{"ticker":"IAG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":574300000.0,"Share Issued":574300000.0,"Net Debt":null,"Total Debt":539800000.0,"Tangible Book Value":4398400000.0,"Invested Capital":4847700000.0,"Working Capital":391000000.0,"Net Tangible Assets":4398400000.0,"Capital Lease Obligations":90500000.0,"Common Stock Equity":4398400000.0,"Total Capitalization":4847500000.0,"Total Equity Gross Minority Interest":4441900000.0,"Minority Interest":43500000.0,"Stockholders Equity":4398400000.0,"Gains Losses Not Affecting Retained Earnings":-35700000.0,"Other Equity Adjustments":-35700000.0,"Retained Earnings":1482800000.0,"Additional Paid In Capital":-333000000.0,"Capital Stock":3284300000.0,"Common Stock":3284300000.0,"Total Liabilities Net Minority Interest":1511300000.0,"Total Non Current Liabilities Net Minority Interest":962300000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":151200000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":151200000.0,"Long Term Debt And Capital Lease Obligation":508900000.0,"Long Term Capital Lease Obligation":59800000.0,"Long Term Debt":449100000.0,"Long Term Provisions":302200000.0,"Current Liabilities":549000000.0,"Other Current Liabilities":59500000.0,"Current Deferred Liabilities":2100000.0,"Current Deferred Revenue":2100000.0,"Current Debt And Capital Lease Obligation":30900000.0,"Current Capital Lease Obligation":30700000.0,"Current Debt":200000.0,"Other Current Borrowings":200000.0,"Current Provisions":12600000.0,"Payables And Accrued Expenses":443900000.0,"Payables":443900000.0,"Total Tax Payable":144300000.0,"Income Tax Payable":144300000.0,"Accounts Payable":299600000.0,"Total Assets":5953200000.0,"Total Non Current Assets":5013200000.0,"Other Non Current Assets":298800000.0,"Non Current Prepaid Assets":8200000.0,"Non Current Deferred Assets":43900000.0,"Non Current Deferred Taxes Assets":21600000.0,"Non Current Accounts Receivable":74300000.0,"Financial Assets":null,"Investments And Advances":14800000.0,"Investmentin Financial Assets":14800000.0,"Held To Maturity Securities":1000000.0,"Available For Sale Securities":13800000.0,"Net PPE":4573200000.0,"Accumulated Depreciation":-3819500000.0,"Gross PPE":8392700000.0,"Construction In Progress":162100000.0,"Machinery Furniture Equipment":3331100000.0,"Current Assets":940000000.0,"Hedging Assets Current":200000.0,"Assets Held For Sale Current":17500000.0,"Prepaid Assets":20900000.0,"Inventory":366200000.0,"Finished Goods":64800000.0,"Raw Materials":301400000.0,"Receivables":32800000.0,"Other Receivables":32800000.0,"Cash Cash Equivalents And Short Term Investments":502400000.0,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":501400000.0},"2026-03-31":{"Ordinary Shares Number":580100000.0,"Share Issued":580100000.0,"Net Debt":null,"Total Debt":651000000.0,"Tangible Book Value":4334500000.0,"Invested Capital":4883700000.0,"Working Capital":467400000.0,"Net Tangible Assets":4334500000.0,"Capital Lease Obligations":101800000.0,"Common Stock Equity":4334500000.0,"Total Capitalization":4883400000.0,"Total Equity Gross Minority Interest":4426700000.0,"Minority Interest":92200000.0,"Stockholders Equity":4334500000.0,"Gains Losses Not Affecting Retained Earnings":-33400000.0,"Other Equity Adjustments":-33400000.0,"Retained Earnings":1252300000.0,"Additional Paid In Capital":-210000000.0,"Capital Stock":3325600000.0,"Common Stock":3325600000.0,"Total Liabilities Net Minority Interest":1566300000.0,"Total Non Current Liabilities Net Minority Interest":1043000000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":117000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":117000000.0,"Long Term Debt And Capital Lease Obligation":618500000.0,"Long Term Capital Lease Obligation":69600000.0,"Long Term Debt":548900000.0,"Long Term Provisions":307500000.0,"Current Liabilities":523300000.0,"Other Current Liabilities":40200000.0,"Current Deferred Liabilities":3600000.0,"Current Deferred Revenue":3600000.0,"Current Debt And Capital Lease Obligation":32500000.0,"Current Capital Lease Obligation":32200000.0,"Current Debt":300000.0,"Other Current Borrowings":300000.0,"Current Provisions":8600000.0,"Payables And Accrued Expenses":438400000.0,"Payables":438400000.0,"Total Tax Payable":144800000.0,"Income Tax Payable":144800000.0,"Accounts Payable":293600000.0,"Total Assets":5993000000.0,"Total Non Current Assets":5002300000.0,"Other Non Current Assets":298600000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":44600000.0,"Non Current Deferred Taxes Assets":22500000.0,"Non Current Accounts Receivable":76100000.0,"Financial Assets":null,"Investments And Advances":15700000.0,"Investmentin Financial Assets":15700000.0,"Held To Maturity Securities":1000000.0,"Available For Sale Securities":14700000.0,"Net PPE":4567300000.0,"Accumulated Depreciation":-3693400000.0,"Gross PPE":8260700000.0,"Construction In Progress":222800000.0,"Machinery Furniture Equipment":3282800000.0,"Current Assets":990700000.0,"Hedging Assets Current":2200000.0,"Assets Held For Sale Current":25200000.0,"Prepaid Assets":26200000.0,"Inventory":355900000.0,"Finished Goods":47000000.0,"Raw Materials":308900000.0,"Receivables":30000000.0,"Other Receivables":30000000.0,"Cash Cash Equivalents And Short Term Investments":551200000.0,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":550200000.0},"2025-12-31":{"Ordinary Shares Number":591100000.0,"Share Issued":591100000.0,"Net Debt":227900000.0,"Total Debt":761800000.0,"Tangible Book Value":4191400000.0,"Invested Capital":4841200000.0,"Working Capital":386600000.0,"Net Tangible Assets":4191400000.0,"Capital Lease Obligations":112000000.0,"Common Stock Equity":4191400000.0,"Total Capitalization":4840200000.0,"Total Equity Gross Minority Interest":4245900000.0,"Minority Interest":54500000.0,"Stockholders Equity":4191400000.0,"Gains Losses Not Affecting Retained Earnings":-37600000.0,"Other Equity Adjustments":-37600000.0,"Retained Earnings":872600000.0,"Additional Paid In Capital":-27400000.0,"Capital Stock":3383800000.0,"Common Stock":3383800000.0,"Total Liabilities Net Minority Interest":1606600000.0,"Total Non Current Liabilities Net Minority Interest":1089500000.0,"Other Non Current Liabilities":100000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":52600000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":52600000.0,"Long Term Debt And Capital Lease Obligation":728500000.0,"Long Term Capital Lease Obligation":79700000.0,"Long Term Debt":648800000.0,"Long Term Provisions":308300000.0,"Current Liabilities":517100000.0,"Other Current Liabilities":50000000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":33300000.0,"Current Capital Lease Obligation":32300000.0,"Current Debt":1000000.0,"Other Current Borrowings":1000000.0,"Current Provisions":5100000.0,"Payables And Accrued Expenses":428700000.0,"Payables":428700000.0,"Total Tax Payable":99600000.0,"Income Tax Payable":99600000.0,"Accounts Payable":329100000.0,"Total Assets":5852500000.0,"Total Non Current Assets":4948800000.0,"Other Non Current Assets":275500000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":19100000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":68200000.0,"Financial Assets":null,"Investments And Advances":19400000.0,"Investmentin Financial Assets":19400000.0,"Held To Maturity Securities":1000000.0,"Available For Sale Securities":18400000.0,"Net PPE":4566600000.0,"Accumulated Depreciation":-3576800000.0,"Gross PPE":8143400000.0,"Construction In Progress":202900000.0,"Machinery Furniture Equipment":3263900000.0,"Current Assets":903700000.0,"Hedging Assets Current":2300000.0,"Assets Held For Sale Current":25200000.0,"Prepaid Assets":15400000.0,"Inventory":377000000.0,"Finished Goods":53100000.0,"Raw Materials":323900000.0,"Receivables":60900000.0,"Other Receivables":60900000.0,"Cash Cash Equivalents And Short Term Investments":422900000.0,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":421900000.0},"2025-09-30":{"Ordinary Shares Number":575200000.0,"Share Issued":575200000.0,"Net Debt":658200000.0,"Total Debt":1091400000.0,"Tangible Book Value":3565900000.0,"Invested Capital":4538400000.0,"Working Capital":279700000.0,"Net Tangible Assets":3565900000.0,"Capital Lease Obligations":118900000.0,"Common Stock Equity":3565900000.0,"Total Capitalization":4536900000.0,"Total Equity Gross Minority Interest":3582100000.0,"Minority Interest":16200000.0,"Stockholders Equity":3565900000.0,"Gains Losses Not Affecting Retained Earnings":-43500000.0,"Other Equity Adjustments":-43500000.0,"Retained Earnings":466300000.0,"Additional Paid In Capital":56000000.0,"Capital Stock":3087100000.0,"Common Stock":3087100000.0,"Total Liabilities Net Minority Interest":1794500000.0,"Total Non Current Liabilities Net Minority Interest":1385400000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":43100000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":43100000.0,"Long Term Debt And Capital Lease Obligation":1058600000.0,"Long Term Capital Lease Obligation":87600000.0,"Long Term Debt":971000000.0,"Long Term Provisions":283700000.0,"Current Liabilities":409100000.0,"Other Current Liabilities":1100000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":32800000.0,"Current Capital Lease Obligation":31300000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Current Provisions":18500000.0,"Payables And Accrued Expenses":356700000.0,"Payables":356700000.0,"Total Tax Payable":54100000.0,"Income Tax Payable":54100000.0,"Accounts Payable":302600000.0,"Total Assets":5376600000.0,"Total Non Current Assets":4687800000.0,"Other Non Current Assets":286900000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":18600000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":88000000.0,"Financial Assets":300000.0,"Investments And Advances":13600000.0,"Investmentin Financial Assets":13600000.0,"Held To Maturity Securities":1000000.0,"Available For Sale Securities":12600000.0,"Net PPE":4280400000.0,"Accumulated Depreciation":-3445900000.0,"Gross PPE":7726300000.0,"Construction In Progress":166600000.0,"Machinery Furniture Equipment":3265000000.0,"Current Assets":688800000.0,"Hedging Assets Current":2000000.0,"Assets Held For Sale Current":25200000.0,"Prepaid Assets":16200000.0,"Inventory":300700000.0,"Finished Goods":65000000.0,"Raw Materials":235700000.0,"Receivables":29400000.0,"Other Receivables":29400000.0,"Cash Cash Equivalents And Short Term Investments":315300000.0,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":314300000.0},"2025-06-30":{"Ordinary Shares Number":575050405.0,"Share Issued":575050405.0,"Net Debt":838300000.0,"Total Debt":1191600000.0,"Tangible Book Value":3433500000.0,"Invested Capital":4495600000.0,"Working Capital":194300000.0,"Net Tangible Assets":3433500000.0,"Capital Lease Obligations":129500000.0,"Common Stock Equity":3433500000.0,"Total Capitalization":4494300000.0,"Total Equity Gross Minority Interest":3434100000.0,"Minority Interest":600000.0,"Stockholders Equity":3433500000.0,"Gains Losses Not Affecting Retained Earnings":-34000000.0,"Other Equity Adjustments":-34000000.0,"Retained Earnings":326900000.0,"Additional Paid In Capital":54500000.0,"Capital Stock":3086100000.0,"Common Stock":3086100000.0,"Total Liabilities Net Minority Interest":1892900000.0,"Total Non Current Liabilities Net Minority Interest":1483000000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":31900000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":31900000.0,"Long Term Debt And Capital Lease Obligation":1159000000.0,"Long Term Capital Lease Obligation":98200000.0,"Long Term Debt":1060800000.0,"Long Term Provisions":292100000.0,"Current Liabilities":409900000.0,"Other Current Liabilities":200000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":32600000.0,"Current Capital Lease Obligation":31300000.0,"Current Debt":1300000.0,"Other Current Borrowings":1300000.0,"Current Provisions":14600000.0,"Payables And Accrued Expenses":362500000.0,"Payables":362500000.0,"Total Tax Payable":90900000.0,"Income Tax Payable":90900000.0,"Accounts Payable":271600000.0,"Total Assets":5327000000.0,"Total Non Current Assets":4722800000.0,"Other Non Current Assets":253500000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":18100000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":73900000.0,"Financial Assets":1200000.0,"Investments And Advances":13900000.0,"Investmentin Financial Assets":13900000.0,"Held To Maturity Securities":1000000.0,"Available For Sale Securities":12900000.0,"Net PPE":4362200000.0,"Accumulated Depreciation":-3327900000.0,"Gross PPE":7690100000.0,"Construction In Progress":131500000.0,"Machinery Furniture Equipment":3249500000.0,"Current Assets":604200000.0,"Hedging Assets Current":3700000.0,"Assets Held For Sale Current":null,"Prepaid Assets":20800000.0,"Inventory":293600000.0,"Finished Goods":61500000.0,"Raw Materials":232100000.0,"Receivables":61300000.0,"Other Receivables":61300000.0,"Cash Cash Equivalents And Short Term Investments":224800000.0,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":223800000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":705700000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":300000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":500000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":681400000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":700000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":2900000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-748425.089017,"Tax Rate For Calcs":0.29937,"Normalized EBITDA":490600000.0,"Total Unusual Items":-2500000.0,"Total Unusual Items Excluding Goodwill":-2500000.0,"Net Income From Continuing Operation Net Minority Interest":230500000.0,"Reconciled Depreciation":118600000.0,"Reconciled Cost Of Revenue":441800000.0,"EBITDA":488100000.0,"EBIT":369500000.0,"Net Interest Income":-8000000.0,"Interest Expense":4400000.0,"Interest Income":2200000.0,"Normalized Income":232251574.910983,"Net Income From Continuing And Discontinued Operation":230500000.0,"Total Expenses":470800000.0,"Total Operating Income As Reported":378500000.0,"Diluted Average Shares":582800000.0,"Basic Average Shares":578000000.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":230500000.0,"Net Income Common Stockholders":230500000.0,"Net Income":230500000.0,"Minority Interests":-25300000.0,"Net Income Including Noncontrolling Interests":255800000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":255800000.0,"Tax Provision":109300000.0,"Pretax Income":365100000.0,"Other Income Expense":-13000000.0,"Other Non Operating Income Expenses":-10500000.0,"Special Income Charges":-8100000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":200000.0,"Other Special Charges":null,"Write Off":8300000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":5600000.0,"Net Non Operating Interest Income Expense":-8000000.0,"Total Other Finance Cost":5800000.0,"Interest Expense Non Operating":4400000.0,"Interest Income Non Operating":2200000.0,"Operating Income":386100000.0,"Operating Expense":29000000.0,"Other Operating Expenses":7200000.0,"Selling General And Administration":21800000.0,"General And Administrative Expense":21800000.0,"Other Gand A":21800000.0,"Gross Profit":415100000.0,"Cost Of Revenue":441800000.0,"Total Revenue":856900000.0,"Operating Revenue":856900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1700861.745972,"Tax Rate For Calcs":0.218059,"Normalized EBITDA":659900000.0,"Total Unusual Items":-7800000.0,"Total Unusual Items Excluding Goodwill":-7800000.0,"Net Income From Continuing Operation Net Minority Interest":379700000.0,"Reconciled Depreciation":115700000.0,"Reconciled Cost Of Revenue":459400000.0,"EBITDA":652100000.0,"EBIT":536400000.0,"Net Interest Income":-2800000.0,"Interest Expense":2600000.0,"Interest Income":3200000.0,"Normalized Income":385799138.254028,"Net Income From Continuing And Discontinued Operation":379700000.0,"Total Expenses":485400000.0,"Total Operating Income As Reported":544600000.0,"Diluted Average Shares":594000000.0,"Basic Average Shares":587600000.0,"Diluted EPS":0.64,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":379700000.0,"Net Income Common Stockholders":379700000.0,"Net Income":379700000.0,"Minority Interests":-37700000.0,"Net Income Including Noncontrolling Interests":417400000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":417400000.0,"Tax Provision":116400000.0,"Pretax Income":533800000.0,"Other Income Expense":-8100000.0,"Other Non Operating Income Expenses":-300000.0,"Special Income Charges":1700000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":1300000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-3000000.0,"Gain On Sale Of Security":-9500000.0,"Net Non Operating Interest Income Expense":-2800000.0,"Total Other Finance Cost":3400000.0,"Interest Expense Non Operating":2600000.0,"Interest Income Non Operating":3200000.0,"Operating Income":544700000.0,"Operating Expense":26000000.0,"Other Operating Expenses":10600000.0,"Selling General And Administration":15400000.0,"General And Administrative Expense":15400000.0,"Other Gand A":15400000.0,"Gross Profit":570700000.0,"Cost Of Revenue":459400000.0,"Total Revenue":1030100000.0,"Operating Revenue":1030100000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3723301.904945,"Tax Rate For Calcs":0.144314,"Normalized EBITDA":722400000.0,"Total Unusual Items":-25800000.0,"Total Unusual Items Excluding Goodwill":-25800000.0,"Net Income From Continuing Operation Net Minority Interest":406600000.0,"Reconciled Depreciation":136300000.0,"Reconciled Cost Of Revenue":494500000.0,"EBITDA":696600000.0,"EBIT":560300000.0,"Net Interest Income":-31200000.0,"Interest Expense":40600000.0,"Interest Income":4000000.0,"Normalized Income":428676698.095055,"Net Income From Continuing And Discontinued Operation":406600000.0,"Total Expenses":521300000.0,"Total Operating Income As Reported":567900000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":406600000.0,"Net Income Common Stockholders":406600000.0,"Net Income":406600000.0,"Minority Interests":-38100000.0,"Net Income Including Noncontrolling Interests":444700000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":444700000.0,"Tax Provision":75000000.0,"Pretax Income":519700000.0,"Other Income Expense":-26900000.0,"Other Non Operating Income Expenses":-1100000.0,"Special Income Charges":4200000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-30000000.0,"Net Non Operating Interest Income Expense":-31200000.0,"Total Other Finance Cost":-5400000.0,"Interest Expense Non Operating":40600000.0,"Interest Income Non Operating":4000000.0,"Operating Income":566800000.0,"Operating Expense":26800000.0,"Other Operating Expenses":15000000.0,"Selling General And Administration":11800000.0,"General And Administrative Expense":11800000.0,"Other Gand A":-20000000.0,"Gross Profit":593600000.0,"Cost Of Revenue":494500000.0,"Total Revenue":1088100000.0,"Operating Revenue":1088100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3959519.038076,"Tax Rate For Calcs":0.222445,"Normalized EBITDA":356000000.0,"Total Unusual Items":-17800000.0,"Total Unusual Items Excluding Goodwill":-17800000.0,"Net Income From Continuing Operation Net Minority Interest":139400000.0,"Reconciled Depreciation":109900000.0,"Reconciled Cost Of Revenue":434100000.0,"EBITDA":338200000.0,"EBIT":228300000.0,"Net Interest Income":-33200000.0,"Interest Expense":28700000.0,"Interest Income":null,"Normalized Income":153240480.961924,"Net Income From Continuing And Discontinued Operation":139400000.0,"Total Expenses":455400000.0,"Total Operating Income As Reported":235000000.0,"Diluted Average Shares":581400000.0,"Basic Average Shares":575200000.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":139400000.0,"Net Income Common Stockholders":139400000.0,"Net Income":139400000.0,"Minority Interests":-15800000.0,"Net Income Including Noncontrolling Interests":155200000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":155200000.0,"Tax Provision":44400000.0,"Pretax Income":199600000.0,"Other Income Expense":-18500000.0,"Other Non Operating Income Expenses":-700000.0,"Special Income Charges":-15600000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":3400000.0,"Impairment Of Capital Assets":12200000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-2200000.0,"Net Non Operating Interest Income Expense":-33200000.0,"Total Other Finance Cost":4500000.0,"Interest Expense Non Operating":28700000.0,"Interest Income Non Operating":null,"Operating Income":251300000.0,"Operating Expense":21300000.0,"Other Operating Expenses":6700000.0,"Selling General And Administration":14600000.0,"General And Administrative Expense":14600000.0,"Other Gand A":14600000.0,"Gross Profit":272600000.0,"Cost Of Revenue":434100000.0,"Total Revenue":706700000.0,"Operating Revenue":706700000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1365000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":269100000.0,"Total Unusual Items":9100000.0,"Total Unusual Items Excluding Goodwill":9100000.0,"Net Income From Continuing Operation Net Minority Interest":78700000.0,"Reconciled Depreciation":95000000.0,"Reconciled Cost Of Revenue":382100000.0,"EBITDA":278200000.0,"EBIT":183200000.0,"Net Interest Income":-20100000.0,"Interest Expense":18400000.0,"Interest Income":2500000.0,"Normalized Income":70965000.0,"Net Income From Continuing And Discontinued Operation":78700000.0,"Total Expenses":403300000.0,"Total Operating Income As Reported":177600000.0,"Diluted Average Shares":580700000.0,"Basic Average Shares":575100000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":78700000.0,"Net Income Common Stockholders":78700000.0,"Net Income":78700000.0,"Minority Interests":-7200000.0,"Net Income Including Noncontrolling Interests":85900000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":85900000.0,"Tax Provision":78900000.0,"Pretax Income":164800000.0,"Other Income Expense":7300000.0,"Other Non Operating Income Expenses":-1800000.0,"Special Income Charges":5300000.0,"Gain On Sale Of Ppe":4900000.0,"Gain On Sale Of Business":500000.0,"Other Special Charges":null,"Write Off":100000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":3800000.0,"Net Non Operating Interest Income Expense":-20100000.0,"Total Other Finance Cost":4200000.0,"Interest Expense Non Operating":18400000.0,"Interest Income Non Operating":2500000.0,"Operating Income":177600000.0,"Operating Expense":21200000.0,"Other Operating Expenses":8700000.0,"Selling General And Administration":12500000.0,"General And Administrative Expense":12500000.0,"Other Gand A":12500000.0,"Gross Profit":198800000.0,"Cost Of Revenue":382100000.0,"Total Revenue":580900000.0,"Operating Revenue":580900000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":2700000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":579600000.0,"Basic Average Shares":572500000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-500000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":2700000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":34100000.0,"Gain On Sale Of Business":-1400000.0,"Other Special Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":35800000.0,"Restructuring And Mergern Acquisition":3600000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":316100000.0,"Repurchase Of Capital Stock":-147900000.0,"Repayment Of Debt":-108600000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-129000000.0,"End Cash Position":501400000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":550200000.0,"Effect Of Exchange Rate Changes":-8200000.0,"Changes In Cash":-40600000.0,"Financing Cash Flow":-340400000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-340400000.0,"Net Other Financing Charges":-78200000.0,"Interest Paid Cff":-5700000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-147900000.0,"Common Stock Payments":-147900000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-108600000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-108600000.0,"Long Term Debt Payments":-108600000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-145300000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-145300000.0,"Net Other Investing Changes":-18900000.0,"Interest Received Cfi":2300000.0,"Net Investment Purchase And Sale":300000.0,"Sale Of Investment":300000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-9200000.0,"Sale Of PPE":null,"Purchase Of PPE":-9200000.0,"Capital Expenditure Reported":-119800000.0,"Operating Cash Flow":445100000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":445100000.0,"Taxes Refund Paid":-72400000.0,"Change In Working Capital":2200000.0,"Change In Payables And Accrued Expense":9300000.0,"Change In Inventory":-11500000.0,"Change In Receivables":4400000.0,"Other Non Cash Items":2200000.0,"Stock Based Compensation":2500000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":10000000.0,"Deferred Tax":109300000.0,"Deferred Income Tax":109300000.0,"Depreciation Amortization Depletion":118600000.0,"Depreciation And Amortization":118600000.0,"Depreciation":118600000.0,"Operating Gains Losses":16900000.0,"Pension And Employee Benefit Expense":4900000.0,"Gain Loss On Investment Securities":3400000.0,"Net Foreign Currency Exchange Gain Loss":8800000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-200000.0,"Net Income From Continuing Operations":255800000.0},"2026-03-31":{"Free Cash Flow":460700000.0,"Repurchase Of Capital Stock":-260000000.0,"Repayment Of Debt":-109300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":13200000.0,"Capital Expenditure":-109200000.0,"End Cash Position":550200000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":421900000.0,"Effect Of Exchange Rate Changes":-4100000.0,"Changes In Cash":132400000.0,"Financing Cash Flow":-356500000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-356500000.0,"Net Other Financing Charges":-900000.0,"Interest Paid Cff":-1900000.0,"Proceeds From Stock Option Exercised":2400000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-246800000.0,"Common Stock Payments":-260000000.0,"Common Stock Issuance":13200000.0,"Net Issuance Payments Of Debt":-109300000.0,"Net Short Term Debt Issuance":-100000000.0,"Short Term Debt Payments":-100000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-9300000.0,"Long Term Debt Payments":-9300000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-81000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-81000000.0,"Net Other Investing Changes":23200000.0,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":5000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-2400000.0,"Sale Of PPE":null,"Purchase Of PPE":-2400000.0,"Capital Expenditure Reported":-106800000.0,"Operating Cash Flow":569900000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":569900000.0,"Taxes Refund Paid":-28500000.0,"Change In Working Capital":-59600000.0,"Change In Payables And Accrued Expense":-40200000.0,"Change In Inventory":-6500000.0,"Change In Receivables":-12900000.0,"Other Non Cash Items":-900000.0,"Stock Based Compensation":1900000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":2500000.0,"Deferred Tax":116400000.0,"Deferred Income Tax":116400000.0,"Depreciation Amortization Depletion":115700000.0,"Depreciation And Amortization":115700000.0,"Depreciation":115700000.0,"Operating Gains Losses":5000000.0,"Pension And Employee Benefit Expense":-200000.0,"Gain Loss On Investment Securities":2700000.0,"Net Foreign Currency Exchange Gain Loss":5500000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-3000000.0,"Net Income From Continuing Operations":417400000.0},"2025-12-31":{"Free Cash Flow":611700000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-380700000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":3800000.0,"Capital Expenditure":-90000000.0,"End Cash Position":421900000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":314300000.0,"Effect Of Exchange Rate Changes":-2700000.0,"Changes In Cash":110300000.0,"Financing Cash Flow":-433300000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-433300000.0,"Net Other Financing Charges":-4600000.0,"Interest Paid Cff":-12600000.0,"Proceeds From Stock Option Exercised":800000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-46200000.0,"Common Stock Payments":null,"Common Stock Issuance":3800000.0,"Net Issuance Payments Of Debt":-370700000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-370700000.0,"Long Term Debt Payments":-380700000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-158100000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-158100000.0,"Net Other Investing Changes":-39900000.0,"Interest Received Cfi":1800000.0,"Net Investment Purchase And Sale":12700000.0,"Sale Of Investment":12700000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-30800000.0,"Sale Of Business":null,"Purchase Of Business":-30800000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-90000000.0,"Operating Cash Flow":701700000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":701700000.0,"Taxes Refund Paid":-24800000.0,"Change In Working Capital":10100000.0,"Change In Payables And Accrued Expense":29600000.0,"Change In Inventory":-36900000.0,"Change In Receivables":17400000.0,"Other Non Cash Items":34700000.0,"Stock Based Compensation":2000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-10700000.0,"Deferred Tax":75000000.0,"Deferred Income Tax":75000000.0,"Depreciation Amortization Depletion":136300000.0,"Depreciation And Amortization":136300000.0,"Depreciation":136300000.0,"Operating Gains Losses":34400000.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Investment Securities":18100000.0,"Net Foreign Currency Exchange Gain Loss":2600000.0,"Gain Loss On Sale Of PPE":12200000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":444700000.0},"2025-09-30":{"Free Cash Flow":214300000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-112200000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-66500000.0,"End Cash Position":314300000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":223800000.0,"Effect Of Exchange Rate Changes":3400000.0,"Changes In Cash":87100000.0,"Financing Cash Flow":-124900000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-124900000.0,"Net Other Financing Charges":-1200000.0,"Interest Paid Cff":-12100000.0,"Proceeds From Stock Option Exercised":600000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-112200000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-112200000.0,"Long Term Debt Payments":-112200000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-68800000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-68800000.0,"Net Other Investing Changes":-7200000.0,"Interest Received Cfi":1600000.0,"Net Investment Purchase And Sale":3300000.0,"Sale Of Investment":3300000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-66500000.0,"Operating Cash Flow":280800000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":280800000.0,"Taxes Refund Paid":-69300000.0,"Change In Working Capital":200000.0,"Change In Payables And Accrued Expense":8800000.0,"Change In Inventory":-26900000.0,"Change In Receivables":18300000.0,"Other Non Cash Items":19900000.0,"Stock Based Compensation":1700000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":16100000.0,"Deferred Tax":44400000.0,"Deferred Income Tax":44400000.0,"Depreciation Amortization Depletion":109900000.0,"Depreciation And Amortization":109900000.0,"Depreciation":109900000.0,"Operating Gains Losses":2700000.0,"Pension And Employee Benefit Expense":-300000.0,"Gain Loss On Investment Securities":6700000.0,"Net Foreign Currency Exchange Gain Loss":-3200000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-500000.0,"Net Income From Continuing Operations":155200000.0},"2025-06-30":{"Free Cash Flow":5600000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-8600000.0,"Issuance Of Debt":40000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-80200000.0,"End Cash Position":223800000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":316600000.0,"Effect Of Exchange Rate Changes":12300000.0,"Changes In Cash":-105100000.0,"Financing Cash Flow":-126100000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-126100000.0,"Net Other Financing Charges":-131800000.0,"Interest Paid Cff":-25900000.0,"Proceeds From Stock Option Exercised":200000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":31400000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":31400000.0,"Long Term Debt Payments":-8600000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-64800000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-64800000.0,"Net Other Investing Changes":4400000.0,"Interest Received Cfi":2500000.0,"Net Investment Purchase And Sale":8500000.0,"Sale Of Investment":8500000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-80200000.0,"Operating Cash Flow":85800000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":85800000.0,"Taxes Refund Paid":-62200000.0,"Change In Working Capital":-41500000.0,"Change In Payables And Accrued Expense":7400000.0,"Change In Inventory":-19600000.0,"Change In Receivables":-29300000.0,"Other Non Cash Items":-48600000.0,"Stock Based Compensation":1500000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1300000.0,"Deferred Tax":78900000.0,"Deferred Income Tax":78900000.0,"Depreciation Amortization Depletion":95000000.0,"Depreciation And Amortization":95000000.0,"Depreciation":95000000.0,"Operating Gains Losses":-24500000.0,"Pension And Employee Benefit Expense":-200000.0,"Gain Loss On Investment Securities":-1400000.0,"Net Foreign Currency Exchange Gain Loss":-17500000.0,"Gain Loss On Sale Of PPE":-4900000.0,"Gain Loss On Sale Of Business":-500000.0,"Net Income From Continuing Operations":85900000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-10000000.0,"Short Term Debt Payments":-60000000.0,"Short Term Debt Issuance":50000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-100000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-500000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":200000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":220000000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":35500000.0,"Sale Of PPE":35500000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-34100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}