{"ticker":"HYFT","downloaded_at":"2026-08-28","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":46711866.0,"Share Issued":46711866.0,"Total Debt":3526000.0,"Tangible Book Value":11749000.0,"Invested Capital":11749000.0,"Working Capital":10431000.0,"Net Tangible Assets":11749000.0,"Capital Lease Obligations":3526000.0,"Common Stock Equity":11749000.0,"Total Capitalization":11749000.0,"Total Equity Gross Minority Interest":11749000.0,"Stockholders Equity":11749000.0,"Gains Losses Not Affecting Retained Earnings":3121000.0,"Other Equity Adjustments":3121000.0,"Retained Earnings":-142743000.0,"Additional Paid In Capital":14108000.0,"Capital Stock":137263000.0,"Common Stock":137263000.0,"Total Liabilities Net Minority Interest":9627000.0,"Total Non Current Liabilities Net Minority Interest":3838000.0,"Non Current Deferred Liabilities":769000.0,"Non Current Deferred Taxes Liabilities":769000.0,"Long Term Debt And Capital Lease Obligation":3069000.0,"Long Term Capital Lease Obligation":3069000.0,"Current Liabilities":5789000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1073000.0,"Current Deferred Revenue":1073000.0,"Current Debt And Capital Lease Obligation":457000.0,"Current Capital Lease Obligation":457000.0,"Payables And Accrued Expenses":4259000.0,"Payables":4259000.0,"Total Tax Payable":81000.0,"Income Tax Payable":null,"Accounts Payable":4178000.0,"Total Assets":21376000.0,"Total Non Current Assets":5156000.0,"Other Non Current Assets":126000.0,"Non Current Deferred Assets":958000.0,"Non Current Deferred Taxes Assets":958000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":4072000.0,"Accumulated Depreciation":-2771000.0,"Gross PPE":6843000.0,"Leases":190000.0,"Construction In Progress":260000.0,"Other Properties":2274000.0,"Machinery Furniture Equipment":586000.0,"Buildings And Improvements":3533000.0,"Properties":0.0,"Current Assets":16220000.0,"Prepaid Assets":798000.0,"Inventory":492000.0,"Other Inventories":null,"Work In Process":0.0,"Raw Materials":492000.0,"Receivables":3582000.0,"Other Receivables":581000.0,"Taxes Receivable":472000.0,"Accounts Receivable":2529000.0,"Allowance For Doubtful Accounts Receivable":-118000.0,"Gross Accounts Receivable":2647000.0,"Cash Cash Equivalents And Short Term Investments":11348000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":11348000.0,"Cash Financial":11348000.0},"2026-01-31":{"Ordinary Shares Number":46711866.0,"Share Issued":46711866.0,"Total Debt":3524000.0,"Tangible Book Value":14860000.0,"Invested Capital":14860000.0,"Working Capital":13785000.0,"Net Tangible Assets":14860000.0,"Capital Lease Obligations":3524000.0,"Common Stock Equity":14860000.0,"Total Capitalization":14860000.0,"Total Equity Gross Minority Interest":14860000.0,"Stockholders Equity":14860000.0,"Gains Losses Not Affecting Retained Earnings":3133000.0,"Other Equity Adjustments":3133000.0,"Retained Earnings":-138864000.0,"Additional Paid In Capital":13298000.0,"Capital Stock":137293000.0,"Common Stock":137293000.0,"Total Liabilities Net Minority Interest":8127000.0,"Total Non Current Liabilities Net Minority Interest":3097000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":3097000.0,"Long Term Capital Lease Obligation":3097000.0,"Current Liabilities":5030000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":941000.0,"Current Deferred Revenue":941000.0,"Current Debt And Capital Lease Obligation":427000.0,"Current Capital Lease Obligation":427000.0,"Payables And Accrued Expenses":3662000.0,"Payables":3662000.0,"Total Tax Payable":328000.0,"Income Tax Payable":328000.0,"Accounts Payable":3334000.0,"Total Assets":22987000.0,"Total Non Current Assets":4172000.0,"Other Non Current Assets":126000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":4046000.0,"Accumulated Depreciation":-2549000.0,"Gross PPE":6595000.0,"Leases":190000.0,"Construction In Progress":179000.0,"Other Properties":null,"Machinery Furniture Equipment":459000.0,"Buildings And Improvements":3533000.0,"Properties":0.0,"Current Assets":18815000.0,"Prepaid Assets":1244000.0,"Inventory":490000.0,"Other Inventories":null,"Work In Process":null,"Raw Materials":null,"Receivables":3009000.0,"Other Receivables":936000.0,"Taxes Receivable":190000.0,"Accounts Receivable":1883000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":14072000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":14072000.0,"Cash Financial":14072000.0},"2025-10-31":{"Ordinary Shares Number":46157312.0,"Share Issued":46157312.0,"Total Debt":3627000.0,"Tangible Book Value":17705000.0,"Invested Capital":17705000.0,"Working Capital":16547000.0,"Net Tangible Assets":17705000.0,"Capital Lease Obligations":3627000.0,"Common Stock Equity":17705000.0,"Total Capitalization":17705000.0,"Total Equity Gross Minority Interest":17705000.0,"Stockholders Equity":17705000.0,"Gains Losses Not Affecting Retained Earnings":3357000.0,"Other Equity Adjustments":3357000.0,"Retained Earnings":-134934000.0,"Additional Paid In Capital":13040000.0,"Capital Stock":136242000.0,"Common Stock":136242000.0,"Total Liabilities Net Minority Interest":8397000.0,"Total Non Current Liabilities Net Minority Interest":3206000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":3206000.0,"Long Term Capital Lease Obligation":3206000.0,"Current Liabilities":5191000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":913000.0,"Current Deferred Revenue":913000.0,"Current Debt And Capital Lease Obligation":421000.0,"Current Capital Lease Obligation":421000.0,"Payables And Accrued Expenses":3857000.0,"Payables":3857000.0,"Total Tax Payable":425000.0,"Income Tax Payable":425000.0,"Accounts Payable":3432000.0,"Total Assets":26102000.0,"Total Non Current Assets":4364000.0,"Other Non Current Assets":128000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":4236000.0,"Accumulated Depreciation":-2347000.0,"Gross PPE":6583000.0,"Leases":190000.0,"Construction In Progress":162000.0,"Other Properties":null,"Machinery Furniture Equipment":469000.0,"Buildings And Improvements":3533000.0,"Properties":0.0,"Current Assets":21738000.0,"Prepaid Assets":504000.0,"Inventory":531000.0,"Other Inventories":null,"Work In Process":null,"Raw Materials":null,"Receivables":4195000.0,"Other Receivables":925000.0,"Taxes Receivable":152000.0,"Accounts Receivable":3118000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16508000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":16508000.0,"Cash Financial":16508000.0},"2025-07-31":{"Ordinary Shares Number":46154118.0,"Share Issued":46154118.0,"Total Debt":3724000.0,"Tangible Book Value":20743000.0,"Invested Capital":20743000.0,"Working Capital":19564000.0,"Net Tangible Assets":20743000.0,"Capital Lease Obligations":3724000.0,"Common Stock Equity":20743000.0,"Total Capitalization":20743000.0,"Total Equity Gross Minority Interest":20743000.0,"Stockholders Equity":20743000.0,"Gains Losses Not Affecting Retained Earnings":3286000.0,"Other Equity Adjustments":3286000.0,"Retained Earnings":-131753000.0,"Additional Paid In Capital":12888000.0,"Capital Stock":136322000.0,"Common Stock":136322000.0,"Total Liabilities Net Minority Interest":20005000.0,"Total Non Current Liabilities Net Minority Interest":3311000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":3311000.0,"Long Term Capital Lease Obligation":3311000.0,"Current Liabilities":16694000.0,"Other Current Liabilities":12229000.0,"Current Deferred Liabilities":777000.0,"Current Deferred Revenue":777000.0,"Current Debt And Capital Lease Obligation":413000.0,"Current Capital Lease Obligation":413000.0,"Payables And Accrued Expenses":3275000.0,"Payables":3275000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":3275000.0,"Total Assets":40748000.0,"Total Non Current Assets":4490000.0,"Other Non Current Assets":127000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":4363000.0,"Accumulated Depreciation":-2137000.0,"Gross PPE":6500000.0,"Leases":190000.0,"Construction In Progress":147000.0,"Other Properties":null,"Machinery Furniture Equipment":433000.0,"Buildings And Improvements":3533000.0,"Properties":0.0,"Current Assets":36258000.0,"Prepaid Assets":699000.0,"Inventory":524000.0,"Other Inventories":null,"Work In Process":null,"Raw Materials":null,"Receivables":2600000.0,"Other Receivables":532000.0,"Taxes Receivable":253000.0,"Accounts Receivable":1815000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":32435000.0,"Other Short Term Investments":27538000.0,"Cash And Cash Equivalents":4897000.0,"Cash Financial":4897000.0},"2025-04-30":{"Ordinary Shares Number":46154118.0,"Share Issued":46154118.0,"Total Debt":13403000.0,"Tangible Book Value":14329000.0,"Invested Capital":23626000.0,"Working Capital":9742000.0,"Net Tangible Assets":14329000.0,"Capital Lease Obligations":13403000.0,"Common Stock Equity":23626000.0,"Total Capitalization":23626000.0,"Total Equity Gross Minority Interest":23626000.0,"Stockholders Equity":23626000.0,"Gains Losses Not Affecting Retained Earnings":3216000.0,"Other Equity Adjustments":3216000.0,"Retained Earnings":-128794000.0,"Additional Paid In Capital":12833000.0,"Capital Stock":136371000.0,"Common Stock":136371000.0,"Total Liabilities Net Minority Interest":20815000.0,"Total Non Current Liabilities Net Minority Interest":11803000.0,"Non Current Deferred Liabilities":250000.0,"Non Current Deferred Taxes Liabilities":250000.0,"Long Term Debt And Capital Lease Obligation":11553000.0,"Long Term Capital Lease Obligation":11553000.0,"Current Liabilities":9012000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1404000.0,"Current Deferred Revenue":1090000.0,"Current Debt And Capital Lease Obligation":1850000.0,"Current Capital Lease Obligation":1850000.0,"Payables And Accrued Expenses":5758000.0,"Payables":5758000.0,"Total Tax Payable":475000.0,"Income Tax Payable":null,"Accounts Payable":5283000.0,"Total Assets":44441000.0,"Total Non Current Assets":25687000.0,"Other Non Current Assets":126000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":9297000.0,"Other Intangible Assets":1067000.0,"Goodwill":8230000.0,"Net PPE":16264000.0,"Accumulated Depreciation":-7730000.0,"Gross PPE":23994000.0,"Leases":336000.0,"Construction In Progress":612000.0,"Other Properties":null,"Machinery Furniture Equipment":617000.0,"Buildings And Improvements":16174000.0,"Properties":0.0,"Current Assets":18754000.0,"Prepaid Assets":1188000.0,"Inventory":2095000.0,"Other Inventories":194000.0,"Work In Process":187000.0,"Raw Materials":1714000.0,"Receivables":4806000.0,"Other Receivables":548000.0,"Taxes Receivable":143000.0,"Accounts Receivable":4115000.0,"Allowance For Doubtful Accounts Receivable":-50000.0,"Gross Accounts Receivable":4165000.0,"Cash Cash Equivalents And Short Term Investments":10665000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":10665000.0,"Cash Financial":10665000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":202000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1124000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":7024.338374,"Tax Rate For Calcs":0.08672,"Normalized EBITDA":-4075000.0,"Total Unusual Items":81000.0,"Total Unusual Items Excluding Goodwill":81000.0,"Net Income From Continuing Operation Net Minority Interest":-3865000.0,"Reconciled Depreciation":238000.0,"Reconciled Cost Of Revenue":1382000.0,"EBITDA":-3994000.0,"EBIT":-4232000.0,"Net Interest Income":17000.0,"Interest Expense":0.0,"Interest Income":17000.0,"Normalized Income":-3938975.661626,"Net Income From Continuing And Discontinued Operation":-3865000.0,"Total Expenses":8445000.0,"Diluted Average Shares":46711866.0,"Basic Average Shares":46711866.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-3865000.0,"Net Income Common Stockholders":-3865000.0,"Net Income":-3865000.0,"Net Income Including Noncontrolling Interests":-3865000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-3865000.0,"Tax Provision":-367000.0,"Pretax Income":-4232000.0,"Other Income Expense":81000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":81000.0,"Net Non Operating Interest Income Expense":17000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":17000.0,"Operating Income":-4330000.0,"Operating Expense":6825000.0,"Other Operating Expenses":1000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":1571000.0,"Selling General And Administration":5253000.0,"Selling And Marketing Expense":1530000.0,"General And Administrative Expense":3723000.0,"Other Gand A":3723000.0,"Gross Profit":2495000.0,"Cost Of Revenue":1620000.0,"Total Revenue":4115000.0,"Operating Revenue":4115000.0},"2026-01-31":{"Tax Effect Of Unusual Items":-1454.407295,"Tax Rate For Calcs":0.004559,"Normalized EBITDA":-3412000.0,"Total Unusual Items":-319000.0,"Total Unusual Items Excluding Goodwill":-319000.0,"Net Income From Continuing Operation Net Minority Interest":-3930000.0,"Reconciled Depreciation":217000.0,"Reconciled Cost Of Revenue":1477000.0,"EBITDA":-3731000.0,"EBIT":-3948000.0,"Net Interest Income":30000.0,"Interest Expense":0.0,"Interest Income":30000.0,"Normalized Income":-3612454.407295,"Net Income From Continuing And Discontinued Operation":-3930000.0,"Total Expenses":7817000.0,"Diluted Average Shares":46515653.0,"Basic Average Shares":46515653.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-3930000.0,"Net Income Common Stockholders":-3930000.0,"Net Income":-3930000.0,"Net Income Including Noncontrolling Interests":-3930000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-3930000.0,"Tax Provision":-18000.0,"Pretax Income":-3948000.0,"Other Income Expense":-319000.0,"Special Income Charges":-53000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-53000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-266000.0,"Net Non Operating Interest Income Expense":30000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":30000.0,"Operating Income":-3659000.0,"Operating Expense":6123000.0,"Other Operating Expenses":-15000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":1214000.0,"Selling General And Administration":4924000.0,"Selling And Marketing Expense":1800000.0,"General And Administrative Expense":3124000.0,"Other Gand A":3124000.0,"Gross Profit":2464000.0,"Cost Of Revenue":1694000.0,"Total Revenue":4158000.0,"Operating Revenue":4158000.0},"2025-10-31":{"Tax Effect Of Unusual Items":-97860.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2521000.0,"Total Unusual Items":-466000.0,"Total Unusual Items Excluding Goodwill":-466000.0,"Net Income From Continuing Operation Net Minority Interest":-3219000.0,"Reconciled Depreciation":207000.0,"Reconciled Cost Of Revenue":1255000.0,"EBITDA":-2987000.0,"EBIT":-3194000.0,"Net Interest Income":35000.0,"Interest Expense":0.0,"Interest Income":35000.0,"Normalized Income":-2850860.0,"Net Income From Continuing And Discontinued Operation":-3195000.0,"Total Expenses":6887000.0,"Diluted Average Shares":46156821.0,"Basic Average Shares":46156821.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3195000.0,"Net Income Common Stockholders":-3195000.0,"Net Income":-3195000.0,"Net Income Including Noncontrolling Interests":-3195000.0,"Net Income Discontinuous Operations":24000.0,"Net Income Continuous Operations":-3219000.0,"Tax Provision":25000.0,"Pretax Income":-3194000.0,"Other Income Expense":-466000.0,"Special Income Charges":-458000.0,"Gain On Sale Of Ppe":-458000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-8000.0,"Net Non Operating Interest Income Expense":35000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":35000.0,"Operating Income":-2763000.0,"Operating Expense":5425000.0,"Other Operating Expenses":-12000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":1225000.0,"Selling General And Administration":4212000.0,"Selling And Marketing Expense":1138000.0,"General And Administrative Expense":3074000.0,"Other Gand A":3074000.0,"Gross Profit":2662000.0,"Cost Of Revenue":1462000.0,"Total Revenue":4124000.0,"Operating Revenue":4124000.0},"2025-07-31":{"Tax Effect Of Unusual Items":-675.041876,"Tax Rate For Calcs":0.021776,"Normalized EBITDA":-3180000.0,"Total Unusual Items":-31000.0,"Total Unusual Items Excluding Goodwill":-31000.0,"Net Income From Continuing Operation Net Minority Interest":-4088000.0,"Reconciled Depreciation":942000.0,"Reconciled Cost Of Revenue":692000.0,"EBITDA":-3211000.0,"EBIT":-4153000.0,"Net Interest Income":5000.0,"Interest Expense":null,"Interest Income":5000.0,"Normalized Income":-4057675.041876,"Net Income From Continuing And Discontinued Operation":-2959000.0,"Total Expenses":7314000.0,"Diluted Average Shares":46154118.0,"Basic Average Shares":46154118.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-2959000.0,"Net Income Common Stockholders":-2959000.0,"Net Income":-2959000.0,"Net Income Including Noncontrolling Interests":-2959000.0,"Net Income Discontinuous Operations":1129000.0,"Net Income Continuous Operations":-4088000.0,"Tax Provision":-91000.0,"Pretax Income":-4179000.0,"Other Income Expense":-31000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-31000.0,"Net Non Operating Interest Income Expense":5000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":5000.0,"Operating Income":-4153000.0,"Operating Expense":5680000.0,"Other Operating Expenses":-6000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":1049000.0,"Selling General And Administration":4637000.0,"Selling And Marketing Expense":1343000.0,"General And Administrative Expense":3294000.0,"Other Gand A":3294000.0,"Gross Profit":1527000.0,"Cost Of Revenue":1634000.0,"Total Revenue":3161000.0,"Operating Revenue":3161000.0},"2025-04-30":{"Tax Effect Of Unusual Items":-93030.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-545000.0,"Total Unusual Items":-443000.0,"Total Unusual Items Excluding Goodwill":-443000.0,"Net Income From Continuing Operation Net Minority Interest":-2161000.0,"Reconciled Depreciation":913000.0,"Reconciled Cost Of Revenue":1714000.0,"EBITDA":-988000.0,"EBIT":-1901000.0,"Net Interest Income":1000.0,"Interest Expense":-1000.0,"Interest Income":null,"Normalized Income":-1811030.0,"Net Income From Continuing And Discontinued Operation":-2161000.0,"Total Expenses":8439000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2161000.0,"Net Income Common Stockholders":-2161000.0,"Net Income":-2161000.0,"Net Income Including Noncontrolling Interests":-2161000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2161000.0,"Tax Provision":261000.0,"Pretax Income":-1900000.0,"Other Income Expense":-443000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-443000.0,"Net Non Operating Interest Income Expense":1000.0,"Interest Expense Non Operating":-1000.0,"Interest Income Non Operating":null,"Operating Income":-1458000.0,"Operating Expense":5918000.0,"Other Operating Expenses":-16000.0,"Depreciation Amortization Depletion Income Statement":106000.0,"Depreciation And Amortization In Income Statement":106000.0,"Amortization":106000.0,"Amortization Of Intangibles Income Statement":106000.0,"Research And Development":1089000.0,"Selling General And Administration":4739000.0,"Selling And Marketing Expense":1033000.0,"General And Administrative Expense":3706000.0,"Other Gand A":3706000.0,"Gross Profit":4460000.0,"Cost Of Revenue":2521000.0,"Total Revenue":6981000.0,"Operating Revenue":6981000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":186000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":32851233.0,"Basic Average Shares":32851233.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":431000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-21184000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":21184000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":186000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":-2419000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-256000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-29000.0,"Capital Expenditure":-11000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11474000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":14198000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":-2704000.0,"Financing Cash Flow":-285000.0,"Cash Flow From Continuing Financing Activities":-285000.0,"Net Common Stock Issuance":-29000.0,"Common Stock Payments":null,"Common Stock Issuance":-29000.0,"Net Issuance Payments Of Debt":-256000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-256000.0,"Long Term Debt Payments":-256000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-14255000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":-2408000.0,"Cash Flow From Continuing Operating Activities":-2408000.0,"Change In Working Capital":627000.0,"Change In Other Working Capital":-225000.0,"Change In Payables And Accrued Expense":713000.0,"Change In Prepaid Assets":442000.0,"Change In Inventory":-3000.0,"Change In Receivables":-300000.0,"Changes In Account Receivables":-663000.0,"Other Non Cash Items":null,"Stock Based Compensation":810000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-189000.0,"Deferred Income Tax":-189000.0,"Depreciation Amortization Depletion":238000.0,"Depreciation And Amortization":238000.0,"Operating Gains Losses":-29000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-29000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-3865000.0},"2026-01-31":{"Free Cash Flow":-3003000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-102000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-31000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":14198000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":16636000.0,"Effect Of Exchange Rate Changes":-384000.0,"Changes In Cash":-2054000.0,"Financing Cash Flow":-13306000.0,"Cash Flow From Continuing Financing Activities":-13306000.0,"Net Common Stock Issuance":1051000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-102000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-102000.0,"Long Term Debt Payments":-102000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":14224000.0,"Cash Flow From Continuing Investing Activities":14224000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":14255000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-31000.0,"Purchase Of PPE":-31000.0,"Operating Cash Flow":-2972000.0,"Cash Flow From Continuing Operating Activities":-2972000.0,"Change In Working Capital":21000.0,"Change In Other Working Capital":-95000.0,"Change In Payables And Accrued Expense":-133000.0,"Change In Prepaid Assets":-696000.0,"Change In Inventory":41000.0,"Change In Receivables":904000.0,"Changes In Account Receivables":948000.0,"Other Non Cash Items":null,"Stock Based Compensation":258000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":217000.0,"Depreciation And Amortization":217000.0,"Operating Gains Losses":462000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":409000.0,"Gain Loss On Sale Of Business":53000.0,"Net Income From Continuing Operations":-3930000.0},"2025-10-31":{"Free Cash Flow":-2944000.0,"Repurchase Of Capital Stock":-77000.0,"Repayment Of Debt":-101000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-74000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":16636000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":5024000.0,"Effect Of Exchange Rate Changes":-167000.0,"Changes In Cash":11133000.0,"Financing Cash Flow":14077000.0,"Cash Flow From Continuing Financing Activities":14077000.0,"Net Common Stock Issuance":-77000.0,"Common Stock Payments":-77000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-101000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-101000.0,"Long Term Debt Payments":-101000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-74000.0,"Cash Flow From Continuing Investing Activities":-74000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-74000.0,"Purchase Of PPE":-74000.0,"Operating Cash Flow":-2870000.0,"Cash Flow From Continuing Operating Activities":-2870000.0,"Change In Working Capital":-414000.0,"Change In Other Working Capital":626000.0,"Change In Payables And Accrued Expense":190000.0,"Change In Prepaid Assets":186000.0,"Change In Inventory":-7000.0,"Change In Receivables":-1409000.0,"Changes In Account Receivables":-1027000.0,"Other Non Cash Items":null,"Stock Based Compensation":152000.0,"Asset Impairment Charge":null,"Deferred Tax":12000.0,"Deferred Income Tax":12000.0,"Depreciation Amortization Depletion":207000.0,"Depreciation And Amortization":207000.0,"Operating Gains Losses":368000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-90000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-3195000.0},"2025-07-31":{"Free Cash Flow":-4495000.0,"Repurchase Of Capital Stock":-48000.0,"Repayment Of Debt":-323000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-282000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5024000.0,"Other Cash Adjustment Outside Changein Cash":-646000.0,"Beginning Cash Position":10791000.0,"Effect Of Exchange Rate Changes":57000.0,"Changes In Cash":-5178000.0,"Financing Cash Flow":-371000.0,"Cash Flow From Continuing Financing Activities":-371000.0,"Net Common Stock Issuance":-48000.0,"Common Stock Payments":-48000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-323000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-323000.0,"Long Term Debt Payments":-323000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-594000.0,"Cash Flow From Continuing Investing Activities":-594000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-312000.0,"Purchase Of Business":-312000.0,"Net PPE Purchase And Sale":-282000.0,"Purchase Of PPE":-282000.0,"Operating Cash Flow":-4213000.0,"Cash Flow From Continuing Operating Activities":-4213000.0,"Change In Working Capital":-2292000.0,"Change In Other Working Capital":584000.0,"Change In Payables And Accrued Expense":-986000.0,"Change In Prepaid Assets":-329000.0,"Change In Inventory":-84000.0,"Change In Receivables":-1477000.0,"Changes In Account Receivables":-850000.0,"Other Non Cash Items":null,"Stock Based Compensation":55000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":942000.0,"Depreciation And Amortization":942000.0,"Operating Gains Losses":41000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":41000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2959000.0},"2025-04-30":{"Free Cash Flow":-1499000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-435000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":17000.0,"Capital Expenditure":-359000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":10791000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":13005000.0,"Effect Of Exchange Rate Changes":-297000.0,"Changes In Cash":-1917000.0,"Financing Cash Flow":-418000.0,"Cash Flow From Continuing Financing Activities":-418000.0,"Net Common Stock Issuance":17000.0,"Common Stock Payments":null,"Common Stock Issuance":17000.0,"Net Issuance Payments Of Debt":-435000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-435000.0,"Long Term Debt Payments":-435000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-359000.0,"Cash Flow From Continuing Investing Activities":-359000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-359000.0,"Purchase Of PPE":-359000.0,"Operating Cash Flow":-1140000.0,"Cash Flow From Continuing Operating Activities":-1140000.0,"Change In Working Capital":-410000.0,"Change In Other Working Capital":-989000.0,"Change In Payables And Accrued Expense":914000.0,"Change In Prepaid Assets":-127000.0,"Change In Inventory":-115000.0,"Change In Receivables":-93000.0,"Changes In Account Receivables":-604000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":53000.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":913000.0,"Depreciation And Amortization":913000.0,"Operating Gains Losses":463000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":463000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2161000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":183000.0,"Issuance Of Capital Stock":10704000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":10704000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":183000.0,"Short Term Debt Issuance":183000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":3000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-273000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}