{"ticker":"HWM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":null,"Ordinary Shares Number":400000000.0,"Share Issued":400000000.0,"Net Debt":3938000000.0,"Total Debt":4664000000.0,"Tangible Book Value":-221000000.0,"Invested Capital":10233000000.0,"Working Capital":1887000000.0,"Net Tangible Assets":-221000000.0,"Capital Lease Obligations":163000000.0,"Common Stock Equity":5732000000.0,"Preferred Stock Equity":null,"Total Capitalization":9782000000.0,"Total Equity Gross Minority Interest":5732000000.0,"Stockholders Equity":5732000000.0,"Gains Losses Not Affecting Retained Earnings":-1697000000.0,"Other Equity Adjustments":-1697000000.0,"Retained Earnings":5110000000.0,"Additional Paid In Capital":1919000000.0,"Capital Stock":400000000.0,"Common Stock":400000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7519000000.0,"Total Non Current Liabilities Net Minority Interest":5213000000.0,"Other Non Current Liabilities":501000000.0,"Employee Benefits":545000000.0,"Non Current Pension And Other Postretirement Benefit Plans":545000000.0,"Long Term Debt And Capital Lease Obligation":4167000000.0,"Long Term Capital Lease Obligation":117000000.0,"Long Term Debt":4050000000.0,"Current Liabilities":2306000000.0,"Other Current Liabilities":88000000.0,"Current Deferred Liabilities":119000000.0,"Current Deferred Revenue":119000000.0,"Current Debt And Capital Lease Obligation":497000000.0,"Current Capital Lease Obligation":46000000.0,"Current Debt":451000000.0,"Other Current Borrowings":451000000.0,"Pensionand Other Post Retirement Benefit Plans Current":304000000.0,"Payables And Accrued Expenses":1298000000.0,"Current Accrued Expenses":62000000.0,"Interest Payable":62000000.0,"Payables":1236000000.0,"Total Tax Payable":87000000.0,"Accounts Payable":1149000000.0,"Total Assets":13251000000.0,"Total Non Current Assets":9058000000.0,"Other Non Current Assets":78000000.0,"Non Current Deferred Assets":48000000.0,"Non Current Deferred Taxes Assets":48000000.0,"Goodwill And Other Intangible Assets":5953000000.0,"Other Intangible Assets":869000000.0,"Goodwill":5084000000.0,"Net PPE":2979000000.0,"Accumulated Depreciation":-3330000000.0,"Gross PPE":6309000000.0,"Construction In Progress":359000000.0,"Other Properties":162000000.0,"Machinery Furniture Equipment":4496000000.0,"Buildings And Improvements":1179000000.0,"Land And Improvements":113000000.0,"Properties":0.0,"Current Assets":4193000000.0,"Other Current Assets":407000000.0,"Inventory":2183000000.0,"Finished Goods":497000000.0,"Work In Process":1070000000.0,"Raw Materials":616000000.0,"Receivables":1040000000.0,"Other Receivables":null,"Accounts Receivable":1040000000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1040000000.0,"Cash Cash Equivalents And Short Term Investments":563000000.0,"Cash And Cash Equivalents":563000000.0},"2026-03-31":{"Preferred Shares Number":null,"Ordinary Shares Number":400713557.0,"Share Issued":400713557.0,"Net Debt":2251000000.0,"Total Debt":4686000000.0,"Tangible Book Value":993000000.0,"Invested Capital":10208000000.0,"Working Capital":3342000000.0,"Net Tangible Assets":993000000.0,"Capital Lease Obligations":null,"Common Stock Equity":5522000000.0,"Preferred Stock Equity":null,"Total Capitalization":9572000000.0,"Total Equity Gross Minority Interest":5522000000.0,"Stockholders Equity":5522000000.0,"Gains Losses Not Affecting Retained Earnings":-1691000000.0,"Other Equity Adjustments":-1691000000.0,"Retained Earnings":4625000000.0,"Additional Paid In Capital":2187000000.0,"Capital Stock":401000000.0,"Common Stock":401000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7545000000.0,"Total Non Current Liabilities Net Minority Interest":5230000000.0,"Other Non Current Liabilities":611000000.0,"Employee Benefits":569000000.0,"Non Current Pension And Other Postretirement Benefit Plans":569000000.0,"Long Term Debt And Capital Lease Obligation":4050000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":4050000000.0,"Current Liabilities":2315000000.0,"Other Current Liabilities":109000000.0,"Current Deferred Liabilities":129000000.0,"Current Deferred Revenue":129000000.0,"Current Debt And Capital Lease Obligation":636000000.0,"Current Capital Lease Obligation":null,"Current Debt":636000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":263000000.0,"Payables And Accrued Expenses":1178000000.0,"Current Accrued Expenses":39000000.0,"Interest Payable":39000000.0,"Payables":1139000000.0,"Total Tax Payable":81000000.0,"Accounts Payable":1058000000.0,"Total Assets":13067000000.0,"Total Non Current Assets":7410000000.0,"Other Non Current Assets":232000000.0,"Non Current Deferred Assets":35000000.0,"Non Current Deferred Taxes Assets":35000000.0,"Goodwill And Other Intangible Assets":4529000000.0,"Other Intangible Assets":451000000.0,"Goodwill":4078000000.0,"Net PPE":2614000000.0,"Accumulated Depreciation":-3279000000.0,"Gross PPE":5893000000.0,"Construction In Progress":336000000.0,"Other Properties":null,"Machinery Furniture Equipment":4333000000.0,"Buildings And Improvements":1139000000.0,"Land And Improvements":85000000.0,"Properties":0.0,"Current Assets":5657000000.0,"Other Current Assets":307000000.0,"Inventory":1975000000.0,"Finished Goods":475000000.0,"Work In Process":924000000.0,"Raw Materials":576000000.0,"Receivables":940000000.0,"Other Receivables":null,"Accounts Receivable":940000000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":940000000.0,"Cash Cash Equivalents And Short Term Investments":2435000000.0,"Cash And Cash Equivalents":2435000000.0},"2025-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":401620565.0,"Share Issued":401620565.0,"Net Debt":2308000000.0,"Total Debt":3213000000.0,"Tangible Book Value":874000000.0,"Invested Capital":8403000000.0,"Working Capital":2008000000.0,"Net Tangible Assets":874000000.0,"Capital Lease Obligations":163000000.0,"Common Stock Equity":5353000000.0,"Preferred Stock Equity":null,"Total Capitalization":8212000000.0,"Total Equity Gross Minority Interest":5353000000.0,"Stockholders Equity":5353000000.0,"Gains Losses Not Affecting Retained Earnings":-1673000000.0,"Other Equity Adjustments":-1673000000.0,"Retained Earnings":4093000000.0,"Additional Paid In Capital":2531000000.0,"Capital Stock":402000000.0,"Common Stock":402000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5826000000.0,"Total Non Current Liabilities Net Minority Interest":4055000000.0,"Other Non Current Liabilities":491000000.0,"Employee Benefits":584000000.0,"Non Current Pension And Other Postretirement Benefit Plans":584000000.0,"Long Term Debt And Capital Lease Obligation":2980000000.0,"Long Term Capital Lease Obligation":121000000.0,"Long Term Debt":2859000000.0,"Current Liabilities":1771000000.0,"Other Current Liabilities":79000000.0,"Current Deferred Liabilities":147000000.0,"Current Deferred Revenue":147000000.0,"Current Debt And Capital Lease Obligation":233000000.0,"Current Capital Lease Obligation":42000000.0,"Current Debt":191000000.0,"Other Current Borrowings":191000000.0,"Pensionand Other Post Retirement Benefit Plans Current":343000000.0,"Payables And Accrued Expenses":969000000.0,"Current Accrued Expenses":47000000.0,"Interest Payable":47000000.0,"Payables":922000000.0,"Total Tax Payable":77000000.0,"Accounts Payable":845000000.0,"Total Assets":11179000000.0,"Total Non Current Assets":7400000000.0,"Other Non Current Assets":126000000.0,"Non Current Deferred Assets":40000000.0,"Non Current Deferred Taxes Assets":40000000.0,"Goodwill And Other Intangible Assets":4479000000.0,"Other Intangible Assets":457000000.0,"Goodwill":4022000000.0,"Net PPE":2755000000.0,"Accumulated Depreciation":-3236000000.0,"Gross PPE":5991000000.0,"Construction In Progress":335000000.0,"Other Properties":162000000.0,"Machinery Furniture Equipment":4275000000.0,"Buildings And Improvements":1134000000.0,"Land And Improvements":85000000.0,"Properties":0.0,"Current Assets":3779000000.0,"Other Current Assets":392000000.0,"Inventory":1849000000.0,"Finished Goods":462000000.0,"Work In Process":885000000.0,"Raw Materials":502000000.0,"Receivables":796000000.0,"Other Receivables":17000000.0,"Accounts Receivable":779000000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":779000000.0,"Cash Cash Equivalents And Short Term Investments":742000000.0,"Cash And Cash Equivalents":742000000.0},"2025-09-30":{"Preferred Shares Number":546024.0,"Ordinary Shares Number":403000000.0,"Share Issued":403000000.0,"Net Debt":2530000000.0,"Total Debt":3352000000.0,"Tangible Book Value":568000000.0,"Invested Capital":8277000000.0,"Working Capital":2199000000.0,"Net Tangible Assets":623000000.0,"Capital Lease Obligations":163000000.0,"Common Stock Equity":5088000000.0,"Preferred Stock Equity":55000000.0,"Total Capitalization":8331000000.0,"Total Equity Gross Minority Interest":5143000000.0,"Stockholders Equity":5143000000.0,"Gains Losses Not Affecting Retained Earnings":-1754000000.0,"Other Equity Adjustments":-1754000000.0,"Retained Earnings":3722000000.0,"Additional Paid In Capital":2717000000.0,"Capital Stock":458000000.0,"Common Stock":403000000.0,"Preferred Stock":55000000.0,"Total Liabilities Net Minority Interest":6034000000.0,"Total Non Current Liabilities Net Minority Interest":4409000000.0,"Other Non Current Liabilities":452000000.0,"Employee Benefits":647000000.0,"Non Current Pension And Other Postretirement Benefit Plans":647000000.0,"Long Term Debt And Capital Lease Obligation":3310000000.0,"Long Term Capital Lease Obligation":122000000.0,"Long Term Debt":3188000000.0,"Current Liabilities":1625000000.0,"Other Current Liabilities":209000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":42000000.0,"Current Capital Lease Obligation":41000000.0,"Current Debt":1000000.0,"Other Current Borrowings":1000000.0,"Pensionand Other Post Retirement Benefit Plans Current":314000000.0,"Payables And Accrued Expenses":1060000000.0,"Current Accrued Expenses":32000000.0,"Interest Payable":32000000.0,"Payables":1028000000.0,"Total Tax Payable":71000000.0,"Accounts Payable":957000000.0,"Total Assets":11177000000.0,"Total Non Current Assets":7353000000.0,"Other Non Current Assets":88000000.0,"Non Current Deferred Assets":31000000.0,"Non Current Deferred Taxes Assets":31000000.0,"Goodwill And Other Intangible Assets":4520000000.0,"Other Intangible Assets":462000000.0,"Goodwill":4058000000.0,"Net PPE":2714000000.0,"Accumulated Depreciation":-3355000000.0,"Gross PPE":6069000000.0,"Construction In Progress":303000000.0,"Other Properties":163000000.0,"Machinery Furniture Equipment":4368000000.0,"Buildings And Improvements":1149000000.0,"Land And Improvements":86000000.0,"Properties":0.0,"Current Assets":3824000000.0,"Other Current Assets":289000000.0,"Inventory":1975000000.0,"Finished Goods":478000000.0,"Work In Process":964000000.0,"Raw Materials":533000000.0,"Receivables":901000000.0,"Other Receivables":17000000.0,"Accounts Receivable":884000000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":884000000.0,"Cash Cash Equivalents And Short Term Investments":659000000.0,"Cash And Cash Equivalents":659000000.0},"2025-06-30":{"Preferred Shares Number":546024.0,"Ordinary Shares Number":403674062.0,"Share Issued":403674062.0,"Net Debt":2713000000.0,"Total Debt":3258000000.0,"Tangible Book Value":455000000.0,"Invested Capital":8245000000.0,"Working Capital":2094000000.0,"Net Tangible Assets":510000000.0,"Capital Lease Obligations":null,"Common Stock Equity":4987000000.0,"Preferred Stock Equity":55000000.0,"Total Capitalization":8295000000.0,"Total Equity Gross Minority Interest":5042000000.0,"Stockholders Equity":5042000000.0,"Gains Losses Not Affecting Retained Earnings":-1749000000.0,"Other Equity Adjustments":-1749000000.0,"Retained Earnings":3434000000.0,"Additional Paid In Capital":2898000000.0,"Capital Stock":459000000.0,"Common Stock":404000000.0,"Preferred Stock":55000000.0,"Total Liabilities Net Minority Interest":6004000000.0,"Total Non Current Liabilities Net Minority Interest":4404000000.0,"Other Non Current Liabilities":486000000.0,"Employee Benefits":665000000.0,"Non Current Pension And Other Postretirement Benefit Plans":665000000.0,"Long Term Debt And Capital Lease Obligation":3253000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3253000000.0,"Current Liabilities":1600000000.0,"Other Current Liabilities":181000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5000000.0,"Current Capital Lease Obligation":null,"Current Debt":5000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":263000000.0,"Payables And Accrued Expenses":1151000000.0,"Current Accrued Expenses":59000000.0,"Interest Payable":59000000.0,"Payables":1092000000.0,"Total Tax Payable":64000000.0,"Accounts Payable":1028000000.0,"Total Assets":11046000000.0,"Total Non Current Assets":7352000000.0,"Other Non Current Assets":263000000.0,"Non Current Deferred Assets":31000000.0,"Non Current Deferred Taxes Assets":31000000.0,"Goodwill And Other Intangible Assets":4532000000.0,"Other Intangible Assets":467000000.0,"Goodwill":4065000000.0,"Net PPE":2526000000.0,"Accumulated Depreciation":-3316000000.0,"Gross PPE":5842000000.0,"Construction In Progress":383000000.0,"Other Properties":null,"Machinery Furniture Equipment":4296000000.0,"Buildings And Improvements":1077000000.0,"Land And Improvements":86000000.0,"Properties":0.0,"Current Assets":3694000000.0,"Other Current Assets":283000000.0,"Inventory":1964000000.0,"Finished Goods":478000000.0,"Work In Process":959000000.0,"Raw Materials":527000000.0,"Receivables":902000000.0,"Other Receivables":14000000.0,"Accounts Receivable":888000000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":888000000.0,"Cash Cash Equivalents And Short Term Investments":545000000.0,"Cash And Cash Equivalents":545000000.0},"2025-03-31":{"Preferred Shares Number":546024.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":159000000.0,"Common Stock Equity":null,"Preferred Stock Equity":55000000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":55000000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":120000000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":39000000.0,"Current Debt":null,"Other Current Borrowings":7000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":158000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":13000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Preferred Shares Number":546024.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":156000000.0,"Common Stock Equity":null,"Preferred Stock Equity":55000000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":55000000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":119000000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":60000000.0,"Current Deferred Revenue":60000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":37000000.0,"Current Debt":null,"Other Current Borrowings":6000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":155000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":20000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-885000.0,"Tax Rate For Calcs":0.177,"Normalized EBITDA":789000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":534000000.0,"Reconciled Depreciation":84000000.0,"Reconciled Cost Of Revenue":1596000000.0,"EBITDA":784000000.0,"EBIT":700000000.0,"Net Interest Income":-44000000.0,"Interest Expense":51000000.0,"Interest Income":7000000.0,"Normalized Income":538115000.0,"Net Income From Continuing And Discontinued Operation":534000000.0,"Total Expenses":1836000000.0,"Total Operating Income As Reported":711000000.0,"Diluted Average Shares":402000000.0,"Basic Average Shares":400000000.0,"Diluted EPS":1.33,"Basic EPS":1.33,"Diluted NI Availto Com Stockholders":534000000.0,"Net Income Common Stockholders":534000000.0,"Preferred Stock Dividends":null,"Net Income":534000000.0,"Net Income Including Noncontrolling Interests":534000000.0,"Net Income Continuous Operations":534000000.0,"Tax Provision":115000000.0,"Pretax Income":649000000.0,"Other Income Expense":-18000000.0,"Other Non Operating Income Expenses":-13000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-44000000.0,"Interest Expense Non Operating":51000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":711000000.0,"Operating Expense":240000000.0,"Depreciation Amortization Depletion Income Statement":84000000.0,"Depreciation And Amortization In Income Statement":84000000.0,"Research And Development":8000000.0,"Selling General And Administration":148000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":951000000.0,"Cost Of Revenue":1596000000.0,"Total Revenue":2547000000.0,"Operating Revenue":2547000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":15909604.519774,"Tax Rate For Calcs":0.180791,"Normalized EBITDA":737000000.0,"Total Unusual Items":88000000.0,"Total Unusual Items Excluding Goodwill":88000000.0,"Net Income From Continuing Operation Net Minority Interest":580000000.0,"Reconciled Depreciation":74000000.0,"Reconciled Cost Of Revenue":1459000000.0,"EBITDA":825000000.0,"EBIT":751000000.0,"Net Interest Income":-33000000.0,"Interest Expense":43000000.0,"Interest Income":10000000.0,"Normalized Income":507909604.519774,"Net Income From Continuing And Discontinued Operation":580000000.0,"Total Expenses":1653000000.0,"Total Operating Income As Reported":753000000.0,"Diluted Average Shares":403000000.0,"Basic Average Shares":401000000.0,"Diluted EPS":1.44,"Basic EPS":1.45,"Diluted NI Availto Com Stockholders":580000000.0,"Net Income Common Stockholders":580000000.0,"Preferred Stock Dividends":null,"Net Income":580000000.0,"Net Income Including Noncontrolling Interests":580000000.0,"Net Income Continuous Operations":580000000.0,"Tax Provision":128000000.0,"Pretax Income":708000000.0,"Other Income Expense":81000000.0,"Other Non Operating Income Expenses":-7000000.0,"Special Income Charges":93000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-93000000.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-33000000.0,"Interest Expense Non Operating":43000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":660000000.0,"Operating Expense":194000000.0,"Depreciation Amortization Depletion Income Statement":74000000.0,"Depreciation And Amortization In Income Statement":74000000.0,"Research And Development":9000000.0,"Selling General And Administration":111000000.0,"General And Administrative Expense":111000000.0,"Other Gand A":111000000.0,"Salaries And Wages":null,"Gross Profit":854000000.0,"Cost Of Revenue":1459000000.0,"Total Revenue":2313000000.0,"Operating Revenue":2313000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-14702325.581395,"Tax Rate For Calcs":0.134884,"Normalized EBITDA":649000000.0,"Total Unusual Items":-109000000.0,"Total Unusual Items Excluding Goodwill":-109000000.0,"Net Income From Continuing Operation Net Minority Interest":372000000.0,"Reconciled Depreciation":73000000.0,"Reconciled Cost Of Revenue":1412000000.0,"EBITDA":540000000.0,"EBIT":467000000.0,"Net Interest Income":-30000000.0,"Interest Expense":37000000.0,"Interest Income":7000000.0,"Normalized Income":466297674.418605,"Net Income From Continuing And Discontinued Operation":372000000.0,"Total Expenses":1591000000.0,"Total Operating Income As Reported":489000000.0,"Diluted Average Shares":404000000.0,"Basic Average Shares":402000000.0,"Diluted EPS":0.92,"Basic EPS":0.92,"Diluted NI Availto Com Stockholders":372000000.0,"Net Income Common Stockholders":372000000.0,"Preferred Stock Dividends":0.0,"Net Income":372000000.0,"Net Income Including Noncontrolling Interests":372000000.0,"Net Income Continuous Operations":372000000.0,"Tax Provision":58000000.0,"Pretax Income":430000000.0,"Other Income Expense":-117000000.0,"Other Non Operating Income Expenses":-8000000.0,"Special Income Charges":-103000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":88000000.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-30000000.0,"Interest Expense Non Operating":37000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":577000000.0,"Operating Expense":179000000.0,"Depreciation Amortization Depletion Income Statement":73000000.0,"Depreciation And Amortization In Income Statement":73000000.0,"Research And Development":10000000.0,"Selling General And Administration":96000000.0,"General And Administrative Expense":96000000.0,"Other Gand A":96000000.0,"Salaries And Wages":null,"Gross Profit":756000000.0,"Cost Of Revenue":1412000000.0,"Total Revenue":2168000000.0,"Operating Revenue":2168000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1110000.0,"Tax Rate For Calcs":0.222,"Normalized EBITDA":609000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":385000000.0,"Reconciled Depreciation":72000000.0,"Reconciled Cost Of Revenue":1365000000.0,"EBITDA":604000000.0,"EBIT":532000000.0,"Net Interest Income":-32000000.0,"Interest Expense":37000000.0,"Interest Income":5000000.0,"Normalized Income":388890000.0,"Net Income From Continuing And Discontinued Operation":385000000.0,"Total Expenses":1547000000.0,"Total Operating Income As Reported":542000000.0,"Diluted Average Shares":405000000.0,"Basic Average Shares":403000000.0,"Diluted EPS":0.95,"Basic EPS":0.96,"Diluted NI Availto Com Stockholders":384000000.0,"Net Income Common Stockholders":384000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":385000000.0,"Net Income Including Noncontrolling Interests":385000000.0,"Net Income Continuous Operations":385000000.0,"Tax Provision":110000000.0,"Pretax Income":495000000.0,"Other Income Expense":-15000000.0,"Other Non Operating Income Expenses":-10000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":1000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1000000.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-32000000.0,"Interest Expense Non Operating":37000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":542000000.0,"Operating Expense":182000000.0,"Depreciation Amortization Depletion Income Statement":72000000.0,"Depreciation And Amortization In Income Statement":72000000.0,"Research And Development":10000000.0,"Selling General And Administration":100000000.0,"General And Administrative Expense":100000000.0,"Other Gand A":100000000.0,"Salaries And Wages":null,"Gross Profit":724000000.0,"Cost Of Revenue":1365000000.0,"Total Revenue":2089000000.0,"Operating Revenue":2089000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-396000.0,"Tax Rate For Calcs":0.132,"Normalized EBITDA":579000000.0,"Total Unusual Items":-3000000.0,"Total Unusual Items Excluding Goodwill":-3000000.0,"Net Income From Continuing Operation Net Minority Interest":407000000.0,"Reconciled Depreciation":69000000.0,"Reconciled Cost Of Revenue":1365000000.0,"EBITDA":576000000.0,"EBIT":507000000.0,"Net Interest Income":-34000000.0,"Interest Expense":38000000.0,"Interest Income":4000000.0,"Normalized Income":409604000.0,"Net Income From Continuing And Discontinued Operation":407000000.0,"Total Expenses":1532000000.0,"Total Operating Income As Reported":521000000.0,"Diluted Average Shares":406000000.0,"Basic Average Shares":404000000.0,"Diluted EPS":1.0,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":407000000.0,"Net Income Common Stockholders":407000000.0,"Preferred Stock Dividends":null,"Net Income":407000000.0,"Net Income Including Noncontrolling Interests":407000000.0,"Net Income Continuous Operations":407000000.0,"Tax Provision":62000000.0,"Pretax Income":469000000.0,"Other Income Expense":-18000000.0,"Other Non Operating Income Expenses":-15000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":2000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":2000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-34000000.0,"Interest Expense Non Operating":38000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":521000000.0,"Operating Expense":167000000.0,"Depreciation Amortization Depletion Income Statement":69000000.0,"Depreciation And Amortization In Income Statement":69000000.0,"Research And Development":9000000.0,"Selling General And Administration":89000000.0,"General And Administrative Expense":96000000.0,"Other Gand A":89000000.0,"Salaries And Wages":7000000.0,"Gross Profit":688000000.0,"Cost Of Revenue":1365000000.0,"Total Revenue":2053000000.0,"Operating Revenue":2053000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":1000000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":3000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":85000000.0,"Other Gand A":85000000.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":479000000.0,"Repurchase Of Capital Stock":-300000000.0,"Repayment Of Debt":-186000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-104000000.0,"End Cash Position":564000000.0,"Beginning Cash Position":2436000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-1872000000.0,"Financing Cash Flow":-541000000.0,"Cash Flow From Continuing Financing Activities":-541000000.0,"Net Other Financing Charges":-6000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-49000000.0,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-300000000.0,"Common Stock Payments":-300000000.0,"Net Issuance Payments Of Debt":-186000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-186000000.0,"Long Term Debt Payments":-186000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1914000000.0,"Cash Flow From Continuing Investing Activities":-1914000000.0,"Net Other Investing Changes":3000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1811000000.0,"Capital Expenditure Reported":-104000000.0,"Operating Cash Flow":583000000.0,"Cash Flow From Continuing Operating Activities":583000000.0,"Change In Working Capital":-83000000.0,"Change In Other Working Capital":-74000000.0,"Change In Other Current Liabilities":21000000.0,"Change In Other Current Assets":-2000000.0,"Change In Payables And Accrued Expense":100000000.0,"Change In Accrued Expense":41000000.0,"Change In Payable":59000000.0,"Change In Account Payable":59000000.0,"Change In Prepaid Assets":-41000000.0,"Change In Inventory":-55000000.0,"Change In Receivables":-32000000.0,"Other Non Cash Items":6000000.0,"Stock Based Compensation":36000000.0,"Deferred Tax":-6000000.0,"Deferred Income Tax":-6000000.0,"Depreciation Amortization Depletion":84000000.0,"Depreciation And Amortization":84000000.0,"Operating Gains Losses":12000000.0,"Pension And Employee Benefit Expense":12000000.0,"Net Income From Continuing Operations":534000000.0},"2026-03-31":{"Free Cash Flow":359000000.0,"Repurchase Of Capital Stock":-300000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":1650000000.0,"Capital Expenditure":-94000000.0,"End Cash Position":2436000000.0,"Beginning Cash Position":743000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":1693000000.0,"Financing Cash Flow":1226000000.0,"Cash Flow From Continuing Financing Activities":1226000000.0,"Net Other Financing Charges":-76000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-48000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-48000000.0,"Net Common Stock Issuance":-300000000.0,"Common Stock Payments":-300000000.0,"Net Issuance Payments Of Debt":1650000000.0,"Net Short Term Debt Issuance":450000000.0,"Short Term Debt Issuance":450000000.0,"Net Long Term Debt Issuance":1200000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1200000000.0,"Investing Cash Flow":14000000.0,"Cash Flow From Continuing Investing Activities":14000000.0,"Net Other Investing Changes":224000000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-118000000.0,"Capital Expenditure Reported":-94000000.0,"Operating Cash Flow":453000000.0,"Cash Flow From Continuing Operating Activities":453000000.0,"Change In Working Capital":-162000000.0,"Change In Other Working Capital":26000000.0,"Change In Other Current Liabilities":-17000000.0,"Change In Other Current Assets":-5000000.0,"Change In Payables And Accrued Expense":120000000.0,"Change In Accrued Expense":-100000000.0,"Change In Payable":220000000.0,"Change In Account Payable":220000000.0,"Change In Prepaid Assets":-12000000.0,"Change In Inventory":-110000000.0,"Change In Receivables":-164000000.0,"Other Non Cash Items":-86000000.0,"Stock Based Compensation":21000000.0,"Deferred Tax":15000000.0,"Deferred Income Tax":15000000.0,"Depreciation Amortization Depletion":74000000.0,"Depreciation And Amortization":74000000.0,"Operating Gains Losses":11000000.0,"Pension And Employee Benefit Expense":11000000.0,"Net Income From Continuing Operations":580000000.0},"2025-12-31":{"Free Cash Flow":530000000.0,"Repurchase Of Capital Stock":-255000000.0,"Repayment Of Debt":-625000000.0,"Issuance Of Debt":500000000.0,"Capital Expenditure":-124000000.0,"End Cash Position":743000000.0,"Beginning Cash Position":660000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":83000000.0,"Financing Cash Flow":-449000000.0,"Cash Flow From Continuing Financing Activities":-449000000.0,"Net Other Financing Charges":-19000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-50000000.0,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":-125000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-125000000.0,"Long Term Debt Payments":-625000000.0,"Long Term Debt Issuance":500000000.0,"Investing Cash Flow":-122000000.0,"Cash Flow From Continuing Investing Activities":-122000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Capital Expenditure Reported":-124000000.0,"Operating Cash Flow":654000000.0,"Cash Flow From Continuing Operating Activities":654000000.0,"Change In Working Capital":169000000.0,"Change In Other Working Capital":-3000000.0,"Change In Other Current Liabilities":55000000.0,"Change In Other Current Assets":-8000000.0,"Change In Payables And Accrued Expense":8000000.0,"Change In Accrued Expense":98000000.0,"Change In Payable":-90000000.0,"Change In Account Payable":-90000000.0,"Change In Prepaid Assets":1000000.0,"Change In Inventory":45000000.0,"Change In Receivables":71000000.0,"Other Non Cash Items":58000000.0,"Stock Based Compensation":14000000.0,"Deferred Tax":-58000000.0,"Deferred Income Tax":-58000000.0,"Depreciation Amortization Depletion":73000000.0,"Depreciation And Amortization":73000000.0,"Operating Gains Losses":26000000.0,"Pension And Employee Benefit Expense":11000000.0,"Net Income From Continuing Operations":372000000.0},"2025-09-30":{"Free Cash Flow":423000000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-63000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-108000000.0,"End Cash Position":660000000.0,"Beginning Cash Position":546000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":113000000.0,"Financing Cash Flow":-314000000.0,"Cash Flow From Continuing Financing Activities":-314000000.0,"Net Other Financing Charges":-4000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-48000000.0,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":-63000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-63000000.0,"Long Term Debt Payments":-63000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-104000000.0,"Cash Flow From Continuing Investing Activities":-104000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Capital Expenditure Reported":-108000000.0,"Operating Cash Flow":531000000.0,"Cash Flow From Continuing Operating Activities":531000000.0,"Change In Working Capital":4000000.0,"Change In Other Working Capital":32000000.0,"Change In Other Current Liabilities":29000000.0,"Change In Other Current Assets":-4000000.0,"Change In Payables And Accrued Expense":-12000000.0,"Change In Accrued Expense":45000000.0,"Change In Payable":-57000000.0,"Change In Account Payable":-57000000.0,"Change In Prepaid Assets":-17000000.0,"Change In Inventory":-14000000.0,"Change In Receivables":-10000000.0,"Other Non Cash Items":-23000000.0,"Stock Based Compensation":20000000.0,"Deferred Tax":63000000.0,"Deferred Income Tax":63000000.0,"Depreciation Amortization Depletion":72000000.0,"Depreciation And Amortization":72000000.0,"Operating Gains Losses":10000000.0,"Pension And Employee Benefit Expense":10000000.0,"Net Income From Continuing Operations":385000000.0},"2025-06-30":{"Free Cash Flow":344000000.0,"Repurchase Of Capital Stock":-175000000.0,"Repayment Of Debt":-76000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-102000000.0,"End Cash Position":546000000.0,"Beginning Cash Position":537000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":10000000.0,"Financing Cash Flow":-339000000.0,"Cash Flow From Continuing Financing Activities":-340000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-41000000.0,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-175000000.0,"Common Stock Payments":-175000000.0,"Net Issuance Payments Of Debt":-76000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-76000000.0,"Long Term Debt Payments":-76000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-97000000.0,"Cash Flow From Continuing Investing Activities":-97000000.0,"Net Other Investing Changes":5000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Capital Expenditure Reported":-102000000.0,"Operating Cash Flow":446000000.0,"Cash Flow From Continuing Operating Activities":446000000.0,"Change In Working Capital":-65000000.0,"Change In Other Working Capital":-95000000.0,"Change In Other Current Liabilities":2000000.0,"Change In Other Current Assets":-1000000.0,"Change In Payables And Accrued Expense":60000000.0,"Change In Accrued Expense":44000000.0,"Change In Payable":16000000.0,"Change In Account Payable":16000000.0,"Change In Prepaid Assets":-18000000.0,"Change In Inventory":-32000000.0,"Change In Receivables":19000000.0,"Other Non Cash Items":5000000.0,"Stock Based Compensation":25000000.0,"Deferred Tax":-6000000.0,"Deferred Income Tax":-6000000.0,"Depreciation Amortization Depletion":69000000.0,"Depreciation And Amortization":69000000.0,"Operating Gains Losses":11000000.0,"Pension And Employee Benefit Expense":11000000.0,"Net Income From Continuing Operations":407000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":-1000000.0,"Common Stock Dividend Paid":-41000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}