{"ticker":"IBO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":107821231.0,"Share Issued":107821231.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-5659000.0,"Invested Capital":10766000.0,"Working Capital":-1725000.0,"Net Tangible Assets":-5659000.0,"Common Stock Equity":10766000.0,"Preferred Stock Equity":null,"Total Capitalization":10766000.0,"Total Equity Gross Minority Interest":14012000.0,"Minority Interest":3246000.0,"Stockholders Equity":10766000.0,"Retained Earnings":-52492000.0,"Additional Paid In Capital":63150000.0,"Capital Stock":108000.0,"Common Stock":108000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2733000.0,"Total Non Current Liabilities Net Minority Interest":688000.0,"Non Current Deferred Liabilities":688000.0,"Non Current Deferred Taxes Liabilities":688000.0,"Current Liabilities":2045000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":2045000.0,"Current Accrued Expenses":248000.0,"Payables":1797000.0,"Dueto Related Parties Current":1330000.0,"Accounts Payable":467000.0,"Total Assets":16745000.0,"Total Non Current Assets":16425000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":16425000.0,"Other Intangible Assets":16425000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Current Assets":320000.0,"Other Current Assets":51000.0,"Prepaid Assets":null,"Inventory":62000.0,"Finished Goods":62000.0,"Receivables":197000.0,"Notes Receivable":197000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":10000.0,"Cash And Cash Equivalents":10000.0,"Cash Financial":10000.0},"2026-03-31":{"Ordinary Shares Number":107821231.0,"Share Issued":107821231.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-5245000.0,"Invested Capital":11464000.0,"Working Capital":-1310000.0,"Net Tangible Assets":-5245000.0,"Common Stock Equity":11464000.0,"Preferred Stock Equity":null,"Total Capitalization":11464000.0,"Total Equity Gross Minority Interest":14711000.0,"Minority Interest":3247000.0,"Stockholders Equity":11464000.0,"Retained Earnings":-51794000.0,"Additional Paid In Capital":63150000.0,"Capital Stock":108000.0,"Common Stock":108000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2375000.0,"Total Non Current Liabilities Net Minority Interest":688000.0,"Non Current Deferred Liabilities":688000.0,"Non Current Deferred Taxes Liabilities":688000.0,"Current Liabilities":1687000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":1687000.0,"Current Accrued Expenses":210000.0,"Payables":1477000.0,"Dueto Related Parties Current":1103000.0,"Accounts Payable":374000.0,"Total Assets":17086000.0,"Total Non Current Assets":16709000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":16709000.0,"Other Intangible Assets":16709000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Current Assets":377000.0,"Other Current Assets":95000.0,"Prepaid Assets":null,"Inventory":63000.0,"Finished Goods":63000.0,"Receivables":199000.0,"Notes Receivable":199000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":20000.0,"Cash And Cash Equivalents":20000.0,"Cash Financial":20000.0},"2025-12-31":{"Ordinary Shares Number":104621231.0,"Share Issued":104621231.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-4385000.0,"Invested Capital":12609000.0,"Working Capital":-751000.0,"Net Tangible Assets":-4385000.0,"Common Stock Equity":12609000.0,"Preferred Stock Equity":null,"Total Capitalization":12609000.0,"Total Equity Gross Minority Interest":15555000.0,"Minority Interest":2946000.0,"Stockholders Equity":12609000.0,"Retained Earnings":-49507000.0,"Additional Paid In Capital":62011000.0,"Capital Stock":105000.0,"Common Stock":105000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1850000.0,"Total Non Current Liabilities Net Minority Interest":688000.0,"Non Current Deferred Liabilities":688000.0,"Non Current Deferred Taxes Liabilities":688000.0,"Current Liabilities":1162000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":1162000.0,"Current Accrued Expenses":194000.0,"Payables":968000.0,"Dueto Related Parties Current":621000.0,"Accounts Payable":347000.0,"Total Assets":17405000.0,"Total Non Current Assets":16994000.0,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":16994000.0,"Other Intangible Assets":16994000.0,"Goodwill":null,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Construction In Progress":null,"Machinery Furniture Equipment":0.0,"Current Assets":411000.0,"Other Current Assets":null,"Prepaid Assets":142000.0,"Inventory":63000.0,"Finished Goods":63000.0,"Receivables":203000.0,"Notes Receivable":198000.0,"Accounts Receivable":5000.0,"Cash Cash Equivalents And Short Term Investments":3000.0,"Cash And Cash Equivalents":3000.0,"Cash Financial":3000.0},"2025-09-30":{"Ordinary Shares Number":12185412.0,"Share Issued":12185412.0,"Net Debt":22869000.0,"Total Debt":22881000.0,"Tangible Book Value":-29147000.0,"Invested Capital":11012000.0,"Working Capital":-22876000.0,"Net Tangible Assets":-29087000.0,"Common Stock Equity":-11869000.0,"Preferred Stock Equity":60000.0,"Total Capitalization":-11809000.0,"Total Equity Gross Minority Interest":-8853000.0,"Minority Interest":2956000.0,"Stockholders Equity":-11809000.0,"Retained Earnings":-54752000.0,"Additional Paid In Capital":42871000.0,"Capital Stock":72000.0,"Common Stock":12000.0,"Preferred Stock":60000.0,"Total Liabilities Net Minority Interest":27061000.0,"Total Non Current Liabilities Net Minority Interest":3268000.0,"Non Current Deferred Liabilities":3268000.0,"Non Current Deferred Taxes Liabilities":3268000.0,"Current Liabilities":23793000.0,"Current Debt And Capital Lease Obligation":22881000.0,"Current Debt":22881000.0,"Current Notes Payable":22881000.0,"Payables And Accrued Expenses":912000.0,"Current Accrued Expenses":336000.0,"Payables":576000.0,"Dueto Related Parties Current":null,"Accounts Payable":576000.0,"Total Assets":18208000.0,"Total Non Current Assets":17291000.0,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":17278000.0,"Other Intangible Assets":17278000.0,"Goodwill":null,"Net PPE":13000.0,"Accumulated Depreciation":-17000.0,"Gross PPE":30000.0,"Construction In Progress":null,"Machinery Furniture Equipment":30000.0,"Current Assets":917000.0,"Other Current Assets":206000.0,"Prepaid Assets":null,"Inventory":485000.0,"Finished Goods":485000.0,"Receivables":214000.0,"Notes Receivable":199000.0,"Accounts Receivable":15000.0,"Cash Cash Equivalents And Short Term Investments":12000.0,"Cash And Cash Equivalents":12000.0,"Cash Financial":12000.0},"2025-06-30":{"Ordinary Shares Number":12185412.0,"Share Issued":12185412.0,"Net Debt":21728000.0,"Total Debt":22352000.0,"Tangible Book Value":-27966000.0,"Invested Capital":11951000.0,"Working Capital":-21691000.0,"Net Tangible Assets":-27906000.0,"Common Stock Equity":-10401000.0,"Preferred Stock Equity":60000.0,"Total Capitalization":-10341000.0,"Total Equity Gross Minority Interest":-7380000.0,"Minority Interest":2961000.0,"Stockholders Equity":-10341000.0,"Retained Earnings":-53283000.0,"Additional Paid In Capital":42870000.0,"Capital Stock":72000.0,"Common Stock":12000.0,"Preferred Stock":60000.0,"Total Liabilities Net Minority Interest":26440000.0,"Total Non Current Liabilities Net Minority Interest":3268000.0,"Non Current Deferred Liabilities":3268000.0,"Non Current Deferred Taxes Liabilities":3268000.0,"Current Liabilities":23172000.0,"Current Debt And Capital Lease Obligation":22352000.0,"Current Debt":22352000.0,"Current Notes Payable":22352000.0,"Payables And Accrued Expenses":820000.0,"Current Accrued Expenses":266000.0,"Payables":554000.0,"Dueto Related Parties Current":null,"Accounts Payable":554000.0,"Total Assets":19060000.0,"Total Non Current Assets":17579000.0,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":17565000.0,"Other Intangible Assets":17565000.0,"Goodwill":null,"Net PPE":14000.0,"Accumulated Depreciation":-16000.0,"Gross PPE":30000.0,"Construction In Progress":null,"Machinery Furniture Equipment":30000.0,"Current Assets":1481000.0,"Other Current Assets":171000.0,"Prepaid Assets":null,"Inventory":486000.0,"Finished Goods":486000.0,"Receivables":200000.0,"Notes Receivable":200000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":624000.0,"Cash And Cash Equivalents":624000.0,"Cash Financial":624000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":7823000.0,"Total Debt":9141000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":60000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":9141000.0,"Current Debt":9141000.0,"Current Notes Payable":9141000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":16000.0,"Accumulated Depreciation":-14000.0,"Gross PPE":30000.0,"Construction In Progress":null,"Machinery Furniture Equipment":30000.0,"Current Assets":null,"Other Current Assets":172000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":4000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":6879000.0,"Total Debt":8878000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":60000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":8878000.0,"Current Debt":8878000.0,"Current Notes Payable":8878000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":399000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Note Receivables":17000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":17000.0,"Accumulated Depreciation":-13000.0,"Gross PPE":30000.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":30000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":265000.0,"Inventory":null,"Finished Goods":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-416000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-699000.0,"Reconciled Depreciation":284000.0,"Reconciled Cost Of Revenue":1000.0,"EBITDA":-416000.0,"EBIT":-700000.0,"Net Interest Income":2000.0,"Interest Expense":0.0,"Interest Income":2000.0,"Normalized Income":-699000.0,"Net Income From Continuing And Discontinued Operation":-699000.0,"Total Expenses":705000.0,"Rent Expense Supplemental":18000.0,"Total Operating Income As Reported":-702000.0,"Diluted Average Shares":107821231.0,"Basic Average Shares":107821231.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-699000.0,"Net Income Common Stockholders":-699000.0,"Net Income":-699000.0,"Minority Interests":1000.0,"Net Income Including Noncontrolling Interests":-700000.0,"Net Income Continuous Operations":-700000.0,"Tax Provision":0.0,"Pretax Income":-700000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":2000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":2000.0,"Operating Income":-702000.0,"Operating Expense":704000.0,"Other Operating Expenses":67000.0,"Depreciation Amortization Depletion Income Statement":284000.0,"Depreciation And Amortization In Income Statement":284000.0,"Research And Development":76000.0,"Selling General And Administration":277000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":277000.0,"Other Gand A":259000.0,"Rent And Landing Fees":18000.0,"Gross Profit":2000.0,"Cost Of Revenue":1000.0,"Total Revenue":3000.0,"Operating Revenue":3000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1999000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2287000.0,"Reconciled Depreciation":285000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-1999000.0,"EBIT":-2284000.0,"Net Interest Income":5000.0,"Interest Expense":0.0,"Interest Income":5000.0,"Normalized Income":-2287000.0,"Net Income From Continuing And Discontinued Operation":-2287000.0,"Total Expenses":2296000.0,"Rent Expense Supplemental":19000.0,"Total Operating Income As Reported":-2289000.0,"Diluted Average Shares":107785675.0,"Basic Average Shares":107785675.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2287000.0,"Net Income Common Stockholders":-2287000.0,"Net Income":-2287000.0,"Minority Interests":-3000.0,"Net Income Including Noncontrolling Interests":-2284000.0,"Net Income Continuous Operations":-2284000.0,"Tax Provision":0.0,"Pretax Income":-2284000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":5000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":5000.0,"Operating Income":-2289000.0,"Operating Expense":2296000.0,"Other Operating Expenses":67000.0,"Depreciation Amortization Depletion Income Statement":285000.0,"Depreciation And Amortization In Income Statement":285000.0,"Research And Development":46000.0,"Selling General And Administration":1898000.0,"Selling And Marketing Expense":1000.0,"General And Administrative Expense":1897000.0,"Other Gand A":1878000.0,"Rent And Landing Fees":19000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":7000.0,"Operating Revenue":7000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2771580.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-10257000.0,"Total Unusual Items":13198000.0,"Total Unusual Items Excluding Goodwill":13198000.0,"Net Income From Continuing Operation Net Minority Interest":5245000.0,"Reconciled Depreciation":286000.0,"Reconciled Cost Of Revenue":422000.0,"EBITDA":2941000.0,"EBIT":2655000.0,"Net Interest Income":3000.0,"Interest Expense":0.0,"Interest Income":3000.0,"Normalized Income":-5181420.0,"Net Income From Continuing And Discontinued Operation":5245000.0,"Total Expenses":1165000.0,"Rent Expense Supplemental":18000.0,"Total Operating Income As Reported":-1170000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":5245000.0,"Net Income Common Stockholders":5245000.0,"Net Income":5245000.0,"Minority Interests":10000.0,"Net Income Including Noncontrolling Interests":5235000.0,"Net Income Continuous Operations":5235000.0,"Tax Provision":-2580000.0,"Pretax Income":2655000.0,"Other Income Expense":3810000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":3000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":3000.0,"Operating Income":-1158000.0,"Operating Expense":743000.0,"Other Operating Expenses":72000.0,"Depreciation Amortization Depletion Income Statement":286000.0,"Depreciation And Amortization In Income Statement":286000.0,"Research And Development":110000.0,"Selling General And Administration":275000.0,"Selling And Marketing Expense":2000.0,"General And Administrative Expense":273000.0,"Other Gand A":255000.0,"Rent And Landing Fees":18000.0,"Gross Profit":-415000.0,"Cost Of Revenue":422000.0,"Total Revenue":7000.0,"Operating Revenue":7000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-657000.0,"Total Unusual Items":-268000.0,"Total Unusual Items Excluding Goodwill":-268000.0,"Net Income From Continuing Operation Net Minority Interest":-1470000.0,"Reconciled Depreciation":288000.0,"Reconciled Cost Of Revenue":1000.0,"EBITDA":-925000.0,"EBIT":-1213000.0,"Net Interest Income":-259000.0,"Interest Expense":262000.0,"Interest Income":3000.0,"Normalized Income":-1202000.0,"Net Income From Continuing And Discontinued Operation":-1470000.0,"Total Expenses":966000.0,"Rent Expense Supplemental":19000.0,"Total Operating Income As Reported":-948000.0,"Diluted Average Shares":12185412.0,"Basic Average Shares":12185412.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1470000.0,"Net Income Common Stockholders":-1470000.0,"Net Income":-1470000.0,"Minority Interests":5000.0,"Net Income Including Noncontrolling Interests":-1475000.0,"Net Income Continuous Operations":-1475000.0,"Tax Provision":0.0,"Pretax Income":-1475000.0,"Other Income Expense":-268000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-268000.0,"Net Non Operating Interest Income Expense":-259000.0,"Interest Expense Non Operating":262000.0,"Interest Income Non Operating":3000.0,"Operating Income":-948000.0,"Operating Expense":965000.0,"Other Operating Expenses":109000.0,"Depreciation Amortization Depletion Income Statement":288000.0,"Depreciation And Amortization In Income Statement":288000.0,"Research And Development":52000.0,"Selling General And Administration":516000.0,"Selling And Marketing Expense":2000.0,"General And Administrative Expense":514000.0,"Other Gand A":495000.0,"Rent And Landing Fees":19000.0,"Gross Profit":17000.0,"Cost Of Revenue":1000.0,"Total Revenue":18000.0,"Operating Revenue":18000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13804000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-14346000.0,"Reconciled Depreciation":288000.0,"Reconciled Cost Of Revenue":1000.0,"EBITDA":-13804000.0,"EBIT":-14092000.0,"Net Interest Income":-257000.0,"Interest Expense":260000.0,"Interest Income":3000.0,"Normalized Income":-14346000.0,"Net Income From Continuing And Discontinued Operation":-14346000.0,"Total Expenses":1160000.0,"Rent Expense Supplemental":18000.0,"Total Operating Income As Reported":-1153000.0,"Diluted Average Shares":12185412.0,"Basic Average Shares":12185412.0,"Diluted EPS":-1.18,"Basic EPS":-1.18,"Diluted NI Availto Com Stockholders":-14346000.0,"Net Income Common Stockholders":-14346000.0,"Net Income":-14346000.0,"Minority Interests":6000.0,"Net Income Including Noncontrolling Interests":-14352000.0,"Net Income Continuous Operations":-14352000.0,"Tax Provision":0.0,"Pretax Income":-14352000.0,"Other Income Expense":-12942000.0,"Other Non Operating Income Expenses":-12942000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-257000.0,"Interest Expense Non Operating":260000.0,"Interest Income Non Operating":3000.0,"Operating Income":-1153000.0,"Operating Expense":1159000.0,"Other Operating Expenses":120000.0,"Depreciation Amortization Depletion Income Statement":288000.0,"Depreciation And Amortization In Income Statement":288000.0,"Research And Development":75000.0,"Selling General And Administration":676000.0,"Selling And Marketing Expense":1000.0,"General And Administrative Expense":675000.0,"Other Gand A":657000.0,"Rent And Landing Fees":18000.0,"Gross Profit":6000.0,"Cost Of Revenue":1000.0,"Total Revenue":7000.0,"Operating Revenue":7000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":12062743.0,"Basic Average Shares":12062743.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-31026000.0,"Total Unusual Items Excluding Goodwill":-31026000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-25958000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":470000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":10000.0,"Beginning Cash Position":20000.0,"Changes In Cash":-10000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":2000.0,"Cash Flow From Continuing Investing Activities":2000.0,"Net Other Investing Changes":2000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":470000.0,"Cash Flow From Continuing Operating Activities":470000.0,"Change In Working Capital":885000.0,"Change In Payables And Accrued Expense":840000.0,"Change In Accrued Expense":38000.0,"Change In Payable":802000.0,"Change In Account Payable":93000.0,"Change In Prepaid Assets":44000.0,"Change In Inventory":null,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":284000.0,"Depreciation And Amortization":284000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-699000.0},"2026-03-31":{"Free Cash Flow":-464000.0,"Issuance Of Debt":482000.0,"Issuance Of Capital Stock":null,"End Cash Position":20000.0,"Beginning Cash Position":3000.0,"Changes In Cash":17000.0,"Financing Cash Flow":482000.0,"Cash Flow From Continuing Financing Activities":482000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":482000.0,"Net Short Term Debt Issuance":482000.0,"Short Term Debt Issuance":482000.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":-1000.0,"Cash Flow From Continuing Investing Activities":-1000.0,"Net Other Investing Changes":-1000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-464000.0,"Cash Flow From Continuing Operating Activities":-464000.0,"Change In Working Capital":95000.0,"Change In Payables And Accrued Expense":43000.0,"Change In Accrued Expense":16000.0,"Change In Payable":27000.0,"Change In Account Payable":27000.0,"Change In Prepaid Assets":47000.0,"Change In Inventory":null,"Change In Receivables":5000.0,"Changes In Account Receivables":5000.0,"Other Non Cash Items":null,"Stock Based Compensation":1440000.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":285000.0,"Depreciation And Amortization":285000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-2284000.0},"2025-12-31":{"Free Cash Flow":99000.0,"Issuance Of Debt":184000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":3000.0,"Beginning Cash Position":12000.0,"Changes In Cash":-9000.0,"Financing Cash Flow":-109000.0,"Cash Flow From Continuing Financing Activities":-109000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-109000.0,"Net Short Term Debt Issuance":-109000.0,"Short Term Debt Issuance":184000.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":1000.0,"Cash Flow From Continuing Investing Activities":1000.0,"Net Other Investing Changes":1000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":99000.0,"Cash Flow From Continuing Operating Activities":99000.0,"Change In Working Capital":541000.0,"Change In Payables And Accrued Expense":465000.0,"Change In Accrued Expense":-142000.0,"Change In Payable":607000.0,"Change In Account Payable":607000.0,"Change In Prepaid Assets":63000.0,"Change In Inventory":3000.0,"Change In Receivables":10000.0,"Changes In Account Receivables":10000.0,"Other Non Cash Items":9388000.0,"Stock Based Compensation":8000.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":286000.0,"Depreciation And Amortization":286000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":5235000.0},"2025-09-30":{"Free Cash Flow":-613000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":12000.0,"Beginning Cash Position":624000.0,"Changes In Cash":-612000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":1000.0,"Cash Flow From Continuing Investing Activities":1000.0,"Net Other Investing Changes":1000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-613000.0,"Cash Flow From Continuing Operating Activities":-613000.0,"Change In Working Capital":42000.0,"Change In Payables And Accrued Expense":91000.0,"Change In Accrued Expense":69000.0,"Change In Payable":22000.0,"Change In Account Payable":22000.0,"Change In Prepaid Assets":-35000.0,"Change In Inventory":1000.0,"Change In Receivables":-15000.0,"Changes In Account Receivables":-15000.0,"Other Non Cash Items":262000.0,"Stock Based Compensation":1000.0,"Unrealized Gain Loss On Investment Securities":268000.0,"Depreciation Amortization Depletion":288000.0,"Depreciation And Amortization":288000.0,"Amortization Cash Flow":287000.0,"Amortization Of Intangibles":287000.0,"Depreciation":1000.0,"Net Income From Continuing Operations":-1474000.0},"2025-06-30":{"Free Cash Flow":-694000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":624000.0,"Beginning Cash Position":1318000.0,"Changes In Cash":-694000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-694000.0,"Cash Flow From Continuing Operating Activities":-694000.0,"Change In Working Capital":6000.0,"Change In Payables And Accrued Expense":-2000.0,"Change In Accrued Expense":59000.0,"Change In Payable":-61000.0,"Change In Account Payable":-61000.0,"Change In Prepaid Assets":1000.0,"Change In Inventory":null,"Change In Receivables":4000.0,"Changes In Account Receivables":4000.0,"Other Non Cash Items":450000.0,"Stock Based Compensation":-27000.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":288000.0,"Depreciation And Amortization":288000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-14353000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":271000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}