{"ticker":"IAUX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":853481397.0,"Share Issued":853481397.0,"Net Debt":null,"Total Debt":437833000.0,"Tangible Book Value":298896000.0,"Invested Capital":736729000.0,"Working Capital":493645000.0,"Net Tangible Assets":298896000.0,"Common Stock Equity":298896000.0,"Total Capitalization":736422000.0,"Total Equity Gross Minority Interest":298896000.0,"Stockholders Equity":298896000.0,"Retained Earnings":-562266000.0,"Additional Paid In Capital":29923000.0,"Capital Stock":831239000.0,"Common Stock":831239000.0,"Total Liabilities Net Minority Interest":877354000.0,"Total Non Current Liabilities Net Minority Interest":819003000.0,"Other Non Current Liabilities":308441000.0,"Non Current Deferred Liabilities":13112000.0,"Non Current Deferred Taxes Liabilities":13112000.0,"Long Term Debt And Capital Lease Obligation":437526000.0,"Long Term Debt":437526000.0,"Long Term Provisions":59924000.0,"Current Liabilities":58351000.0,"Other Current Liabilities":7484000.0,"Current Debt And Capital Lease Obligation":307000.0,"Current Debt":307000.0,"Other Current Borrowings":null,"Current Provisions":1585000.0,"Payables And Accrued Expenses":48975000.0,"Total Assets":1176250000.0,"Total Non Current Assets":624254000.0,"Other Non Current Assets":42325000.0,"Financial Assets":7893000.0,"Net PPE":574036000.0,"Accumulated Depreciation":-22502000.0,"Gross PPE":596538000.0,"Construction In Progress":46515000.0,"Other Properties":3916000.0,"Buildings And Improvements":182713000.0,"Current Assets":551996000.0,"Other Current Assets":283000.0,"Prepaid Assets":4223000.0,"Inventory":25438000.0,"Finished Goods":836000.0,"Work In Process":7171000.0,"Raw Materials":17431000.0,"Receivables":8546000.0,"Accounts Receivable":8546000.0,"Cash Cash Equivalents And Short Term Investments":513506000.0,"Cash And Cash Equivalents":513506000.0},"2025-12-31":{"Ordinary Shares Number":827230192.0,"Share Issued":827230192.0,"Net Debt":111477000.0,"Total Debt":174717000.0,"Tangible Book Value":346773000.0,"Invested Capital":521490000.0,"Working Capital":-37919000.0,"Net Tangible Assets":346773000.0,"Common Stock Equity":346773000.0,"Total Capitalization":444682000.0,"Total Equity Gross Minority Interest":346773000.0,"Stockholders Equity":346773000.0,"Retained Earnings":-483665000.0,"Additional Paid In Capital":30583000.0,"Capital Stock":799855000.0,"Common Stock":799855000.0,"Total Liabilities Net Minority Interest":356647000.0,"Total Non Current Liabilities Net Minority Interest":218391000.0,"Other Non Current Liabilities":48454000.0,"Non Current Deferred Liabilities":13112000.0,"Non Current Deferred Taxes Liabilities":13112000.0,"Long Term Debt And Capital Lease Obligation":97909000.0,"Long Term Debt":97909000.0,"Long Term Provisions":58916000.0,"Current Liabilities":138256000.0,"Other Current Liabilities":18373000.0,"Current Debt And Capital Lease Obligation":76808000.0,"Current Debt":76808000.0,"Other Current Borrowings":76808000.0,"Current Provisions":1595000.0,"Payables And Accrued Expenses":41480000.0,"Total Assets":703420000.0,"Total Non Current Assets":603083000.0,"Other Non Current Assets":46690000.0,"Financial Assets":null,"Net PPE":556393000.0,"Accumulated Depreciation":-21535000.0,"Gross PPE":577928000.0,"Construction In Progress":34436000.0,"Other Properties":null,"Buildings And Improvements":180098000.0,"Current Assets":100337000.0,"Other Current Assets":287000.0,"Prepaid Assets":5642000.0,"Inventory":29254000.0,"Finished Goods":4113000.0,"Work In Process":3763000.0,"Raw Materials":21378000.0,"Receivables":1914000.0,"Accounts Receivable":1914000.0,"Cash Cash Equivalents And Short Term Investments":63240000.0,"Cash And Cash Equivalents":63240000.0},"2025-09-30":{"Ordinary Shares Number":816574472.0,"Share Issued":816574472.0,"Net Debt":73046000.0,"Total Debt":175913000.0,"Tangible Book Value":422999000.0,"Invested Capital":598912000.0,"Working Capital":3246000.0,"Net Tangible Assets":422999000.0,"Common Stock Equity":422999000.0,"Total Capitalization":520248000.0,"Total Equity Gross Minority Interest":422999000.0,"Stockholders Equity":422999000.0,"Retained Earnings":-398105000.0,"Additional Paid In Capital":29716000.0,"Capital Stock":791388000.0,"Common Stock":791388000.0,"Total Liabilities Net Minority Interest":333222000.0,"Total Non Current Liabilities Net Minority Interest":200058000.0,"Other Non Current Liabilities":28006000.0,"Non Current Deferred Liabilities":16401000.0,"Non Current Deferred Taxes Liabilities":16401000.0,"Long Term Debt And Capital Lease Obligation":97249000.0,"Long Term Debt":97249000.0,"Long Term Provisions":58402000.0,"Current Liabilities":133164000.0,"Other Current Liabilities":18098000.0,"Current Debt And Capital Lease Obligation":78664000.0,"Current Debt":78664000.0,"Other Current Borrowings":78664000.0,"Current Provisions":1608000.0,"Payables And Accrued Expenses":34794000.0,"Total Assets":756221000.0,"Total Non Current Assets":619811000.0,"Other Non Current Assets":42775000.0,"Financial Assets":null,"Net PPE":577036000.0,"Accumulated Depreciation":-20633000.0,"Gross PPE":597669000.0,"Construction In Progress":29354000.0,"Other Properties":null,"Buildings And Improvements":204421000.0,"Current Assets":136410000.0,"Other Current Assets":299000.0,"Prepaid Assets":4346000.0,"Inventory":25166000.0,"Finished Goods":10560000.0,"Work In Process":2847000.0,"Raw Materials":11759000.0,"Receivables":3732000.0,"Accounts Receivable":3732000.0,"Cash Cash Equivalents And Short Term Investments":102867000.0,"Cash And Cash Equivalents":102867000.0},"2025-06-30":{"Ordinary Shares Number":814697291.0,"Share Issued":814697291.0,"Net Debt":42121000.0,"Total Debt":175812000.0,"Tangible Book Value":463540000.0,"Invested Capital":639352000.0,"Working Capital":46048000.0,"Net Tangible Assets":463540000.0,"Common Stock Equity":463540000.0,"Total Capitalization":561758000.0,"Total Equity Gross Minority Interest":463540000.0,"Stockholders Equity":463540000.0,"Retained Earnings":-356238000.0,"Additional Paid In Capital":29595000.0,"Capital Stock":790183000.0,"Common Stock":790183000.0,"Total Liabilities Net Minority Interest":319341000.0,"Total Non Current Liabilities Net Minority Interest":198810000.0,"Other Non Current Liabilities":26250000.0,"Non Current Deferred Liabilities":16401000.0,"Non Current Deferred Taxes Liabilities":16401000.0,"Long Term Debt And Capital Lease Obligation":98218000.0,"Long Term Debt":98218000.0,"Long Term Provisions":57941000.0,"Current Liabilities":120531000.0,"Other Current Liabilities":16743000.0,"Current Debt And Capital Lease Obligation":77594000.0,"Current Debt":77594000.0,"Other Current Borrowings":77594000.0,"Current Provisions":1185000.0,"Payables And Accrued Expenses":25009000.0,"Total Assets":782881000.0,"Total Non Current Assets":616302000.0,"Other Non Current Assets":42424000.0,"Financial Assets":null,"Net PPE":573878000.0,"Accumulated Depreciation":-19965000.0,"Gross PPE":593843000.0,"Construction In Progress":25671000.0,"Other Properties":null,"Buildings And Improvements":204278000.0,"Current Assets":166579000.0,"Other Current Assets":1278000.0,"Prepaid Assets":5129000.0,"Inventory":21811000.0,"Finished Goods":0.0,"Work In Process":3549000.0,"Raw Materials":18262000.0,"Receivables":4670000.0,"Accounts Receivable":4670000.0,"Cash Cash Equivalents And Short Term Investments":133691000.0,"Cash And Cash Equivalents":133691000.0},"2025-03-31":{"Ordinary Shares Number":443358810.0,"Share Issued":443358810.0,"Net Debt":184000000.0,"Total Debt":197475000.0,"Tangible Book Value":317958000.0,"Invested Capital":515433000.0,"Working Capital":-40790000.0,"Net Tangible Assets":317958000.0,"Common Stock Equity":317958000.0,"Total Capitalization":474608000.0,"Total Equity Gross Minority Interest":317958000.0,"Stockholders Equity":317958000.0,"Retained Earnings":-326023000.0,"Additional Paid In Capital":18983000.0,"Capital Stock":624998000.0,"Common Stock":624998000.0,"Total Liabilities Net Minority Interest":341010000.0,"Total Non Current Liabilities Net Minority Interest":255345000.0,"Other Non Current Liabilities":25191000.0,"Non Current Deferred Liabilities":16401000.0,"Non Current Deferred Taxes Liabilities":16401000.0,"Long Term Debt And Capital Lease Obligation":156650000.0,"Long Term Debt":156650000.0,"Long Term Provisions":57103000.0,"Current Liabilities":85665000.0,"Other Current Liabilities":18683000.0,"Current Debt And Capital Lease Obligation":40825000.0,"Current Debt":40825000.0,"Other Current Borrowings":40825000.0,"Current Provisions":1154000.0,"Payables And Accrued Expenses":25003000.0,"Total Assets":658968000.0,"Total Non Current Assets":614093000.0,"Other Non Current Assets":41598000.0,"Financial Assets":null,"Net PPE":572495000.0,"Accumulated Depreciation":-19037000.0,"Gross PPE":591532000.0,"Construction In Progress":24507000.0,"Other Properties":null,"Buildings And Improvements":203131000.0,"Current Assets":44875000.0,"Other Current Assets":1278000.0,"Prepaid Assets":3787000.0,"Inventory":24001000.0,"Finished Goods":1106000.0,"Work In Process":2199000.0,"Raw Materials":20696000.0,"Receivables":2334000.0,"Accounts Receivable":2334000.0,"Cash Cash Equivalents And Short Term Investments":13475000.0,"Cash And Cash Equivalents":13475000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":172396000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":37842000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-11597200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-41643000.0,"Total Unusual Items":-28993000.0,"Total Unusual Items Excluding Goodwill":-28993000.0,"Net Income From Continuing Operation Net Minority Interest":-78601000.0,"Reconciled Depreciation":950000.0,"Reconciled Cost Of Revenue":36312000.0,"EBITDA":-70636000.0,"EBIT":-71586000.0,"Net Interest Income":-15513000.0,"Interest Expense":5805000.0,"Interest Income":593000.0,"Normalized Income":-61205200.0,"Net Income From Continuing And Discontinued Operation":-78601000.0,"Total Expenses":74208000.0,"Total Operating Income As Reported":-21818000.0,"Diluted Average Shares":837103078.0,"Basic Average Shares":837103078.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-78601000.0,"Net Income Common Stockholders":-78601000.0,"Net Income":-78601000.0,"Net Income Including Noncontrolling Interests":-78601000.0,"Net Income Continuous Operations":-78601000.0,"Tax Provision":1210000.0,"Pretax Income":-77391000.0,"Other Income Expense":-40060000.0,"Other Non Operating Income Expenses":-11067000.0,"Special Income Charges":-7110000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":7110000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-21883000.0,"Net Non Operating Interest Income Expense":-15513000.0,"Total Other Finance Cost":10301000.0,"Interest Expense Non Operating":5805000.0,"Interest Income Non Operating":593000.0,"Operating Income":-21818000.0,"Operating Expense":37896000.0,"Other Operating Expenses":25699000.0,"Selling General And Administration":7632000.0,"General And Administrative Expense":7632000.0,"Other Gand A":7632000.0,"Gross Profit":16078000.0,"Cost Of Revenue":36312000.0,"Total Revenue":52390000.0,"Operating Revenue":52390000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1788147.812581,"Tax Rate For Calcs":0.037018,"Normalized EBITDA":-33620000.0,"Total Unusual Items":-48305000.0,"Total Unusual Items Excluding Goodwill":-48305000.0,"Net Income From Continuing Operation Net Minority Interest":-85560000.0,"Reconciled Depreciation":707000.0,"Reconciled Cost Of Revenue":16606000.0,"EBITDA":-81925000.0,"EBIT":-82632000.0,"Net Interest Income":-3208000.0,"Interest Expense":6217000.0,"Interest Income":3354000.0,"Normalized Income":-39043147.812581,"Net Income From Continuing And Discontinued Operation":-85560000.0,"Total Expenses":57130000.0,"Total Operating Income As Reported":-62086000.0,"Diluted Average Shares":825885244.0,"Basic Average Shares":825885244.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":-85560000.0,"Net Income Common Stockholders":-85560000.0,"Net Income":-85560000.0,"Net Income Including Noncontrolling Interests":-85560000.0,"Net Income Continuous Operations":-85560000.0,"Tax Provision":-3289000.0,"Pretax Income":-88849000.0,"Other Income Expense":-49801000.0,"Other Non Operating Income Expenses":-1496000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-22059000.0,"Net Non Operating Interest Income Expense":-3208000.0,"Total Other Finance Cost":345000.0,"Interest Expense Non Operating":6217000.0,"Interest Income Non Operating":3354000.0,"Operating Income":-35840000.0,"Operating Expense":40524000.0,"Other Operating Expenses":27419000.0,"Selling General And Administration":9517000.0,"General And Administrative Expense":9517000.0,"Other Gand A":9517000.0,"Gross Profit":4684000.0,"Cost Of Revenue":16606000.0,"Total Revenue":21290000.0,"Operating Revenue":21290000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-27474000.0,"Total Unusual Items":-6791000.0,"Total Unusual Items Excluding Goodwill":-6791000.0,"Net Income From Continuing Operation Net Minority Interest":-41867000.0,"Reconciled Depreciation":848000.0,"Reconciled Cost Of Revenue":28901000.0,"EBITDA":-34265000.0,"EBIT":-35113000.0,"Net Interest Income":-6738000.0,"Interest Expense":6754000.0,"Interest Income":357000.0,"Normalized Income":-35076000.0,"Net Income From Continuing And Discontinued Operation":-41867000.0,"Total Expenses":59786000.0,"Total Operating Income As Reported":-27767000.0,"Diluted Average Shares":815610094.0,"Basic Average Shares":815610094.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-41867000.0,"Net Income Common Stockholders":-41867000.0,"Net Income":-41867000.0,"Net Income Including Noncontrolling Interests":-41867000.0,"Net Income Continuous Operations":-41867000.0,"Tax Provision":0.0,"Pretax Income":-41867000.0,"Other Income Expense":-7362000.0,"Other Non Operating Income Expenses":-571000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-6791000.0,"Net Non Operating Interest Income Expense":-6738000.0,"Total Other Finance Cost":341000.0,"Interest Expense Non Operating":6754000.0,"Interest Income Non Operating":357000.0,"Operating Income":-27767000.0,"Operating Expense":30885000.0,"Other Operating Expenses":20062000.0,"Selling General And Administration":7526000.0,"General And Administrative Expense":7526000.0,"Other Gand A":7526000.0,"Gross Profit":3118000.0,"Cost Of Revenue":28901000.0,"Total Revenue":32019000.0,"Operating Revenue":32019000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-22438000.0,"Total Unusual Items":1004000.0,"Total Unusual Items Excluding Goodwill":1004000.0,"Net Income From Continuing Operation Net Minority Interest":-30215000.0,"Reconciled Depreciation":951000.0,"Reconciled Cost Of Revenue":27038000.0,"EBITDA":-21434000.0,"EBIT":-22385000.0,"Net Interest Income":-8349000.0,"Interest Expense":7830000.0,"Interest Income":346000.0,"Normalized Income":-31219000.0,"Net Income From Continuing And Discontinued Operation":-30215000.0,"Total Expenses":46587000.0,"Total Operating Income As Reported":-18751000.0,"Diluted Average Shares":608167841.0,"Basic Average Shares":608167841.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-30215000.0,"Net Income Common Stockholders":-30215000.0,"Net Income":-30215000.0,"Net Income Including Noncontrolling Interests":-30215000.0,"Net Income Continuous Operations":-30215000.0,"Tax Provision":0.0,"Pretax Income":-30215000.0,"Other Income Expense":-3115000.0,"Other Non Operating Income Expenses":-4119000.0,"Special Income Charges":-2412000.0,"Gain On Sale Of Ppe":-2412000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1004000.0,"Net Non Operating Interest Income Expense":-8349000.0,"Total Other Finance Cost":865000.0,"Interest Expense Non Operating":7830000.0,"Interest Income Non Operating":346000.0,"Operating Income":-18751000.0,"Operating Expense":19549000.0,"Other Operating Expenses":9045000.0,"Selling General And Administration":7338000.0,"General And Administrative Expense":7338000.0,"Other Gand A":7338000.0,"Gross Profit":798000.0,"Cost Of Revenue":27038000.0,"Total Revenue":27836000.0,"Operating Revenue":27836000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-16305000.0,"Total Unusual Items":-16299000.0,"Total Unusual Items Excluding Goodwill":-16299000.0,"Net Income From Continuing Operation Net Minority Interest":-41205000.0,"Reconciled Depreciation":743000.0,"Reconciled Cost Of Revenue":11142000.0,"EBITDA":-32604000.0,"EBIT":-33347000.0,"Net Interest Income":-7740000.0,"Interest Expense":7858000.0,"Interest Income":464000.0,"Normalized Income":-24906000.0,"Net Income From Continuing And Discontinued Operation":-41205000.0,"Total Expenses":29824000.0,"Total Operating Income As Reported":-15776000.0,"Diluted Average Shares":431341371.0,"Basic Average Shares":431341371.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-41205000.0,"Net Income Common Stockholders":-41205000.0,"Net Income":-41205000.0,"Net Income Including Noncontrolling Interests":-41205000.0,"Net Income Continuous Operations":-41205000.0,"Tax Provision":0.0,"Pretax Income":-41205000.0,"Other Income Expense":-17689000.0,"Other Non Operating Income Expenses":-1390000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-16299000.0,"Net Non Operating Interest Income Expense":-7740000.0,"Total Other Finance Cost":346000.0,"Interest Expense Non Operating":7858000.0,"Interest Income Non Operating":464000.0,"Operating Income":-15776000.0,"Operating Expense":18682000.0,"Other Operating Expenses":9545000.0,"Selling General And Administration":4990000.0,"General And Administrative Expense":4990000.0,"Other Gand A":4990000.0,"Gross Profit":2906000.0,"Cost Of Revenue":11142000.0,"Total Revenue":14048000.0,"Operating Revenue":14048000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-102000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":102000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-56936000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-139345000.0,"Issuance Of Debt":437500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-11856000.0,"End Cash Position":555831000.0,"Beginning Cash Position":105263000.0,"Effect Of Exchange Rate Changes":-5000.0,"Changes In Cash":450573000.0,"Financing Cash Flow":507509000.0,"Cash Flow From Continuing Financing Activities":507509000.0,"Net Other Financing Charges":223787000.0,"Interest Paid Cff":-24634000.0,"Proceeds From Stock Option Exercised":10201000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":298155000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":298155000.0,"Long Term Debt Payments":-139345000.0,"Long Term Debt Issuance":437500000.0,"Investing Cash Flow":-11856000.0,"Cash Flow From Continuing Investing Activities":-11856000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-11856000.0,"Operating Cash Flow":-45080000.0,"Cash Flow From Continuing Operating Activities":-45080000.0,"Change In Working Capital":-23181000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-21800000.0,"Change In Accrued Expense":-25458000.0,"Change In Interest Payable":-25458000.0,"Change In Payable":3658000.0,"Change In Account Payable":3658000.0,"Change In Prepaid Assets":1420000.0,"Change In Inventory":3831000.0,"Change In Receivables":-6632000.0,"Changes In Account Receivables":null,"Other Non Cash Items":13152000.0,"Stock Based Compensation":2520000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":950000.0,"Operating Gains Losses":40080000.0,"Gain Loss On Investment Securities":32970000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-78601000.0},"2025-12-31":{"Free Cash Flow":-39230000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7438000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":64000.0,"Capital Expenditure":-4921000.0,"End Cash Position":105263000.0,"Beginning Cash Position":144555000.0,"Effect Of Exchange Rate Changes":33000.0,"Changes In Cash":-39325000.0,"Financing Cash Flow":-95000.0,"Cash Flow From Continuing Financing Activities":-95000.0,"Net Other Financing Charges":31000.0,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":7248000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":64000.0,"Common Stock Payments":null,"Common Stock Issuance":64000.0,"Net Issuance Payments Of Debt":-7438000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-7438000.0,"Long Term Debt Payments":23607000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4921000.0,"Cash Flow From Continuing Investing Activities":-4921000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-4921000.0,"Operating Cash Flow":-34309000.0,"Cash Flow From Continuing Operating Activities":-34309000.0,"Change In Working Capital":-5768000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":3038000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-1296000.0,"Change In Inventory":-3873000.0,"Change In Receivables":1821000.0,"Changes In Account Receivables":null,"Other Non Cash Items":7731000.0,"Stock Based Compensation":4114000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":-3289000.0,"Deferred Income Tax":-3289000.0,"Depreciation Amortization Depletion":707000.0,"Operating Gains Losses":23046000.0,"Gain Loss On Investment Securities":23070000.0,"Net Foreign Currency Exchange Gain Loss":-24000.0,"Net Income From Continuing Operations":-85560000.0},"2025-09-30":{"Free Cash Flow":-18498000.0,"Repurchase Of Capital Stock":-1171000.0,"Repayment Of Debt":-11955000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3252000.0,"End Cash Position":144555000.0,"Beginning Cash Position":175003000.0,"Effect Of Exchange Rate Changes":-69000.0,"Changes In Cash":-30379000.0,"Financing Cash Flow":-11881000.0,"Cash Flow From Continuing Financing Activities":-11881000.0,"Net Other Financing Charges":-16000.0,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":1261000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-1171000.0,"Common Stock Payments":-1171000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-11955000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-11955000.0,"Long Term Debt Payments":-11955000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3252000.0,"Cash Flow From Continuing Investing Activities":-3252000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-3252000.0,"Operating Cash Flow":-15246000.0,"Cash Flow From Continuing Operating Activities":-15246000.0,"Change In Working Capital":6467000.0,"Change In Other Working Capital":-1645000.0,"Change In Payables And Accrued Expense":9775000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":782000.0,"Change In Inventory":-3391000.0,"Change In Receivables":946000.0,"Changes In Account Receivables":946000.0,"Other Non Cash Items":9116000.0,"Stock Based Compensation":2516000.0,"Unrealized Gain Loss On Investment Securities":863000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":848000.0,"Operating Gains Losses":6811000.0,"Gain Loss On Investment Securities":6749000.0,"Net Foreign Currency Exchange Gain Loss":62000.0,"Net Income From Continuing Operations":-41867000.0},"2025-06-30":{"Free Cash Flow":-12429000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-73026000.0,"Issuance Of Debt":31045000.0,"Issuance Of Capital Stock":176476000.0,"Capital Expenditure":-1094000.0,"End Cash Position":175003000.0,"Beginning Cash Position":54423000.0,"Effect Of Exchange Rate Changes":314000.0,"Changes In Cash":120266000.0,"Financing Cash Flow":132695000.0,"Cash Flow From Continuing Financing Activities":132695000.0,"Net Other Financing Charges":-41000.0,"Interest Paid Cff":-1759000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":176476000.0,"Common Stock Payments":null,"Common Stock Issuance":176476000.0,"Net Issuance Payments Of Debt":-41981000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-31045000.0,"Short Term Debt Issuance":31045000.0,"Net Long Term Debt Issuance":-41981000.0,"Long Term Debt Payments":-41981000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1094000.0,"Cash Flow From Continuing Investing Activities":-1094000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-1094000.0,"Operating Cash Flow":-11335000.0,"Cash Flow From Continuing Operating Activities":-11335000.0,"Change In Working Capital":3974000.0,"Change In Other Working Capital":7103000.0,"Change In Payables And Accrued Expense":-1627000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-1341000.0,"Change In Inventory":2152000.0,"Change In Receivables":-2313000.0,"Changes In Account Receivables":null,"Other Non Cash Items":9521000.0,"Stock Based Compensation":1809000.0,"Unrealized Gain Loss On Investment Securities":-765000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":951000.0,"Operating Gains Losses":3390000.0,"Gain Loss On Investment Securities":3689000.0,"Net Foreign Currency Exchange Gain Loss":-299000.0,"Net Income From Continuing Operations":-30215000.0},"2025-03-31":{"Free Cash Flow":-23057000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":18618000.0,"Capital Expenditure":-356000.0,"End Cash Position":54423000.0,"Beginning Cash Position":59290000.0,"Effect Of Exchange Rate Changes":-126000.0,"Changes In Cash":-4741000.0,"Financing Cash Flow":18316000.0,"Cash Flow From Continuing Financing Activities":18316000.0,"Net Other Financing Charges":-16000.0,"Interest Paid Cff":-294000.0,"Proceeds From Stock Option Exercised":8000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":18618000.0,"Common Stock Payments":null,"Common Stock Issuance":18618000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-356000.0,"Cash Flow From Continuing Investing Activities":-356000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-356000.0,"Operating Cash Flow":-22701000.0,"Cash Flow From Continuing Operating Activities":-22701000.0,"Change In Working Capital":-9831000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1846000.0,"Change In Accrued Expense":0.0,"Change In Interest Payable":0.0,"Change In Payable":-1846000.0,"Change In Account Payable":-1846000.0,"Change In Prepaid Assets":-365000.0,"Change In Inventory":-8564000.0,"Change In Receivables":944000.0,"Changes In Account Receivables":null,"Other Non Cash Items":9291000.0,"Stock Based Compensation":692000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":743000.0,"Operating Gains Losses":17609000.0,"Gain Loss On Investment Securities":17609000.0,"Net Foreign Currency Exchange Gain Loss":123000.0,"Net Income From Continuing Operations":-41205000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":9594000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":9594000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-4589000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":1498000.0,"Deferred Income Tax":1498000.0,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":708000.0,"Net Income From Continuing Operations":null}}}