000.0,"Income Tax Payable":6967000.0,"Accounts Payable":62792000.0,"Total Assets":988274000.0,"Total Non Current Assets":731851000.0,"Other Non Current Assets":3071000.0,"Non Current Deferred Assets":13359000.0,"Goodwill And Other Intangible Assets":458874000.0,"Other Intangible Assets":239975000.0,"Goodwill":218899000.0,"Net PPE":256547000.0,"Accumulated Depreciation":-201331000.0,"Gross PPE":457878000.0,"Other Properties":457878000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":256423000.0,"Other Current Assets":6098000.0,"Inventory":95716000.0,"Other Inventories":95716000.0,"Receivables":140107000.0,"Taxes Receivable":0.0,"Accounts Receivable":140107000.0,"Cash Cash Equivalents And Short Term Investments":14502000.0,"Cash And Cash Equivalents":14502000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":538000.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":2900000.0,"Current Debt":9913000.0,"Other Current Borrowings":9913000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":238361000.0,"Buildings And Improvements":163913000.0,"Land And Improvements":18679000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Taxes Receivable":2864000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":9913000.0,"Other Current Borrowings":9913000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243007,"Normalized EBITDA":54042000.0,"Net Income From Continuing Operation Net Minority Interest":28254000.0,"Reconciled Depreciation":13945000.0,"Reconciled Cost Of Revenue":241668000.0,"EBITDA":54042000.0,"EBIT":40097000.0,"Net Interest Income":-2773000.0,"Interest Expense":2773000.0,"Normalized Income":28254000.0,"Net Income From Continuing And Discontinued Operation":28254000.0,"Total Expenses":277003000.0,"Total Operating Income As Reported":38672000.0,"Diluted Average Shares":20853991.0,"Basic Average Shares":20777481.0,"Diluted EPS":1.35,"Basic EPS":1.36,"Diluted NI Availto Com Stockholders":28254000.0,"Net Income Common Stockholders":28254000.0,"Net Income":28254000.0,"Net Income Including Noncontrolling Interests":28254000.0,"Net Income Continuous Operations":28254000.0,"Tax Provision":9070000.0,"Pretax Income":37324000.0,"Other Income Expense":1425000.0,"Other Non Operating Income Expenses":1425000.0,"Net Non Operating Interest Income Expense":-2773000.0,"Interest Expense Non Operating":2773000.0,"Operating Income":38672000.0,"Operating Expense":35335000.0,"Selling General And Administration":35335000.0,"Gross Profit":74007000.0,"Cost Of Revenue":241668000.0,"Total Revenue":315675000.0,"Operating Revenue":311041000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223901,"Normalized EBITDA":36475000.0,"Net Income From Continuing Operation Net Minority Interest":15463000.0,"Reconciled Depreciation":13579000.0,"Reconciled Cost Of Revenue":211673000.0,"EBITDA":36475000.0,"EBIT":22896000.0,"Net Interest Income":-2972000.0,"Interest Expense":2972000.0,"Normalized Income":15463000.0,"Net Income From Continuing And Discontinued Operation":15463000.0,"Total Expenses":242446000.0,"Total Operating Income As Reported":23464000.0,"Diluted Average Shares":20870810.0,"Basic Average Shares":20751747.0,"Diluted EPS":0.74,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":15463000.0,"Net Income Common Stockholders":15463000.0,"Net Income":15463000.0,"Net Income Including Noncontrolling Interests":15463000.0,"Net Income Continuous Operations":15463000.0,"Tax Provision":4461000.0,"Pretax Income":19924000.0,"Other Income Expense":-568000.0,"Other Non Operating Income Expenses":-568000.0,"Net Non Operating Interest Income Expense":-2972000.0,"Interest Expense Non Operating":2972000.0,"Operating Income":23464000.0,"Operating Expense":30773000.0,"Selling General And Administration":30773000.0,"Gross Profit":54237000.0,"Cost Of Revenue":211673000.0,"Total Revenue":265910000.0,"Operating Revenue":262298000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.269087,"Normalized EBITDA":36425000.0,"Net Income From Continuing Operation Net Minority Interest":14312000.0,"Reconciled Depreciation":13410000.0,"Reconciled Cost Of Revenue":193267000.0,"EBITDA":36425000.0,"EBIT":23015000.0,"Net Interest Income":-3434000.0,"Interest Expense":3434000.0,"Normalized Income":14312000.0,"Net Income From Continuing And Discontinued Operation":14312000.0,"Total Expenses":221524000.0,"Total Operating Income As Reported":22556000.0,"Diluted Average Shares":20843980.0,"Basic Average Shares":20740284.0,"Diluted EPS":0.69,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":14312000.0,"Net Income Common Stockholders":14312000.0,"Net Income":14312000.0,"Net Income Including Noncontrolling Interests":14312000.0,"Net Income Continuous Operations":14312000.0,"Tax Provision":5269000.0,"Pretax Income":19581000.0,"Other Income Expense":459000.0,"Other Non Operating Income Expenses":459000.0,"Net Non Operating Interest Income Expense":-3434000.0,"Interest Expense Non Operating":3434000.0,"Operating Income":22556000.0,"Operating Expense":28257000.0,"Selling General And Administration":28257000.0,"Gross Profit":50813000.0,"Cost Of Revenue":193267000.0,"Total Revenue":244080000.0,"Operating Revenue":240666000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.27,"Normalized EBITDA":47923000.0,"Net Income From Continuing Operation Net Minority Interest":22598000.0,"Reconciled Depreciation":13262000.0,"Reconciled Cost Of Revenue":212791000.0,"EBITDA":47923000.0,"EBIT":34661000.0,"Net Interest Income":-3832000.0,"Interest Expense":3832000.0,"Normalized Income":22598000.0,"Net Income From Continuing And Discontinued Operation":22598000.0,"Total Expenses":246494000.0,"Total Operating Income As Reported":33940000.0,"Diluted Average Shares":20845744.0,"Basic Average Shares":20737743.0,"Diluted EPS":1.08,"Basic EPS":1.09,"Diluted NI Availto Com Stockholders":22598000.0,"Net Income Common Stockholders":22598000.0,"Net Income":22598000.0,"Net Income Including Noncontrolling Interests":22598000.0,"Net Income Continuous Operations":22598000.0,"Tax Provision":8231000.0,"Pretax Income":30829000.0,"Other Income Expense":721000.0,"Other Non Operating Income Expenses":721000.0,"Net Non Operating Interest Income Expense":-3832000.0,"Interest Expense Non Operating":3832000.0,"Operating Income":33940000.0,"Operating Expense":33703000.0,"Selling General And Administration":33703000.0,"Gross Profit":67643000.0,"Cost Of Revenue":212791000.0,"Total Revenue":280434000.0,"Operating Revenue":277303000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252038,"Normalized EBITDA":54566000.0,"Net Income From Continuing Operation Net Minority Interest":29175000.0,"Reconciled Depreciation":12291000.0,"Reconciled Cost Of Revenue":220910000.0,"EBITDA":54566000.0,"EBIT":42275000.0,"Net Interest Income":-3269000.0,"Interest Expense":3269000.0,"Normalized Income":29175000.0,"Net Income From Continuing And Discontinued Operation":29175000.0,"Total Expenses":251939000.0,"Total Operating Income As Reported":41333000.0,"Diluted Average Shares":20810562.0,"Basic Average Shares":20717485.0,"Diluted EPS":1.4,"Basic EPS":1.41,"Diluted NI Availto Com Stockholders":29175000.0,"Net Income Common Stockholders":29175000.0,"Net Income":29175000.0,"Net Income Including Noncontrolling Interests":29175000.0,"Net Income Continuous Operations":29175000.0,"Tax Provision":9831000.0,"Pretax Income":39006000.0,"Other Income Expense":942000.0,"Other Non Operating Income Expenses":942000.0,"Net Non Operating Interest Income Expense":-3269000.0,"Interest Expense Non Operating":3269000.0,"Operating Income":41333000.0,"Operating Expense":31029000.0,"Selling General And Administration":31029000.0,"Gross Profit":72362000.0,"Cost Of Revenue":220910000.0,"Total Revenue":293272000.0,"Operating Revenue":289918000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":23547000.0,"Repurchase Of Capital Stock":-7021000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-11605000.0,"Interest Paid Supplemental Data":2816000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":7977000.0,"Beginning Cash Position":3914000.0,"Changes In Cash":4063000.0,"Financing Cash Flow":-16144000.0,"Cash Flow From Continuing Financing Activities":-16144000.0,"Net Other Financing Charges":-5152000.0,"Cash Dividends Paid":-3971000.0,"Common Stock Dividend Paid":-3971000.0,"Net Common Stock Issuance":-7021000.0,"Common Stock Payments":-7021000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-14945000.0,"Cash Flow From Continuing Investing Activities":-14945000.0,"Net Other Investing Changes":260000.0,"Net Business Purchase And Sale":-3600000.0,"Purchase Of Business":-3600000.0,"Net PPE Purchase And Sale":-11605000.0,"Purchase Of PPE":-11605000.0,"Operating Cash Flow":35152000.0,"Cash Flow From Continuing Operating Activities":35152000.0,"Change In Working Capital":-9490000.0,"Change In Other Working Capital":916000.0,"Change In Other Current Liabilities":-1269000.0,"Change In Payables And Accrued Expense":4799000.0,"Change In Accrued Expense":-6448000.0,"Change In Payable":11247000.0,"Change In Account Payable":2218000.0,"Change In Tax Payable":9029000.0,"Change In Income Tax Payable":9029000.0,"Change In Inventory":-1474000.0,"Change In Receivables":-12462000.0,"Changes In Account Receivables":-12462000.0,"Other Non Cash Items":1633000.0,"Stock Based Compensation":2235000.0,"Depreciation Amortization Depletion":13945000.0,"Depreciation And Amortization":13945000.0,"Operating Gains Losses":-1425000.0,"Pension And Employee Benefit Expense":-1425000.0,"Net Income From Continuing Operations":28254000.0},"2026-03-31":{"Free Cash Flow":18159000.0,"Repurchase Of Capital Stock":-3028000.0,"Repayment Of Debt":-20000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1431000.0,"Capital Expenditure":-19576000.0,"Interest Paid Supplemental Data":2985000.0,"Income Tax Paid Supplemental Data":4204000.0,"End Cash Position":3914000.0,"Beginning Cash Position":8209000.0,"Changes In Cash":-4295000.0,"Financing Cash Flow":-22542000.0,"Cash Flow From Continuing Financing Activities":-22542000.0,"Net Other Financing Charges":3028000.0,"Cash Dividends Paid":-3973000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1597000.0,"Common Stock Payments":-3028000.0,"Common Stock Issuance":1431000.0,"Net Issuance Payments Of Debt":-20000000.0,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-20000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-19488000.0,"Cash Flow From Continuing Investing Activities":-19488000.0,"Net Other Investing Changes":88000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-19576000.0,"Purchase Of PPE":-19576000.0,"Operating Cash Flow":37735000.0,"Cash Flow From Continuing Operating Activities":37735000.0,"Change In Working Capital":3274000.0,"Change In Other Working Capital":-1327000.0,"Change In Other Current Liabilities":-995000.0,"Change In Payables And Accrued Expense":13140000.0,"Change In Accrued Expense":1405000.0,"Change In Payable":11735000.0,"Change In Account Payable":11735000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":7734000.0,"Change In Receivables":-15278000.0,"Changes In Account Receivables":-15278000.0,"Other Non Cash Items":-1689000.0,"Stock Based Compensation":2135000.0,"Depreciation Amortization Depletion":13579000.0,"Depreciation And Amortization":13579000.0,"Operating Gains Losses":1920000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":15463000.0},"2025-12-31":{"Free Cash Flow":21240000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-15000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14321000.0,"Interest Paid Supplemental Data":3483000.0,"Income Tax Paid Supplemental Data":4501000.0,"End Cash Position":8209000.0,"Beginning Cash Position":10415000.0,"Changes In Cash":-2206000.0,"Financing Cash Flow":-18969000.0,"Cash Flow From Continuing Financing Activities":-18969000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-3969000.0,"Common Stock Dividend Paid":-3969000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-15000000.0,"Net Long Term Debt Issuance":-15000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-18798000.0,"Cash Flow From Continuing Investing Activities":-18798000.0,"Net Other Investing Changes":123000.0,"Net Business Purchase And Sale":-4600000.0,"Purchase Of Business":-4600000.0,"Net PPE Purchase And Sale":-14321000.0,"Purchase Of PPE":-14321000.0,"Operating Cash Flow":35561000.0,"Cash Flow From Continuing Operating Activities":35561000.0,"Change In Working Capital":9168000.0,"Change In Other Working Capital":511000.0,"Change In Other Current Liabilities":-883000.0,"Change In Payables And Accrued Expense":-5646000.0,"Change In Accrued Expense":4999000.0,"Change In Payable":-10645000.0,"Change In Account Payable":-6563000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":7515000.0,"Change In Receivables":7671000.0,"Changes In Account Receivables":7671000.0,"Other Non Cash Items":-2722000.0,"Stock Based Compensation":1851000.0,"Depreciation Amortization Depletion":13410000.0,"Depreciation And Amortization":13410000.0,"Operating Gains Losses":-458000.0,"Pension And Employee Benefit Expense":-458000.0,"Net Income From Continuing Operations":14312000.0},"2025-09-30":{"Free Cash Flow":28743000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-30000000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-10798000.0,"Interest Paid Supplemental Data":3896000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":10415000.0,"Beginning Cash Position":14502000.0,"Changes In Cash":-4087000.0,"Financing Cash Flow":-22360000.0,"Cash Flow From Continuing Financing Activities":-22360000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-3969000.0,"Common Stock Dividend Paid":-3969000.0,"Net Common Stock Issuance":1609000.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20000000.0,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-30000000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-21268000.0,"Cash Flow From Continuing Investing Activities":-21268000.0,"Net Other Investing Changes":710000.0,"Net Business Purchase And Sale":-11180000.0,"Purchase Of Business":-11180000.0,"Net PPE Purchase And Sale":-10798000.0,"Purchase Of PPE":-10798000.0,"Operating Cash Flow":39541000.0,"Cash Flow From Continuing Operating Activities":39541000.0,"Change In Working Capital":502000.0,"Change In Other Working Capital":768000.0,"Change In Other Current Liabilities":-924000.0,"Change In Payables And Accrued Expense":-10424000.0,"Change In Accrued Expense":2526000.0,"Change In Payable":-12950000.0,"Change In Account Payable":-7201000.0,"Change In Tax Payable":-5749000.0,"Change In Income Tax Payable":-5749000.0,"Change In Inventory":3291000.0,"Change In Receivables":7791000.0,"Changes In Account Receivables":7791000.0,"Other Non Cash Items":1526000.0,"Stock Based Compensation":2375000.0,"Depreciation Amortization Depletion":13262000.0,"Depreciation And Amortization":13262000.0,"Operating Gains Losses":-722000.0,"Pension And Employee Benefit Expense":-722000.0,"Net Income From Continuing Operations":22598000.0},"2025-06-30":{"Free Cash Flow":17946000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":160000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-13544000.0,"Interest Paid Supplemental Data":3286000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":14502000.0,"Beginning Cash Position":5103000.0,"Changes In Cash":9399000.0,"Financing Cash Flow":142454000.0,"Cash Flow From Continuing Financing Activities":142454000.0,"Net Other Financing Charges":-3792000.0,"Cash Dividends Paid":-3754000.0,"Common Stock Dividend Paid":-3754000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":150000000.0,"Net Long Term Debt Issuance":150000000.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":160000000.0,"Investing Cash Flow":-164545000.0,"Cash Flow From Continuing Investing Activities":-164545000.0,"Net Other Investing Changes":327000.0,"Net Business Purchase And Sale":-151328000.0,"Purchase Of Business":-151328000.0,"Net PPE Purchase And Sale":-13544000.0,"Purchase Of PPE":-13544000.0,"Operating Cash Flow":31490000.0,"Cash Flow From Continuing Operating Activities":31490000.0,"Change In Working Capital":-10561000.0,"Change In Other Working Capital":2266000.0,"Change In Other Current Liabilities":-973000.0,"Change In Payables And Accrued Expense":-716000.0,"Change In Accrued Expense":-6735000.0,"Change In Payable":6019000.0,"Change In Account Payable":-3812000.0,"Change In Tax Payable":9831000.0,"Change In Income Tax Payable":9831000.0,"Change In Inventory":-8487000.0,"Change In Receivables":-2651000.0,"Changes In Account Receivables":-2651000.0,"Other Non Cash Items":-685000.0,"Stock Based Compensation":2212000.0,"Depreciation Amortization Depletion":12291000.0,"Depreciation And Amortization":12291000.0,"Operating Gains Losses":-942000.0,"Pension And Employee Benefit Expense":-942000.0,"Net Income From Continuing Operations":29175000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1361000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":7820000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":1361000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":8226000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-3764000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":-435000.0,"Net Income From Continuing Operations":null}}}