{"ticker":"ICE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":561000000.0,"Share Issued":561000000.0,"Net Debt":18779000000.0,"Total Debt":20527000000.0,"Tangible Book Value":-15951000000.0,"Invested Capital":49397000000.0,"Working Capital":1488000000.0,"Net Tangible Assets":-15951000000.0,"Capital Lease Obligations":681000000.0,"Common Stock Equity":29551000000.0,"Total Capitalization":48179000000.0,"Total Equity Gross Minority Interest":29652000000.0,"Minority Interest":101000000.0,"Stockholders Equity":29551000000.0,"Gains Losses Not Affecting Retained Earnings":-257000000.0,"Other Equity Adjustments":-257000000.0,"Treasury Stock":9100000000.0,"Retained Earnings":22061000000.0,"Additional Paid In Capital":16840000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":144595000000.0,"Total Non Current Liabilities Net Minority Interest":24019000000.0,"Other Non Current Liabilities":406000000.0,"Employee Benefits":179000000.0,"Non Current Deferred Liabilities":4125000000.0,"Non Current Deferred Taxes Liabilities":4125000000.0,"Long Term Debt And Capital Lease Obligation":19309000000.0,"Long Term Capital Lease Obligation":681000000.0,"Long Term Debt":18628000000.0,"Current Liabilities":120576000000.0,"Other Current Liabilities":114753000000.0,"Current Deferred Liabilities":567000000.0,"Current Deferred Revenue":567000000.0,"Current Debt And Capital Lease Obligation":1218000000.0,"Current Debt":1218000000.0,"Commercial Paper":1218000000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4038000000.0,"Current Accrued Expenses":280000000.0,"Payables":3758000000.0,"Other Payable":2599000000.0,"Accounts Payable":1159000000.0,"Total Assets":174247000000.0,"Total Non Current Assets":52183000000.0,"Other Non Current Assets":3797000000.0,"Goodwill And Other Intangible Assets":45502000000.0,"Other Intangible Assets":14870000000.0,"Goodwill":30632000000.0,"Net PPE":2884000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":122064000000.0,"Other Current Assets":703000000.0,"Restricted Cash":116112000000.0,"Receivables":2626000000.0,"Other Receivables":757000000.0,"Accounts Receivable":1869000000.0,"Allowance For Doubtful Accounts Receivable":-18000000.0,"Gross Accounts Receivable":1887000000.0,"Cash Cash Equivalents And Short Term Investments":2623000000.0,"Other Short Term Investments":1556000000.0,"Cash And Cash Equivalents":1067000000.0},"2026-03-31":{"Treasury Shares Number":89000000.0,"Ordinary Shares Number":566000000.0,"Share Issued":655000000.0,"Net Debt":19507000000.0,"Total Debt":20985000000.0,"Tangible Book Value":-16264000000.0,"Invested Capital":49848000000.0,"Working Capital":1376000000.0,"Net Tangible Assets":-16264000000.0,"Capital Lease Obligations":615000000.0,"Common Stock Equity":29478000000.0,"Total Capitalization":48097000000.0,"Total Equity Gross Minority Interest":29562000000.0,"Minority Interest":84000000.0,"Stockholders Equity":29478000000.0,"Gains Losses Not Affecting Retained Earnings":-251000000.0,"Other Equity Adjustments":-251000000.0,"Treasury Stock":8442000000.0,"Retained Earnings":21397000000.0,"Additional Paid In Capital":16767000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":149615000000.0,"Total Non Current Liabilities Net Minority Interest":23926000000.0,"Other Non Current Liabilities":383000000.0,"Employee Benefits":173000000.0,"Non Current Deferred Liabilities":4136000000.0,"Non Current Deferred Taxes Liabilities":4136000000.0,"Long Term Debt And Capital Lease Obligation":19234000000.0,"Long Term Capital Lease Obligation":615000000.0,"Long Term Debt":18619000000.0,"Current Liabilities":125689000000.0,"Other Current Liabilities":117810000000.0,"Current Deferred Liabilities":640000000.0,"Current Deferred Revenue":640000000.0,"Current Debt And Capital Lease Obligation":1751000000.0,"Current Debt":1751000000.0,"Commercial Paper":1751000000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5488000000.0,"Current Accrued Expenses":161000000.0,"Payables":5327000000.0,"Other Payable":4016000000.0,"Accounts Payable":1311000000.0,"Total Assets":179177000000.0,"Total Non Current Assets":52112000000.0,"Other Non Current Assets":3663000000.0,"Goodwill And Other Intangible Assets":45742000000.0,"Other Intangible Assets":15108000000.0,"Goodwill":30634000000.0,"Net PPE":2707000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":127065000000.0,"Other Current Assets":679000000.0,"Restricted Cash":119125000000.0,"Receivables":3319000000.0,"Other Receivables":937000000.0,"Accounts Receivable":2382000000.0,"Allowance For Doubtful Accounts Receivable":-19000000.0,"Gross Accounts Receivable":2401000000.0,"Cash Cash Equivalents And Short Term Investments":3942000000.0,"Other Short Term Investments":3079000000.0,"Cash And Cash Equivalents":863000000.0},"2025-12-31":{"Treasury Shares Number":86000000.0,"Ordinary Shares Number":567000000.0,"Share Issued":653000000.0,"Net Debt":18807000000.0,"Total Debt":20279000000.0,"Tangible Book Value":-17084000000.0,"Invested Capital":48559000000.0,"Working Capital":1662000000.0,"Net Tangible Assets":-17084000000.0,"Capital Lease Obligations":635000000.0,"Common Stock Equity":28915000000.0,"Total Capitalization":47524000000.0,"Total Equity Gross Minority Interest":28991000000.0,"Minority Interest":76000000.0,"Stockholders Equity":28915000000.0,"Gains Losses Not Affecting Retained Earnings":-224000000.0,"Other Equity Adjustments":-224000000.0,"Treasury Stock":7792000000.0,"Retained Earnings":20281000000.0,"Additional Paid In Capital":16643000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":107896000000.0,"Total Non Current Liabilities Net Minority Interest":23780000000.0,"Other Non Current Liabilities":364000000.0,"Employee Benefits":174000000.0,"Non Current Deferred Liabilities":3998000000.0,"Non Current Deferred Taxes Liabilities":3998000000.0,"Long Term Debt And Capital Lease Obligation":19244000000.0,"Long Term Capital Lease Obligation":635000000.0,"Long Term Debt":18609000000.0,"Current Liabilities":84116000000.0,"Other Current Liabilities":76907000000.0,"Current Deferred Liabilities":204000000.0,"Current Deferred Revenue":204000000.0,"Current Debt And Capital Lease Obligation":1035000000.0,"Current Debt":1035000000.0,"Commercial Paper":1035000000.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":5970000000.0,"Current Accrued Expenses":455000000.0,"Payables":5515000000.0,"Other Payable":4437000000.0,"Accounts Payable":1078000000.0,"Total Assets":136887000000.0,"Total Non Current Assets":51109000000.0,"Other Non Current Assets":2419000000.0,"Goodwill And Other Intangible Assets":45999000000.0,"Other Intangible Assets":15353000000.0,"Goodwill":30646000000.0,"Net PPE":2691000000.0,"Accumulated Depreciation":-2848000000.0,"Gross PPE":5539000000.0,"Leases":486000000.0,"Other Properties":578000000.0,"Machinery Furniture Equipment":3760000000.0,"Buildings And Improvements":519000000.0,"Land And Improvements":196000000.0,"Properties":0.0,"Current Assets":85778000000.0,"Other Current Assets":786000000.0,"Restricted Cash":78166000000.0,"Receivables":3210000000.0,"Other Receivables":1658000000.0,"Accounts Receivable":1552000000.0,"Allowance For Doubtful Accounts Receivable":-21000000.0,"Gross Accounts Receivable":1573000000.0,"Cash Cash Equivalents And Short Term Investments":3616000000.0,"Other Short Term Investments":2779000000.0,"Cash And Cash Equivalents":837000000.0},"2025-09-30":{"Treasury Shares Number":83000000.0,"Ordinary Shares Number":570423088.0,"Share Issued":653423088.0,"Net Debt":18183000000.0,"Total Debt":19509000000.0,"Tangible Book Value":-17588000000.0,"Invested Capital":47677000000.0,"Working Capital":1066000000.0,"Net Tangible Assets":-17588000000.0,"Capital Lease Obligations":476000000.0,"Common Stock Equity":28644000000.0,"Total Capitalization":46010000000.0,"Total Equity Gross Minority Interest":28709000000.0,"Minority Interest":65000000.0,"Stockholders Equity":28644000000.0,"Gains Losses Not Affecting Retained Earnings":-247000000.0,"Other Equity Adjustments":-247000000.0,"Treasury Stock":7388000000.0,"Retained Earnings":19704000000.0,"Additional Paid In Capital":16568000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":112192000000.0,"Total Non Current Liabilities Net Minority Interest":22412000000.0,"Other Non Current Liabilities":403000000.0,"Employee Benefits":167000000.0,"Non Current Deferred Liabilities":4000000000.0,"Non Current Deferred Taxes Liabilities":4000000000.0,"Long Term Debt And Capital Lease Obligation":17842000000.0,"Long Term Capital Lease Obligation":476000000.0,"Long Term Debt":17366000000.0,"Current Liabilities":89780000000.0,"Other Current Liabilities":83732000000.0,"Current Deferred Liabilities":361000000.0,"Current Deferred Revenue":361000000.0,"Current Debt And Capital Lease Obligation":1667000000.0,"Current Debt":1667000000.0,"Commercial Paper":417000000.0,"Current Notes Payable":1250000000.0,"Payables And Accrued Expenses":4020000000.0,"Current Accrued Expenses":342000000.0,"Payables":3678000000.0,"Other Payable":2636000000.0,"Accounts Payable":1042000000.0,"Total Assets":140901000000.0,"Total Non Current Assets":50055000000.0,"Other Non Current Assets":1410000000.0,"Goodwill And Other Intangible Assets":46232000000.0,"Other Intangible Assets":15589000000.0,"Goodwill":30643000000.0,"Net PPE":2413000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":90846000000.0,"Other Current Assets":840000000.0,"Restricted Cash":84977000000.0,"Receivables":2828000000.0,"Other Receivables":1285000000.0,"Accounts Receivable":1543000000.0,"Allowance For Doubtful Accounts Receivable":-22000000.0,"Gross Accounts Receivable":1565000000.0,"Cash Cash Equivalents And Short Term Investments":2201000000.0,"Other Short Term Investments":1351000000.0,"Cash And Cash Equivalents":850000000.0},"2025-06-30":{"Treasury Shares Number":81000000.0,"Ordinary Shares Number":572000000.0,"Share Issued":653000000.0,"Net Debt":18205000000.0,"Total Debt":19666000000.0,"Tangible Book Value":-18053000000.0,"Invested Capital":47652000000.0,"Working Capital":526000000.0,"Net Tangible Assets":-18053000000.0,"Capital Lease Obligations":458000000.0,"Common Stock Equity":28444000000.0,"Total Capitalization":45802000000.0,"Total Equity Gross Minority Interest":28527000000.0,"Minority Interest":83000000.0,"Stockholders Equity":28444000000.0,"Gains Losses Not Affecting Retained Earnings":-218000000.0,"Other Equity Adjustments":-218000000.0,"Treasury Stock":6981000000.0,"Retained Earnings":19164000000.0,"Additional Paid In Capital":16472000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":115648000000.0,"Total Non Current Liabilities Net Minority Interest":22205000000.0,"Other Non Current Liabilities":415000000.0,"Employee Benefits":169000000.0,"Non Current Deferred Liabilities":3805000000.0,"Non Current Deferred Taxes Liabilities":3805000000.0,"Long Term Debt And Capital Lease Obligation":17816000000.0,"Long Term Capital Lease Obligation":458000000.0,"Long Term Debt":17358000000.0,"Current Liabilities":93443000000.0,"Other Current Liabilities":86394000000.0,"Current Deferred Liabilities":509000000.0,"Current Deferred Revenue":509000000.0,"Current Debt And Capital Lease Obligation":1850000000.0,"Current Debt":1850000000.0,"Commercial Paper":601000000.0,"Current Notes Payable":1249000000.0,"Payables And Accrued Expenses":4690000000.0,"Current Accrued Expenses":267000000.0,"Payables":4423000000.0,"Other Payable":3356000000.0,"Accounts Payable":1067000000.0,"Total Assets":144175000000.0,"Total Non Current Assets":50206000000.0,"Other Non Current Assets":1341000000.0,"Goodwill And Other Intangible Assets":46497000000.0,"Other Intangible Assets":15845000000.0,"Goodwill":30652000000.0,"Net PPE":2368000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":93969000000.0,"Other Current Assets":771000000.0,"Restricted Cash":87597000000.0,"Receivables":2965000000.0,"Other Receivables":1314000000.0,"Accounts Receivable":1651000000.0,"Allowance For Doubtful Accounts Receivable":-22000000.0,"Gross Accounts Receivable":1673000000.0,"Cash Cash Equivalents And Short Term Investments":2636000000.0,"Other Short Term Investments":1633000000.0,"Cash And Cash Equivalents":1003000000.0},"2025-03-31":{"Treasury Shares Number":79000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Commercial Paper":null,"Current Notes Payable":2499000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Commercial Paper":null,"Current Notes Payable":2498000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2539000000.0,"Gross PPE":4692000000.0,"Leases":455000000.0,"Other Properties":295000000.0,"Machinery Furniture Equipment":3326000000.0,"Buildings And Improvements":436000000.0,"Land And Improvements":180000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2880000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":1893000000.0,"Total Unusual Items":-12000000.0,"Total Unusual Items Excluding Goodwill":-12000000.0,"Net Income From Continuing Operation Net Minority Interest":958000000.0,"Reconciled Depreciation":389000000.0,"Reconciled Cost Of Revenue":1696000000.0,"EBITDA":1881000000.0,"EBIT":1492000000.0,"Net Interest Income":-178000000.0,"Interest Expense":205000000.0,"Interest Income":27000000.0,"Normalized Income":967120000.0,"Net Income From Continuing And Discontinued Operation":958000000.0,"Total Expenses":2208000000.0,"Rent Expense Supplemental":23000000.0,"Total Operating Income As Reported":1391000000.0,"Diluted Average Shares":566000000.0,"Basic Average Shares":564000000.0,"Diluted EPS":1.69,"Basic EPS":1.7,"Diluted NI Availto Com Stockholders":958000000.0,"Net Income Common Stockholders":958000000.0,"Net Income":958000000.0,"Minority Interests":-17000000.0,"Net Income Including Noncontrolling Interests":975000000.0,"Net Income Continuous Operations":975000000.0,"Tax Provision":312000000.0,"Pretax Income":1287000000.0,"Other Income Expense":62000000.0,"Other Non Operating Income Expenses":74000000.0,"Special Income Charges":-12000000.0,"Restructuring And Mergern Acquisition":12000000.0,"Net Non Operating Interest Income Expense":-178000000.0,"Interest Expense Non Operating":205000000.0,"Interest Income Non Operating":27000000.0,"Operating Income":1403000000.0,"Operating Expense":512000000.0,"Depreciation Amortization Depletion Income Statement":389000000.0,"Depreciation And Amortization In Income Statement":389000000.0,"Selling General And Administration":123000000.0,"General And Administrative Expense":123000000.0,"Other Gand A":100000000.0,"Rent And Landing Fees":23000000.0,"Gross Profit":1915000000.0,"Cost Of Revenue":1696000000.0,"Total Revenue":3611000000.0,"Operating Revenue":3611000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-10250000.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":2525000000.0,"Total Unusual Items":-41000000.0,"Total Unusual Items Excluding Goodwill":-41000000.0,"Net Income From Continuing Operation Net Minority Interest":1413000000.0,"Reconciled Depreciation":384000000.0,"Reconciled Cost Of Revenue":1432000000.0,"EBITDA":2484000000.0,"EBIT":2100000000.0,"Net Interest Income":-179000000.0,"Interest Expense":203000000.0,"Interest Income":24000000.0,"Normalized Income":1443750000.0,"Net Income From Continuing And Discontinued Operation":1413000000.0,"Total Expenses":1960000000.0,"Rent Expense Supplemental":24000000.0,"Total Operating Income As Reported":1665000000.0,"Diluted Average Shares":570000000.0,"Basic Average Shares":567000000.0,"Diluted EPS":2.48,"Basic EPS":2.49,"Diluted NI Availto Com Stockholders":1413000000.0,"Net Income Common Stockholders":1413000000.0,"Net Income":1413000000.0,"Minority Interests":-19000000.0,"Net Income Including Noncontrolling Interests":1432000000.0,"Net Income Continuous Operations":1432000000.0,"Tax Provision":465000000.0,"Pretax Income":1897000000.0,"Other Income Expense":370000000.0,"Other Non Operating Income Expenses":411000000.0,"Special Income Charges":-41000000.0,"Restructuring And Mergern Acquisition":41000000.0,"Net Non Operating Interest Income Expense":-179000000.0,"Interest Expense Non Operating":203000000.0,"Interest Income Non Operating":24000000.0,"Operating Income":1706000000.0,"Operating Expense":528000000.0,"Depreciation Amortization Depletion Income Statement":384000000.0,"Depreciation And Amortization In Income Statement":384000000.0,"Selling General And Administration":144000000.0,"General And Administrative Expense":144000000.0,"Other Gand A":120000000.0,"Rent And Landing Fees":24000000.0,"Gross Profit":2234000000.0,"Cost Of Revenue":1432000000.0,"Total Revenue":3666000000.0,"Operating Revenue":3666000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3636022.514071,"Tax Rate For Calcs":0.19137,"Normalized EBITDA":1678000000.0,"Total Unusual Items":-19000000.0,"Total Unusual Items Excluding Goodwill":-19000000.0,"Net Income From Continuing Operation Net Minority Interest":851000000.0,"Reconciled Depreciation":389000000.0,"Reconciled Cost Of Revenue":1361000000.0,"EBITDA":1659000000.0,"EBIT":1270000000.0,"Net Interest Income":-177000000.0,"Interest Expense":204000000.0,"Interest Income":27000000.0,"Normalized Income":866363977.485929,"Net Income From Continuing And Discontinued Operation":851000000.0,"Total Expenses":1886000000.0,"Rent Expense Supplemental":24000000.0,"Total Operating Income As Reported":1237000000.0,"Diluted Average Shares":572000000.0,"Basic Average Shares":570000000.0,"Diluted EPS":1.49,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":851000000.0,"Net Income Common Stockholders":851000000.0,"Net Income":851000000.0,"Minority Interests":-11000000.0,"Net Income Including Noncontrolling Interests":862000000.0,"Net Income Continuous Operations":862000000.0,"Tax Provision":204000000.0,"Pretax Income":1066000000.0,"Other Income Expense":-13000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":-19000000.0,"Restructuring And Mergern Acquisition":19000000.0,"Net Non Operating Interest Income Expense":-177000000.0,"Interest Expense Non Operating":204000000.0,"Interest Income Non Operating":27000000.0,"Operating Income":1256000000.0,"Operating Expense":525000000.0,"Depreciation Amortization Depletion Income Statement":389000000.0,"Depreciation And Amortization In Income Statement":389000000.0,"Selling General And Administration":136000000.0,"General And Administrative Expense":136000000.0,"Other Gand A":112000000.0,"Rent And Landing Fees":24000000.0,"Gross Profit":1781000000.0,"Cost Of Revenue":1361000000.0,"Total Revenue":3142000000.0,"Operating Revenue":3142000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2081406.105458,"Tax Rate For Calcs":0.231267,"Normalized EBITDA":1669000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":816000000.0,"Reconciled Depreciation":387000000.0,"Reconciled Cost Of Revenue":1298000000.0,"EBITDA":1660000000.0,"EBIT":1273000000.0,"Net Interest Income":-164000000.0,"Interest Expense":192000000.0,"Interest Income":28000000.0,"Normalized Income":822918593.894542,"Net Income From Continuing And Discontinued Operation":816000000.0,"Total Expenses":1824000000.0,"Rent Expense Supplemental":23000000.0,"Total Operating Income As Reported":1174000000.0,"Diluted Average Shares":574000000.0,"Basic Average Shares":572000000.0,"Diluted EPS":1.42,"Basic EPS":1.43,"Diluted NI Availto Com Stockholders":816000000.0,"Net Income Common Stockholders":816000000.0,"Net Income":816000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":831000000.0,"Net Income Continuous Operations":831000000.0,"Tax Provision":250000000.0,"Pretax Income":1081000000.0,"Other Income Expense":62000000.0,"Other Non Operating Income Expenses":71000000.0,"Special Income Charges":-9000000.0,"Restructuring And Mergern Acquisition":9000000.0,"Net Non Operating Interest Income Expense":-164000000.0,"Interest Expense Non Operating":192000000.0,"Interest Income Non Operating":28000000.0,"Operating Income":1183000000.0,"Operating Expense":526000000.0,"Depreciation Amortization Depletion Income Statement":387000000.0,"Depreciation And Amortization In Income Statement":387000000.0,"Selling General And Administration":139000000.0,"General And Administrative Expense":139000000.0,"Other Gand A":116000000.0,"Rent And Landing Fees":23000000.0,"Gross Profit":1709000000.0,"Cost Of Revenue":1298000000.0,"Total Revenue":3007000000.0,"Operating Revenue":3007000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2400000.0,"Tax Rate For Calcs":0.235866,"Normalized EBITDA":1738000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":851000000.0,"Reconciled Depreciation":395000000.0,"Reconciled Cost Of Revenue":1433000000.0,"EBITDA":1728000000.0,"EBIT":1333000000.0,"Net Interest Income":-170000000.0,"Interest Expense":201000000.0,"Interest Income":31000000.0,"Normalized Income":858641342.756184,"Net Income From Continuing And Discontinued Operation":851000000.0,"Total Expenses":1955000000.0,"Rent Expense Supplemental":20000000.0,"Total Operating Income As Reported":1297000000.0,"Diluted Average Shares":575000000.0,"Basic Average Shares":573000000.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":851000000.0,"Net Income Common Stockholders":851000000.0,"Net Income":851000000.0,"Minority Interests":-14000000.0,"Net Income Including Noncontrolling Interests":865000000.0,"Net Income Continuous Operations":865000000.0,"Tax Provision":267000000.0,"Pretax Income":1132000000.0,"Other Income Expense":-5000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":-10000000.0,"Restructuring And Mergern Acquisition":10000000.0,"Net Non Operating Interest Income Expense":-170000000.0,"Interest Expense Non Operating":201000000.0,"Interest Income Non Operating":31000000.0,"Operating Income":1307000000.0,"Operating Expense":522000000.0,"Depreciation Amortization Depletion Income Statement":395000000.0,"Depreciation And Amortization In Income Statement":395000000.0,"Selling General And Administration":127000000.0,"General And Administrative Expense":127000000.0,"Other Gand A":107000000.0,"Rent And Landing Fees":20000000.0,"Gross Profit":1829000000.0,"Cost Of Revenue":1433000000.0,"Total Revenue":3262000000.0,"Operating Revenue":3262000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":1.38,"Basic EPS":1.39,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1736000000.0,"Repurchase Of Capital Stock":-652000000.0,"Repayment Of Debt":null,"Issuance Of Debt":-533000000.0,"Capital Expenditure":-262000000.0,"Interest Paid Supplemental Data":175000000.0,"Income Tax Paid Supplemental Data":390000000.0,"End Cash Position":116553000000.0,"Beginning Cash Position":119430000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":-2873000000.0,"Financing Cash Flow":-6012000000.0,"Cash Flow From Continuing Financing Activities":-6012000000.0,"Net Other Financing Charges":-4533000000.0,"Cash Dividends Paid":-294000000.0,"Common Stock Dividend Paid":-294000000.0,"Net Common Stock Issuance":-652000000.0,"Common Stock Payments":-652000000.0,"Net Issuance Payments Of Debt":-533000000.0,"Net Short Term Debt Issuance":-533000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-533000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":1141000000.0,"Cash Flow From Continuing Investing Activities":1141000000.0,"Net Other Investing Changes":1444000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-843000000.0,"Purchase Of Business":-843000000.0,"Capital Expenditure Reported":-262000000.0,"Operating Cash Flow":1998000000.0,"Cash Flow From Continuing Operating Activities":1998000000.0,"Change In Working Capital":646000000.0,"Change In Other Working Capital":-73000000.0,"Change In Other Current Liabilities":-77000000.0,"Change In Other Current Assets":-1000000.0,"Change In Payables And Accrued Expense":286000000.0,"Change In Payable":null,"Change In Receivables":511000000.0,"Changes In Account Receivables":511000000.0,"Other Non Cash Items":12000000.0,"Stock Based Compensation":67000000.0,"Deferred Tax":-11000000.0,"Deferred Income Tax":-11000000.0,"Depreciation Amortization Depletion":389000000.0,"Depreciation And Amortization":389000000.0,"Amortization Cash Flow":237000000.0,"Amortization Of Intangibles":237000000.0,"Depreciation":152000000.0,"Operating Gains Losses":-80000000.0,"Earnings Losses From Equity Investments":-17000000.0,"Gain Loss On Investment Securities":-63000000.0,"Net Income From Continuing Operations":975000000.0},"2026-03-31":{"Free Cash Flow":1150000000.0,"Repurchase Of Capital Stock":-646000000.0,"Repayment Of Debt":null,"Issuance Of Debt":716000000.0,"Capital Expenditure":-176000000.0,"Interest Paid Supplemental Data":209000000.0,"Income Tax Paid Supplemental Data":66000000.0,"End Cash Position":119430000000.0,"Beginning Cash Position":78614000000.0,"Effect Of Exchange Rate Changes":-8000000.0,"Changes In Cash":40824000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":40918000000.0,"Net Other Financing Charges":41145000000.0,"Cash Dividends Paid":-297000000.0,"Common Stock Dividend Paid":-297000000.0,"Net Common Stock Issuance":-646000000.0,"Common Stock Payments":-646000000.0,"Net Issuance Payments Of Debt":716000000.0,"Net Short Term Debt Issuance":716000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":716000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1420000000.0,"Cash Flow From Continuing Investing Activities":-1420000000.0,"Net Other Investing Changes":-442000000.0,"Net Investment Purchase And Sale":-802000000.0,"Sale Of Investment":null,"Purchase Of Investment":-802000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-176000000.0,"Operating Cash Flow":1326000000.0,"Cash Flow From Continuing Operating Activities":1326000000.0,"Change In Working Capital":-305000000.0,"Change In Other Working Capital":435000000.0,"Change In Other Current Liabilities":203000000.0,"Change In Other Current Assets":-110000000.0,"Change In Payables And Accrued Expense":0.0,"Change In Payable":null,"Change In Receivables":-833000000.0,"Changes In Account Receivables":-833000000.0,"Other Non Cash Items":12000000.0,"Stock Based Compensation":78000000.0,"Deferred Tax":140000000.0,"Deferred Income Tax":140000000.0,"Depreciation Amortization Depletion":384000000.0,"Depreciation And Amortization":384000000.0,"Amortization Cash Flow":237000000.0,"Amortization Of Intangibles":237000000.0,"Depreciation":147000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-26000000.0,"Gain Loss On Investment Securities":-389000000.0,"Net Income From Continuing Operations":1432000000.0},"2025-12-31":{"Free Cash Flow":1009000000.0,"Repurchase Of Capital Stock":-400000000.0,"Repayment Of Debt":-1138000000.0,"Issuance Of Debt":1740000000.0,"Capital Expenditure":-266000000.0,"Interest Paid Supplemental Data":181000000.0,"Income Tax Paid Supplemental Data":199000000.0,"End Cash Position":78614000000.0,"Beginning Cash Position":85821000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-7209000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-5402000000.0,"Net Other Financing Charges":-5330000000.0,"Cash Dividends Paid":-274000000.0,"Common Stock Dividend Paid":-274000000.0,"Net Common Stock Issuance":-400000000.0,"Common Stock Payments":-400000000.0,"Net Issuance Payments Of Debt":602000000.0,"Net Short Term Debt Issuance":618000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-16000000.0,"Long Term Debt Payments":-1250000000.0,"Long Term Debt Issuance":1234000000.0,"Investing Cash Flow":-3082000000.0,"Cash Flow From Continuing Investing Activities":-3082000000.0,"Net Other Investing Changes":-1802000000.0,"Net Investment Purchase And Sale":-1014000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1014000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-266000000.0,"Operating Cash Flow":1275000000.0,"Cash Flow From Continuing Operating Activities":1275000000.0,"Change In Working Capital":-24000000.0,"Change In Other Working Capital":-156000000.0,"Change In Other Current Liabilities":116000000.0,"Change In Other Current Assets":26000000.0,"Change In Payables And Accrued Expense":0.0,"Change In Payable":0.0,"Change In Receivables":-10000000.0,"Changes In Account Receivables":-10000000.0,"Other Non Cash Items":9000000.0,"Stock Based Compensation":69000000.0,"Deferred Tax":-6000000.0,"Deferred Income Tax":-6000000.0,"Depreciation Amortization Depletion":389000000.0,"Depreciation And Amortization":389000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-4000000.0,"Gain Loss On Investment Securities":-20000000.0,"Net Income From Continuing Operations":862000000.0},"2025-09-30":{"Free Cash Flow":746000000.0,"Repurchase Of Capital Stock":-403000000.0,"Repayment Of Debt":-112000000.0,"Issuance Of Debt":-72000000.0,"Capital Expenditure":-169000000.0,"Interest Paid Supplemental Data":190000000.0,"Income Tax Paid Supplemental Data":179000000.0,"End Cash Position":85821000000.0,"Beginning Cash Position":88780000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-2954000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-3787000000.0,"Net Other Financing Charges":-2924000000.0,"Cash Dividends Paid":-276000000.0,"Common Stock Dividend Paid":-276000000.0,"Net Common Stock Issuance":-403000000.0,"Common Stock Payments":-403000000.0,"Net Issuance Payments Of Debt":-184000000.0,"Net Short Term Debt Issuance":-184000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-82000000.0,"Cash Flow From Continuing Investing Activities":-82000000.0,"Net Other Investing Changes":94000000.0,"Net Investment Purchase And Sale":-15000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":8000000.0,"Purchase Of Business":8000000.0,"Capital Expenditure Reported":-169000000.0,"Operating Cash Flow":915000000.0,"Cash Flow From Continuing Operating Activities":915000000.0,"Change In Working Capital":-495000000.0,"Change In Other Working Capital":-152000000.0,"Change In Other Current Liabilities":-34000000.0,"Change In Other Current Assets":-4000000.0,"Change In Payables And Accrued Expense":-409000000.0,"Change In Payable":-409000000.0,"Change In Receivables":104000000.0,"Changes In Account Receivables":104000000.0,"Other Non Cash Items":14000000.0,"Stock Based Compensation":54000000.0,"Deferred Tax":197000000.0,"Deferred Income Tax":197000000.0,"Depreciation Amortization Depletion":387000000.0,"Depreciation And Amortization":387000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-40000000.0,"Gain Loss On Investment Securities":-33000000.0,"Net Income From Continuing Operations":831000000.0},"2025-06-30":{"Free Cash Flow":1339000000.0,"Repurchase Of Capital Stock":-258000000.0,"Repayment Of Debt":-1154000000.0,"Issuance Of Debt":null,"Capital Expenditure":-167000000.0,"Interest Paid Supplemental Data":199000000.0,"Income Tax Paid Supplemental Data":524000000.0,"End Cash Position":88780000000.0,"Beginning Cash Position":85609000000.0,"Effect Of Exchange Rate Changes":25000000.0,"Changes In Cash":3146000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":572000000.0,"Net Other Financing Charges":2189000000.0,"Cash Dividends Paid":-277000000.0,"Common Stock Dividend Paid":-277000000.0,"Net Common Stock Issuance":-258000000.0,"Common Stock Payments":-258000000.0,"Net Issuance Payments Of Debt":-1082000000.0,"Net Short Term Debt Issuance":168000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1250000000.0,"Long Term Debt Payments":-1250000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1068000000.0,"Cash Flow From Continuing Investing Activities":1068000000.0,"Net Other Investing Changes":1251000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-16000000.0,"Purchase Of Business":-16000000.0,"Capital Expenditure Reported":-167000000.0,"Operating Cash Flow":1506000000.0,"Cash Flow From Continuing Operating Activities":1506000000.0,"Change In Working Capital":232000000.0,"Change In Other Working Capital":-106000000.0,"Change In Other Current Liabilities":-104000000.0,"Change In Other Current Assets":62000000.0,"Change In Payables And Accrued Expense":149000000.0,"Change In Payable":149000000.0,"Change In Receivables":231000000.0,"Changes In Account Receivables":231000000.0,"Other Non Cash Items":13000000.0,"Stock Based Compensation":58000000.0,"Deferred Tax":-49000000.0,"Deferred Income Tax":-49000000.0,"Depreciation Amortization Depletion":395000000.0,"Depreciation And Amortization":395000000.0,"Amortization Cash Flow":253000000.0,"Amortization Of Intangibles":253000000.0,"Depreciation":142000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-6000000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":865000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-96000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-96000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-56000000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":253000000.0,"Amortization Of Intangibles":253000000.0,"Depreciation":136000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1424000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1424000000.0,"Long Term Debt Payments":-1424000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":241000000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}