{"ticker":"HYMC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":93130394.0,"Share Issued":93130394.0,"Net Debt":null,"Total Debt":23000.0,"Tangible Book Value":250857000.0,"Invested Capital":250857000.0,"Working Capital":219808000.0,"Net Tangible Assets":250857000.0,"Capital Lease Obligations":23000.0,"Common Stock Equity":250857000.0,"Total Capitalization":250857000.0,"Total Equity Gross Minority Interest":250857000.0,"Stockholders Equity":250857000.0,"Retained Earnings":-895767000.0,"Additional Paid In Capital":1146615000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":42241000.0,"Total Non Current Liabilities Net Minority Interest":36488000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":29839000.0,"Non Current Deferred Revenue":29839000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Long Term Provisions":6649000.0,"Current Liabilities":5753000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":750000.0,"Current Deferred Revenue":750000.0,"Current Debt And Capital Lease Obligation":23000.0,"Current Capital Lease Obligation":23000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":4980000.0,"Current Accrued Expenses":2812000.0,"Payables":2168000.0,"Other Payable":null,"Accounts Payable":2168000.0,"Total Assets":293098000.0,"Total Non Current Assets":67537000.0,"Other Non Current Assets":14483000.0,"Non Current Prepaid Assets":22000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Trading Securities":null,"Net PPE":53032000.0,"Accumulated Depreciation":-38766000.0,"Gross PPE":91798000.0,"Construction In Progress":35906000.0,"Other Properties":38389000.0,"Machinery Furniture Equipment":3073000.0,"Buildings And Improvements":9189000.0,"Current Assets":225561000.0,"Prepaid Assets":3112000.0,"Inventory":1600000.0,"Raw Materials":null,"Receivables":300000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":300000.0,"Cash Cash Equivalents And Short Term Investments":220549000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":220549000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":91360601.0,"Share Issued":91360601.0,"Net Debt":null,"Total Debt":31000.0,"Tangible Book Value":223799000.0,"Invested Capital":223799000.0,"Working Capital":190004000.0,"Net Tangible Assets":223799000.0,"Capital Lease Obligations":31000.0,"Common Stock Equity":223799000.0,"Total Capitalization":223799000.0,"Total Equity Gross Minority Interest":223799000.0,"Stockholders Equity":223799000.0,"Retained Earnings":-875017000.0,"Additional Paid In Capital":1098807000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":46101000.0,"Total Non Current Liabilities Net Minority Interest":41896000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":29839000.0,"Non Current Deferred Revenue":29839000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Long Term Provisions":12057000.0,"Current Liabilities":4205000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":31000.0,"Current Capital Lease Obligation":31000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":22000.0,"Payables And Accrued Expenses":4152000.0,"Current Accrued Expenses":1167000.0,"Payables":2985000.0,"Other Payable":null,"Accounts Payable":2985000.0,"Total Assets":269900000.0,"Total Non Current Assets":75691000.0,"Other Non Current Assets":22656000.0,"Non Current Prepaid Assets":29000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Trading Securities":null,"Net PPE":53006000.0,"Accumulated Depreciation":-38453000.0,"Gross PPE":91459000.0,"Construction In Progress":35832000.0,"Other Properties":38353000.0,"Machinery Furniture Equipment":2995000.0,"Buildings And Improvements":9086000.0,"Current Assets":194209000.0,"Prepaid Assets":2440000.0,"Inventory":1463000.0,"Raw Materials":null,"Receivables":632000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":632000.0,"Cash Cash Equivalents And Short Term Investments":189674000.0,"Other Short Term Investments":660000.0,"Cash And Cash Equivalents":189014000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":83025384.0,"Share Issued":83025384.0,"Net Debt":null,"Total Debt":39000.0,"Tangible Book Value":213695000.0,"Invested Capital":213695000.0,"Working Capital":179758000.0,"Net Tangible Assets":213695000.0,"Capital Lease Obligations":39000.0,"Common Stock Equity":213695000.0,"Total Capitalization":213695000.0,"Total Equity Gross Minority Interest":213695000.0,"Stockholders Equity":213695000.0,"Retained Earnings":-826730000.0,"Additional Paid In Capital":1040417000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Total Liabilities Net Minority Interest":49332000.0,"Total Non Current Liabilities Net Minority Interest":41598000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":29839000.0,"Non Current Deferred Revenue":29839000.0,"Long Term Debt And Capital Lease Obligation":8000.0,"Long Term Capital Lease Obligation":8000.0,"Long Term Debt":null,"Long Term Provisions":11751000.0,"Current Liabilities":7734000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":31000.0,"Current Capital Lease Obligation":31000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":22000.0,"Payables And Accrued Expenses":7681000.0,"Current Accrued Expenses":3266000.0,"Payables":4415000.0,"Other Payable":null,"Accounts Payable":4415000.0,"Total Assets":263027000.0,"Total Non Current Assets":75535000.0,"Other Non Current Assets":22493000.0,"Non Current Prepaid Assets":37000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Trading Securities":0.0,"Net PPE":53005000.0,"Accumulated Depreciation":-38329000.0,"Gross PPE":91334000.0,"Construction In Progress":35257000.0,"Other Properties":38353000.0,"Machinery Furniture Equipment":2995000.0,"Buildings And Improvements":9536000.0,"Current Assets":187492000.0,"Prepaid Assets":2953000.0,"Inventory":1416000.0,"Raw Materials":1416000.0,"Receivables":609000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":609000.0,"Cash Cash Equivalents And Short Term Investments":182514000.0,"Other Short Term Investments":776000.0,"Cash And Cash Equivalents":181738000.0,"Cash Financial":181738000.0},"2025-09-30":{"Ordinary Shares Number":54583513.0,"Share Issued":54583513.0,"Net Debt":null,"Total Debt":134235000.0,"Tangible Book Value":47485000.0,"Invested Capital":181674000.0,"Working Capital":137798000.0,"Net Tangible Assets":47485000.0,"Capital Lease Obligations":46000.0,"Common Stock Equity":47485000.0,"Total Capitalization":181645000.0,"Total Equity Gross Minority Interest":47485000.0,"Stockholders Equity":47485000.0,"Retained Earnings":-818938000.0,"Additional Paid In Capital":866399000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":183106000.0,"Total Non Current Liabilities Net Minority Interest":175467000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":29839000.0,"Non Current Deferred Revenue":29839000.0,"Long Term Debt And Capital Lease Obligation":134175000.0,"Long Term Capital Lease Obligation":15000.0,"Long Term Debt":134160000.0,"Long Term Provisions":11453000.0,"Current Liabilities":7639000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3900000.0,"Current Deferred Revenue":3900000.0,"Current Debt And Capital Lease Obligation":60000.0,"Current Capital Lease Obligation":31000.0,"Current Debt":29000.0,"Other Current Borrowings":29000.0,"Pensionand Other Post Retirement Benefit Plans Current":1841000.0,"Current Provisions":22000.0,"Payables And Accrued Expenses":3657000.0,"Current Accrued Expenses":1878000.0,"Payables":1779000.0,"Other Payable":null,"Accounts Payable":1779000.0,"Total Assets":230591000.0,"Total Non Current Assets":85154000.0,"Other Non Current Assets":28273000.0,"Non Current Prepaid Assets":645000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Trading Securities":0.0,"Net PPE":56236000.0,"Accumulated Depreciation":-37830000.0,"Gross PPE":94066000.0,"Construction In Progress":35184000.0,"Other Properties":41158000.0,"Machinery Furniture Equipment":2995000.0,"Buildings And Improvements":9536000.0,"Current Assets":145437000.0,"Prepaid Assets":3781000.0,"Inventory":1316000.0,"Raw Materials":1316000.0,"Receivables":450000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":450000.0,"Cash Cash Equivalents And Short Term Investments":139890000.0,"Other Short Term Investments":796000.0,"Cash And Cash Equivalents":139094000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":37838479.0,"Share Issued":37838479.0,"Net Debt":62267000.0,"Total Debt":131089000.0,"Tangible Book Value":-15259000.0,"Invested Capital":115776000.0,"Working Capital":71898000.0,"Net Tangible Assets":-15259000.0,"Capital Lease Obligations":54000.0,"Common Stock Equity":-15259000.0,"Total Capitalization":115748000.0,"Total Equity Gross Minority Interest":-15259000.0,"Stockholders Equity":-15259000.0,"Retained Earnings":-809562000.0,"Additional Paid In Capital":794281000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Total Liabilities Net Minority Interest":177406000.0,"Total Non Current Liabilities Net Minority Interest":174507000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":29839000.0,"Non Current Deferred Revenue":29839000.0,"Long Term Debt And Capital Lease Obligation":131030000.0,"Long Term Capital Lease Obligation":23000.0,"Long Term Debt":131007000.0,"Long Term Provisions":13638000.0,"Current Liabilities":2899000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":59000.0,"Current Capital Lease Obligation":31000.0,"Current Debt":28000.0,"Other Current Borrowings":28000.0,"Pensionand Other Post Retirement Benefit Plans Current":1293000.0,"Current Provisions":179000.0,"Payables And Accrued Expenses":2661000.0,"Current Accrued Expenses":1331000.0,"Payables":1330000.0,"Other Payable":1330000.0,"Accounts Payable":null,"Total Assets":162147000.0,"Total Non Current Assets":87350000.0,"Other Non Current Assets":30001000.0,"Non Current Prepaid Assets":652000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Trading Securities":0.0,"Net PPE":56697000.0,"Accumulated Depreciation":-37321000.0,"Gross PPE":94018000.0,"Construction In Progress":35389000.0,"Other Properties":41158000.0,"Machinery Furniture Equipment":2827000.0,"Buildings And Improvements":9507000.0,"Current Assets":74797000.0,"Prepaid Assets":3337000.0,"Inventory":1311000.0,"Raw Materials":1311000.0,"Receivables":272000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":272000.0,"Cash Cash Equivalents And Short Term Investments":69877000.0,"Other Short Term Investments":1109000.0,"Cash And Cash Equivalents":68768000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":88276000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":127967000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":127936000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":-69000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":28000.0,"Other Current Borrowings":28000.0,"Pensionand Other Post Retirement Benefit Plans Current":811000.0,"Current Provisions":179000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":1633000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Trading Securities":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Raw Materials":1302000.0,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":75439000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":124945000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":124945000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":6000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":54000.0,"Other Current Borrowings":54000.0,"Pensionand Other Post Retirement Benefit Plans Current":3116000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":2389000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":151000.0,"Investmentin Financial Assets":151000.0,"Trading Securities":151000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Raw Materials":1354000.0,"Receivables":null,"Taxes Receivable":95000.0,"Accrued Interest Receivable":274000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":49560000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-20447000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-20750000.0,"Reconciled Depreciation":303000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-20447000.0,"EBIT":-20750000.0,"Net Interest Income":1788000.0,"Interest Expense":0.0,"Interest Income":1788000.0,"Normalized Income":-20750000.0,"Net Income From Continuing And Discontinued Operation":-20750000.0,"Total Expenses":22502000.0,"Total Operating Income As Reported":-22502000.0,"Diluted Average Shares":91504140.0,"Basic Average Shares":91504140.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-20750000.0,"Net Income Common Stockholders":-20750000.0,"Net Income":-20750000.0,"Net Income Including Noncontrolling Interests":-20750000.0,"Net Income Continuous Operations":-20750000.0,"Pretax Income":-20750000.0,"Other Income Expense":-36000.0,"Other Non Operating Income Expenses":-36000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1788000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":1788000.0,"Operating Income":-22502000.0,"Operating Expense":22502000.0,"Other Operating Expenses":7003000.0,"Depreciation Amortization Depletion Income Statement":303000.0,"Depreciation And Amortization In Income Statement":303000.0,"Selling General And Administration":15196000.0,"General And Administrative Expense":15196000.0,"Other Gand A":15196000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-47788000.0,"Total Unusual Items":-114000.0,"Total Unusual Items Excluding Goodwill":-114000.0,"Net Income From Continuing Operation Net Minority Interest":-48287000.0,"Reconciled Depreciation":385000.0,"Reconciled Cost Of Revenue":385000.0,"EBITDA":-47902000.0,"EBIT":-48287000.0,"Net Interest Income":1896000.0,"Interest Expense":0.0,"Interest Income":1896000.0,"Normalized Income":-48173000.0,"Net Income From Continuing And Discontinued Operation":-48287000.0,"Total Expenses":49951000.0,"Total Operating Income As Reported":-50065000.0,"Diluted Average Shares":89740061.0,"Basic Average Shares":89740061.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":-48287000.0,"Net Income Common Stockholders":-48287000.0,"Net Income":-48287000.0,"Net Income Including Noncontrolling Interests":-48287000.0,"Net Income Continuous Operations":-48287000.0,"Pretax Income":-48287000.0,"Other Income Expense":-232000.0,"Other Non Operating Income Expenses":-118000.0,"Special Income Charges":-114000.0,"Gain On Sale Of Ppe":-114000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1896000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":1896000.0,"Operating Income":-49951000.0,"Operating Expense":49566000.0,"Other Operating Expenses":15401000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":34165000.0,"General And Administrative Expense":34165000.0,"Other Gand A":34165000.0,"Gross Profit":-385000.0,"Cost Of Revenue":385000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-17267000.0,"Total Unusual Items":10547000.0,"Total Unusual Items Excluding Goodwill":10547000.0,"Net Income From Continuing Operation Net Minority Interest":-7792000.0,"Reconciled Depreciation":490000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-6720000.0,"EBIT":-7210000.0,"Net Interest Income":1259000.0,"Interest Expense":582000.0,"Interest Income":1847000.0,"Normalized Income":-18339000.0,"Net Income From Continuing And Discontinued Operation":-7792000.0,"Total Expenses":18776000.0,"Total Operating Income As Reported":-18673000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-7792000.0,"Net Income Common Stockholders":-7792000.0,"Net Income":-7792000.0,"Net Income Including Noncontrolling Interests":-7792000.0,"Net Income Continuous Operations":-7792000.0,"Pretax Income":-7792000.0,"Other Income Expense":9725000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":9251000.0,"Gain On Sale Of Ppe":97000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1259000.0,"Total Other Finance Cost":6000.0,"Interest Expense Non Operating":582000.0,"Interest Income Non Operating":1847000.0,"Operating Income":-18776000.0,"Operating Expense":20310000.0,"Other Operating Expenses":12782000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":5504000.0,"General And Administrative Expense":5504000.0,"Other Gand A":5504000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5346000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-9376000.0,"Reconciled Depreciation":502000.0,"Reconciled Cost Of Revenue":502000.0,"EBITDA":-5346000.0,"EBIT":-5848000.0,"Net Interest Income":-2433000.0,"Interest Expense":3528000.0,"Interest Income":1131000.0,"Normalized Income":-9376000.0,"Net Income From Continuing And Discontinued Operation":-9376000.0,"Total Expenses":7258000.0,"Total Operating Income As Reported":-7258000.0,"Diluted Average Shares":42453570.0,"Basic Average Shares":42453570.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-9376000.0,"Net Income Common Stockholders":-9376000.0,"Net Income":-9376000.0,"Net Income Including Noncontrolling Interests":-9376000.0,"Net Income Continuous Operations":-9376000.0,"Pretax Income":-9376000.0,"Other Income Expense":315000.0,"Other Non Operating Income Expenses":315000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2433000.0,"Total Other Finance Cost":36000.0,"Interest Expense Non Operating":3528000.0,"Interest Income Non Operating":1131000.0,"Operating Income":-7258000.0,"Operating Expense":6756000.0,"Other Operating Expenses":4192000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":2564000.0,"General And Administrative Expense":2564000.0,"Other Gand A":2564000.0,"Gross Profit":-502000.0,"Cost Of Revenue":502000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7771000.0,"Total Unusual Items":11000.0,"Total Unusual Items Excluding Goodwill":11000.0,"Net Income From Continuing Operation Net Minority Interest":-11737000.0,"Reconciled Depreciation":498000.0,"Reconciled Cost Of Revenue":3171000.0,"EBITDA":-7760000.0,"EBIT":-8258000.0,"Net Interest Income":-2792000.0,"Interest Expense":3479000.0,"Interest Income":687000.0,"Normalized Income":-11748000.0,"Net Income From Continuing And Discontinued Operation":-11737000.0,"Total Expenses":9326000.0,"Total Operating Income As Reported":-9315000.0,"Diluted Average Shares":27584548.0,"Basic Average Shares":27584548.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-11737000.0,"Net Income Common Stockholders":-11737000.0,"Net Income":-11737000.0,"Net Income Including Noncontrolling Interests":-11737000.0,"Net Income Continuous Operations":-11737000.0,"Pretax Income":-11737000.0,"Other Income Expense":381000.0,"Other Non Operating Income Expenses":370000.0,"Special Income Charges":11000.0,"Gain On Sale Of Ppe":11000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2792000.0,"Total Other Finance Cost":35000.0,"Interest Expense Non Operating":3479000.0,"Interest Income Non Operating":687000.0,"Operating Income":-9326000.0,"Operating Expense":9326000.0,"Other Operating Expenses":5350000.0,"Depreciation Amortization Depletion Income Statement":498000.0,"Depreciation And Amortization In Income Statement":498000.0,"Selling General And Administration":3478000.0,"General And Administrative Expense":3478000.0,"Other Gand A":3478000.0,"Gross Profit":-3171000.0,"Cost Of Revenue":3171000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":534000.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":24948434.0,"Basic Average Shares":24948434.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":137000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":34000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":545000.0,"Depreciation And Amortization In Income Statement":545000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":-534000.0,"Cost Of Revenue":534000.0,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":3613000.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-807000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-6837000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":1058000.0,"Depreciation And Amortization In Income Statement":1058000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":-3613000.0,"Cost Of Revenue":3613000.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-13020000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":35757000.0,"Capital Expenditure":-271000.0,"End Cash Position":235032000.0,"Beginning Cash Position":211670000.0,"Changes In Cash":23362000.0,"Financing Cash Flow":35757000.0,"Cash Flow From Continuing Financing Activities":35757000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":35757000.0,"Common Stock Issuance":35757000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":354000.0,"Cash Flow From Continuing Investing Activities":354000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-271000.0,"Purchase Of PPE":-271000.0,"Operating Cash Flow":-12749000.0,"Cash Flow From Continuing Operating Activities":-12749000.0,"Change In Working Capital":50000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-230000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-665000.0,"Change In Inventory":-137000.0,"Change In Receivables":332000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-5388000.0,"Stock Based Compensation":13036000.0,"Depreciation Amortization Depletion":303000.0,"Depreciation And Amortization":303000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-20750000.0},"2026-03-31":{"Free Cash Flow":-31890000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":43458000.0,"Capital Expenditure":-576000.0,"End Cash Position":211670000.0,"Beginning Cash Position":204231000.0,"Changes In Cash":7439000.0,"Financing Cash Flow":39261000.0,"Cash Flow From Continuing Financing Activities":39261000.0,"Net Other Financing Charges":-4197000.0,"Net Common Stock Issuance":43458000.0,"Common Stock Issuance":43458000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-508000.0,"Cash Flow From Continuing Investing Activities":-508000.0,"Net Other Investing Changes":68000.0,"Net PPE Purchase And Sale":-576000.0,"Purchase Of PPE":-576000.0,"Operating Cash Flow":-31314000.0,"Cash Flow From Continuing Operating Activities":-31314000.0,"Change In Working Capital":-3101000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-3537000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":521000.0,"Change In Inventory":-62000.0,"Change In Receivables":-23000.0,"Changes In Account Receivables":-23000.0,"Other Non Cash Items":445000.0,"Stock Based Compensation":19130000.0,"Depreciation Amortization Depletion":385000.0,"Depreciation And Amortization":385000.0,"Operating Gains Losses":114000.0,"Gain Loss On Sale Of PPE":114000.0,"Net Income From Continuing Operations":-48287000.0},"2025-12-31":{"Free Cash Flow":-60834000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":173634000.0,"Capital Expenditure":-117000.0,"End Cash Position":204231000.0,"Beginning Cash Position":167367000.0,"Changes In Cash":36863000.0,"Financing Cash Flow":93704000.0,"Cash Flow From Continuing Financing Activities":93704000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":173634000.0,"Common Stock Issuance":173634000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":3876000.0,"Cash Flow From Continuing Investing Activities":3876000.0,"Net Other Investing Changes":3993000.0,"Net PPE Purchase And Sale":-117000.0,"Purchase Of PPE":-117000.0,"Operating Cash Flow":-60717000.0,"Cash Flow From Continuing Operating Activities":-60717000.0,"Change In Working Capital":-44448000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-41126000.0,"Change In Payable":3936000.0,"Change In Account Payable":3936000.0,"Change In Prepaid Assets":835000.0,"Change In Inventory":-99000.0,"Change In Receivables":-158000.0,"Changes In Account Receivables":null,"Other Non Cash Items":1848000.0,"Stock Based Compensation":366000.0,"Depreciation Amortization Depletion":490000.0,"Depreciation And Amortization":490000.0,"Operating Gains Losses":-9891000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7792000.0},"2025-09-30":{"Free Cash Flow":-3489000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":71458000.0,"Capital Expenditure":-50000.0,"End Cash Position":167367000.0,"Beginning Cash Position":98769000.0,"Changes In Cash":68598000.0,"Financing Cash Flow":71458000.0,"Cash Flow From Continuing Financing Activities":71458000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":71458000.0,"Common Stock Issuance":71458000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":579000.0,"Cash Flow From Continuing Investing Activities":579000.0,"Net Other Investing Changes":629000.0,"Net PPE Purchase And Sale":-50000.0,"Purchase Of PPE":-50000.0,"Operating Cash Flow":-3439000.0,"Cash Flow From Continuing Operating Activities":-3439000.0,"Change In Working Capital":4553000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":1276000.0,"Change In Payable":1276000.0,"Change In Account Payable":1276000.0,"Change In Prepaid Assets":-435000.0,"Change In Inventory":-10000.0,"Change In Receivables":-178000.0,"Changes In Account Receivables":null,"Other Non Cash Items":516000.0,"Stock Based Compensation":366000.0,"Depreciation Amortization Depletion":502000.0,"Depreciation And Amortization":502000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-9376000.0},"2025-06-30":{"Free Cash Flow":-9249000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":40569000.0,"Capital Expenditure":-226000.0,"End Cash Position":98769000.0,"Beginning Cash Position":67430000.0,"Changes In Cash":31339000.0,"Financing Cash Flow":40577000.0,"Cash Flow From Continuing Financing Activities":40577000.0,"Net Other Financing Charges":18000.0,"Net Common Stock Issuance":40569000.0,"Common Stock Issuance":40569000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-215000.0,"Cash Flow From Continuing Investing Activities":-215000.0,"Net Other Investing Changes":11000.0,"Net PPE Purchase And Sale":-226000.0,"Purchase Of PPE":-226000.0,"Operating Cash Flow":-9023000.0,"Cash Flow From Continuing Operating Activities":-9023000.0,"Change In Working Capital":-1458000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-65000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-1438000.0,"Change In Inventory":-11000.0,"Change In Receivables":56000.0,"Changes In Account Receivables":null,"Other Non Cash Items":3049000.0,"Stock Based Compensation":636000.0,"Depreciation Amortization Depletion":498000.0,"Depreciation And Amortization":498000.0,"Operating Gains Losses":-11000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-11737000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":-33000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-43000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-33000.0,"Net Long Term Debt Issuance":-33000.0,"Long Term Debt Payments":-33000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":41000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":-57000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-29000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-29000.0,"Net Long Term Debt Issuance":-29000.0,"Long Term Debt Payments":-29000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":-1153000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}