{"ticker":"IBEX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":5825561.0,"Ordinary Shares Number":13435541.0,"Share Issued":19261102.0,"Net Debt":null,"Total Debt":61025000.0,"Tangible Book Value":148951000.0,"Invested Capital":160783000.0,"Working Capital":80635000.0,"Net Tangible Assets":148951000.0,"Capital Lease Obligations":61025000.0,"Common Stock Equity":160783000.0,"Total Capitalization":160783000.0,"Total Equity Gross Minority Interest":160783000.0,"Stockholders Equity":160783000.0,"Gains Losses Not Affecting Retained Earnings":-13323000.0,"Other Equity Adjustments":-13323000.0,"Treasury Stock":113446000.0,"Retained Earnings":63325000.0,"Additional Paid In Capital":224225000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":136464000.0,"Total Non Current Liabilities Net Minority Interest":51669000.0,"Other Non Current Liabilities":4227000.0,"Non Current Deferred Liabilities":1832000.0,"Non Current Deferred Revenue":1832000.0,"Long Term Debt And Capital Lease Obligation":45610000.0,"Long Term Capital Lease Obligation":45610000.0,"Long Term Debt":null,"Current Liabilities":84795000.0,"Current Deferred Liabilities":6830000.0,"Current Deferred Revenue":6830000.0,"Current Debt And Capital Lease Obligation":15415000.0,"Current Capital Lease Obligation":15415000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":62550000.0,"Current Accrued Expenses":38193000.0,"Payables":24357000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":2890000.0,"Income Tax Payable":2890000.0,"Accounts Payable":21467000.0,"Total Assets":297247000.0,"Total Non Current Assets":131817000.0,"Other Non Current Assets":15179000.0,"Non Current Deferred Assets":7953000.0,"Non Current Deferred Taxes Assets":7953000.0,"Goodwill And Other Intangible Assets":11832000.0,"Goodwill":11832000.0,"Net PPE":96853000.0,"Accumulated Depreciation":null,"Gross PPE":96853000.0,"Leases":null,"Construction In Progress":null,"Other Properties":96853000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":165430000.0,"Other Current Assets":1921000.0,"Prepaid Assets":16889000.0,"Receivables":131211000.0,"Other Receivables":2057000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":129154000.0,"Allowance For Doubtful Accounts Receivable":-452000.0,"Gross Accounts Receivable":129606000.0,"Cash Cash Equivalents And Short Term Investments":15409000.0,"Cash And Cash Equivalents":15409000.0},"2025-12-31":{"Treasury Shares Number":5685261.0,"Ordinary Shares Number":13440178.0,"Share Issued":19125439.0,"Net Debt":null,"Total Debt":64341000.0,"Tangible Book Value":142683000.0,"Invested Capital":154515000.0,"Working Capital":72019000.0,"Net Tangible Assets":142683000.0,"Capital Lease Obligations":64341000.0,"Common Stock Equity":154515000.0,"Total Capitalization":154515000.0,"Total Equity Gross Minority Interest":154515000.0,"Stockholders Equity":154515000.0,"Gains Losses Not Affecting Retained Earnings":-10521000.0,"Other Equity Adjustments":-10521000.0,"Treasury Stock":108893000.0,"Retained Earnings":50000000.0,"Additional Paid In Capital":223927000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":141282000.0,"Total Non Current Liabilities Net Minority Interest":54777000.0,"Other Non Current Liabilities":4212000.0,"Non Current Deferred Liabilities":1472000.0,"Non Current Deferred Revenue":1472000.0,"Long Term Debt And Capital Lease Obligation":49093000.0,"Long Term Capital Lease Obligation":49093000.0,"Long Term Debt":null,"Current Liabilities":86505000.0,"Current Deferred Liabilities":8521000.0,"Current Deferred Revenue":8521000.0,"Current Debt And Capital Lease Obligation":15248000.0,"Current Capital Lease Obligation":15248000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":62736000.0,"Current Accrued Expenses":37355000.0,"Payables":25381000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":749000.0,"Income Tax Payable":749000.0,"Accounts Payable":24632000.0,"Total Assets":295797000.0,"Total Non Current Assets":137273000.0,"Other Non Current Assets":15472000.0,"Non Current Deferred Assets":8595000.0,"Non Current Deferred Taxes Assets":8595000.0,"Goodwill And Other Intangible Assets":11832000.0,"Goodwill":11832000.0,"Net PPE":101374000.0,"Accumulated Depreciation":null,"Gross PPE":101374000.0,"Leases":null,"Construction In Progress":null,"Other Properties":101374000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":158524000.0,"Other Current Assets":1937000.0,"Prepaid Assets":9171000.0,"Receivables":131956000.0,"Other Receivables":1451000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":130505000.0,"Allowance For Doubtful Accounts Receivable":-374000.0,"Gross Accounts Receivable":130879000.0,"Cash Cash Equivalents And Short Term Investments":15460000.0,"Cash And Cash Equivalents":15460000.0},"2025-09-30":{"Treasury Shares Number":5607061.0,"Ordinary Shares Number":13424284.0,"Share Issued":19031345.0,"Net Debt":null,"Total Debt":66541000.0,"Tangible Book Value":131793000.0,"Invested Capital":143625000.0,"Working Capital":68742000.0,"Net Tangible Assets":131793000.0,"Capital Lease Obligations":66541000.0,"Common Stock Equity":143625000.0,"Total Capitalization":143625000.0,"Total Equity Gross Minority Interest":143625000.0,"Stockholders Equity":143625000.0,"Gains Losses Not Affecting Retained Earnings":-9736000.0,"Other Equity Adjustments":-9736000.0,"Treasury Stock":106018000.0,"Retained Earnings":37783000.0,"Additional Paid In Capital":221594000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":140232000.0,"Total Non Current Liabilities Net Minority Interest":56222000.0,"Other Non Current Liabilities":3721000.0,"Non Current Deferred Liabilities":1080000.0,"Non Current Deferred Revenue":1080000.0,"Long Term Debt And Capital Lease Obligation":51421000.0,"Long Term Capital Lease Obligation":51421000.0,"Long Term Debt":null,"Current Liabilities":84010000.0,"Current Deferred Liabilities":6162000.0,"Current Deferred Revenue":6162000.0,"Current Debt And Capital Lease Obligation":15120000.0,"Current Capital Lease Obligation":15120000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":62728000.0,"Current Accrued Expenses":36101000.0,"Payables":26627000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":1236000.0,"Income Tax Payable":1236000.0,"Accounts Payable":25391000.0,"Total Assets":283857000.0,"Total Non Current Assets":131105000.0,"Other Non Current Assets":15341000.0,"Non Current Deferred Assets":8225000.0,"Non Current Deferred Taxes Assets":8225000.0,"Goodwill And Other Intangible Assets":11832000.0,"Goodwill":11832000.0,"Net PPE":95707000.0,"Accumulated Depreciation":null,"Gross PPE":95707000.0,"Leases":null,"Construction In Progress":null,"Other Properties":95707000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":152752000.0,"Other Current Assets":2029000.0,"Prepaid Assets":10492000.0,"Receivables":117537000.0,"Other Receivables":1505000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":116032000.0,"Allowance For Doubtful Accounts Receivable":-284000.0,"Gross Accounts Receivable":116316000.0,"Cash Cash Equivalents And Short Term Investments":22694000.0,"Cash And Cash Equivalents":22694000.0},"2025-06-30":{"Treasury Shares Number":5515403.0,"Ordinary Shares Number":13357990.0,"Share Issued":18873393.0,"Net Debt":null,"Total Debt":69755000.0,"Tangible Book Value":122477000.0,"Invested Capital":134309000.0,"Working Capital":65678000.0,"Net Tangible Assets":122477000.0,"Capital Lease Obligations":69755000.0,"Common Stock Equity":134309000.0,"Total Capitalization":134309000.0,"Total Equity Gross Minority Interest":134309000.0,"Stockholders Equity":134309000.0,"Gains Losses Not Affecting Retained Earnings":-6336000.0,"Other Equity Adjustments":-6336000.0,"Treasury Stock":103338000.0,"Retained Earnings":25741000.0,"Additional Paid In Capital":218241000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":138906000.0,"Total Non Current Liabilities Net Minority Interest":58965000.0,"Other Non Current Liabilities":3235000.0,"Non Current Deferred Liabilities":1130000.0,"Non Current Deferred Revenue":1130000.0,"Long Term Debt And Capital Lease Obligation":54600000.0,"Long Term Capital Lease Obligation":54600000.0,"Long Term Debt":null,"Current Liabilities":79941000.0,"Current Deferred Liabilities":5498000.0,"Current Deferred Revenue":5498000.0,"Current Debt And Capital Lease Obligation":15155000.0,"Current Capital Lease Obligation":15155000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":59288000.0,"Current Accrued Expenses":38588000.0,"Payables":20700000.0,"Dueto Related Parties Current":22000.0,"Total Tax Payable":1986000.0,"Income Tax Payable":1986000.0,"Accounts Payable":18692000.0,"Total Assets":273215000.0,"Total Non Current Assets":127596000.0,"Other Non Current Assets":13762000.0,"Non Current Deferred Assets":7163000.0,"Non Current Deferred Taxes Assets":7163000.0,"Goodwill And Other Intangible Assets":11832000.0,"Goodwill":11832000.0,"Net PPE":94839000.0,"Accumulated Depreciation":-153876000.0,"Gross PPE":248715000.0,"Leases":37722000.0,"Construction In Progress":1818000.0,"Other Properties":62276000.0,"Machinery Furniture Equipment":146899000.0,"Properties":0.0,"Current Assets":145619000.0,"Other Current Assets":2128000.0,"Prepaid Assets":9443000.0,"Receivables":118698000.0,"Other Receivables":1522000.0,"Duefrom Related Parties Current":40000.0,"Accounts Receivable":117136000.0,"Allowance For Doubtful Accounts Receivable":-232000.0,"Gross Accounts Receivable":117368000.0,"Cash Cash Equivalents And Short Term Investments":15350000.0,"Cash And Cash Equivalents":15350000.0},"2025-03-31":{"Treasury Shares Number":5457123.0,"Ordinary Shares Number":13372404.0,"Share Issued":18829527.0,"Net Debt":7620000.0,"Total Debt":91766000.0,"Tangible Book Value":112349000.0,"Invested Capital":144778000.0,"Working Capital":59654000.0,"Net Tangible Assets":112349000.0,"Capital Lease Obligations":71169000.0,"Common Stock Equity":124181000.0,"Total Capitalization":124916000.0,"Total Equity Gross Minority Interest":124181000.0,"Stockholders Equity":124181000.0,"Gains Losses Not Affecting Retained Earnings":-6491000.0,"Other Equity Adjustments":-6491000.0,"Treasury Stock":101658000.0,"Retained Earnings":16145000.0,"Additional Paid In Capital":216184000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":150550000.0,"Total Non Current Liabilities Net Minority Interest":61540000.0,"Other Non Current Liabilities":2801000.0,"Non Current Deferred Liabilities":1060000.0,"Non Current Deferred Revenue":1060000.0,"Long Term Debt And Capital Lease Obligation":57679000.0,"Long Term Capital Lease Obligation":56944000.0,"Long Term Debt":735000.0,"Current Liabilities":89010000.0,"Current Deferred Liabilities":6019000.0,"Current Deferred Revenue":6019000.0,"Current Debt And Capital Lease Obligation":34087000.0,"Current Capital Lease Obligation":14225000.0,"Current Debt":19862000.0,"Other Current Borrowings":19862000.0,"Payables And Accrued Expenses":48904000.0,"Current Accrued Expenses":29653000.0,"Payables":19251000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":821000.0,"Income Tax Payable":821000.0,"Accounts Payable":18430000.0,"Total Assets":274731000.0,"Total Non Current Assets":126067000.0,"Other Non Current Assets":12034000.0,"Non Current Deferred Assets":5994000.0,"Non Current Deferred Taxes Assets":5994000.0,"Goodwill And Other Intangible Assets":11832000.0,"Goodwill":11832000.0,"Net PPE":96207000.0,"Accumulated Depreciation":null,"Gross PPE":96207000.0,"Leases":null,"Construction In Progress":null,"Other Properties":96207000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":148664000.0,"Other Current Assets":2523000.0,"Prepaid Assets":8103000.0,"Receivables":125061000.0,"Other Receivables":4976000.0,"Duefrom Related Parties Current":50000.0,"Accounts Receivable":120035000.0,"Allowance For Doubtful Accounts Receivable":-187000.0,"Gross Accounts Receivable":120222000.0,"Cash Cash Equivalents And Short Term Investments":12977000.0,"Cash And Cash Equivalents":12977000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":12294000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":32500000.0,"Other Current Borrowings":32500000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.166,"Normalized EBITDA":21388000.0,"Net Income From Continuing Operation Net Minority Interest":13325000.0,"Reconciled Depreciation":5170000.0,"Reconciled Cost Of Revenue":115614000.0,"EBITDA":21388000.0,"EBIT":16218000.0,"Net Interest Income":-187000.0,"Interest Expense":249000.0,"Interest Income":62000.0,"Normalized Income":13325000.0,"Net Income From Continuing And Discontinued Operation":13325000.0,"Total Expenses":148251000.0,"Total Operating Income As Reported":16156000.0,"Diluted Average Shares":14994000.0,"Basic Average Shares":13454000.0,"Diluted EPS":0.89,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":13325000.0,"Net Income Common Stockholders":13325000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":13325000.0,"Net Income Including Noncontrolling Interests":13325000.0,"Net Income Continuous Operations":13325000.0,"Tax Provision":2644000.0,"Pretax Income":15969000.0,"Net Non Operating Interest Income Expense":-187000.0,"Interest Expense Non Operating":249000.0,"Interest Income Non Operating":62000.0,"Operating Income":16156000.0,"Operating Expense":32637000.0,"Depreciation Amortization Depletion Income Statement":5170000.0,"Depreciation And Amortization In Income Statement":5170000.0,"Selling General And Administration":27467000.0,"Gross Profit":48793000.0,"Cost Of Revenue":115614000.0,"Total Revenue":164407000.0,"Operating Revenue":164407000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.191,"Normalized EBITDA":20096000.0,"Net Income From Continuing Operation Net Minority Interest":12217000.0,"Reconciled Depreciation":4750000.0,"Reconciled Cost Of Revenue":116629000.0,"EBITDA":20096000.0,"EBIT":15346000.0,"Net Interest Income":-189000.0,"Interest Expense":248000.0,"Interest Income":59000.0,"Normalized Income":12217000.0,"Net Income From Continuing And Discontinued Operation":12217000.0,"Total Expenses":148934000.0,"Total Operating Income As Reported":15287000.0,"Diluted Average Shares":14737000.0,"Basic Average Shares":13469000.0,"Diluted EPS":0.83,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":12217000.0,"Net Income Common Stockholders":12217000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":12217000.0,"Net Income Including Noncontrolling Interests":12217000.0,"Net Income Continuous Operations":12217000.0,"Tax Provision":2881000.0,"Pretax Income":15098000.0,"Net Non Operating Interest Income Expense":-189000.0,"Interest Expense Non Operating":248000.0,"Interest Income Non Operating":59000.0,"Operating Income":15287000.0,"Operating Expense":32305000.0,"Depreciation Amortization Depletion Income Statement":4750000.0,"Depreciation And Amortization In Income Statement":4750000.0,"Selling General And Administration":27555000.0,"Gross Profit":47592000.0,"Cost Of Revenue":116629000.0,"Total Revenue":164221000.0,"Operating Revenue":164221000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.109,"Normalized EBITDA":18107000.0,"Net Income From Continuing Operation Net Minority Interest":12042000.0,"Reconciled Depreciation":4378000.0,"Reconciled Cost Of Revenue":106577000.0,"EBITDA":18107000.0,"EBIT":13729000.0,"Net Interest Income":-187000.0,"Interest Expense":217000.0,"Interest Income":30000.0,"Normalized Income":12042000.0,"Net Income From Continuing And Discontinued Operation":12042000.0,"Total Expenses":137480000.0,"Total Operating Income As Reported":13699000.0,"Diluted Average Shares":14609000.0,"Basic Average Shares":13360000.0,"Diluted EPS":0.82,"Basic EPS":0.9,"Diluted NI Availto Com Stockholders":12042000.0,"Net Income Common Stockholders":12042000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":12042000.0,"Net Income Including Noncontrolling Interests":12042000.0,"Net Income Continuous Operations":12042000.0,"Tax Provision":1470000.0,"Pretax Income":13512000.0,"Net Non Operating Interest Income Expense":-187000.0,"Interest Expense Non Operating":217000.0,"Interest Income Non Operating":30000.0,"Operating Income":13699000.0,"Operating Expense":30903000.0,"Depreciation Amortization Depletion Income Statement":4378000.0,"Depreciation And Amortization In Income Statement":4378000.0,"Selling General And Administration":26525000.0,"Gross Profit":44602000.0,"Cost Of Revenue":106577000.0,"Total Revenue":151179000.0,"Operating Revenue":151179000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.189732,"Normalized EBITDA":16539000.0,"Net Income From Continuing Operation Net Minority Interest":9596000.0,"Reconciled Depreciation":4248000.0,"Reconciled Cost Of Revenue":100872000.0,"EBITDA":16539000.0,"EBIT":12291000.0,"Net Interest Income":-419000.0,"Interest Expense":448000.0,"Interest Income":29000.0,"Normalized Income":9596000.0,"Net Income From Continuing And Discontinued Operation":9596000.0,"Total Expenses":134876000.0,"Total Operating Income As Reported":12262000.0,"Diluted Average Shares":14491000.0,"Basic Average Shares":13380000.0,"Diluted EPS":0.66,"Basic EPS":0.72,"Diluted NI Availto Com Stockholders":9418000.0,"Net Income Common Stockholders":9418000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":9596000.0,"Net Income Including Noncontrolling Interests":9596000.0,"Net Income Continuous Operations":9596000.0,"Tax Provision":2247000.0,"Pretax Income":11843000.0,"Net Non Operating Interest Income Expense":-419000.0,"Interest Expense Non Operating":448000.0,"Interest Income Non Operating":29000.0,"Operating Income":12262000.0,"Operating Expense":34004000.0,"Depreciation Amortization Depletion Income Statement":4248000.0,"Depreciation And Amortization In Income Statement":4248000.0,"Selling General And Administration":29756000.0,"Gross Profit":46266000.0,"Cost Of Revenue":100872000.0,"Total Revenue":147138000.0,"Operating Revenue":147138000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.19202,"Normalized EBITDA":17690000.0,"Net Income From Continuing Operation Net Minority Interest":10469000.0,"Reconciled Depreciation":4329000.0,"Reconciled Cost Of Revenue":96017000.0,"EBITDA":17690000.0,"EBIT":13361000.0,"Net Interest Income":-372000.0,"Interest Expense":404000.0,"Interest Income":32000.0,"Normalized Income":10469000.0,"Net Income From Continuing And Discontinued Operation":10469000.0,"Total Expenses":127407000.0,"Total Operating Income As Reported":13329000.0,"Diluted Average Shares":14404000.0,"Basic Average Shares":13264000.0,"Diluted EPS":0.73,"Basic EPS":0.79,"Diluted NI Availto Com Stockholders":10502000.0,"Net Income Common Stockholders":10502000.0,"Otherunder Preferred Stock Dividend":-33000.0,"Net Income":10469000.0,"Net Income Including Noncontrolling Interests":10469000.0,"Net Income Continuous Operations":10469000.0,"Tax Provision":2488000.0,"Pretax Income":12957000.0,"Net Non Operating Interest Income Expense":-372000.0,"Interest Expense Non Operating":404000.0,"Interest Income Non Operating":32000.0,"Operating Income":13329000.0,"Operating Expense":31390000.0,"Depreciation Amortization Depletion Income Statement":4329000.0,"Depreciation And Amortization In Income Statement":4329000.0,"Selling General And Administration":27061000.0,"Gross Profit":44719000.0,"Cost Of Revenue":96017000.0,"Total Revenue":140736000.0,"Operating Revenue":140736000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":6591000.0,"Repurchase Of Capital Stock":-4580000.0,"Repayment Of Debt":-24884000.0,"Issuance Of Debt":24600000.0,"Capital Expenditure":-5273000.0,"Interest Paid Supplemental Data":249000.0,"Income Tax Paid Supplemental Data":486000.0,"End Cash Position":15409000.0,"Beginning Cash Position":15460000.0,"Effect Of Exchange Rate Changes":17000.0,"Changes In Cash":-68000.0,"Financing Cash Flow":-6659000.0,"Cash Flow From Continuing Financing Activities":-6659000.0,"Net Other Financing Charges":-2261000.0,"Proceeds From Stock Option Exercised":466000.0,"Net Common Stock Issuance":-4580000.0,"Common Stock Payments":-4580000.0,"Net Issuance Payments Of Debt":-284000.0,"Net Long Term Debt Issuance":-284000.0,"Long Term Debt Payments":-24884000.0,"Long Term Debt Issuance":24600000.0,"Investing Cash Flow":-5273000.0,"Cash Flow From Continuing Investing Activities":-5273000.0,"Net PPE Purchase And Sale":-5273000.0,"Purchase Of PPE":-5273000.0,"Operating Cash Flow":11864000.0,"Cash Flow From Continuing Operating Activities":11864000.0,"Change In Working Capital":-11543000.0,"Change In Other Working Capital":-1331000.0,"Change In Other Current Liabilities":-3579000.0,"Change In Payables And Accrued Expense":312000.0,"Change In Prepaid Assets":-8167000.0,"Change In Receivables":1222000.0,"Changes In Account Receivables":1222000.0,"Other Non Cash Items":3394000.0,"Stock Based Compensation":788000.0,"Provisionand Write Offof Assets":88000.0,"Asset Impairment Charge":null,"Deferred Tax":642000.0,"Deferred Income Tax":642000.0,"Depreciation Amortization Depletion":5170000.0,"Depreciation And Amortization":5170000.0,"Net Income From Continuing Operations":13325000.0},"2025-12-31":{"Free Cash Flow":-5088000.0,"Repurchase Of Capital Stock":-2786000.0,"Repayment Of Debt":-11257000.0,"Issuance Of Debt":11000000.0,"Capital Expenditure":-11732000.0,"Interest Paid Supplemental Data":248000.0,"Income Tax Paid Supplemental Data":3579000.0,"End Cash Position":15460000.0,"Beginning Cash Position":22694000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-7236000.0,"Financing Cash Flow":-2148000.0,"Cash Flow From Continuing Financing Activities":-2148000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":936000.0,"Net Common Stock Issuance":-2786000.0,"Common Stock Payments":-2786000.0,"Net Issuance Payments Of Debt":-257000.0,"Net Long Term Debt Issuance":-257000.0,"Long Term Debt Payments":-11257000.0,"Long Term Debt Issuance":11000000.0,"Investing Cash Flow":-11732000.0,"Cash Flow From Continuing Investing Activities":-11732000.0,"Net PPE Purchase And Sale":-11732000.0,"Purchase Of PPE":-11732000.0,"Operating Cash Flow":6644000.0,"Cash Flow From Continuing Operating Activities":6644000.0,"Change In Working Capital":-14728000.0,"Change In Other Working Capital":2751000.0,"Change In Other Current Liabilities":-3608000.0,"Change In Payables And Accrued Expense":-546000.0,"Change In Prepaid Assets":1266000.0,"Change In Receivables":-14591000.0,"Changes In Account Receivables":-14591000.0,"Other Non Cash Items":3488000.0,"Stock Based Compensation":1114000.0,"Provisionand Write Offof Assets":173000.0,"Asset Impairment Charge":null,"Deferred Tax":-370000.0,"Deferred Income Tax":-370000.0,"Depreciation Amortization Depletion":4750000.0,"Depreciation And Amortization":4750000.0,"Net Income From Continuing Operations":12217000.0},"2025-09-30":{"Free Cash Flow":8031000.0,"Repurchase Of Capital Stock":-2767000.0,"Repayment Of Debt":-292000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7639000.0,"Interest Paid Supplemental Data":217000.0,"Income Tax Paid Supplemental Data":3530000.0,"End Cash Position":22694000.0,"Beginning Cash Position":15350000.0,"Effect Of Exchange Rate Changes":-40000.0,"Changes In Cash":7384000.0,"Financing Cash Flow":-647000.0,"Cash Flow From Continuing Financing Activities":-647000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2412000.0,"Net Common Stock Issuance":-2767000.0,"Common Stock Payments":-2767000.0,"Net Issuance Payments Of Debt":-292000.0,"Net Long Term Debt Issuance":-292000.0,"Long Term Debt Payments":-292000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7639000.0,"Cash Flow From Continuing Investing Activities":-7639000.0,"Net PPE Purchase And Sale":-7639000.0,"Purchase Of PPE":-7639000.0,"Operating Cash Flow":15670000.0,"Cash Flow From Continuing Operating Activities":15670000.0,"Change In Working Capital":-5727000.0,"Change In Other Working Capital":614000.0,"Change In Other Current Liabilities":-3573000.0,"Change In Payables And Accrued Expense":-311000.0,"Change In Prepaid Assets":-3472000.0,"Change In Receivables":1015000.0,"Changes In Account Receivables":1015000.0,"Other Non Cash Items":3437000.0,"Stock Based Compensation":2550000.0,"Provisionand Write Offof Assets":52000.0,"Asset Impairment Charge":null,"Deferred Tax":-1062000.0,"Deferred Income Tax":-1062000.0,"Depreciation Amortization Depletion":4378000.0,"Depreciation And Amortization":4378000.0,"Net Income From Continuing Operations":12042000.0},"2025-06-30":{"Free Cash Flow":22778000.0,"Repurchase Of Capital Stock":-1593000.0,"Repayment Of Debt":-32814000.0,"Issuance Of Debt":13400000.0,"Capital Expenditure":-5159000.0,"Interest Paid Supplemental Data":448000.0,"Income Tax Paid Supplemental Data":2062000.0,"End Cash Position":15350000.0,"Beginning Cash Position":12977000.0,"Effect Of Exchange Rate Changes":-171000.0,"Changes In Cash":2544000.0,"Financing Cash Flow":-20234000.0,"Cash Flow From Continuing Financing Activities":-20234000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":773000.0,"Net Common Stock Issuance":-1593000.0,"Common Stock Payments":-1593000.0,"Net Issuance Payments Of Debt":-19414000.0,"Net Long Term Debt Issuance":-19414000.0,"Long Term Debt Payments":-32814000.0,"Long Term Debt Issuance":13400000.0,"Investing Cash Flow":-5159000.0,"Cash Flow From Continuing Investing Activities":-5159000.0,"Net PPE Purchase And Sale":-5159000.0,"Purchase Of PPE":-5159000.0,"Operating Cash Flow":27937000.0,"Cash Flow From Continuing Operating Activities":27937000.0,"Change In Working Capital":8462000.0,"Change In Other Working Capital":-451000.0,"Change In Other Current Liabilities":-3134000.0,"Change In Payables And Accrued Expense":9290000.0,"Change In Prepaid Assets":-31000.0,"Change In Receivables":2788000.0,"Changes In Account Receivables":2788000.0,"Other Non Cash Items":3358000.0,"Stock Based Compensation":1926000.0,"Provisionand Write Offof Assets":86000.0,"Asset Impairment Charge":1429000.0,"Deferred Tax":-1168000.0,"Deferred Income Tax":-1168000.0,"Depreciation Amortization Depletion":4248000.0,"Depreciation And Amortization":4248000.0,"Net Income From Continuing Operations":9596000.0},"2025-03-31":{"Free Cash Flow":3561000.0,"Repurchase Of Capital Stock":-25052000.0,"Repayment Of Debt":-48836000.0,"Issuance Of Debt":60150000.0,"Capital Expenditure":-5267000.0,"Interest Paid Supplemental Data":404000.0,"Income Tax Paid Supplemental Data":3108000.0,"End Cash Position":12977000.0,"Beginning Cash Position":20206000.0,"Effect Of Exchange Rate Changes":138000.0,"Changes In Cash":-7367000.0,"Financing Cash Flow":-10928000.0,"Cash Flow From Continuing Financing Activities":-10928000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2810000.0,"Net Common Stock Issuance":-25052000.0,"Common Stock Payments":-25052000.0,"Net Issuance Payments Of Debt":11314000.0,"Net Long Term Debt Issuance":11314000.0,"Long Term Debt Payments":-48836000.0,"Long Term Debt Issuance":60150000.0,"Investing Cash Flow":-5267000.0,"Cash Flow From Continuing Investing Activities":-5267000.0,"Net PPE Purchase And Sale":-5267000.0,"Purchase Of PPE":-5267000.0,"Operating Cash Flow":8828000.0,"Cash Flow From Continuing Operating Activities":8828000.0,"Change In Working Capital":-10345000.0,"Change In Other Working Capital":-1262000.0,"Change In Other Current Liabilities":-4823000.0,"Change In Payables And Accrued Expense":-6120000.0,"Change In Prepaid Assets":1405000.0,"Change In Receivables":455000.0,"Changes In Account Receivables":455000.0,"Other Non Cash Items":3611000.0,"Stock Based Compensation":1601000.0,"Provisionand Write Offof Assets":105000.0,"Asset Impairment Charge":null,"Deferred Tax":-942000.0,"Deferred Income Tax":-942000.0,"Depreciation Amortization Depletion":4329000.0,"Depreciation And Amortization":4329000.0,"Net Income From Continuing Operations":10469000.0}}}