{"ticker":"HY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":17915902.0,"Share Issued":17915902.0,"Net Debt":427400000.0,"Total Debt":500000000.0,"Tangible Book Value":304200000.0,"Invested Capital":890000000.0,"Working Capital":277200000.0,"Net Tangible Assets":304200000.0,"Capital Lease Obligations":null,"Common Stock Equity":390000000.0,"Total Capitalization":649200000.0,"Total Equity Gross Minority Interest":410000000.0,"Minority Interest":20000000.0,"Stockholders Equity":390000000.0,"Gains Losses Not Affecting Retained Earnings":-169600000.0,"Other Equity Adjustments":-169600000.0,"Treasury Stock":3000000.0,"Retained Earnings":214000000.0,"Additional Paid In Capital":348400000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":1518200000.0,"Total Non Current Liabilities Net Minority Interest":518600000.0,"Other Non Current Liabilities":251700000.0,"Non Current Deferred Liabilities":7700000.0,"Non Current Deferred Taxes Liabilities":7700000.0,"Long Term Debt And Capital Lease Obligation":259200000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":259200000.0,"Current Liabilities":999600000.0,"Other Current Liabilities":217300000.0,"Current Deferred Liabilities":49000000.0,"Current Deferred Revenue":49000000.0,"Current Debt And Capital Lease Obligation":240800000.0,"Current Capital Lease Obligation":null,"Current Debt":240800000.0,"Other Current Borrowings":142200000.0,"Line Of Credit":98600000.0,"Payables And Accrued Expenses":492500000.0,"Current Accrued Expenses":69100000.0,"Payables":423400000.0,"Dueto Related Parties Current":9100000.0,"Accounts Payable":414300000.0,"Total Assets":1928200000.0,"Total Non Current Assets":651400000.0,"Other Non Current Assets":182100000.0,"Non Current Deferred Assets":3500000.0,"Non Current Deferred Taxes Assets":3500000.0,"Investments And Advances":53200000.0,"Long Term Equity Investment":53200000.0,"Goodwill And Other Intangible Assets":85800000.0,"Other Intangible Assets":30300000.0,"Goodwill":55500000.0,"Net PPE":326800000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1276800000.0,"Other Current Assets":91900000.0,"Inventory":627500000.0,"Inventories Adjustments Allowances":-127800000.0,"Finished Goods":372000000.0,"Work In Process":29800000.0,"Raw Materials":353500000.0,"Receivables":484800000.0,"Accounts Receivable":484800000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":72600000.0,"Cash And Cash Equivalents":72600000.0},"2026-03-31":{"Ordinary Shares Number":17900324.0,"Share Issued":17900324.0,"Net Debt":423500000.0,"Total Debt":505300000.0,"Tangible Book Value":344500000.0,"Invested Capital":935400000.0,"Working Capital":312200000.0,"Net Tangible Assets":344500000.0,"Capital Lease Obligations":null,"Common Stock Equity":430100000.0,"Total Capitalization":681200000.0,"Total Equity Gross Minority Interest":450900000.0,"Minority Interest":20800000.0,"Stockholders Equity":430100000.0,"Gains Losses Not Affecting Retained Earnings":-166300000.0,"Other Equity Adjustments":-166300000.0,"Treasury Stock":3900000.0,"Retained Earnings":252200000.0,"Additional Paid In Capital":347900000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":1507200000.0,"Total Non Current Liabilities Net Minority Interest":514300000.0,"Other Non Current Liabilities":255100000.0,"Non Current Deferred Liabilities":8100000.0,"Non Current Deferred Taxes Liabilities":8100000.0,"Long Term Debt And Capital Lease Obligation":251100000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":251100000.0,"Current Liabilities":992900000.0,"Other Current Liabilities":215200000.0,"Current Deferred Liabilities":49600000.0,"Current Deferred Revenue":49600000.0,"Current Debt And Capital Lease Obligation":254200000.0,"Current Capital Lease Obligation":null,"Current Debt":254200000.0,"Other Current Borrowings":146200000.0,"Line Of Credit":108000000.0,"Payables And Accrued Expenses":473900000.0,"Current Accrued Expenses":65000000.0,"Payables":408900000.0,"Dueto Related Parties Current":9000000.0,"Accounts Payable":399900000.0,"Total Assets":1958100000.0,"Total Non Current Assets":653000000.0,"Other Non Current Assets":180800000.0,"Non Current Deferred Assets":7300000.0,"Non Current Deferred Taxes Assets":7300000.0,"Investments And Advances":51800000.0,"Long Term Equity Investment":51800000.0,"Goodwill And Other Intangible Assets":85600000.0,"Other Intangible Assets":31000000.0,"Goodwill":54600000.0,"Net PPE":327500000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1305100000.0,"Other Current Assets":108300000.0,"Inventory":643800000.0,"Inventories Adjustments Allowances":-113000000.0,"Finished Goods":373400000.0,"Work In Process":29500000.0,"Raw Materials":353900000.0,"Receivables":471200000.0,"Accounts Receivable":471200000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":81800000.0,"Cash And Cash Equivalents":81800000.0},"2025-12-31":{"Ordinary Shares Number":17733794.0,"Share Issued":17733794.0,"Net Debt":350200000.0,"Total Debt":642200000.0,"Tangible Book Value":384000000.0,"Invested Capital":945400000.0,"Working Capital":345200000.0,"Net Tangible Assets":384000000.0,"Capital Lease Obligations":168800000.0,"Common Stock Equity":472000000.0,"Total Capitalization":711100000.0,"Total Equity Gross Minority Interest":492400000.0,"Minority Interest":20400000.0,"Stockholders Equity":472000000.0,"Gains Losses Not Affecting Retained Earnings":-157600000.0,"Other Equity Adjustments":-157600000.0,"Treasury Stock":14400000.0,"Retained Earnings":289100000.0,"Additional Paid In Capital":354700000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":1528200000.0,"Total Non Current Liabilities Net Minority Interest":526400000.0,"Other Non Current Liabilities":138300000.0,"Non Current Deferred Liabilities":8200000.0,"Non Current Deferred Taxes Liabilities":8200000.0,"Long Term Debt And Capital Lease Obligation":379900000.0,"Long Term Capital Lease Obligation":140800000.0,"Long Term Debt":239100000.0,"Current Liabilities":1001800000.0,"Other Current Liabilities":190600000.0,"Current Deferred Liabilities":47000000.0,"Current Deferred Revenue":47000000.0,"Current Debt And Capital Lease Obligation":262300000.0,"Current Capital Lease Obligation":28000000.0,"Current Debt":234300000.0,"Other Current Borrowings":124700000.0,"Line Of Credit":109600000.0,"Payables And Accrued Expenses":501900000.0,"Current Accrued Expenses":100700000.0,"Payables":401200000.0,"Dueto Related Parties Current":5100000.0,"Accounts Payable":396100000.0,"Total Assets":2020600000.0,"Total Non Current Assets":673600000.0,"Other Non Current Assets":191600000.0,"Non Current Deferred Assets":6800000.0,"Non Current Deferred Taxes Assets":6800000.0,"Investments And Advances":58200000.0,"Long Term Equity Investment":58200000.0,"Goodwill And Other Intangible Assets":88000000.0,"Other Intangible Assets":32300000.0,"Goodwill":55700000.0,"Net PPE":329000000.0,"Accumulated Depreciation":-708400000.0,"Gross PPE":1037400000.0,"Machinery Furniture Equipment":1003600000.0,"Land And Improvements":33800000.0,"Properties":0.0,"Current Assets":1347000000.0,"Other Current Assets":99900000.0,"Inventory":634300000.0,"Inventories Adjustments Allowances":-130600000.0,"Finished Goods":358800000.0,"Work In Process":31100000.0,"Raw Materials":375000000.0,"Receivables":489600000.0,"Accounts Receivable":489600000.0,"Allowance For Doubtful Accounts Receivable":-2300000.0,"Gross Accounts Receivable":491900000.0,"Cash Cash Equivalents And Short Term Investments":123200000.0,"Cash And Cash Equivalents":123200000.0},"2025-09-30":{"Ordinary Shares Number":17720627.0,"Share Issued":17720627.0,"Net Debt":396700000.0,"Total Debt":467800000.0,"Tangible Book Value":447500000.0,"Invested Capital":1003800000.0,"Working Capital":406800000.0,"Net Tangible Assets":447500000.0,"Capital Lease Obligations":null,"Common Stock Equity":536000000.0,"Total Capitalization":788200000.0,"Total Equity Gross Minority Interest":555400000.0,"Minority Interest":19400000.0,"Stockholders Equity":536000000.0,"Gains Losses Not Affecting Retained Earnings":-153400000.0,"Other Equity Adjustments":-153400000.0,"Treasury Stock":15300000.0,"Retained Earnings":348100000.0,"Additional Paid In Capital":356400000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":1505100000.0,"Total Non Current Liabilities Net Minority Interest":468100000.0,"Other Non Current Liabilities":206700000.0,"Non Current Deferred Liabilities":9200000.0,"Non Current Deferred Taxes Liabilities":9200000.0,"Long Term Debt And Capital Lease Obligation":252200000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":252200000.0,"Current Liabilities":1037000000.0,"Other Current Liabilities":214400000.0,"Current Deferred Liabilities":43700000.0,"Current Deferred Revenue":43700000.0,"Current Debt And Capital Lease Obligation":215600000.0,"Current Capital Lease Obligation":null,"Current Debt":215600000.0,"Other Current Borrowings":141200000.0,"Line Of Credit":74400000.0,"Payables And Accrued Expenses":563300000.0,"Current Accrued Expenses":87300000.0,"Payables":476000000.0,"Dueto Related Parties Current":4000000.0,"Accounts Payable":472000000.0,"Total Assets":2060500000.0,"Total Non Current Assets":616700000.0,"Other Non Current Assets":143000000.0,"Non Current Deferred Assets":8000000.0,"Non Current Deferred Taxes Assets":8000000.0,"Investments And Advances":56600000.0,"Long Term Equity Investment":56600000.0,"Goodwill And Other Intangible Assets":88500000.0,"Other Intangible Assets":33000000.0,"Goodwill":55500000.0,"Net PPE":320600000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1443800000.0,"Other Current Assets":111800000.0,"Inventory":740300000.0,"Inventories Adjustments Allowances":-123900000.0,"Finished Goods":422900000.0,"Work In Process":31400000.0,"Raw Materials":409900000.0,"Receivables":520600000.0,"Accounts Receivable":520600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":71100000.0,"Cash And Cash Equivalents":71100000.0},"2025-06-30":{"Ordinary Shares Number":17707665.0,"Share Issued":17707665.0,"Net Debt":406300000.0,"Total Debt":473200000.0,"Tangible Book Value":455400000.0,"Invested Capital":1017900000.0,"Working Capital":414500000.0,"Net Tangible Assets":455400000.0,"Capital Lease Obligations":null,"Common Stock Equity":544700000.0,"Total Capitalization":789900000.0,"Total Equity Gross Minority Interest":563400000.0,"Minority Interest":18700000.0,"Stockholders Equity":544700000.0,"Gains Losses Not Affecting Retained Earnings":-151200000.0,"Other Equity Adjustments":-151200000.0,"Treasury Stock":16200000.0,"Retained Earnings":356700000.0,"Additional Paid In Capital":355200000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":1511700000.0,"Total Non Current Liabilities Net Minority Interest":469500000.0,"Other Non Current Liabilities":214200000.0,"Non Current Deferred Liabilities":10100000.0,"Non Current Deferred Taxes Liabilities":10100000.0,"Long Term Debt And Capital Lease Obligation":245200000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":245200000.0,"Current Liabilities":1042200000.0,"Other Current Liabilities":214100000.0,"Current Deferred Liabilities":48000000.0,"Current Deferred Revenue":48000000.0,"Current Debt And Capital Lease Obligation":228000000.0,"Current Capital Lease Obligation":null,"Current Debt":228000000.0,"Other Current Borrowings":134400000.0,"Line Of Credit":93600000.0,"Payables And Accrued Expenses":552100000.0,"Current Accrued Expenses":77700000.0,"Payables":474400000.0,"Dueto Related Parties Current":9200000.0,"Accounts Payable":465200000.0,"Total Assets":2075100000.0,"Total Non Current Assets":618400000.0,"Other Non Current Assets":149100000.0,"Non Current Deferred Assets":7900000.0,"Non Current Deferred Taxes Assets":7900000.0,"Investments And Advances":55700000.0,"Long Term Equity Investment":55700000.0,"Goodwill And Other Intangible Assets":89300000.0,"Other Intangible Assets":33900000.0,"Goodwill":55400000.0,"Net PPE":316400000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1456700000.0,"Other Current Assets":101100000.0,"Inventory":776600000.0,"Inventories Adjustments Allowances":-111800000.0,"Finished Goods":422900000.0,"Work In Process":30300000.0,"Raw Materials":435200000.0,"Receivables":512100000.0,"Accounts Receivable":512100000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":66900000.0,"Cash And Cash Equivalents":66900000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":124500000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":97400000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":27100000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-644800000.0,"Gross PPE":951500000.0,"Machinery Furniture Equipment":919900000.0,"Land And Improvements":31600000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2700000.0,"Gross Accounts Receivable":491100000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-680000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2800000.0,"Total Unusual Items":-1700000.0,"Total Unusual Items Excluding Goodwill":-1700000.0,"Net Income From Continuing Operation Net Minority Interest":-31600000.0,"Reconciled Depreciation":10900000.0,"Reconciled Cost Of Revenue":685300000.0,"EBITDA":-4500000.0,"EBIT":-15400000.0,"Net Interest Income":-7800000.0,"Interest Expense":7800000.0,"Normalized Income":-30580000.0,"Net Income From Continuing And Discontinued Operation":-31600000.0,"Total Expenses":829600000.0,"Total Operating Income As Reported":-18400000.0,"Diluted Average Shares":17912000.0,"Basic Average Shares":17912000.0,"Diluted EPS":-1.76,"Basic EPS":-1.76,"Diluted NI Availto Com Stockholders":-31600000.0,"Net Income Common Stockholders":-31600000.0,"Net Income":-31600000.0,"Minority Interests":-300000.0,"Net Income Including Noncontrolling Interests":-31300000.0,"Net Income Continuous Operations":-31300000.0,"Tax Provision":8100000.0,"Pretax Income":-23200000.0,"Other Income Expense":1300000.0,"Other Non Operating Income Expenses":300000.0,"Special Income Charges":-1700000.0,"Restructuring And Mergern Acquisition":1700000.0,"Earnings From Equity Interest":2700000.0,"Net Non Operating Interest Income Expense":-7800000.0,"Interest Expense Non Operating":7800000.0,"Operating Income":-16700000.0,"Operating Expense":144300000.0,"Selling General And Administration":144300000.0,"Gross Profit":127600000.0,"Cost Of Revenue":685300000.0,"Total Revenue":812900000.0,"Operating Revenue":722800000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-89600.0,"Tax Rate For Calcs":0.056,"Normalized EBITDA":-12000000.0,"Total Unusual Items":-1600000.0,"Total Unusual Items Excluding Goodwill":-1600000.0,"Net Income From Continuing Operation Net Minority Interest":-30500000.0,"Reconciled Depreciation":11300000.0,"Reconciled Cost Of Revenue":670400000.0,"EBITDA":-13600000.0,"EBIT":-24900000.0,"Net Interest Income":-7200000.0,"Interest Expense":7200000.0,"Normalized Income":-28989600.0,"Net Income From Continuing And Discontinued Operation":-30500000.0,"Total Expenses":821600000.0,"Total Operating Income As Reported":-28000000.0,"Diluted Average Shares":17821000.0,"Basic Average Shares":17821000.0,"Diluted EPS":-1.71,"Basic EPS":-1.71,"Diluted NI Availto Com Stockholders":-30500000.0,"Net Income Common Stockholders":-30500000.0,"Net Income":-30500000.0,"Minority Interests":-200000.0,"Net Income Including Noncontrolling Interests":-30300000.0,"Net Income Continuous Operations":-30300000.0,"Tax Provision":-1800000.0,"Pretax Income":-32100000.0,"Other Income Expense":1500000.0,"Other Non Operating Income Expenses":-200000.0,"Special Income Charges":-1600000.0,"Restructuring And Mergern Acquisition":1600000.0,"Earnings From Equity Interest":3300000.0,"Net Non Operating Interest Income Expense":-7200000.0,"Interest Expense Non Operating":7200000.0,"Operating Income":-26400000.0,"Operating Expense":151200000.0,"Selling General And Administration":151200000.0,"Gross Profit":124800000.0,"Cost Of Revenue":670400000.0,"Total Revenue":795200000.0,"Operating Revenue":702200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4515000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1100000.0,"Total Unusual Items":-21500000.0,"Total Unusual Items Excluding Goodwill":-21500000.0,"Net Income From Continuing Operation Net Minority Interest":-52500000.0,"Reconciled Depreciation":11700000.0,"Reconciled Cost Of Revenue":792200000.0,"EBITDA":-22600000.0,"EBIT":-34300000.0,"Net Interest Income":-7600000.0,"Interest Expense":7600000.0,"Normalized Income":-35515000.0,"Net Income From Continuing And Discontinued Operation":-52500000.0,"Total Expenses":938900000.0,"Total Operating Income As Reported":-37200000.0,"Diluted Average Shares":17731000.0,"Basic Average Shares":17731000.0,"Diluted EPS":-2.96,"Basic EPS":-2.96,"Diluted NI Availto Com Stockholders":-52500000.0,"Net Income Common Stockholders":-52500000.0,"Net Income":-52500000.0,"Minority Interests":-900000.0,"Net Income Including Noncontrolling Interests":-51600000.0,"Net Income Continuous Operations":-51600000.0,"Tax Provision":9700000.0,"Pretax Income":-41900000.0,"Other Income Expense":-18600000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-21500000.0,"Restructuring And Mergern Acquisition":21500000.0,"Earnings From Equity Interest":3200000.0,"Net Non Operating Interest Income Expense":-7600000.0,"Interest Expense Non Operating":7600000.0,"Operating Income":-15700000.0,"Operating Expense":146700000.0,"Selling General And Administration":146700000.0,"Gross Profit":131000000.0,"Cost Of Revenue":792200000.0,"Total Revenue":923200000.0,"Operating Revenue":822900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-210000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":15700000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":-2300000.0,"Reconciled Depreciation":11300000.0,"Reconciled Cost Of Revenue":823200000.0,"EBITDA":14700000.0,"EBIT":3400000.0,"Net Interest Income":-8000000.0,"Interest Expense":8000000.0,"Normalized Income":-1510000.0,"Net Income From Continuing And Discontinued Operation":-2300000.0,"Total Expenses":975800000.0,"Total Operating Income As Reported":2300000.0,"Diluted Average Shares":17717000.0,"Basic Average Shares":17717000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-2300000.0,"Net Income Common Stockholders":-2300000.0,"Net Income":-2300000.0,"Minority Interests":-600000.0,"Net Income Including Noncontrolling Interests":-1700000.0,"Net Income Continuous Operations":-1700000.0,"Tax Provision":-2900000.0,"Pretax Income":-4600000.0,"Other Income Expense":100000.0,"Other Non Operating Income Expenses":-500000.0,"Special Income Charges":-1000000.0,"Restructuring And Mergern Acquisition":1000000.0,"Earnings From Equity Interest":1600000.0,"Net Non Operating Interest Income Expense":-8000000.0,"Interest Expense Non Operating":8000000.0,"Operating Income":3300000.0,"Operating Expense":152600000.0,"Selling General And Administration":152600000.0,"Gross Profit":155900000.0,"Cost Of Revenue":823200000.0,"Total Revenue":979100000.0,"Operating Revenue":883700000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3297000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22200000.0,"Total Unusual Items":-15700000.0,"Total Unusual Items Excluding Goodwill":-15700000.0,"Net Income From Continuing Operation Net Minority Interest":-13900000.0,"Reconciled Depreciation":11800000.0,"Reconciled Cost Of Revenue":788400000.0,"EBITDA":6500000.0,"EBIT":-5300000.0,"Net Interest Income":-7900000.0,"Interest Expense":7900000.0,"Normalized Income":-1497000.0,"Net Income From Continuing And Discontinued Operation":-13900000.0,"Total Expenses":949400000.0,"Total Operating Income As Reported":-8500000.0,"Diluted Average Shares":17705000.0,"Basic Average Shares":17705000.0,"Diluted EPS":-0.79,"Basic EPS":-0.79,"Diluted NI Availto Com Stockholders":-13900000.0,"Net Income Common Stockholders":-13900000.0,"Net Income":-13900000.0,"Minority Interests":-500000.0,"Net Income Including Noncontrolling Interests":-13400000.0,"Net Income Continuous Operations":-13400000.0,"Tax Provision":200000.0,"Pretax Income":-13200000.0,"Other Income Expense":-12500000.0,"Other Non Operating Income Expenses":500000.0,"Special Income Charges":-15700000.0,"Restructuring And Mergern Acquisition":15700000.0,"Earnings From Equity Interest":2700000.0,"Net Non Operating Interest Income Expense":-7900000.0,"Interest Expense Non Operating":7900000.0,"Operating Income":7200000.0,"Operating Expense":161000000.0,"Selling General And Administration":161000000.0,"Gross Profit":168200000.0,"Cost Of Revenue":788400000.0,"Total Revenue":956600000.0,"Operating Revenue":860300000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":300000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-42600000.0,"Issuance Of Debt":48300000.0,"Capital Expenditure":-14700000.0,"End Cash Position":72600000.0,"Beginning Cash Position":81800000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":-8800000.0,"Financing Cash Flow":-11300000.0,"Cash Flow From Continuing Financing Activities":-11300000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-6600000.0,"Common Stock Dividend Paid":-6600000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3400000.0,"Net Short Term Debt Issuance":-9100000.0,"Net Long Term Debt Issuance":5700000.0,"Long Term Debt Payments":-42600000.0,"Long Term Debt Issuance":48300000.0,"Investing Cash Flow":-14200000.0,"Cash Flow From Continuing Investing Activities":-14200000.0,"Net Other Investing Changes":500000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-14700000.0,"Operating Cash Flow":16700000.0,"Cash Flow From Continuing Operating Activities":16700000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":41600000.0,"Change In Other Current Liabilities":10700000.0,"Change In Other Current Assets":8400000.0,"Change In Payables And Accrued Expense":12200000.0,"Change In Payable":12200000.0,"Change In Account Payable":12200000.0,"Change In Inventory":15800000.0,"Change In Receivables":-5500000.0,"Changes In Account Receivables":-5500000.0,"Other Non Cash Items":-9600000.0,"Stock Based Compensation":1400000.0,"Deferred Tax":3700000.0,"Deferred Income Tax":3700000.0,"Depreciation Amortization Depletion":10900000.0,"Depreciation And Amortization":10900000.0,"Net Income From Continuing Operations":-31300000.0},"2026-03-31":{"Free Cash Flow":-42700000.0,"Repurchase Of Capital Stock":-700000.0,"Repayment Of Debt":-36500000.0,"Issuance Of Debt":46300000.0,"Capital Expenditure":-9800000.0,"End Cash Position":81800000.0,"Beginning Cash Position":123200000.0,"Effect Of Exchange Rate Changes":-500000.0,"Changes In Cash":-40900000.0,"Financing Cash Flow":1300000.0,"Cash Flow From Continuing Financing Activities":1300000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-6400000.0,"Common Stock Dividend Paid":-6400000.0,"Net Common Stock Issuance":-700000.0,"Common Stock Payments":-700000.0,"Net Issuance Payments Of Debt":8400000.0,"Net Short Term Debt Issuance":-1400000.0,"Net Long Term Debt Issuance":9800000.0,"Long Term Debt Payments":-36500000.0,"Long Term Debt Issuance":46300000.0,"Investing Cash Flow":-9300000.0,"Cash Flow From Continuing Investing Activities":-9300000.0,"Net Other Investing Changes":500000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-9800000.0,"Operating Cash Flow":-32900000.0,"Cash Flow From Continuing Operating Activities":-32900000.0,"Dividend Received Cfo":9100000.0,"Change In Working Capital":-14700000.0,"Change In Other Current Liabilities":-23100000.0,"Change In Other Current Assets":-14000000.0,"Change In Payables And Accrued Expense":10900000.0,"Change In Payable":10900000.0,"Change In Account Payable":10900000.0,"Change In Inventory":-8500000.0,"Change In Receivables":20000000.0,"Changes In Account Receivables":20000000.0,"Other Non Cash Items":-12400000.0,"Stock Based Compensation":4400000.0,"Deferred Tax":-300000.0,"Deferred Income Tax":-300000.0,"Depreciation Amortization Depletion":11300000.0,"Depreciation And Amortization":11300000.0,"Net Income From Continuing Operations":-30300000.0},"2025-12-31":{"Free Cash Flow":32900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-47900000.0,"Issuance Of Debt":36800000.0,"Capital Expenditure":-23600000.0,"End Cash Position":123200000.0,"Beginning Cash Position":71100000.0,"Effect Of Exchange Rate Changes":900000.0,"Changes In Cash":51200000.0,"Financing Cash Flow":17600000.0,"Cash Flow From Continuing Financing Activities":17600000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-6500000.0,"Common Stock Dividend Paid":-6500000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":24100000.0,"Net Short Term Debt Issuance":35200000.0,"Net Long Term Debt Issuance":-11100000.0,"Long Term Debt Payments":-47900000.0,"Long Term Debt Issuance":36800000.0,"Investing Cash Flow":-22900000.0,"Cash Flow From Continuing Investing Activities":-22900000.0,"Net Other Investing Changes":700000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":-23600000.0,"Operating Cash Flow":56500000.0,"Cash Flow From Continuing Operating Activities":56500000.0,"Dividend Received Cfo":100000.0,"Change In Working Capital":65600000.0,"Change In Other Current Liabilities":-1200000.0,"Change In Other Current Assets":1000000.0,"Change In Payables And Accrued Expense":-76200000.0,"Change In Payable":-76200000.0,"Change In Account Payable":-76200000.0,"Change In Inventory":106800000.0,"Change In Receivables":35200000.0,"Changes In Account Receivables":35200000.0,"Other Non Cash Items":33300000.0,"Stock Based Compensation":-800000.0,"Deferred Tax":-1800000.0,"Deferred Income Tax":-1800000.0,"Depreciation Amortization Depletion":11700000.0,"Depreciation And Amortization":11700000.0,"Net Income From Continuing Operations":-51600000.0},"2025-09-30":{"Free Cash Flow":22600000.0,"Repurchase Of Capital Stock":-100000.0,"Repayment Of Debt":-42300000.0,"Issuance Of Debt":49800000.0,"Capital Expenditure":-14500000.0,"End Cash Position":71100000.0,"Beginning Cash Position":66900000.0,"Effect Of Exchange Rate Changes":-600000.0,"Changes In Cash":4800000.0,"Financing Cash Flow":-18100000.0,"Cash Flow From Continuing Financing Activities":-18100000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-6300000.0,"Common Stock Dividend Paid":-6300000.0,"Net Common Stock Issuance":-100000.0,"Common Stock Payments":-100000.0,"Net Issuance Payments Of Debt":-11700000.0,"Net Short Term Debt Issuance":-19200000.0,"Net Long Term Debt Issuance":7500000.0,"Long Term Debt Payments":-42300000.0,"Long Term Debt Issuance":49800000.0,"Investing Cash Flow":-14200000.0,"Cash Flow From Continuing Investing Activities":-14200000.0,"Net Other Investing Changes":300000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":-14500000.0,"Operating Cash Flow":37100000.0,"Cash Flow From Continuing Operating Activities":37100000.0,"Dividend Received Cfo":-100000.0,"Change In Working Capital":27400000.0,"Change In Other Current Liabilities":1000000.0,"Change In Other Current Assets":1200000.0,"Change In Payables And Accrued Expense":4100000.0,"Change In Payable":4100000.0,"Change In Account Payable":4100000.0,"Change In Inventory":38200000.0,"Change In Receivables":-17100000.0,"Changes In Account Receivables":-17100000.0,"Other Non Cash Items":-1100000.0,"Stock Based Compensation":2100000.0,"Deferred Tax":-800000.0,"Deferred Income Tax":-800000.0,"Depreciation Amortization Depletion":11300000.0,"Depreciation And Amortization":11300000.0,"Net Income From Continuing Operations":-1700000.0},"2025-06-30":{"Free Cash Flow":15100000.0,"Repurchase Of Capital Stock":100000.0,"Repayment Of Debt":-38400000.0,"Issuance Of Debt":27000000.0,"Capital Expenditure":-13800000.0,"End Cash Position":66900000.0,"Beginning Cash Position":77200000.0,"Effect Of Exchange Rate Changes":2300000.0,"Changes In Cash":-12600000.0,"Financing Cash Flow":-26200000.0,"Cash Flow From Continuing Financing Activities":-26200000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-6400000.0,"Common Stock Dividend Paid":-6400000.0,"Net Common Stock Issuance":100000.0,"Common Stock Payments":100000.0,"Net Issuance Payments Of Debt":-16500000.0,"Net Short Term Debt Issuance":-5100000.0,"Net Long Term Debt Issuance":-11400000.0,"Long Term Debt Payments":-38400000.0,"Long Term Debt Issuance":27000000.0,"Investing Cash Flow":-15300000.0,"Cash Flow From Continuing Investing Activities":-15300000.0,"Net Other Investing Changes":1100000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-13800000.0,"Operating Cash Flow":28900000.0,"Cash Flow From Continuing Operating Activities":28900000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":7700000.0,"Change In Other Current Liabilities":-12800000.0,"Change In Other Current Assets":6000000.0,"Change In Payables And Accrued Expense":-19100000.0,"Change In Payable":-19100000.0,"Change In Account Payable":-19100000.0,"Change In Inventory":18400000.0,"Change In Receivables":15200000.0,"Changes In Account Receivables":15200000.0,"Other Non Cash Items":20300000.0,"Stock Based Compensation":2700000.0,"Deferred Tax":-200000.0,"Deferred Income Tax":-200000.0,"Depreciation Amortization Depletion":11800000.0,"Depreciation And Amortization":11800000.0,"Net Income From Continuing Operations":-13400000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":600000.0,"Sale Of Business":600000.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}