{"ticker":"IART","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":77779000.0,"Share Issued":77779000.0,"Net Debt":1657884000.0,"Total Debt":2048879000.0,"Tangible Book Value":-643310000.0,"Invested Capital":2915676000.0,"Working Capital":860601000.0,"Net Tangible Assets":-643310000.0,"Capital Lease Obligations":176580000.0,"Common Stock Equity":1043377000.0,"Total Capitalization":2872082000.0,"Total Equity Gross Minority Interest":1043377000.0,"Stockholders Equity":1043377000.0,"Gains Losses Not Affecting Retained Earnings":-40197000.0,"Other Equity Adjustments":-40197000.0,"Treasury Stock":686918000.0,"Retained Earnings":423306000.0,"Additional Paid In Capital":1346265000.0,"Capital Stock":921000.0,"Common Stock":921000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2520113000.0,"Total Non Current Liabilities Net Minority Interest":2189232000.0,"Other Non Current Liabilities":194397000.0,"Non Current Deferred Liabilities":3470000.0,"Non Current Deferred Taxes Liabilities":3470000.0,"Long Term Debt And Capital Lease Obligation":1991365000.0,"Long Term Capital Lease Obligation":162660000.0,"Long Term Debt":1828705000.0,"Current Liabilities":330881000.0,"Current Deferred Liabilities":11699000.0,"Current Deferred Revenue":11699000.0,"Current Debt And Capital Lease Obligation":57514000.0,"Current Capital Lease Obligation":13920000.0,"Current Debt":43594000.0,"Other Current Borrowings":43594000.0,"Pensionand Other Post Retirement Benefit Plans Current":68177000.0,"Payables And Accrued Expenses":193491000.0,"Current Accrued Expenses":107618000.0,"Payables":85873000.0,"Total Tax Payable":3236000.0,"Income Tax Payable":3236000.0,"Accounts Payable":82637000.0,"Total Assets":3563490000.0,"Total Non Current Assets":2372008000.0,"Other Non Current Assets":31591000.0,"Non Current Deferred Assets":70443000.0,"Non Current Deferred Taxes Assets":70443000.0,"Goodwill And Other Intangible Assets":1686687000.0,"Other Intangible Assets":1075542000.0,"Goodwill":611145000.0,"Net PPE":583287000.0,"Accumulated Depreciation":null,"Gross PPE":583287000.0,"Leases":null,"Construction In Progress":null,"Other Properties":583287000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1191482000.0,"Other Current Assets":53861000.0,"Prepaid Assets":104344000.0,"Inventory":492005000.0,"Finished Goods":265496000.0,"Work In Process":101538000.0,"Raw Materials":124971000.0,"Receivables":267188000.0,"Accounts Receivable":267188000.0,"Allowance For Doubtful Accounts Receivable":-7326000.0,"Gross Accounts Receivable":274514000.0,"Cash Cash Equivalents And Short Term Investments":274084000.0,"Other Short Term Investments":59669000.0,"Cash And Cash Equivalents":214415000.0},"2026-03-31":{"Treasury Shares Number":14356000.0,"Ordinary Shares Number":77818000.0,"Share Issued":92174000.0,"Net Debt":1628596000.0,"Total Debt":2039453000.0,"Tangible Book Value":-676186000.0,"Invested Capital":2907811000.0,"Working Capital":825171000.0,"Net Tangible Assets":-676186000.0,"Capital Lease Obligations":174048000.0,"Common Stock Equity":1042406000.0,"Total Capitalization":2869061000.0,"Total Equity Gross Minority Interest":1042406000.0,"Stockholders Equity":1042406000.0,"Gains Losses Not Affecting Retained Earnings":-30940000.0,"Other Equity Adjustments":-30940000.0,"Treasury Stock":687122000.0,"Retained Earnings":418824000.0,"Additional Paid In Capital":1340722000.0,"Capital Stock":922000.0,"Common Stock":922000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2535320000.0,"Total Non Current Liabilities Net Minority Interest":2188474000.0,"Other Non Current Liabilities":195560000.0,"Non Current Deferred Liabilities":6143000.0,"Non Current Deferred Taxes Liabilities":6143000.0,"Long Term Debt And Capital Lease Obligation":1986771000.0,"Long Term Capital Lease Obligation":160116000.0,"Long Term Debt":1826655000.0,"Current Liabilities":346846000.0,"Current Deferred Liabilities":11623000.0,"Current Deferred Revenue":11623000.0,"Current Debt And Capital Lease Obligation":52682000.0,"Current Capital Lease Obligation":13932000.0,"Current Debt":38750000.0,"Other Current Borrowings":38750000.0,"Pensionand Other Post Retirement Benefit Plans Current":58040000.0,"Payables And Accrued Expenses":224501000.0,"Current Accrued Expenses":133317000.0,"Payables":91184000.0,"Total Tax Payable":3236000.0,"Income Tax Payable":3236000.0,"Accounts Payable":87948000.0,"Total Assets":3577726000.0,"Total Non Current Assets":2405709000.0,"Other Non Current Assets":34960000.0,"Non Current Deferred Assets":68078000.0,"Non Current Deferred Taxes Assets":68078000.0,"Goodwill And Other Intangible Assets":1718592000.0,"Other Intangible Assets":1105345000.0,"Goodwill":613247000.0,"Net PPE":584079000.0,"Accumulated Depreciation":null,"Gross PPE":584079000.0,"Leases":null,"Construction In Progress":null,"Other Properties":584079000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1172017000.0,"Other Current Assets":49354000.0,"Prepaid Assets":97713000.0,"Inventory":495035000.0,"Finished Goods":253149000.0,"Work In Process":109675000.0,"Raw Materials":132211000.0,"Receivables":264413000.0,"Accounts Receivable":264413000.0,"Allowance For Doubtful Accounts Receivable":-7410000.0,"Gross Accounts Receivable":271823000.0,"Cash Cash Equivalents And Short Term Investments":265502000.0,"Other Short Term Investments":28693000.0,"Cash And Cash Equivalents":236809000.0},"2025-12-31":{"Treasury Shares Number":14399000.0,"Ordinary Shares Number":77887000.0,"Share Issued":92286000.0,"Net Debt":1621058000.0,"Total Debt":2033184000.0,"Tangible Book Value":-706357000.0,"Invested Capital":2899569000.0,"Working Capital":703563000.0,"Net Tangible Assets":-706357000.0,"Capital Lease Obligations":177078000.0,"Common Stock Equity":1043463000.0,"Total Capitalization":2773019000.0,"Total Equity Gross Minority Interest":1043463000.0,"Stockholders Equity":1043463000.0,"Gains Losses Not Affecting Retained Earnings":-30077000.0,"Other Equity Adjustments":-30077000.0,"Treasury Stock":689210000.0,"Retained Earnings":423441000.0,"Additional Paid In Capital":1338386000.0,"Capital Stock":923000.0,"Common Stock":923000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2558538000.0,"Total Non Current Liabilities Net Minority Interest":2102557000.0,"Other Non Current Liabilities":204278000.0,"Non Current Deferred Liabilities":5664000.0,"Non Current Deferred Taxes Liabilities":5664000.0,"Long Term Debt And Capital Lease Obligation":1892615000.0,"Long Term Capital Lease Obligation":163059000.0,"Long Term Debt":1729556000.0,"Current Liabilities":455981000.0,"Current Deferred Liabilities":11463000.0,"Current Deferred Revenue":11463000.0,"Current Debt And Capital Lease Obligation":140569000.0,"Current Capital Lease Obligation":14019000.0,"Current Debt":126550000.0,"Other Current Borrowings":126550000.0,"Pensionand Other Post Retirement Benefit Plans Current":74079000.0,"Payables And Accrued Expenses":229870000.0,"Current Accrued Expenses":130493000.0,"Payables":99377000.0,"Total Tax Payable":3651000.0,"Income Tax Payable":3651000.0,"Accounts Payable":95726000.0,"Total Assets":3602001000.0,"Total Non Current Assets":2442457000.0,"Other Non Current Assets":37880000.0,"Non Current Deferred Assets":69854000.0,"Non Current Deferred Taxes Assets":69854000.0,"Goodwill And Other Intangible Assets":1749820000.0,"Other Intangible Assets":1134663000.0,"Goodwill":615157000.0,"Net PPE":584903000.0,"Accumulated Depreciation":-443951000.0,"Gross PPE":1028854000.0,"Leases":181235000.0,"Construction In Progress":179614000.0,"Other Properties":140568000.0,"Machinery Furniture Equipment":444973000.0,"Buildings And Improvements":78308000.0,"Land And Improvements":4156000.0,"Properties":0.0,"Current Assets":1159544000.0,"Other Current Assets":28130000.0,"Prepaid Assets":96089000.0,"Inventory":492735000.0,"Finished Goods":262614000.0,"Work In Process":99348000.0,"Raw Materials":130773000.0,"Receivables":278849000.0,"Accounts Receivable":278849000.0,"Allowance For Doubtful Accounts Receivable":-7230000.0,"Gross Accounts Receivable":286079000.0,"Cash Cash Equivalents And Short Term Investments":263741000.0,"Other Short Term Investments":28693000.0,"Cash And Cash Equivalents":235048000.0},"2025-09-30":{"Treasury Shares Number":14416000.0,"Ordinary Shares Number":77835000.0,"Share Issued":92251000.0,"Net Debt":1598915000.0,"Total Debt":2005860000.0,"Tangible Book Value":-737770000.0,"Invested Capital":2868675000.0,"Working Capital":779528000.0,"Net Tangible Assets":-737770000.0,"Capital Lease Obligations":174759000.0,"Common Stock Equity":1037574000.0,"Total Capitalization":2829925000.0,"Total Equity Gross Minority Interest":1037574000.0,"Stockholders Equity":1037574000.0,"Gains Losses Not Affecting Retained Earnings":-31975000.0,"Other Equity Adjustments":-31975000.0,"Treasury Stock":690025000.0,"Retained Earnings":425145000.0,"Additional Paid In Capital":1333506000.0,"Capital Stock":923000.0,"Common Stock":923000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2608878000.0,"Total Non Current Liabilities Net Minority Interest":2244824000.0,"Other Non Current Liabilities":233255000.0,"Non Current Deferred Liabilities":58285000.0,"Non Current Deferred Taxes Liabilities":58285000.0,"Long Term Debt And Capital Lease Obligation":1953284000.0,"Long Term Capital Lease Obligation":160933000.0,"Long Term Debt":1792351000.0,"Current Liabilities":364054000.0,"Current Deferred Liabilities":11326000.0,"Current Deferred Revenue":11326000.0,"Current Debt And Capital Lease Obligation":52576000.0,"Current Capital Lease Obligation":13826000.0,"Current Debt":38750000.0,"Other Current Borrowings":38750000.0,"Pensionand Other Post Retirement Benefit Plans Current":74987000.0,"Payables And Accrued Expenses":225165000.0,"Current Accrued Expenses":132860000.0,"Payables":92305000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":92305000.0,"Total Assets":3646452000.0,"Total Non Current Assets":2502870000.0,"Other Non Current Assets":42244000.0,"Non Current Deferred Assets":109728000.0,"Non Current Deferred Taxes Assets":109728000.0,"Goodwill And Other Intangible Assets":1775344000.0,"Other Intangible Assets":1160145000.0,"Goodwill":615199000.0,"Net PPE":575554000.0,"Accumulated Depreciation":null,"Gross PPE":575554000.0,"Leases":null,"Construction In Progress":null,"Other Properties":575554000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1143582000.0,"Other Current Assets":30326000.0,"Prepaid Assets":94111000.0,"Inventory":489106000.0,"Finished Goods":258774000.0,"Work In Process":100010000.0,"Raw Materials":130322000.0,"Receivables":262160000.0,"Accounts Receivable":262160000.0,"Allowance For Doubtful Accounts Receivable":-5637000.0,"Gross Accounts Receivable":267797000.0,"Cash Cash Equivalents And Short Term Investments":267879000.0,"Other Short Term Investments":35693000.0,"Cash And Cash Equivalents":232186000.0},"2025-06-30":{"Treasury Shares Number":14416000.0,"Ordinary Shares Number":77921000.0,"Share Issued":92337000.0,"Net Debt":1622406000.0,"Total Debt":2013769000.0,"Tangible Book Value":-765846000.0,"Invested Capital":2878981000.0,"Working Capital":213022000.0,"Net Tangible Assets":-765846000.0,"Capital Lease Obligations":173449000.0,"Common Stock Equity":1038661000.0,"Total Capitalization":2265603000.0,"Total Equity Gross Minority Interest":1038661000.0,"Stockholders Equity":1038661000.0,"Gains Losses Not Affecting Retained Earnings":-30907000.0,"Other Equity Adjustments":-30907000.0,"Treasury Stock":690034000.0,"Retained Earnings":430549000.0,"Additional Paid In Capital":1328130000.0,"Capital Stock":923000.0,"Common Stock":923000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2629244000.0,"Total Non Current Liabilities Net Minority Interest":1699438000.0,"Other Non Current Liabilities":253159000.0,"Non Current Deferred Liabilities":60064000.0,"Non Current Deferred Taxes Liabilities":60064000.0,"Long Term Debt And Capital Lease Obligation":1386215000.0,"Long Term Capital Lease Obligation":159273000.0,"Long Term Debt":1226942000.0,"Current Liabilities":929806000.0,"Current Deferred Liabilities":11103000.0,"Current Deferred Revenue":11103000.0,"Current Debt And Capital Lease Obligation":627554000.0,"Current Capital Lease Obligation":14176000.0,"Current Debt":613378000.0,"Other Current Borrowings":613378000.0,"Pensionand Other Post Retirement Benefit Plans Current":66931000.0,"Payables And Accrued Expenses":224218000.0,"Current Accrued Expenses":131383000.0,"Payables":92835000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":92835000.0,"Total Assets":3667905000.0,"Total Non Current Assets":2525077000.0,"Other Non Current Assets":46239000.0,"Non Current Deferred Assets":102943000.0,"Non Current Deferred Taxes Assets":102943000.0,"Goodwill And Other Intangible Assets":1804507000.0,"Other Intangible Assets":1188080000.0,"Goodwill":616427000.0,"Net PPE":571388000.0,"Accumulated Depreciation":null,"Gross PPE":571388000.0,"Leases":null,"Construction In Progress":null,"Other Properties":571388000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1142828000.0,"Other Current Assets":36121000.0,"Prepaid Assets":103465000.0,"Inventory":465127000.0,"Finished Goods":235802000.0,"Work In Process":97382000.0,"Raw Materials":131943000.0,"Receivables":284507000.0,"Accounts Receivable":284507000.0,"Allowance For Doubtful Accounts Receivable":-6852000.0,"Gross Accounts Receivable":291359000.0,"Cash Cash Equivalents And Short Term Investments":253608000.0,"Other Short Term Investments":35694000.0,"Cash And Cash Equivalents":217914000.0},"2025-03-31":{"Treasury Shares Number":14424000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-396923000.0,"Gross PPE":null,"Leases":179904000.0,"Construction In Progress":196630000.0,"Other Properties":null,"Machinery Furniture Equipment":405412000.0,"Buildings And Improvements":19748000.0,"Land And Improvements":952000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.055228,"Normalized EBITDA":65873000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":4482000.0,"Reconciled Depreciation":38135000.0,"Reconciled Cost Of Revenue":164652000.0,"EBITDA":65873000.0,"EBIT":27738000.0,"Net Interest Income":-18727000.0,"Interest Expense":22994000.0,"Interest Income":4267000.0,"Normalized Income":4482000.0,"Net Income From Continuing And Discontinued Operation":4482000.0,"Total Expenses":399476000.0,"Total Operating Income As Reported":19285000.0,"Diluted Average Shares":78168000.0,"Basic Average Shares":77779000.0,"Diluted EPS":0.057625,"Basic EPS":0.057625,"Diluted NI Availto Com Stockholders":4482000.0,"Net Income Common Stockholders":4482000.0,"Net Income":4482000.0,"Net Income Including Noncontrolling Interests":4482000.0,"Net Income Continuous Operations":4482000.0,"Tax Provision":262000.0,"Pretax Income":4744000.0,"Other Income Expense":4186000.0,"Other Non Operating Income Expenses":4186000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-18727000.0,"Interest Expense Non Operating":22994000.0,"Interest Income Non Operating":4267000.0,"Operating Income":19285000.0,"Operating Expense":200459000.0,"Depreciation Amortization Depletion Income Statement":3770000.0,"Depreciation And Amortization In Income Statement":3770000.0,"Amortization":3770000.0,"Amortization Of Intangibles Income Statement":3770000.0,"Research And Development":24253000.0,"Selling General And Administration":172436000.0,"Gross Profit":219744000.0,"Cost Of Revenue":199017000.0,"Total Revenue":418761000.0,"Operating Revenue":418761000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":58486000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4617000.0,"Reconciled Depreciation":38430000.0,"Reconciled Cost Of Revenue":140282000.0,"EBITDA":58486000.0,"EBIT":20056000.0,"Net Interest Income":-18359000.0,"Interest Expense":22465000.0,"Interest Income":4106000.0,"Normalized Income":-4617000.0,"Net Income From Continuing And Discontinued Operation":-4617000.0,"Total Expenses":380448000.0,"Total Operating Income As Reported":11470000.0,"Diluted Average Shares":76951000.0,"Basic Average Shares":76951000.0,"Diluted EPS":-0.06,"Basic EPS":-0.059999,"Diluted NI Availto Com Stockholders":-4617000.0,"Net Income Common Stockholders":-4617000.0,"Net Income":-4617000.0,"Net Income Including Noncontrolling Interests":-4617000.0,"Net Income Continuous Operations":-4617000.0,"Tax Provision":2208000.0,"Pretax Income":-2409000.0,"Other Income Expense":4480000.0,"Other Non Operating Income Expenses":4480000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-18359000.0,"Interest Expense Non Operating":22465000.0,"Interest Income Non Operating":4106000.0,"Operating Income":11470000.0,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":3776000.0,"Depreciation And Amortization In Income Statement":3776000.0,"Amortization":3776000.0,"Amortization Of Intangibles Income Statement":3776000.0,"Research And Development":23501000.0,"Selling General And Administration":178235000.0,"Gross Profit":216982000.0,"Cost Of Revenue":174936000.0,"Total Revenue":391918000.0,"Operating Revenue":391918000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":66413000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1704000.0,"Reconciled Depreciation":38430000.0,"Reconciled Cost Of Revenue":179398000.0,"EBITDA":66413000.0,"EBIT":27983000.0,"Net Interest Income":-19311000.0,"Interest Expense":23673000.0,"Interest Income":4362000.0,"Normalized Income":-1704000.0,"Net Income From Continuing And Discontinued Operation":-1704000.0,"Total Expenses":411885000.0,"Total Operating Income As Reported":23040000.0,"Diluted Average Shares":77887000.0,"Basic Average Shares":77887000.0,"Diluted EPS":-0.021878,"Basic EPS":-0.021878,"Diluted NI Availto Com Stockholders":-1704000.0,"Net Income Common Stockholders":-1704000.0,"Net Income":-1704000.0,"Net Income Including Noncontrolling Interests":-1704000.0,"Net Income Continuous Operations":-1704000.0,"Tax Provision":6014000.0,"Pretax Income":4310000.0,"Other Income Expense":581000.0,"Other Non Operating Income Expenses":581000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-19311000.0,"Interest Expense Non Operating":23673000.0,"Interest Income Non Operating":4362000.0,"Operating Income":23040000.0,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":3768000.0,"Depreciation And Amortization In Income Statement":3768000.0,"Amortization":3768000.0,"Amortization Of Intangibles Income Statement":3768000.0,"Research And Development":24790000.0,"Selling General And Administration":169267000.0,"Gross Profit":220865000.0,"Cost Of Revenue":214060000.0,"Total Revenue":434925000.0,"Operating Revenue":434925000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.208,"Normalized EBITDA":54423000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-5404000.0,"Reconciled Depreciation":38522000.0,"Reconciled Cost Of Revenue":160277000.0,"EBITDA":54423000.0,"EBIT":15901000.0,"Net Interest Income":-17743000.0,"Interest Expense":22725000.0,"Interest Income":4982000.0,"Normalized Income":-5404000.0,"Net Income From Continuing And Discontinued Operation":-5404000.0,"Total Expenses":390301000.0,"Total Operating Income As Reported":11761000.0,"Diluted Average Shares":76753000.0,"Basic Average Shares":76753000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-5404000.0,"Net Income Common Stockholders":-5404000.0,"Net Income":-5404000.0,"Net Income Including Noncontrolling Interests":-5404000.0,"Net Income Continuous Operations":-5404000.0,"Tax Provision":-1420000.0,"Pretax Income":-6824000.0,"Other Income Expense":-842000.0,"Other Non Operating Income Expenses":-842000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-17743000.0,"Interest Expense Non Operating":22725000.0,"Interest Income Non Operating":4982000.0,"Operating Income":11761000.0,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":3728000.0,"Depreciation And Amortization In Income Statement":3728000.0,"Amortization":3728000.0,"Amortization Of Intangibles Income Statement":3728000.0,"Research And Development":22456000.0,"Selling General And Administration":169046000.0,"Gross Profit":206991000.0,"Cost Of Revenue":195071000.0,"Total Revenue":402062000.0,"Operating Revenue":402062000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-45149617.733806,"Tax Rate For Calcs":0.088292,"Normalized EBITDA":39147000.0,"Total Unusual Items":-511365000.0,"Total Unusual Items Excluding Goodwill":-511365000.0,"Net Income From Continuing Operation Net Minority Interest":-484073000.0,"Reconciled Depreciation":37692000.0,"Reconciled Cost Of Revenue":172335000.0,"EBITDA":-472218000.0,"EBIT":-509910000.0,"Net Interest Income":-16332000.0,"Interest Expense":21042000.0,"Interest Income":4710000.0,"Normalized Income":-17857617.733806,"Net Income From Continuing And Discontinued Operation":-484073000.0,"Total Expenses":416914000.0,"Total Operating Income As Reported":-512674000.0,"Diluted Average Shares":76695000.0,"Basic Average Shares":76695000.0,"Diluted EPS":-6.31,"Basic EPS":-6.31,"Diluted NI Availto Com Stockholders":-484073000.0,"Net Income Common Stockholders":-484073000.0,"Net Income":-484073000.0,"Net Income Including Noncontrolling Interests":-484073000.0,"Net Income Continuous Operations":-484073000.0,"Tax Provision":-46879000.0,"Pretax Income":-530952000.0,"Other Income Expense":-513311000.0,"Other Non Operating Income Expenses":-1946000.0,"Special Income Charges":-511365000.0,"Impairment Of Capital Assets":511365000.0,"Net Non Operating Interest Income Expense":-16332000.0,"Interest Expense Non Operating":21042000.0,"Interest Income Non Operating":4710000.0,"Operating Income":-1309000.0,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":3754000.0,"Depreciation And Amortization In Income Statement":3754000.0,"Amortization":3754000.0,"Amortization Of Intangibles Income Statement":3754000.0,"Research And Development":26997000.0,"Selling General And Administration":179890000.0,"Gross Profit":209332000.0,"Cost Of Revenue":206273000.0,"Total Revenue":415605000.0,"Operating Revenue":415605000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":10495000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-24887000.0,"Issuance Of Debt":31400000.0,"Capital Expenditure":-12307000.0,"End Cash Position":214415000.0,"Beginning Cash Position":236809000.0,"Effect Of Exchange Rate Changes":-1095000.0,"Changes In Cash":-21299000.0,"Financing Cash Flow":-818000.0,"Cash Flow From Continuing Financing Activities":-818000.0,"Net Other Financing Charges":-7331000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":6513000.0,"Net Long Term Debt Issuance":6513000.0,"Long Term Debt Payments":-24887000.0,"Long Term Debt Issuance":31400000.0,"Investing Cash Flow":-43283000.0,"Cash Flow From Continuing Investing Activities":-43283000.0,"Net Investment Purchase And Sale":-30976000.0,"Sale Of Investment":null,"Purchase Of Investment":-30976000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-12307000.0,"Purchase Of PPE":-12307000.0,"Operating Cash Flow":22802000.0,"Cash Flow From Continuing Operating Activities":22802000.0,"Change In Working Capital":-26127000.0,"Change In Other Working Capital":-762000.0,"Change In Other Current Liabilities":836000.0,"Change In Other Current Assets":-996000.0,"Change In Payables And Accrued Expense":-15198000.0,"Change In Payable":-15198000.0,"Change In Account Payable":-15198000.0,"Change In Prepaid Assets":-7440000.0,"Change In Inventory":474000.0,"Change In Receivables":-3041000.0,"Changes In Account Receivables":-3041000.0,"Other Non Cash Items":4157000.0,"Stock Based Compensation":5844000.0,"Asset Impairment Charge":null,"Deferred Tax":-4333000.0,"Deferred Income Tax":-4333000.0,"Depreciation Amortization Depletion":38135000.0,"Depreciation And Amortization":38135000.0,"Operating Gains Losses":643000.0,"Gain Loss On Sale Of PPE":643000.0,"Net Income From Continuing Operations":4483000.0},"2026-03-31":{"Free Cash Flow":-5045000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-35588000.0,"Issuance Of Debt":44500000.0,"Capital Expenditure":-14848000.0,"End Cash Position":236809000.0,"Beginning Cash Position":235048000.0,"Effect Of Exchange Rate Changes":-1491000.0,"Changes In Cash":3252000.0,"Financing Cash Flow":8297000.0,"Cash Flow From Continuing Financing Activities":8297000.0,"Net Other Financing Charges":-1375000.0,"Proceeds From Stock Option Exercised":760000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":8912000.0,"Net Long Term Debt Issuance":8912000.0,"Long Term Debt Payments":-35588000.0,"Long Term Debt Issuance":44500000.0,"Investing Cash Flow":-14848000.0,"Cash Flow From Continuing Investing Activities":-14848000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-14848000.0,"Purchase Of PPE":-14848000.0,"Operating Cash Flow":9803000.0,"Cash Flow From Continuing Operating Activities":9803000.0,"Change In Working Capital":null,"Change In Other Working Capital":-630000.0,"Change In Other Current Liabilities":369000.0,"Change In Other Current Assets":1385000.0,"Change In Payables And Accrued Expense":-19186000.0,"Change In Payable":-19186000.0,"Change In Account Payable":-19186000.0,"Change In Prepaid Assets":-21877000.0,"Change In Inventory":-4329000.0,"Change In Receivables":13645000.0,"Changes In Account Receivables":13645000.0,"Other Non Cash Items":32000.0,"Stock Based Compensation":5165000.0,"Asset Impairment Charge":null,"Deferred Tax":1326000.0,"Deferred Income Tax":1326000.0,"Depreciation Amortization Depletion":38430000.0,"Depreciation And Amortization":38430000.0,"Operating Gains Losses":90000.0,"Gain Loss On Sale Of PPE":90000.0,"Net Income From Continuing Operations":-4617000.0},"2025-12-31":{"Free Cash Flow":-19600000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-25087000.0,"Issuance Of Debt":49700000.0,"Capital Expenditure":-31416000.0,"End Cash Position":235048000.0,"Beginning Cash Position":232186000.0,"Effect Of Exchange Rate Changes":1611000.0,"Changes In Cash":1251000.0,"Financing Cash Flow":24342000.0,"Cash Flow From Continuing Financing Activities":24342000.0,"Net Other Financing Charges":-271000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":24613000.0,"Net Long Term Debt Issuance":24613000.0,"Long Term Debt Payments":-25087000.0,"Long Term Debt Issuance":49700000.0,"Investing Cash Flow":-34907000.0,"Cash Flow From Continuing Investing Activities":-34907000.0,"Net Investment Purchase And Sale":-3491000.0,"Sale Of Investment":7000000.0,"Purchase Of Investment":-10491000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-17214000.0,"Purchase Of PPE":-17214000.0,"Operating Cash Flow":11816000.0,"Cash Flow From Continuing Operating Activities":11816000.0,"Change In Working Capital":null,"Change In Other Working Capital":685000.0,"Change In Other Current Liabilities":-21460000.0,"Change In Other Current Assets":8000.0,"Change In Payables And Accrued Expense":23020000.0,"Change In Payable":23020000.0,"Change In Account Payable":23020000.0,"Change In Prepaid Assets":2192000.0,"Change In Inventory":-3341000.0,"Change In Receivables":-16452000.0,"Changes In Account Receivables":-16452000.0,"Other Non Cash Items":-4452000.0,"Stock Based Compensation":5838000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-10948000.0,"Deferred Income Tax":-10948000.0,"Depreciation Amortization Depletion":38430000.0,"Depreciation And Amortization":38430000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1704000.0},"2025-09-30":{"Free Cash Flow":25750000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-613671000.0,"Issuance Of Debt":603700000.0,"Capital Expenditure":-15156000.0,"End Cash Position":232186000.0,"Beginning Cash Position":217914000.0,"Effect Of Exchange Rate Changes":-801000.0,"Changes In Cash":15073000.0,"Financing Cash Flow":-10245000.0,"Cash Flow From Continuing Financing Activities":-10245000.0,"Net Other Financing Charges":-274000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-9971000.0,"Net Long Term Debt Issuance":-9971000.0,"Long Term Debt Payments":-613671000.0,"Long Term Debt Issuance":603700000.0,"Investing Cash Flow":-15588000.0,"Cash Flow From Continuing Investing Activities":-15588000.0,"Net Investment Purchase And Sale":-432000.0,"Sale Of Investment":null,"Purchase Of Investment":-432000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-15156000.0,"Purchase Of PPE":-15156000.0,"Operating Cash Flow":40906000.0,"Cash Flow From Continuing Operating Activities":40906000.0,"Change In Working Capital":null,"Change In Other Working Capital":371000.0,"Change In Other Current Liabilities":1760000.0,"Change In Other Current Assets":1001000.0,"Change In Payables And Accrued Expense":5782000.0,"Change In Payable":5782000.0,"Change In Account Payable":5782000.0,"Change In Prepaid Assets":16222000.0,"Change In Inventory":-23345000.0,"Change In Receivables":22507000.0,"Changes In Account Receivables":22507000.0,"Other Non Cash Items":-13433000.0,"Stock Based Compensation":5580000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-8653000.0,"Deferred Income Tax":-8653000.0,"Depreciation Amortization Depletion":38522000.0,"Depreciation And Amortization":38522000.0,"Operating Gains Losses":-4000.0,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":-5404000.0},"2025-06-30":{"Free Cash Flow":-11227000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-15887000.0,"Issuance Of Debt":12900000.0,"Capital Expenditure":-20146000.0,"End Cash Position":217914000.0,"Beginning Cash Position":239104000.0,"Effect Of Exchange Rate Changes":12678000.0,"Changes In Cash":-33868000.0,"Financing Cash Flow":-21139000.0,"Cash Flow From Continuing Financing Activities":-21139000.0,"Net Other Financing Charges":-17931000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2987000.0,"Net Long Term Debt Issuance":-2987000.0,"Long Term Debt Payments":-15887000.0,"Long Term Debt Issuance":12900000.0,"Investing Cash Flow":-21648000.0,"Cash Flow From Continuing Investing Activities":-21648000.0,"Net Investment Purchase And Sale":-1502000.0,"Sale Of Investment":null,"Purchase Of Investment":-1502000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-20146000.0,"Purchase Of PPE":-20146000.0,"Operating Cash Flow":8919000.0,"Cash Flow From Continuing Operating Activities":8919000.0,"Change In Working Capital":null,"Change In Other Working Capital":2100000.0,"Change In Other Current Liabilities":1156000.0,"Change In Other Current Assets":824000.0,"Change In Payables And Accrued Expense":15922000.0,"Change In Payable":15922000.0,"Change In Account Payable":15922000.0,"Change In Prepaid Assets":-3665000.0,"Change In Inventory":-6378000.0,"Change In Receivables":-27991000.0,"Changes In Account Receivables":-27991000.0,"Other Non Cash Items":1504000.0,"Stock Based Compensation":5295000.0,"Asset Impairment Charge":511365000.0,"Deferred Tax":-44831000.0,"Deferred Income Tax":-44831000.0,"Depreciation Amortization Depletion":37692000.0,"Depreciation And Amortization":37692000.0,"Operating Gains Losses":-1000.0,"Gain Loss On Sale Of PPE":-1000.0,"Net Income From Continuing Operations":-484073000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-2471000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-2471000.0,"Common Stock Payments":-2471000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":35250000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":4183000.0,"Purchase Of Business":4183000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":36000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}