{"ticker":"HXL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":75500000.0,"Share Issued":75500000.0,"Net Debt":895300000.0,"Total Debt":959400000.0,"Tangible Book Value":1062600000.0,"Invested Capital":2255700000.0,"Working Capital":465800000.0,"Net Tangible Assets":1062600000.0,"Capital Lease Obligations":1900000.0,"Common Stock Equity":1298200000.0,"Total Capitalization":2255700000.0,"Total Equity Gross Minority Interest":1298200000.0,"Stockholders Equity":1298200000.0,"Gains Losses Not Affecting Retained Earnings":-43800000.0,"Other Equity Adjustments":-43800000.0,"Treasury Stock":2027600000.0,"Retained Earnings":2366200000.0,"Additional Paid In Capital":1002300000.0,"Capital Stock":1100000.0,"Common Stock":1100000.0,"Total Liabilities Net Minority Interest":1432400000.0,"Total Non Current Liabilities Net Minority Interest":1106000000.0,"Other Non Current Liabilities":29100000.0,"Employee Benefits":28800000.0,"Non Current Pension And Other Postretirement Benefit Plans":28800000.0,"Non Current Deferred Liabilities":88700000.0,"Non Current Deferred Taxes Liabilities":88700000.0,"Long Term Debt And Capital Lease Obligation":959400000.0,"Long Term Capital Lease Obligation":1900000.0,"Long Term Debt":957500000.0,"Current Liabilities":326400000.0,"Other Current Liabilities":4500000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":73300000.0,"Payables And Accrued Expenses":248600000.0,"Current Accrued Expenses":104000000.0,"Payables":144600000.0,"Accounts Payable":144600000.0,"Total Assets":2730600000.0,"Total Non Current Assets":1938400000.0,"Other Non Current Assets":116700000.0,"Investments And Advances":5000000.0,"Long Term Equity Investment":5000000.0,"Investments In Other Ventures Under Equity Method":5000000.0,"Goodwill And Other Intangible Assets":235600000.0,"Other Intangible Assets":235600000.0,"Net PPE":1581100000.0,"Accumulated Depreciation":-1743100000.0,"Gross PPE":3324200000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":792200000.0,"Other Current Assets":44000000.0,"Assets Held For Sale Current":null,"Inventory":345200000.0,"Finished Goods":117100000.0,"Work In Process":45600000.0,"Raw Materials":182500000.0,"Receivables":340800000.0,"Other Receivables":41600000.0,"Accounts Receivable":299200000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":62200000.0,"Cash And Cash Equivalents":62200000.0,"Cash Financial":62200000.0},"2026-03-31":{"Treasury Shares Number":37100000.0,"Ordinary Shares Number":75400000.0,"Share Issued":112500000.0,"Net Debt":942000000.0,"Total Debt":998100000.0,"Tangible Book Value":1028800000.0,"Invested Capital":2262300000.0,"Working Capital":456000000.0,"Net Tangible Assets":1028800000.0,"Capital Lease Obligations":2000000.0,"Common Stock Equity":1266200000.0,"Total Capitalization":2262300000.0,"Total Equity Gross Minority Interest":1266200000.0,"Stockholders Equity":1266200000.0,"Gains Losses Not Affecting Retained Earnings":-30500000.0,"Other Equity Adjustments":-30500000.0,"Treasury Stock":2027400000.0,"Retained Earnings":2330500000.0,"Additional Paid In Capital":992500000.0,"Capital Stock":1100000.0,"Common Stock":1100000.0,"Total Liabilities Net Minority Interest":1457700000.0,"Total Non Current Liabilities Net Minority Interest":1144000000.0,"Other Non Current Liabilities":30200000.0,"Employee Benefits":27800000.0,"Non Current Pension And Other Postretirement Benefit Plans":27800000.0,"Non Current Deferred Liabilities":87900000.0,"Non Current Deferred Taxes Liabilities":87900000.0,"Long Term Debt And Capital Lease Obligation":998100000.0,"Long Term Capital Lease Obligation":2000000.0,"Long Term Debt":996100000.0,"Current Liabilities":313700000.0,"Other Current Liabilities":1700000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":67200000.0,"Payables And Accrued Expenses":244800000.0,"Current Accrued Expenses":104100000.0,"Payables":140700000.0,"Accounts Payable":140700000.0,"Total Assets":2723900000.0,"Total Non Current Assets":1954200000.0,"Other Non Current Assets":119000000.0,"Investments And Advances":5000000.0,"Long Term Equity Investment":5000000.0,"Investments In Other Ventures Under Equity Method":5000000.0,"Goodwill And Other Intangible Assets":237400000.0,"Other Intangible Assets":237400000.0,"Net PPE":1592800000.0,"Accumulated Depreciation":-1718900000.0,"Gross PPE":3311700000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":769700000.0,"Other Current Assets":44400000.0,"Assets Held For Sale Current":null,"Inventory":339800000.0,"Finished Goods":127500000.0,"Work In Process":40000000.0,"Raw Materials":172300000.0,"Receivables":331400000.0,"Other Receivables":40400000.0,"Accounts Receivable":291000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":54100000.0,"Cash And Cash Equivalents":54100000.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":36400000.0,"Ordinary Shares Number":75700000.0,"Share Issued":112100000.0,"Net Debt":919900000.0,"Total Debt":993000000.0,"Tangible Book Value":1010900000.0,"Invested Capital":2241600000.0,"Working Capital":408000000.0,"Net Tangible Assets":1010900000.0,"Capital Lease Obligations":2100000.0,"Common Stock Equity":1250700000.0,"Total Capitalization":2241600000.0,"Total Equity Gross Minority Interest":1250700000.0,"Stockholders Equity":1250700000.0,"Gains Losses Not Affecting Retained Earnings":-12900000.0,"Other Equity Adjustments":-12900000.0,"Treasury Stock":2039400000.0,"Retained Earnings":2307000000.0,"Additional Paid In Capital":994900000.0,"Capital Stock":1100000.0,"Common Stock":1100000.0,"Total Liabilities Net Minority Interest":1453300000.0,"Total Non Current Liabilities Net Minority Interest":1130600000.0,"Other Non Current Liabilities":22500000.0,"Employee Benefits":28400000.0,"Non Current Pension And Other Postretirement Benefit Plans":28400000.0,"Non Current Deferred Liabilities":86700000.0,"Non Current Deferred Taxes Liabilities":86700000.0,"Long Term Debt And Capital Lease Obligation":993000000.0,"Long Term Capital Lease Obligation":2100000.0,"Long Term Debt":990900000.0,"Current Liabilities":322700000.0,"Other Current Liabilities":3800000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":79000000.0,"Payables And Accrued Expenses":239900000.0,"Current Accrued Expenses":93300000.0,"Payables":146600000.0,"Accounts Payable":146600000.0,"Total Assets":2704000000.0,"Total Non Current Assets":1973300000.0,"Other Non Current Assets":117000000.0,"Investments And Advances":5000000.0,"Long Term Equity Investment":5000000.0,"Investments In Other Ventures Under Equity Method":5000000.0,"Goodwill And Other Intangible Assets":239800000.0,"Other Intangible Assets":239800000.0,"Net PPE":1611500000.0,"Accumulated Depreciation":-1710900000.0,"Gross PPE":3322400000.0,"Construction In Progress":306400000.0,"Other Properties":2125800000.0,"Buildings And Improvements":766300000.0,"Land And Improvements":123900000.0,"Properties":0.0,"Current Assets":730700000.0,"Other Current Assets":45700000.0,"Assets Held For Sale Current":0.0,"Inventory":328800000.0,"Finished Goods":135800000.0,"Work In Process":42300000.0,"Raw Materials":150700000.0,"Receivables":285200000.0,"Other Receivables":35900000.0,"Accounts Receivable":249300000.0,"Allowance For Doubtful Accounts Receivable":-500000.0,"Gross Accounts Receivable":249800000.0,"Cash Cash Equivalents And Short Term Investments":71000000.0,"Cash And Cash Equivalents":71000000.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":32400000.0,"Ordinary Shares Number":79563346.0,"Share Issued":111963346.0,"Net Debt":665100000.0,"Total Debt":757900000.0,"Tangible Book Value":1325500000.0,"Invested Capital":2322300000.0,"Working Capital":501400000.0,"Net Tangible Assets":1325500000.0,"Capital Lease Obligations":2300000.0,"Common Stock Equity":1566700000.0,"Total Capitalization":2322300000.0,"Total Equity Gross Minority Interest":1566700000.0,"Stockholders Equity":1566700000.0,"Gains Losses Not Affecting Retained Earnings":-11200000.0,"Other Equity Adjustments":-11200000.0,"Treasury Stock":1685500000.0,"Retained Earnings":2273500000.0,"Additional Paid In Capital":988800000.0,"Capital Stock":1100000.0,"Common Stock":1100000.0,"Total Liabilities Net Minority Interest":1191700000.0,"Total Non Current Liabilities Net Minority Interest":905700000.0,"Other Non Current Liabilities":25700000.0,"Employee Benefits":29900000.0,"Non Current Pension And Other Postretirement Benefit Plans":29900000.0,"Non Current Deferred Liabilities":92200000.0,"Non Current Deferred Taxes Liabilities":92200000.0,"Long Term Debt And Capital Lease Obligation":757900000.0,"Long Term Capital Lease Obligation":2300000.0,"Long Term Debt":755600000.0,"Current Liabilities":286000000.0,"Other Current Liabilities":2900000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":72500000.0,"Payables And Accrued Expenses":210600000.0,"Current Accrued Expenses":86200000.0,"Payables":124400000.0,"Accounts Payable":124400000.0,"Total Assets":2758400000.0,"Total Non Current Assets":1971000000.0,"Other Non Current Assets":112500000.0,"Investments And Advances":5000000.0,"Long Term Equity Investment":5000000.0,"Investments In Other Ventures Under Equity Method":5000000.0,"Goodwill And Other Intangible Assets":241200000.0,"Other Intangible Assets":241200000.0,"Net PPE":1612300000.0,"Accumulated Depreciation":-1695200000.0,"Gross PPE":3307500000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":787400000.0,"Other Current Assets":66100000.0,"Assets Held For Sale Current":0.0,"Inventory":357600000.0,"Finished Goods":133400000.0,"Work In Process":43300000.0,"Raw Materials":180900000.0,"Receivables":273200000.0,"Other Receivables":38900000.0,"Accounts Receivable":234300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":90500000.0,"Cash And Cash Equivalents":90500000.0,"Cash Financial":90500000.0},"2025-06-30":{"Treasury Shares Number":32400000.0,"Ordinary Shares Number":79600000.0,"Share Issued":112000000.0,"Net Debt":748200000.0,"Total Debt":827700000.0,"Tangible Book Value":1310700000.0,"Invested Capital":2379300000.0,"Working Capital":531900000.0,"Net Tangible Assets":1310700000.0,"Capital Lease Obligations":2300000.0,"Common Stock Equity":1553900000.0,"Total Capitalization":2379300000.0,"Total Equity Gross Minority Interest":1553900000.0,"Stockholders Equity":1553900000.0,"Gains Losses Not Affecting Retained Earnings":-13600000.0,"Other Equity Adjustments":-13600000.0,"Treasury Stock":1685400000.0,"Retained Earnings":2266400000.0,"Additional Paid In Capital":985400000.0,"Capital Stock":1100000.0,"Common Stock":1100000.0,"Total Liabilities Net Minority Interest":1289400000.0,"Total Non Current Liabilities Net Minority Interest":973900000.0,"Other Non Current Liabilities":32300000.0,"Employee Benefits":31000000.0,"Non Current Pension And Other Postretirement Benefit Plans":31000000.0,"Non Current Deferred Liabilities":82900000.0,"Non Current Deferred Taxes Liabilities":82900000.0,"Long Term Debt And Capital Lease Obligation":827700000.0,"Long Term Capital Lease Obligation":2300000.0,"Long Term Debt":825400000.0,"Current Liabilities":315500000.0,"Other Current Liabilities":6300000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":71300000.0,"Payables And Accrued Expenses":237900000.0,"Current Accrued Expenses":126800000.0,"Payables":111100000.0,"Accounts Payable":111100000.0,"Total Assets":2843300000.0,"Total Non Current Assets":1995900000.0,"Other Non Current Assets":118700000.0,"Investments And Advances":5000000.0,"Long Term Equity Investment":5000000.0,"Investments In Other Ventures Under Equity Method":5000000.0,"Goodwill And Other Intangible Assets":243200000.0,"Other Intangible Assets":null,"Net PPE":1629000000.0,"Accumulated Depreciation":-1669100000.0,"Gross PPE":3298100000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":847400000.0,"Other Current Assets":75200000.0,"Assets Held For Sale Current":7500000.0,"Inventory":375400000.0,"Finished Goods":151100000.0,"Work In Process":46100000.0,"Raw Materials":178200000.0,"Receivables":312100000.0,"Other Receivables":40700000.0,"Accounts Receivable":271400000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":77200000.0,"Cash And Cash Equivalents":77200000.0,"Cash Financial":77200000.0},"2025-03-31":{"Treasury Shares Number":31500000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":100000.0,"Current Capital Lease Obligation":100000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":7500000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":89200000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":100000.0,"Current Capital Lease Obligation":100000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":237000000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":285500000.0,"Other Properties":2030900000.0,"Buildings And Improvements":727500000.0,"Land And Improvements":119200000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":7500000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-800000.0,"Gross Accounts Receivable":212800000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.187,"Normalized EBITDA":102800000.0,"Net Income From Continuing Operation Net Minority Interest":49300000.0,"Reconciled Depreciation":30100000.0,"Reconciled Cost Of Revenue":391200000.0,"EBITDA":102800000.0,"EBIT":72700000.0,"Net Interest Income":-12000000.0,"Interest Expense":12000000.0,"Normalized Income":49300000.0,"Net Income From Continuing And Discontinued Operation":49300000.0,"Total Expenses":456700000.0,"Total Operating Income As Reported":72600000.0,"Diluted Average Shares":76500000.0,"Basic Average Shares":75700000.0,"Diluted EPS":0.64,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":49300000.0,"Net Income Common Stockholders":49300000.0,"Net Income":49300000.0,"Net Income Including Noncontrolling Interests":49300000.0,"Net Income Continuous Operations":49300000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":11400000.0,"Pretax Income":60700000.0,"Other Income Expense":100000.0,"Other Non Operating Income Expenses":100000.0,"Net Non Operating Interest Income Expense":-12000000.0,"Interest Expense Non Operating":12000000.0,"Operating Income":72600000.0,"Operating Expense":65500000.0,"Other Operating Expenses":1000000.0,"Research And Development":17300000.0,"Selling General And Administration":47200000.0,"Gross Profit":138100000.0,"Cost Of Revenue":391200000.0,"Total Revenue":529300000.0,"Operating Revenue":529300000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.183,"Normalized EBITDA":87700000.0,"Net Income From Continuing Operation Net Minority Interest":37200000.0,"Reconciled Depreciation":30400000.0,"Reconciled Cost Of Revenue":366800000.0,"EBITDA":87700000.0,"EBIT":57300000.0,"Net Interest Income":-11800000.0,"Interest Expense":11800000.0,"Normalized Income":37200000.0,"Net Income From Continuing And Discontinued Operation":37200000.0,"Total Expenses":443900000.0,"Total Operating Income As Reported":57600000.0,"Diluted Average Shares":76700000.0,"Basic Average Shares":75900000.0,"Diluted EPS":0.49,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":37200000.0,"Net Income Common Stockholders":37200000.0,"Net Income":37200000.0,"Net Income Including Noncontrolling Interests":37200000.0,"Net Income Continuous Operations":37200000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":8300000.0,"Pretax Income":45500000.0,"Other Income Expense":-300000.0,"Other Non Operating Income Expenses":-300000.0,"Net Non Operating Interest Income Expense":-11800000.0,"Interest Expense Non Operating":11800000.0,"Operating Income":57600000.0,"Operating Expense":77100000.0,"Other Operating Expenses":9900000.0,"Research And Development":17800000.0,"Selling General And Administration":49400000.0,"Gross Profit":134700000.0,"Cost Of Revenue":366800000.0,"Total Revenue":501500000.0,"Operating Revenue":501500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.079365,"Normalized EBITDA":92800000.0,"Net Income From Continuing Operation Net Minority Interest":46400000.0,"Reconciled Depreciation":30800000.0,"Reconciled Cost Of Revenue":370300000.0,"EBITDA":92800000.0,"EBIT":62000000.0,"Net Interest Income":-11600000.0,"Interest Expense":11600000.0,"Normalized Income":46400000.0,"Net Income From Continuing And Discontinued Operation":46400000.0,"Total Expenses":429900000.0,"Total Operating Income As Reported":61400000.0,"Diluted Average Shares":77600000.0,"Basic Average Shares":76900000.0,"Diluted EPS":0.6,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":46400000.0,"Net Income Common Stockholders":46400000.0,"Net Income":46400000.0,"Net Income Including Noncontrolling Interests":46400000.0,"Net Income Continuous Operations":46400000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":4000000.0,"Pretax Income":50400000.0,"Other Income Expense":600000.0,"Other Non Operating Income Expenses":600000.0,"Net Non Operating Interest Income Expense":-11600000.0,"Interest Expense Non Operating":11600000.0,"Operating Income":61400000.0,"Operating Expense":59600000.0,"Other Operating Expenses":3700000.0,"Research And Development":14300000.0,"Selling General And Administration":41600000.0,"Gross Profit":121000000.0,"Cost Of Revenue":370300000.0,"Total Revenue":491300000.0,"Operating Revenue":491300000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":66900000.0,"Net Income From Continuing Operation Net Minority Interest":20600000.0,"Reconciled Depreciation":30900000.0,"Reconciled Cost Of Revenue":356300000.0,"EBITDA":66900000.0,"EBIT":36000000.0,"Net Interest Income":-9200000.0,"Interest Expense":9200000.0,"Normalized Income":20600000.0,"Net Income From Continuing And Discontinued Operation":20600000.0,"Total Expenses":420200000.0,"Total Operating Income As Reported":36000000.0,"Diluted Average Shares":80300000.0,"Basic Average Shares":79800000.0,"Diluted EPS":0.26,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":20600000.0,"Net Income Common Stockholders":20600000.0,"Net Income":20600000.0,"Net Income Including Noncontrolling Interests":20600000.0,"Net Income Continuous Operations":20600000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":6200000.0,"Pretax Income":26800000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-9200000.0,"Interest Expense Non Operating":9200000.0,"Operating Income":36000000.0,"Operating Expense":63900000.0,"Other Operating Expenses":8800000.0,"Research And Development":14000000.0,"Selling General And Administration":41100000.0,"Gross Profit":99900000.0,"Cost Of Revenue":356300000.0,"Total Revenue":456200000.0,"Operating Revenue":456200000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.380734,"Normalized EBITDA":61700000.0,"Net Income From Continuing Operation Net Minority Interest":13500000.0,"Reconciled Depreciation":30800000.0,"Reconciled Cost Of Revenue":378400000.0,"EBITDA":61700000.0,"EBIT":30900000.0,"Net Interest Income":-9100000.0,"Interest Expense":9100000.0,"Normalized Income":13500000.0,"Net Income From Continuing And Discontinued Operation":13500000.0,"Total Expenses":459900000.0,"Total Operating Income As Reported":30000000.0,"Diluted Average Shares":80600000.0,"Basic Average Shares":80200000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":13500000.0,"Net Income Common Stockholders":13500000.0,"Net Income":13500000.0,"Net Income Including Noncontrolling Interests":13500000.0,"Net Income Continuous Operations":13500000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":8300000.0,"Pretax Income":21800000.0,"Other Income Expense":900000.0,"Other Non Operating Income Expenses":900000.0,"Net Non Operating Interest Income Expense":-9100000.0,"Interest Expense Non Operating":9100000.0,"Operating Income":30000000.0,"Operating Expense":81500000.0,"Other Operating Expenses":24200000.0,"Research And Development":14300000.0,"Selling General And Administration":43000000.0,"Gross Profit":111500000.0,"Cost Of Revenue":378400000.0,"Total Revenue":489900000.0,"Operating Revenue":489900000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-400000.0,"Other Non Operating Income Expenses":-400000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":58000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-715200000.0,"Issuance Of Debt":680000000.0,"Capital Expenditure":-19700000.0,"End Cash Position":62200000.0,"Beginning Cash Position":54100000.0,"Effect Of Exchange Rate Changes":-500000.0,"Changes In Cash":8600000.0,"Financing Cash Flow":-49400000.0,"Cash Flow From Continuing Financing Activities":-49400000.0,"Net Other Financing Charges":-5000000.0,"Proceeds From Stock Option Exercised":4400000.0,"Cash Dividends Paid":-13600000.0,"Common Stock Dividend Paid":-13600000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-35200000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-35200000.0,"Long Term Debt Payments":-715200000.0,"Long Term Debt Issuance":680000000.0,"Investing Cash Flow":-19700000.0,"Cash Flow From Continuing Investing Activities":-19700000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-19700000.0,"Operating Cash Flow":77700000.0,"Cash Flow From Continuing Operating Activities":77700000.0,"Change In Working Capital":-9100000.0,"Change In Payables And Accrued Expense":10300000.0,"Change In Prepaid Assets":-2700000.0,"Change In Inventory":-7700000.0,"Change In Receivables":-9000000.0,"Changes In Account Receivables":-9000000.0,"Other Non Cash Items":-3000000.0,"Stock Based Compensation":5200000.0,"Asset Impairment Charge":null,"Deferred Tax":4500000.0,"Deferred Income Tax":4500000.0,"Depreciation Amortization Depletion":30100000.0,"Depreciation And Amortization":30100000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":49300000.0},"2026-03-31":{"Free Cash Flow":-6200000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-310000000.0,"Issuance Of Debt":315000000.0,"Capital Expenditure":-25200000.0,"End Cash Position":54100000.0,"Beginning Cash Position":71000000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":-16500000.0,"Financing Cash Flow":-10300000.0,"Cash Flow From Continuing Financing Activities":-10300000.0,"Net Other Financing Charges":-1900000.0,"Proceeds From Stock Option Exercised":300000.0,"Cash Dividends Paid":-13700000.0,"Common Stock Dividend Paid":-13700000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":5000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":5000000.0,"Long Term Debt Payments":-310000000.0,"Long Term Debt Issuance":315000000.0,"Investing Cash Flow":-25200000.0,"Cash Flow From Continuing Investing Activities":-25200000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-25200000.0,"Operating Cash Flow":19000000.0,"Cash Flow From Continuing Operating Activities":19000000.0,"Change In Working Capital":-63100000.0,"Change In Payables And Accrued Expense":800000.0,"Change In Prepaid Assets":-6600000.0,"Change In Inventory":-14300000.0,"Change In Receivables":-43000000.0,"Changes In Account Receivables":-43000000.0,"Other Non Cash Items":1700000.0,"Stock Based Compensation":9300000.0,"Asset Impairment Charge":null,"Deferred Tax":3500000.0,"Deferred Income Tax":3500000.0,"Depreciation Amortization Depletion":30400000.0,"Depreciation And Amortization":30400000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":37200000.0},"2025-12-31":{"Free Cash Flow":107300000.0,"Repurchase Of Capital Stock":-353400000.0,"Repayment Of Debt":-85100000.0,"Issuance Of Debt":320000000.0,"Capital Expenditure":-18200000.0,"End Cash Position":71000000.0,"Beginning Cash Position":90500000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-19500000.0,"Financing Cash Flow":-126800000.0,"Cash Flow From Continuing Financing Activities":-126800000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4600000.0,"Cash Dividends Paid":-12900000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-353400000.0,"Common Stock Payments":-353400000.0,"Net Issuance Payments Of Debt":234900000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":534900000.0,"Long Term Debt Payments":214900000.0,"Long Term Debt Issuance":320000000.0,"Investing Cash Flow":-18200000.0,"Cash Flow From Continuing Investing Activities":-18200000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-18200000.0,"Operating Cash Flow":125500000.0,"Cash Flow From Continuing Operating Activities":125500000.0,"Change In Working Capital":62300000.0,"Change In Payables And Accrued Expense":35100000.0,"Change In Prepaid Assets":12800000.0,"Change In Inventory":28900000.0,"Change In Receivables":-14500000.0,"Changes In Account Receivables":-14500000.0,"Other Non Cash Items":-13100000.0,"Stock Based Compensation":1000000.0,"Asset Impairment Charge":null,"Deferred Tax":-1900000.0,"Deferred Income Tax":-1900000.0,"Depreciation Amortization Depletion":30800000.0,"Depreciation And Amortization":30800000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":46400000.0},"2025-09-30":{"Free Cash Flow":96500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-74100000.0,"Issuance Of Debt":-200000.0,"Capital Expenditure":-13700000.0,"End Cash Position":90500000.0,"Beginning Cash Position":77200000.0,"Effect Of Exchange Rate Changes":-200000.0,"Changes In Cash":13500000.0,"Financing Cash Flow":-81400000.0,"Cash Flow From Continuing Financing Activities":-81400000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2300000.0,"Cash Dividends Paid":-13500000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-74300000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-74300000.0,"Long Term Debt Payments":-74100000.0,"Long Term Debt Issuance":-200000.0,"Investing Cash Flow":-15300000.0,"Cash Flow From Continuing Investing Activities":-15300000.0,"Net Other Investing Changes":-1600000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-13700000.0,"Operating Cash Flow":110200000.0,"Cash Flow From Continuing Operating Activities":110200000.0,"Change In Working Capital":60700000.0,"Change In Payables And Accrued Expense":12500000.0,"Change In Prepaid Assets":2700000.0,"Change In Inventory":9300000.0,"Change In Receivables":36200000.0,"Changes In Account Receivables":36200000.0,"Other Non Cash Items":-17300000.0,"Stock Based Compensation":1000000.0,"Asset Impairment Charge":null,"Deferred Tax":10500000.0,"Deferred Income Tax":10500000.0,"Depreciation Amortization Depletion":30900000.0,"Depreciation And Amortization":30900000.0,"Operating Gains Losses":3800000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":20600000.0},"2025-06-30":{"Free Cash Flow":8000000.0,"Repurchase Of Capital Stock":-50500000.0,"Repayment Of Debt":-25800000.0,"Issuance Of Debt":70200000.0,"Capital Expenditure":-15300000.0,"End Cash Position":77200000.0,"Beginning Cash Position":89200000.0,"Effect Of Exchange Rate Changes":2300000.0,"Changes In Cash":-14300000.0,"Financing Cash Flow":-22300000.0,"Cash Flow From Continuing Financing Activities":-22300000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1600000.0,"Cash Dividends Paid":-13700000.0,"Common Stock Dividend Paid":-13700000.0,"Net Common Stock Issuance":-50500000.0,"Common Stock Payments":-50500000.0,"Net Issuance Payments Of Debt":44400000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-255600000.0,"Long Term Debt Payments":-325800000.0,"Long Term Debt Issuance":70200000.0,"Investing Cash Flow":-15300000.0,"Cash Flow From Continuing Investing Activities":-15300000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-15300000.0,"Operating Cash Flow":23300000.0,"Cash Flow From Continuing Operating Activities":23300000.0,"Change In Working Capital":-26800000.0,"Change In Payables And Accrued Expense":-35300000.0,"Change In Prepaid Assets":-13800000.0,"Change In Inventory":24000000.0,"Change In Receivables":-1700000.0,"Changes In Account Receivables":-1700000.0,"Other Non Cash Items":8500000.0,"Stock Based Compensation":2700000.0,"Asset Impairment Charge":null,"Deferred Tax":-5400000.0,"Deferred Income Tax":-5400000.0,"Depreciation Amortization Depletion":30800000.0,"Depreciation And Amortization":30800000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":13500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-13800000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-300000000.0,"Short Term Debt Payments":-300000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1100000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":1500000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":28900000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":null}}}