{"ticker":"ICCC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":58823.0,"Ordinary Shares Number":9046799.0,"Share Issued":9105622.0,"Net Debt":1889629.0,"Total Debt":12777384.0,"Tangible Book Value":29039483.0,"Invested Capital":37837306.0,"Working Capital":14948946.0,"Net Tangible Assets":29039483.0,"Capital Lease Obligations":4075118.0,"Common Stock Equity":29135040.0,"Total Capitalization":36208766.0,"Total Equity Gross Minority Interest":29135040.0,"Stockholders Equity":29135040.0,"Treasury Stock":194214.0,"Retained Earnings":-13262146.0,"Additional Paid In Capital":41680837.0,"Capital Stock":910563.0,"Common Stock":910563.0,"Total Liabilities Net Minority Interest":14973334.0,"Total Non Current Liabilities Net Minority Interest":11060258.0,"Long Term Debt And Capital Lease Obligation":11060258.0,"Long Term Capital Lease Obligation":3986532.0,"Long Term Debt":7073726.0,"Current Liabilities":3913076.0,"Current Debt And Capital Lease Obligation":1717126.0,"Current Capital Lease Obligation":88586.0,"Current Debt":1628540.0,"Other Current Borrowings":1628540.0,"Payables And Accrued Expenses":2195950.0,"Current Accrued Expenses":1188847.0,"Payables":1007103.0,"Total Tax Payable":8607.0,"Income Tax Payable":8607.0,"Accounts Payable":998496.0,"Total Assets":44108374.0,"Total Non Current Assets":25246352.0,"Other Non Current Assets":34154.0,"Goodwill And Other Intangible Assets":95557.0,"Other Intangible Assets":null,"Goodwill":95557.0,"Net PPE":25116641.0,"Accumulated Depreciation":null,"Gross PPE":25116641.0,"Construction In Progress":null,"Other Properties":25116641.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":18862022.0,"Prepaid Assets":647488.0,"Inventory":8673752.0,"Finished Goods":1749916.0,"Work In Process":5400833.0,"Raw Materials":1523003.0,"Receivables":2728145.0,"Other Receivables":33727.0,"Accounts Receivable":2694418.0,"Cash Cash Equivalents And Short Term Investments":6812637.0,"Cash And Cash Equivalents":6812637.0},"2025-12-31":{"Treasury Shares Number":59771.0,"Ordinary Shares Number":9045851.0,"Share Issued":9105622.0,"Net Debt":5292276.0,"Total Debt":13194384.0,"Tangible Book Value":26959923.0,"Invested Capital":36154587.0,"Working Capital":12966625.0,"Net Tangible Assets":26959923.0,"Capital Lease Obligations":4095277.0,"Common Stock Equity":27055480.0,"Total Capitalization":34544402.0,"Total Equity Gross Minority Interest":27055480.0,"Stockholders Equity":27055480.0,"Treasury Stock":130760.0,"Retained Earnings":-15203753.0,"Additional Paid In Capital":41479430.0,"Capital Stock":910563.0,"Common Stock":910563.0,"Total Liabilities Net Minority Interest":15476967.0,"Total Non Current Liabilities Net Minority Interest":11498710.0,"Long Term Debt And Capital Lease Obligation":11498710.0,"Long Term Capital Lease Obligation":4009788.0,"Long Term Debt":7488922.0,"Current Liabilities":3978257.0,"Current Debt And Capital Lease Obligation":1695674.0,"Current Capital Lease Obligation":85489.0,"Current Debt":1610185.0,"Other Current Borrowings":1610185.0,"Payables And Accrued Expenses":2282583.0,"Current Accrued Expenses":1479603.0,"Payables":802980.0,"Total Tax Payable":6694.0,"Income Tax Payable":6694.0,"Accounts Payable":796286.0,"Total Assets":42532447.0,"Total Non Current Assets":25587565.0,"Other Non Current Assets":37686.0,"Goodwill And Other Intangible Assets":95557.0,"Other Intangible Assets":null,"Goodwill":95557.0,"Net PPE":25454322.0,"Accumulated Depreciation":-18837624.0,"Gross PPE":44291946.0,"Construction In Progress":534270.0,"Other Properties":21635213.0,"Machinery Furniture Equipment":702838.0,"Buildings And Improvements":20902758.0,"Land And Improvements":516867.0,"Properties":0.0,"Current Assets":16944882.0,"Prepaid Assets":420496.0,"Inventory":9267369.0,"Finished Goods":1867702.0,"Work In Process":5748889.0,"Raw Materials":1650778.0,"Receivables":3450186.0,"Other Receivables":31177.0,"Accounts Receivable":3419009.0,"Cash Cash Equivalents And Short Term Investments":3806831.0,"Cash And Cash Equivalents":3806831.0},"2025-09-30":{"Treasury Shares Number":59771.0,"Ordinary Shares Number":9045851.0,"Share Issued":9105622.0,"Net Debt":5604352.0,"Total Debt":13605672.0,"Tangible Book Value":29700508.0,"Invested Capital":39291391.0,"Working Capital":12827290.0,"Net Tangible Assets":29700508.0,"Capital Lease Obligations":4115122.0,"Common Stock Equity":29800841.0,"Total Capitalization":37699555.0,"Total Equity Gross Minority Interest":29800841.0,"Stockholders Equity":29800841.0,"Treasury Stock":130760.0,"Retained Earnings":-12354611.0,"Additional Paid In Capital":41375649.0,"Capital Stock":910563.0,"Common Stock":910563.0,"Total Liabilities Net Minority Interest":15929282.0,"Total Non Current Liabilities Net Minority Interest":11931394.0,"Long Term Debt And Capital Lease Obligation":11931394.0,"Long Term Capital Lease Obligation":4032680.0,"Long Term Debt":7898714.0,"Current Liabilities":3997888.0,"Current Debt And Capital Lease Obligation":1674278.0,"Current Capital Lease Obligation":82442.0,"Current Debt":1591836.0,"Other Current Borrowings":1591836.0,"Payables And Accrued Expenses":2323610.0,"Current Accrued Expenses":1347592.0,"Payables":976018.0,"Total Tax Payable":3874.0,"Income Tax Payable":3874.0,"Accounts Payable":972144.0,"Total Assets":45730123.0,"Total Non Current Assets":28904945.0,"Other Non Current Assets":44345.0,"Goodwill And Other Intangible Assets":100333.0,"Other Intangible Assets":4776.0,"Goodwill":95557.0,"Net PPE":28760267.0,"Accumulated Depreciation":-21599100.0,"Gross PPE":50359367.0,"Construction In Progress":2645564.0,"Other Properties":25307864.0,"Machinery Furniture Equipment":928550.0,"Buildings And Improvements":20960522.0,"Land And Improvements":516867.0,"Properties":0.0,"Current Assets":16825178.0,"Prepaid Assets":527868.0,"Inventory":9802005.0,"Finished Goods":1977046.0,"Work In Process":5952326.0,"Raw Materials":1872633.0,"Receivables":2609107.0,"Other Receivables":54341.0,"Accounts Receivable":2554766.0,"Cash Cash Equivalents And Short Term Investments":3886198.0,"Cash And Cash Equivalents":3886198.0},"2025-06-30":{"Treasury Shares Number":59771.0,"Ordinary Shares Number":9042392.0,"Share Issued":9102163.0,"Net Debt":3800168.0,"Total Debt":14265247.0,"Tangible Book Value":29762319.0,"Invested Capital":39666090.0,"Working Capital":12689894.0,"Net Tangible Assets":29762319.0,"Capital Lease Obligations":4466585.0,"Common Stock Equity":29867428.0,"Total Capitalization":38130651.0,"Total Equity Gross Minority Interest":29867428.0,"Stockholders Equity":29867428.0,"Treasury Stock":130760.0,"Retained Earnings":-12214863.0,"Additional Paid In Capital":41302488.0,"Capital Stock":910563.0,"Common Stock":910563.0,"Total Liabilities Net Minority Interest":16853470.0,"Total Non Current Liabilities Net Minority Interest":12407055.0,"Long Term Debt And Capital Lease Obligation":12407055.0,"Long Term Capital Lease Obligation":4143832.0,"Long Term Debt":8263223.0,"Current Liabilities":4446415.0,"Current Debt And Capital Lease Obligation":1858192.0,"Current Capital Lease Obligation":322753.0,"Current Debt":1535439.0,"Other Current Borrowings":1535439.0,"Payables And Accrued Expenses":2588223.0,"Current Accrued Expenses":1283230.0,"Payables":1304993.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":1304993.0,"Total Assets":46720898.0,"Total Non Current Assets":29584589.0,"Other Non Current Assets":53619.0,"Goodwill And Other Intangible Assets":105109.0,"Other Intangible Assets":9552.0,"Goodwill":95557.0,"Net PPE":29425861.0,"Accumulated Depreciation":-22266761.0,"Gross PPE":51692622.0,"Construction In Progress":2595063.0,"Other Properties":26253370.0,"Machinery Furniture Equipment":1018050.0,"Buildings And Improvements":21309272.0,"Land And Improvements":516867.0,"Properties":0.0,"Current Assets":17136309.0,"Prepaid Assets":419653.0,"Inventory":8294426.0,"Finished Goods":1197295.0,"Work In Process":5582991.0,"Raw Materials":1514140.0,"Receivables":2423736.0,"Other Receivables":44913.0,"Accounts Receivable":2378823.0,"Cash Cash Equivalents And Short Term Investments":5998494.0,"Cash And Cash Equivalents":5998494.0},"2025-03-31":{"Treasury Shares Number":63301.0,"Ordinary Shares Number":8982623.0,"Share Issued":9045924.0,"Net Debt":5569923.0,"Total Debt":14659170.0,"Tangible Book Value":28883959.0,"Invested Capital":39163138.0,"Working Capital":12053886.0,"Net Tangible Assets":28883959.0,"Capital Lease Obligations":4489876.0,"Common Stock Equity":28993844.0,"Total Capitalization":37646908.0,"Total Equity Gross Minority Interest":28993844.0,"Stockholders Equity":28993844.0,"Treasury Stock":138482.0,"Retained Earnings":-12716743.0,"Additional Paid In Capital":40944476.0,"Capital Stock":904593.0,"Common Stock":904593.0,"Total Liabilities Net Minority Interest":16627735.0,"Total Non Current Liabilities Net Minority Interest":12761982.0,"Long Term Debt And Capital Lease Obligation":12761982.0,"Long Term Capital Lease Obligation":4108918.0,"Long Term Debt":8653064.0,"Current Liabilities":3865753.0,"Current Debt And Capital Lease Obligation":1897188.0,"Current Capital Lease Obligation":380958.0,"Current Debt":1516230.0,"Other Current Borrowings":1516230.0,"Payables And Accrued Expenses":1968565.0,"Current Accrued Expenses":982454.0,"Payables":986111.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":986111.0,"Total Assets":45621579.0,"Total Non Current Assets":29701940.0,"Other Non Current Assets":45417.0,"Goodwill And Other Intangible Assets":109885.0,"Other Intangible Assets":14328.0,"Goodwill":95557.0,"Net PPE":29546638.0,"Accumulated Depreciation":-21681120.0,"Gross PPE":51227758.0,"Construction In Progress":2676170.0,"Other Properties":21564390.0,"Machinery Furniture Equipment":1053557.0,"Buildings And Improvements":25416774.0,"Land And Improvements":516867.0,"Properties":0.0,"Current Assets":15919639.0,"Prepaid Assets":560096.0,"Inventory":7357366.0,"Finished Goods":40747.0,"Work In Process":5756179.0,"Raw Materials":1560440.0,"Receivables":3402806.0,"Other Receivables":56381.0,"Accounts Receivable":3346425.0,"Cash Cash Equivalents And Short Term Investments":4599371.0,"Cash And Cash Equivalents":4599371.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":19104.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-21041551.0,"Gross PPE":null,"Construction In Progress":2693904.0,"Other Properties":null,"Machinery Furniture Equipment":1056145.0,"Buildings And Improvements":20889395.0,"Land And Improvements":516867.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":27.323584,"Tax Rate For Calcs":0.006408,"Normalized EBITDA":2574676.0,"Total Unusual Items":4264.0,"Total Unusual Items Excluding Goodwill":4264.0,"Net Income From Continuing Operation Net Minority Interest":1941607.0,"Reconciled Depreciation":528294.0,"Reconciled Cost Of Revenue":5699851.0,"EBITDA":2578940.0,"EBIT":2050646.0,"Net Interest Income":-55308.0,"Interest Expense":96517.0,"Interest Income":44367.0,"Normalized Income":1937370.323584,"Net Income From Continuing And Discontinued Operation":1941607.0,"Total Expenses":8387979.0,"Total Operating Income As Reported":1969316.0,"Diluted Average Shares":9045977.0,"Basic Average Shares":9045977.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":1941607.0,"Net Income Common Stockholders":1941607.0,"Net Income":1941607.0,"Net Income Including Noncontrolling Interests":1941607.0,"Net Income Continuous Operations":1941607.0,"Tax Provision":12522.0,"Pretax Income":1954129.0,"Other Income Expense":40121.0,"Other Non Operating Income Expenses":35857.0,"Special Income Charges":4264.0,"Gain On Sale Of Ppe":4264.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-55308.0,"Total Other Finance Cost":3158.0,"Interest Expense Non Operating":96517.0,"Interest Income Non Operating":44367.0,"Operating Income":1969316.0,"Operating Expense":2688128.0,"Research And Development":317688.0,"Selling General And Administration":2370440.0,"Selling And Marketing Expense":1232763.0,"General And Administrative Expense":1137677.0,"Other Gand A":1137677.0,"Gross Profit":4657444.0,"Cost Of Revenue":5699851.0,"Total Revenue":10357295.0,"Operating Revenue":10357295.0},"2025-12-31":{"Tax Effect Of Unusual Items":-569812.74,"Tax Rate For Calcs":0.21,"Normalized EBITDA":676861.0,"Total Unusual Items":-2713394.0,"Total Unusual Items Excluding Goodwill":-2713394.0,"Net Income From Continuing Operation Net Minority Interest":-2849142.0,"Reconciled Depreciation":706315.0,"Reconciled Cost Of Revenue":4715790.0,"EBITDA":-2036533.0,"EBIT":-2742848.0,"Net Interest Income":-74486.0,"Interest Expense":102988.0,"Interest Income":31659.0,"Normalized Income":-705560.74,"Net Income From Continuing And Discontinued Operation":-2849142.0,"Total Expenses":7683955.0,"Total Operating Income As Reported":-57956.0,"Diluted Average Shares":9046000.0,"Basic Average Shares":9046000.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-2849142.0,"Net Income Common Stockholders":-2849142.0,"Net Income":-2849142.0,"Net Income Including Noncontrolling Interests":-2849142.0,"Net Income Continuous Operations":-2849142.0,"Tax Provision":3306.0,"Pretax Income":-2845836.0,"Other Income Expense":-2713394.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-2713394.0,"Gain On Sale Of Ppe":-46294.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":-74486.0,"Total Other Finance Cost":3157.0,"Interest Expense Non Operating":102988.0,"Interest Income Non Operating":31659.0,"Operating Income":-57956.0,"Operating Expense":2968165.0,"Research And Development":758864.0,"Selling General And Administration":2209301.0,"Selling And Marketing Expense":1081340.0,"General And Administrative Expense":1127961.0,"Other Gand A":1127961.0,"Gross Profit":2910209.0,"Cost Of Revenue":4715790.0,"Total Revenue":7625999.0,"Operating Revenue":7625999.0},"2025-09-30":{"Tax Effect Of Unusual Items":-13086.99,"Tax Rate For Calcs":0.21,"Normalized EBITDA":711053.0,"Total Unusual Items":-62319.0,"Total Unusual Items Excluding Goodwill":-62319.0,"Net Income From Continuing Operation Net Minority Interest":-139748.0,"Reconciled Depreciation":679088.0,"Reconciled Cost Of Revenue":3143024.0,"EBITDA":648734.0,"EBIT":-30354.0,"Net Interest Income":-93048.0,"Interest Expense":104938.0,"Interest Income":41468.0,"Normalized Income":-90515.99,"Net Income From Continuing And Discontinued Operation":-139748.0,"Total Expenses":5486047.0,"Total Operating Income As Reported":20075.0,"Diluted Average Shares":9045851.0,"Basic Average Shares":9045851.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-139748.0,"Net Income Common Stockholders":-139748.0,"Net Income":-139748.0,"Net Income Including Noncontrolling Interests":-139748.0,"Net Income Continuous Operations":-139748.0,"Tax Provision":4456.0,"Pretax Income":-135292.0,"Other Income Expense":-62319.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-62319.0,"Gain On Sale Of Ppe":-62319.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-93048.0,"Total Other Finance Cost":29578.0,"Interest Expense Non Operating":104938.0,"Interest Income Non Operating":41468.0,"Operating Income":20075.0,"Operating Expense":2343023.0,"Research And Development":694311.0,"Selling General And Administration":1648712.0,"Selling And Marketing Expense":919291.0,"General And Administrative Expense":729421.0,"Other Gand A":729421.0,"Gross Profit":2363098.0,"Cost Of Revenue":3143024.0,"Total Revenue":5506122.0,"Operating Revenue":5506122.0},"2025-06-30":{"Tax Effect Of Unusual Items":26.939546,"Tax Rate For Calcs":0.003779,"Normalized EBITDA":1289682.0,"Total Unusual Items":7128.0,"Total Unusual Items Excluding Goodwill":7128.0,"Net Income From Continuing Operation Net Minority Interest":501880.0,"Reconciled Depreciation":668231.0,"Reconciled Cost Of Revenue":3626956.0,"EBITDA":1296810.0,"EBIT":628579.0,"Net Interest Income":-76682.0,"Interest Expense":124795.0,"Interest Income":48113.0,"Normalized Income":494778.939546,"Net Income From Continuing And Discontinued Operation":501880.0,"Total Expenses":5875318.0,"Total Operating Income As Reported":569562.0,"Diluted Average Shares":9031282.0,"Basic Average Shares":9031282.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":501880.0,"Net Income Common Stockholders":501880.0,"Net Income":501880.0,"Net Income Including Noncontrolling Interests":501880.0,"Net Income Continuous Operations":501880.0,"Tax Provision":1904.0,"Pretax Income":503784.0,"Other Income Expense":10904.0,"Other Non Operating Income Expenses":3776.0,"Special Income Charges":7128.0,"Gain On Sale Of Ppe":7128.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-76682.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":124795.0,"Interest Income Non Operating":48113.0,"Operating Income":569562.0,"Operating Expense":2248362.0,"Research And Development":831858.0,"Selling General And Administration":1416504.0,"Selling And Marketing Expense":696086.0,"General And Administrative Expense":720418.0,"Other Gand A":720418.0,"Gross Profit":2817924.0,"Cost Of Revenue":3626956.0,"Total Revenue":6444880.0,"Operating Revenue":6444880.0},"2025-03-31":{"Tax Effect Of Unusual Items":554.190001,"Tax Rate For Calcs":0.001314,"Normalized EBITDA":1820254.0,"Total Unusual Items":421722.0,"Total Unusual Items Excluding Goodwill":421722.0,"Net Income From Continuing Operation Net Minority Interest":1446983.0,"Reconciled Depreciation":675967.0,"Reconciled Cost Of Revenue":4713202.0,"EBITDA":2241976.0,"EBIT":1566009.0,"Net Interest Income":-90459.0,"Interest Expense":117122.0,"Interest Income":37469.0,"Normalized Income":1025815.190001,"Net Income From Continuing And Discontinued Operation":1446983.0,"Total Expenses":6949550.0,"Total Operating Income As Reported":1117624.0,"Diluted Average Shares":8981000.0,"Basic Average Shares":8981000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":1446983.0,"Net Income Common Stockholders":1446983.0,"Net Income":1446983.0,"Net Income Including Noncontrolling Interests":1446983.0,"Net Income Continuous Operations":1446983.0,"Tax Provision":1904.0,"Pretax Income":1448887.0,"Other Income Expense":421722.0,"Other Non Operating Income Expenses":null,"Special Income Charges":421722.0,"Gain On Sale Of Ppe":-4865.0,"Other Special Charges":-426587.0,"Net Non Operating Interest Income Expense":-90459.0,"Total Other Finance Cost":10806.0,"Interest Expense Non Operating":117122.0,"Interest Income Non Operating":37469.0,"Operating Income":1117624.0,"Operating Expense":2236348.0,"Research And Development":756847.0,"Selling General And Administration":1479501.0,"Selling And Marketing Expense":856658.0,"General And Administrative Expense":622843.0,"Other Gand A":622843.0,"Gross Profit":3353972.0,"Cost Of Revenue":4713202.0,"Total Revenue":8067174.0,"Operating Revenue":8067174.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":10807.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":3395801.0,"Repayment Of Debt":-399999.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-177230.0,"Interest Paid Supplemental Data":97240.0,"Income Tax Paid Supplemental Data":10609.0,"End Cash Position":6812637.0,"Beginning Cash Position":3806831.0,"Changes In Cash":3005806.0,"Financing Cash Flow":-399995.0,"Cash Flow From Continuing Financing Activities":-399995.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-399999.0,"Net Long Term Debt Issuance":-399999.0,"Long Term Debt Payments":-399999.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-167230.0,"Cash Flow From Continuing Investing Activities":-167230.0,"Net PPE Purchase And Sale":-167230.0,"Sale Of PPE":10000.0,"Purchase Of PPE":-177230.0,"Operating Cash Flow":3573031.0,"Cash Flow From Continuing Operating Activities":3573031.0,"Change In Working Capital":946233.0,"Change In Other Current Assets":3532.0,"Change In Payables And Accrued Expense":-145965.0,"Change In Prepaid Assets":-229542.0,"Change In Inventory":593617.0,"Change In Receivables":724591.0,"Changes In Account Receivables":724591.0,"Other Non Cash Items":23212.0,"Stock Based Compensation":137949.0,"Depreciation Amortization Depletion":528294.0,"Depreciation And Amortization":528294.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":528294.0,"Operating Gains Losses":-4264.0,"Gain Loss On Sale Of PPE":-4264.0,"Net Income From Continuing Operations":1941607.0},"2025-12-31":{"Free Cash Flow":310235.0,"Repayment Of Debt":-394602.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-172306.0,"Interest Paid Supplemental Data":102638.0,"Income Tax Paid Supplemental Data":486.0,"End Cash Position":3806831.0,"Beginning Cash Position":3886198.0,"Changes In Cash":-79367.0,"Financing Cash Flow":-394602.0,"Cash Flow From Continuing Financing Activities":-394602.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-394602.0,"Net Long Term Debt Issuance":-394602.0,"Long Term Debt Payments":-394602.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-167306.0,"Cash Flow From Continuing Investing Activities":-167306.0,"Net PPE Purchase And Sale":-167306.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-172306.0,"Operating Cash Flow":482541.0,"Cash Flow From Continuing Operating Activities":482541.0,"Change In Working Capital":-215018.0,"Change In Other Current Assets":6659.0,"Change In Payables And Accrued Expense":-22606.0,"Change In Prepaid Assets":130536.0,"Change In Inventory":534636.0,"Change In Receivables":-864243.0,"Changes In Account Receivables":-864243.0,"Other Non Cash Items":2690311.0,"Stock Based Compensation":103781.0,"Depreciation Amortization Depletion":706315.0,"Depreciation And Amortization":706315.0,"Amortization Cash Flow":4776.0,"Amortization Of Intangibles":4776.0,"Depreciation":701539.0,"Operating Gains Losses":46294.0,"Gain Loss On Sale Of PPE":46294.0,"Net Income From Continuing Operations":-2849142.0},"2025-09-30":{"Free Cash Flow":-1776507.0,"Repayment Of Debt":-1124323.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-593924.0,"Interest Paid Supplemental Data":106001.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3886198.0,"Beginning Cash Position":5998494.0,"Changes In Cash":-2112296.0,"Financing Cash Flow":-337689.0,"Cash Flow From Continuing Financing Activities":-337689.0,"Net Other Financing Charges":-14633.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-323056.0,"Net Long Term Debt Issuance":-323056.0,"Long Term Debt Payments":-1124323.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-592024.0,"Cash Flow From Continuing Investing Activities":-592024.0,"Net PPE Purchase And Sale":-592024.0,"Sale Of PPE":1900.0,"Purchase Of PPE":-593924.0,"Operating Cash Flow":-1182583.0,"Cash Flow From Continuing Operating Activities":-1182583.0,"Change In Working Capital":-1658855.0,"Change In Other Current Assets":9274.0,"Change In Payables And Accrued Expense":133036.0,"Change In Prepaid Assets":-117643.0,"Change In Inventory":-1507579.0,"Change In Receivables":-175943.0,"Changes In Account Receivables":-175943.0,"Other Non Cash Items":-198548.0,"Stock Based Compensation":73161.0,"Depreciation Amortization Depletion":679088.0,"Depreciation And Amortization":679088.0,"Amortization Cash Flow":4776.0,"Amortization Of Intangibles":4776.0,"Depreciation":674312.0,"Operating Gains Losses":62319.0,"Gain Loss On Sale Of PPE":62319.0,"Net Income From Continuing Operations":-139748.0},"2025-06-30":{"Free Cash Flow":1446339.0,"Repayment Of Debt":-381438.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":329892.0,"Capital Expenditure":-155159.0,"Interest Paid Supplemental Data":116523.0,"Income Tax Paid Supplemental Data":10205.0,"End Cash Position":5998494.0,"Beginning Cash Position":4599371.0,"Changes In Cash":1399123.0,"Financing Cash Flow":-76448.0,"Cash Flow From Continuing Financing Activities":-76448.0,"Net Other Financing Charges":-24905.0,"Proceeds From Stock Option Exercised":3.0,"Net Common Stock Issuance":329892.0,"Common Stock Issuance":329892.0,"Net Issuance Payments Of Debt":-381438.0,"Net Long Term Debt Issuance":-381438.0,"Long Term Debt Payments":-381438.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-125927.0,"Cash Flow From Continuing Investing Activities":-125927.0,"Net PPE Purchase And Sale":-125927.0,"Sale Of PPE":29232.0,"Purchase Of PPE":-155159.0,"Operating Cash Flow":1601498.0,"Cash Flow From Continuing Operating Activities":1601498.0,"Change In Working Capital":399770.0,"Change In Other Current Assets":-8202.0,"Change In Payables And Accrued Expense":225519.0,"Change In Prepaid Assets":151911.0,"Change In Inventory":-937060.0,"Change In Receivables":967602.0,"Changes In Account Receivables":967602.0,"Other Non Cash Items":-27969.0,"Stock Based Compensation":66714.0,"Depreciation Amortization Depletion":668231.0,"Depreciation And Amortization":668231.0,"Amortization Cash Flow":4776.0,"Amortization Of Intangibles":4776.0,"Depreciation":663455.0,"Operating Gains Losses":-7128.0,"Gain Loss On Sale Of PPE":-7128.0,"Net Income From Continuing Operations":501880.0},"2025-03-31":{"Free Cash Flow":1244786.0,"Repayment Of Debt":-380106.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":19434.0,"Capital Expenditure":-329050.0,"Interest Paid Supplemental Data":117857.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4599371.0,"Beginning Cash Position":3758232.0,"Changes In Cash":841139.0,"Financing Cash Flow":-403647.0,"Cash Flow From Continuing Financing Activities":-403647.0,"Net Other Financing Charges":-42975.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":19434.0,"Common Stock Issuance":19434.0,"Net Issuance Payments Of Debt":-380106.0,"Net Long Term Debt Issuance":-380106.0,"Long Term Debt Payments":-380106.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-329050.0,"Cash Flow From Continuing Investing Activities":-329050.0,"Net PPE Purchase And Sale":-329050.0,"Sale Of PPE":0.0,"Purchase Of PPE":-329050.0,"Operating Cash Flow":1573836.0,"Cash Flow From Continuing Operating Activities":1573836.0,"Change In Working Capital":-579002.0,"Change In Other Current Assets":-12049.0,"Change In Payables And Accrued Expense":-531203.0,"Change In Prepaid Assets":-215715.0,"Change In Inventory":-244743.0,"Change In Receivables":424708.0,"Changes In Account Receivables":424708.0,"Other Non Cash Items":-27192.0,"Stock Based Compensation":52215.0,"Depreciation Amortization Depletion":675967.0,"Depreciation And Amortization":675967.0,"Amortization Cash Flow":4776.0,"Amortization Of Intangibles":4776.0,"Depreciation":671191.0,"Operating Gains Losses":4865.0,"Gain Loss On Sale Of PPE":4865.0,"Net Income From Continuing Operations":1446983.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-291834.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}