{"ticker":"ICCM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":2706001.0,"Share Issued":2706001.0,"Total Debt":139000.0,"Tangible Book Value":8494000.0,"Invested Capital":8494000.0,"Working Capital":7320000.0,"Net Tangible Assets":8494000.0,"Capital Lease Obligations":139000.0,"Common Stock Equity":8494000.0,"Total Capitalization":8494000.0,"Total Equity Gross Minority Interest":8494000.0,"Stockholders Equity":8494000.0,"Retained Earnings":-124710000.0,"Additional Paid In Capital":133204000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":4809000.0,"Total Non Current Liabilities Net Minority Interest":5000.0,"Long Term Debt And Capital Lease Obligation":5000.0,"Long Term Capital Lease Obligation":5000.0,"Current Liabilities":4804000.0,"Other Current Liabilities":787000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":134000.0,"Current Capital Lease Obligation":134000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2895000.0,"Current Provisions":null,"Payables And Accrued Expenses":988000.0,"Current Accrued Expenses":null,"Payables":988000.0,"Accounts Payable":988000.0,"Total Assets":13303000.0,"Total Non Current Assets":1179000.0,"Other Non Current Assets":52000.0,"Net PPE":1127000.0,"Accumulated Depreciation":null,"Gross PPE":1127000.0,"Leases":null,"Other Properties":1127000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":12124000.0,"Prepaid Assets":null,"Inventory":2646000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1363000.0,"Other Receivables":1089000.0,"Taxes Receivable":null,"Accounts Receivable":274000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8115000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8115000.0},"2025-12-31":{"Ordinary Shares Number":2437409.0,"Share Issued":2437409.0,"Total Debt":217000.0,"Tangible Book Value":9051000.0,"Invested Capital":9051000.0,"Working Capital":7781000.0,"Net Tangible Assets":9051000.0,"Capital Lease Obligations":217000.0,"Common Stock Equity":9051000.0,"Total Capitalization":9051000.0,"Total Equity Gross Minority Interest":9051000.0,"Stockholders Equity":9051000.0,"Retained Earnings":-120436000.0,"Additional Paid In Capital":129487000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":4837000.0,"Total Non Current Liabilities Net Minority Interest":13000.0,"Long Term Debt And Capital Lease Obligation":13000.0,"Long Term Capital Lease Obligation":13000.0,"Current Liabilities":4824000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":255000.0,"Current Deferred Revenue":255000.0,"Current Debt And Capital Lease Obligation":204000.0,"Current Capital Lease Obligation":204000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2659000.0,"Current Provisions":64000.0,"Payables And Accrued Expenses":1642000.0,"Current Accrued Expenses":779000.0,"Payables":863000.0,"Accounts Payable":863000.0,"Total Assets":13888000.0,"Total Non Current Assets":1283000.0,"Other Non Current Assets":51000.0,"Net PPE":1232000.0,"Accumulated Depreciation":-1810000.0,"Gross PPE":3042000.0,"Leases":212000.0,"Other Properties":2230000.0,"Machinery Furniture Equipment":600000.0,"Properties":0.0,"Current Assets":12605000.0,"Prepaid Assets":539000.0,"Inventory":2625000.0,"Finished Goods":549000.0,"Work In Process":271000.0,"Raw Materials":1805000.0,"Receivables":544000.0,"Other Receivables":1000.0,"Taxes Receivable":212000.0,"Accounts Receivable":331000.0,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":334000.0,"Cash Cash Equivalents And Short Term Investments":8897000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8897000.0},"2025-09-30":{"Ordinary Shares Number":2298773.0,"Share Issued":2298773.0,"Total Debt":288000.0,"Tangible Book Value":9306000.0,"Invested Capital":9306000.0,"Working Capital":7908000.0,"Net Tangible Assets":9306000.0,"Capital Lease Obligations":288000.0,"Common Stock Equity":9306000.0,"Total Capitalization":9306000.0,"Total Equity Gross Minority Interest":9306000.0,"Stockholders Equity":9306000.0,"Retained Earnings":-116190000.0,"Additional Paid In Capital":125496000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5772000.0,"Total Non Current Liabilities Net Minority Interest":24000.0,"Long Term Debt And Capital Lease Obligation":24000.0,"Long Term Capital Lease Obligation":24000.0,"Current Liabilities":5748000.0,"Other Current Liabilities":4333000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":264000.0,"Current Capital Lease Obligation":264000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1151000.0,"Current Accrued Expenses":null,"Payables":1151000.0,"Accounts Payable":1151000.0,"Total Assets":15078000.0,"Total Non Current Assets":1422000.0,"Other Non Current Assets":49000.0,"Net PPE":1373000.0,"Accumulated Depreciation":null,"Gross PPE":1373000.0,"Leases":null,"Other Properties":1373000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":13656000.0,"Prepaid Assets":null,"Inventory":2711000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":940000.0,"Other Receivables":836000.0,"Taxes Receivable":null,"Accounts Receivable":104000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10005000.0,"Other Short Term Investments":5034000.0,"Cash And Cash Equivalents":4971000.0},"2025-06-30":{"Ordinary Shares Number":1994039.0,"Share Issued":1994039.0,"Total Debt":2370000.0,"Tangible Book Value":2891000.0,"Invested Capital":4901000.0,"Working Capital":1381000.0,"Net Tangible Assets":2891000.0,"Capital Lease Obligations":360000.0,"Common Stock Equity":2891000.0,"Total Capitalization":2891000.0,"Total Equity Gross Minority Interest":2891000.0,"Stockholders Equity":2891000.0,"Retained Earnings":-112331000.0,"Additional Paid In Capital":115222000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":7698000.0,"Total Non Current Liabilities Net Minority Interest":59000.0,"Long Term Debt And Capital Lease Obligation":59000.0,"Long Term Capital Lease Obligation":59000.0,"Current Liabilities":7639000.0,"Other Current Liabilities":4167000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2311000.0,"Current Capital Lease Obligation":301000.0,"Current Debt":2010000.0,"Other Current Borrowings":2010000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1161000.0,"Current Accrued Expenses":null,"Payables":1161000.0,"Accounts Payable":1161000.0,"Total Assets":10589000.0,"Total Non Current Assets":1569000.0,"Other Non Current Assets":48000.0,"Net PPE":1521000.0,"Accumulated Depreciation":null,"Gross PPE":1521000.0,"Leases":null,"Other Properties":1521000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9020000.0,"Prepaid Assets":null,"Inventory":2329000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1308000.0,"Other Receivables":1186000.0,"Taxes Receivable":null,"Accounts Receivable":122000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5383000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5383000.0},"2025-03-31":{"Ordinary Shares Number":1991298.0,"Share Issued":1991298.0,"Total Debt":380000.0,"Tangible Book Value":6000000.0,"Invested Capital":6000000.0,"Working Capital":4445000.0,"Net Tangible Assets":6000000.0,"Capital Lease Obligations":380000.0,"Common Stock Equity":6000000.0,"Total Capitalization":6000000.0,"Total Equity Gross Minority Interest":6000000.0,"Stockholders Equity":6000000.0,"Retained Earnings":-108967000.0,"Additional Paid In Capital":114967000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5104000.0,"Total Non Current Liabilities Net Minority Interest":108000.0,"Long Term Debt And Capital Lease Obligation":108000.0,"Long Term Capital Lease Obligation":108000.0,"Current Liabilities":4996000.0,"Other Current Liabilities":3771000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":272000.0,"Current Capital Lease Obligation":272000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":953000.0,"Current Accrued Expenses":null,"Payables":953000.0,"Accounts Payable":953000.0,"Total Assets":11104000.0,"Total Non Current Assets":1663000.0,"Other Non Current Assets":45000.0,"Net PPE":1618000.0,"Accumulated Depreciation":null,"Gross PPE":1618000.0,"Leases":null,"Other Properties":1618000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9441000.0,"Prepaid Assets":null,"Inventory":2036000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1365000.0,"Other Receivables":1065000.0,"Taxes Receivable":null,"Accounts Receivable":300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6040000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":6040000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":334000.0,"Current Deferred Revenue":334000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2757000.0,"Current Provisions":46000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":847000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-1551000.0,"Gross PPE":null,"Leases":212000.0,"Other Properties":null,"Machinery Furniture Equipment":575000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":793000.0,"Inventory":null,"Finished Goods":349000.0,"Work In Process":231000.0,"Raw Materials":1408000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":157000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":224000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4178000.0,"Net Income From Continuing Operation Net Minority Interest":-4274000.0,"Reconciled Depreciation":69000.0,"Reconciled Cost Of Revenue":616000.0,"EBITDA":-4178000.0,"EBIT":-4247000.0,"Net Interest Income":-27000.0,"Interest Income":null,"Normalized Income":-4274000.0,"Net Income From Continuing And Discontinued Operation":-4274000.0,"Total Expenses":5158000.0,"Total Operating Income As Reported":-4247000.0,"Diluted Average Shares":2452442.0,"Basic Average Shares":2452442.0,"Diluted EPS":-1.8,"Basic EPS":-1.8,"Diluted NI Availto Com Stockholders":-4274000.0,"Net Income Common Stockholders":-4274000.0,"Net Income":-4274000.0,"Net Income Including Noncontrolling Interests":-4274000.0,"Net Income Continuous Operations":-4274000.0,"Pretax Income":-4274000.0,"Net Non Operating Interest Income Expense":-27000.0,"Total Other Finance Cost":27000.0,"Interest Income Non Operating":null,"Operating Income":-4247000.0,"Operating Expense":4542000.0,"Research And Development":2211000.0,"Selling General And Administration":2331000.0,"Selling And Marketing Expense":1068000.0,"General And Administrative Expense":1263000.0,"Other Gand A":1263000.0,"Gross Profit":295000.0,"Cost Of Revenue":616000.0,"Total Revenue":911000.0,"Operating Revenue":911000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4145000.0,"Net Income From Continuing Operation Net Minority Interest":-4246000.0,"Reconciled Depreciation":71000.0,"Reconciled Cost Of Revenue":679000.0,"EBITDA":-4145000.0,"EBIT":-4216000.0,"Net Interest Income":-30000.0,"Interest Income":null,"Normalized Income":-4246000.0,"Net Income From Continuing And Discontinued Operation":-4246000.0,"Total Expenses":5495000.0,"Total Operating Income As Reported":-4216000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4246000.0,"Net Income Common Stockholders":-4246000.0,"Net Income":-4246000.0,"Net Income Including Noncontrolling Interests":-4246000.0,"Net Income Continuous Operations":-4246000.0,"Pretax Income":-4246000.0,"Net Non Operating Interest Income Expense":-30000.0,"Total Other Finance Cost":30000.0,"Interest Income Non Operating":null,"Operating Income":-4216000.0,"Operating Expense":4816000.0,"Research And Development":2296000.0,"Selling General And Administration":2520000.0,"Selling And Marketing Expense":-2024000.0,"General And Administrative Expense":4544000.0,"Other Gand A":-454000.0,"Gross Profit":600000.0,"Cost Of Revenue":679000.0,"Total Revenue":1279000.0,"Operating Revenue":1279000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3763000.0,"Net Income From Continuing Operation Net Minority Interest":-3859000.0,"Reconciled Depreciation":73000.0,"Reconciled Cost Of Revenue":573000.0,"EBITDA":-3763000.0,"EBIT":-3836000.0,"Net Interest Income":-23000.0,"Interest Income":null,"Normalized Income":-3859000.0,"Net Income From Continuing And Discontinued Operation":-3859000.0,"Total Expenses":4686000.0,"Total Operating Income As Reported":-3836000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3859000.0,"Net Income Common Stockholders":-3859000.0,"Net Income":-3859000.0,"Net Income Including Noncontrolling Interests":-3859000.0,"Net Income Continuous Operations":-3859000.0,"Pretax Income":-3859000.0,"Net Non Operating Interest Income Expense":-23000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":-3836000.0,"Operating Expense":4113000.0,"Research And Development":1762000.0,"Selling General And Administration":2351000.0,"Selling And Marketing Expense":2641000.0,"General And Administrative Expense":-290000.0,"Other Gand A":1758000.0,"Gross Profit":277000.0,"Cost Of Revenue":573000.0,"Total Revenue":850000.0,"Operating Revenue":850000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3323000.0,"Net Income From Continuing Operation Net Minority Interest":-3364000.0,"Reconciled Depreciation":62000.0,"Reconciled Cost Of Revenue":394000.0,"EBITDA":-3323000.0,"EBIT":-3385000.0,"Net Interest Income":21000.0,"Interest Income":21000.0,"Normalized Income":-3364000.0,"Net Income From Continuing And Discontinued Operation":-3364000.0,"Total Expenses":3910000.0,"Total Operating Income As Reported":-3385000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3364000.0,"Net Income Common Stockholders":-3364000.0,"Net Income":-3364000.0,"Net Income Including Noncontrolling Interests":-3364000.0,"Net Income Continuous Operations":-3364000.0,"Pretax Income":-3364000.0,"Net Non Operating Interest Income Expense":21000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":21000.0,"Operating Income":-3385000.0,"Operating Expense":3516000.0,"Research And Development":1711000.0,"Selling General And Administration":1805000.0,"Selling And Marketing Expense":-869000.0,"General And Administrative Expense":2674000.0,"Other Gand A":626000.0,"Gross Profit":131000.0,"Cost Of Revenue":394000.0,"Total Revenue":525000.0,"Operating Revenue":525000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3568000.0,"Net Income From Continuing Operation Net Minority Interest":-3588000.0,"Reconciled Depreciation":89000.0,"Reconciled Cost Of Revenue":507000.0,"EBITDA":-3568000.0,"EBIT":-3657000.0,"Net Interest Income":69000.0,"Interest Income":69000.0,"Normalized Income":-3588000.0,"Net Income From Continuing And Discontinued Operation":-3588000.0,"Total Expenses":4382000.0,"Total Operating Income As Reported":-3657000.0,"Diluted Average Shares":1921322.0,"Basic Average Shares":1921322.0,"Diluted EPS":-1.8,"Basic EPS":-1.8,"Diluted NI Availto Com Stockholders":-3588000.0,"Net Income Common Stockholders":-3588000.0,"Net Income":-3588000.0,"Net Income Including Noncontrolling Interests":-3588000.0,"Net Income Continuous Operations":-3588000.0,"Pretax Income":-3588000.0,"Net Non Operating Interest Income Expense":69000.0,"Total Other Finance Cost":-69000.0,"Interest Income Non Operating":69000.0,"Operating Income":-3657000.0,"Operating Expense":3875000.0,"Research And Development":1664000.0,"Selling General And Administration":2211000.0,"Selling And Marketing Expense":1289000.0,"General And Administrative Expense":922000.0,"Other Gand A":922000.0,"Gross Profit":218000.0,"Cost Of Revenue":507000.0,"Total Revenue":725000.0,"Operating Revenue":725000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-46000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4322000.0,"Issuance Of Capital Stock":3537000.0,"Capital Expenditure":-51000.0,"End Cash Position":8115000.0,"Beginning Cash Position":8897000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":-785000.0,"Financing Cash Flow":3537000.0,"Cash Flow From Continuing Financing Activities":3537000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3537000.0,"Common Stock Issuance":3537000.0,"Investing Cash Flow":-51000.0,"Cash Flow From Continuing Investing Activities":-51000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-51000.0,"Purchase Of PPE":-51000.0,"Operating Cash Flow":-4271000.0,"Cash Flow From Continuing Operating Activities":-4271000.0,"Change In Working Capital":-242000.0,"Change In Other Working Capital":236000.0,"Change In Other Current Liabilities":-389000.0,"Change In Other Current Assets":87000.0,"Change In Payables And Accrued Expense":125000.0,"Change In Payable":125000.0,"Change In Account Payable":125000.0,"Change In Prepaid Assets":-337000.0,"Change In Inventory":-21000.0,"Change In Receivables":57000.0,"Changes In Account Receivables":57000.0,"Other Non Cash Items":null,"Stock Based Compensation":180000.0,"Depreciation Amortization Depletion":69000.0,"Depreciation And Amortization":69000.0,"Depreciation":69000.0,"Operating Gains Losses":-4000.0,"Net Foreign Currency Exchange Gain Loss":-4000.0,"Net Income From Continuing Operations":-4274000.0},"2025-12-31":{"Free Cash Flow":-5024000.0,"Issuance Of Capital Stock":3717000.0,"Capital Expenditure":-5000.0,"End Cash Position":8897000.0,"Beginning Cash Position":4971000.0,"Effect Of Exchange Rate Changes":230000.0,"Changes In Cash":3696000.0,"Financing Cash Flow":3720000.0,"Cash Flow From Continuing Financing Activities":3720000.0,"Proceeds From Stock Option Exercised":3000.0,"Net Common Stock Issuance":3717000.0,"Common Stock Issuance":3717000.0,"Investing Cash Flow":4995000.0,"Cash Flow From Continuing Investing Activities":4995000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":5000000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-5019000.0,"Cash Flow From Continuing Operating Activities":-5019000.0,"Change In Working Capital":-917000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-550000.0,"Change In Other Current Assets":76000.0,"Change In Payables And Accrued Expense":-288000.0,"Change In Payable":-288000.0,"Change In Account Payable":-288000.0,"Change In Prepaid Assets":84000.0,"Change In Inventory":86000.0,"Change In Receivables":-227000.0,"Changes In Account Receivables":-227000.0,"Other Non Cash Items":null,"Stock Based Compensation":271000.0,"Depreciation Amortization Depletion":71000.0,"Depreciation And Amortization":71000.0,"Depreciation":71000.0,"Operating Gains Losses":-232000.0,"Net Foreign Currency Exchange Gain Loss":-232000.0,"Net Income From Continuing Operations":-4246000.0},"2025-09-30":{"Free Cash Flow":-2708000.0,"Issuance Of Capital Stock":9175000.0,"Capital Expenditure":-3000.0,"End Cash Position":4971000.0,"Beginning Cash Position":5383000.0,"Effect Of Exchange Rate Changes":-171000.0,"Changes In Cash":-241000.0,"Financing Cash Flow":7467000.0,"Cash Flow From Continuing Financing Activities":7467000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":9175000.0,"Common Stock Issuance":9175000.0,"Investing Cash Flow":-5003000.0,"Cash Flow From Continuing Investing Activities":-5003000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-5000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-5000000.0,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-2705000.0,"Cash Flow From Continuing Operating Activities":-2705000.0,"Change In Working Capital":148000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":277000.0,"Change In Other Current Assets":78000.0,"Change In Payables And Accrued Expense":-10000.0,"Change In Payable":-10000.0,"Change In Account Payable":-10000.0,"Change In Prepaid Assets":350000.0,"Change In Inventory":-382000.0,"Change In Receivables":18000.0,"Changes In Account Receivables":18000.0,"Other Non Cash Items":-44000.0,"Stock Based Compensation":807000.0,"Depreciation Amortization Depletion":73000.0,"Depreciation And Amortization":73000.0,"Depreciation":73000.0,"Operating Gains Losses":170000.0,"Net Foreign Currency Exchange Gain Loss":170000.0,"Net Income From Continuing Operations":-3859000.0},"2025-06-30":{"Free Cash Flow":-2833000.0,"Issuance Of Capital Stock":85000.0,"Capital Expenditure":-22000.0,"End Cash Position":5383000.0,"Beginning Cash Position":6040000.0,"Effect Of Exchange Rate Changes":92000.0,"Changes In Cash":-749000.0,"Financing Cash Flow":2085000.0,"Cash Flow From Continuing Financing Activities":2085000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":85000.0,"Common Stock Issuance":85000.0,"Investing Cash Flow":-23000.0,"Cash Flow From Continuing Investing Activities":-23000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-22000.0,"Purchase Of PPE":-22000.0,"Operating Cash Flow":-2811000.0,"Cash Flow From Continuing Operating Activities":-2811000.0,"Change In Working Capital":405000.0,"Change In Other Working Capital":396000.0,"Change In Other Current Liabilities":-35000.0,"Change In Other Current Assets":72000.0,"Change In Payables And Accrued Expense":208000.0,"Change In Payable":208000.0,"Change In Account Payable":208000.0,"Change In Prepaid Assets":-121000.0,"Change In Inventory":-293000.0,"Change In Receivables":178000.0,"Changes In Account Receivables":178000.0,"Other Non Cash Items":null,"Stock Based Compensation":170000.0,"Depreciation Amortization Depletion":62000.0,"Depreciation And Amortization":62000.0,"Depreciation":62000.0,"Operating Gains Losses":-94000.0,"Net Foreign Currency Exchange Gain Loss":-94000.0,"Net Income From Continuing Operations":-3364000.0},"2025-03-31":{"Free Cash Flow":-4044000.0,"Issuance Of Capital Stock":2562000.0,"Capital Expenditure":-6000.0,"End Cash Position":6040000.0,"Beginning Cash Position":7564000.0,"Effect Of Exchange Rate Changes":-42000.0,"Changes In Cash":-1482000.0,"Financing Cash Flow":2562000.0,"Cash Flow From Continuing Financing Activities":2562000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2562000.0,"Common Stock Issuance":2562000.0,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net Other Investing Changes":1000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-4038000.0,"Cash Flow From Continuing Operating Activities":-4038000.0,"Change In Working Capital":-707000.0,"Change In Other Working Capital":123000.0,"Change In Other Current Liabilities":-441000.0,"Change In Other Current Assets":101000.0,"Change In Payables And Accrued Expense":-279000.0,"Change In Payable":-279000.0,"Change In Account Payable":-279000.0,"Change In Prepaid Assets":-84000.0,"Change In Inventory":-48000.0,"Change In Receivables":-79000.0,"Changes In Account Receivables":-79000.0,"Other Non Cash Items":null,"Stock Based Compensation":125000.0,"Depreciation Amortization Depletion":89000.0,"Depreciation And Amortization":89000.0,"Depreciation":89000.0,"Operating Gains Losses":43000.0,"Net Foreign Currency Exchange Gain Loss":43000.0,"Net Income From Continuing Operations":-3588000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-2000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}