{"ticker":"ICFI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":18117062.0,"Share Issued":18117062.0,"Net Debt":401610000.0,"Total Debt":564750000.0,"Tangible Book Value":-269953000.0,"Invested Capital":1456157000.0,"Working Capital":161135000.0,"Net Tangible Assets":-269953000.0,"Capital Lease Obligations":158522000.0,"Common Stock Equity":1049929000.0,"Total Capitalization":1456157000.0,"Total Equity Gross Minority Interest":1049929000.0,"Stockholders Equity":1049929000.0,"Gains Losses Not Affecting Retained Earnings":-12819000.0,"Other Equity Adjustments":-12819000.0,"Treasury Stock":412709000.0,"Retained Earnings":998491000.0,"Additional Paid In Capital":476942000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1048235000.0,"Total Non Current Liabilities Net Minority Interest":630241000.0,"Other Non Current Liabilities":62503000.0,"Non Current Deferred Liabilities":21508000.0,"Non Current Deferred Taxes Liabilities":21508000.0,"Long Term Debt And Capital Lease Obligation":546230000.0,"Long Term Capital Lease Obligation":140002000.0,"Long Term Debt":406228000.0,"Current Liabilities":417994000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":143168000.0,"Current Deferred Revenue":143168000.0,"Current Debt And Capital Lease Obligation":18520000.0,"Current Capital Lease Obligation":18520000.0,"Payables And Accrued Expenses":256306000.0,"Current Accrued Expenses":172500000.0,"Interest Payable":null,"Payables":83806000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":83806000.0,"Total Assets":2098164000.0,"Total Non Current Assets":1519035000.0,"Other Non Current Assets":44992000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1319882000.0,"Other Intangible Assets":68406000.0,"Goodwill":1251476000.0,"Net PPE":154161000.0,"Accumulated Depreciation":null,"Gross PPE":154161000.0,"Leases":null,"Other Properties":154161000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":579129000.0,"Other Current Assets":21056000.0,"Restricted Cash":99283000.0,"Receivables":454172000.0,"Other Receivables":196075000.0,"Taxes Receivable":18308000.0,"Accounts Receivable":239789000.0,"Allowance For Doubtful Accounts Receivable":-3673000.0,"Gross Accounts Receivable":243462000.0,"Cash Cash Equivalents And Short Term Investments":4618000.0,"Cash And Cash Equivalents":4618000.0},"2026-03-31":{"Treasury Shares Number":6396094.0,"Ordinary Shares Number":18117062.0,"Share Issued":24513156.0,"Net Debt":435301000.0,"Total Debt":602302000.0,"Tangible Book Value":-293162000.0,"Invested Capital":1471093000.0,"Working Capital":169439000.0,"Net Tangible Assets":-293162000.0,"Capital Lease Obligations":163118000.0,"Common Stock Equity":1031909000.0,"Total Capitalization":1471093000.0,"Total Equity Gross Minority Interest":1031909000.0,"Stockholders Equity":1031909000.0,"Gains Losses Not Affecting Retained Earnings":-14097000.0,"Other Equity Adjustments":-14097000.0,"Treasury Stock":398536000.0,"Retained Earnings":974042000.0,"Additional Paid In Capital":470476000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1021067000.0,"Total Non Current Liabilities Net Minority Interest":666061000.0,"Other Non Current Liabilities":68036000.0,"Non Current Deferred Liabilities":15375000.0,"Non Current Deferred Taxes Liabilities":15375000.0,"Long Term Debt And Capital Lease Obligation":582650000.0,"Long Term Capital Lease Obligation":143466000.0,"Long Term Debt":439184000.0,"Current Liabilities":355006000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":44635000.0,"Current Deferred Revenue":44635000.0,"Current Debt And Capital Lease Obligation":19652000.0,"Current Capital Lease Obligation":19652000.0,"Payables And Accrued Expenses":290719000.0,"Current Accrued Expenses":197467000.0,"Interest Payable":null,"Payables":93252000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":93252000.0,"Total Assets":2052976000.0,"Total Non Current Assets":1528531000.0,"Other Non Current Assets":45223000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1325071000.0,"Other Intangible Assets":73644000.0,"Goodwill":1251427000.0,"Net PPE":158237000.0,"Accumulated Depreciation":null,"Gross PPE":158237000.0,"Leases":null,"Other Properties":158237000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":524445000.0,"Other Current Assets":19920000.0,"Restricted Cash":49357000.0,"Receivables":451285000.0,"Other Receivables":192231000.0,"Taxes Receivable":19055000.0,"Accounts Receivable":239999000.0,"Allowance For Doubtful Accounts Receivable":-3687000.0,"Gross Accounts Receivable":243686000.0,"Cash Cash Equivalents And Short Term Investments":3883000.0,"Cash And Cash Equivalents":3883000.0},"2025-12-31":{"Treasury Shares Number":6130912.0,"Ordinary Shares Number":18247837.0,"Share Issued":24378749.0,"Net Debt":396058000.0,"Total Debt":571339000.0,"Tangible Book Value":-305280000.0,"Invested Capital":1429837000.0,"Working Capital":110161000.0,"Net Tangible Assets":-305280000.0,"Capital Lease Obligations":169984000.0,"Common Stock Equity":1028482000.0,"Total Capitalization":1429837000.0,"Total Equity Gross Minority Interest":1028482000.0,"Stockholders Equity":1028482000.0,"Gains Losses Not Affecting Retained Earnings":-13428000.0,"Other Equity Adjustments":-13428000.0,"Treasury Stock":379970000.0,"Retained Earnings":956077000.0,"Additional Paid In Capital":465779000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1021689000.0,"Total Non Current Liabilities Net Minority Interest":617412000.0,"Other Non Current Liabilities":60727000.0,"Non Current Deferred Liabilities":6837000.0,"Non Current Deferred Taxes Liabilities":6837000.0,"Long Term Debt And Capital Lease Obligation":549848000.0,"Long Term Capital Lease Obligation":148493000.0,"Long Term Debt":401355000.0,"Current Liabilities":404277000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":90689000.0,"Current Deferred Revenue":90689000.0,"Current Debt And Capital Lease Obligation":21491000.0,"Current Capital Lease Obligation":21491000.0,"Payables And Accrued Expenses":292097000.0,"Current Accrued Expenses":168573000.0,"Interest Payable":null,"Payables":123524000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":123524000.0,"Total Assets":2050171000.0,"Total Non Current Assets":1535733000.0,"Other Non Current Assets":37340000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":1333762000.0,"Other Intangible Assets":81555000.0,"Goodwill":1252207000.0,"Net PPE":164631000.0,"Accumulated Depreciation":-62958000.0,"Gross PPE":227589000.0,"Leases":51596000.0,"Other Properties":106274000.0,"Machinery Furniture Equipment":69719000.0,"Properties":0.0,"Current Assets":514438000.0,"Other Current Assets":18390000.0,"Restricted Cash":47984000.0,"Receivables":442767000.0,"Other Receivables":186684000.0,"Taxes Receivable":18087000.0,"Accounts Receivable":237996000.0,"Allowance For Doubtful Accounts Receivable":-3133000.0,"Gross Accounts Receivable":241129000.0,"Cash Cash Equivalents And Short Term Investments":5297000.0,"Cash And Cash Equivalents":5297000.0},"2025-09-30":{"Treasury Shares Number":5910010.0,"Ordinary Shares Number":18435932.0,"Share Issued":24345942.0,"Net Debt":445416000.0,"Total Debt":623948000.0,"Tangible Book Value":-316839000.0,"Invested Capital":1473525000.0,"Working Capital":165605000.0,"Net Tangible Assets":-316839000.0,"Capital Lease Obligations":174544000.0,"Common Stock Equity":1024121000.0,"Total Capitalization":1473525000.0,"Total Equity Gross Minority Interest":1024121000.0,"Stockholders Equity":1024121000.0,"Gains Losses Not Affecting Retained Earnings":-14034000.0,"Other Equity Adjustments":-14034000.0,"Treasury Stock":362090000.0,"Retained Earnings":941319000.0,"Additional Paid In Capital":458902000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1089449000.0,"Total Non Current Liabilities Net Minority Interest":686074000.0,"Other Non Current Liabilities":60556000.0,"Non Current Deferred Liabilities":22795000.0,"Non Current Deferred Taxes Liabilities":22795000.0,"Long Term Debt And Capital Lease Obligation":602723000.0,"Long Term Capital Lease Obligation":153319000.0,"Long Term Debt":449404000.0,"Current Liabilities":403375000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":34680000.0,"Current Deferred Revenue":34680000.0,"Current Debt And Capital Lease Obligation":21225000.0,"Current Capital Lease Obligation":21225000.0,"Payables And Accrued Expenses":347470000.0,"Current Accrued Expenses":208235000.0,"Interest Payable":null,"Payables":139235000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":139235000.0,"Total Assets":2113570000.0,"Total Non Current Assets":1544590000.0,"Other Non Current Assets":36221000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":1340960000.0,"Other Intangible Assets":88824000.0,"Goodwill":1252136000.0,"Net PPE":167409000.0,"Accumulated Depreciation":null,"Gross PPE":167409000.0,"Leases":null,"Other Properties":167409000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":568980000.0,"Other Current Assets":22115000.0,"Restricted Cash":46965000.0,"Receivables":495912000.0,"Other Receivables":225946000.0,"Taxes Receivable":36952000.0,"Accounts Receivable":233014000.0,"Allowance For Doubtful Accounts Receivable":-3786000.0,"Gross Accounts Receivable":236800000.0,"Cash Cash Equivalents And Short Term Investments":3988000.0,"Cash And Cash Equivalents":3988000.0},"2025-06-30":{"Treasury Shares Number":5907903.0,"Ordinary Shares Number":18428490.0,"Share Issued":24336393.0,"Net Debt":455338000.0,"Total Debt":644236000.0,"Tangible Book Value":-348251000.0,"Invested Capital":1462711000.0,"Working Capital":112729000.0,"Net Tangible Assets":-348251000.0,"Capital Lease Obligations":181917000.0,"Common Stock Equity":1000392000.0,"Total Capitalization":1462711000.0,"Total Equity Gross Minority Interest":1000392000.0,"Stockholders Equity":1000392000.0,"Gains Losses Not Affecting Retained Earnings":-12301000.0,"Other Equity Adjustments":-12301000.0,"Treasury Stock":361891000.0,"Retained Earnings":920135000.0,"Additional Paid In Capital":454425000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1073599000.0,"Total Non Current Liabilities Net Minority Interest":680100000.0,"Other Non Current Liabilities":59229000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":620871000.0,"Long Term Capital Lease Obligation":158552000.0,"Long Term Debt":462319000.0,"Current Liabilities":393499000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":23913000.0,"Current Deferred Revenue":23913000.0,"Current Debt And Capital Lease Obligation":23365000.0,"Current Capital Lease Obligation":23365000.0,"Payables And Accrued Expenses":346221000.0,"Current Accrued Expenses":222386000.0,"Interest Payable":null,"Payables":123835000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":123835000.0,"Total Assets":2073991000.0,"Total Non Current Assets":1567763000.0,"Other Non Current Assets":32091000.0,"Non Current Deferred Assets":13234000.0,"Non Current Deferred Taxes Assets":13234000.0,"Goodwill And Other Intangible Assets":1348643000.0,"Other Intangible Assets":95618000.0,"Goodwill":1253025000.0,"Net PPE":173795000.0,"Accumulated Depreciation":null,"Gross PPE":173795000.0,"Leases":null,"Other Properties":173795000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":506228000.0,"Other Current Assets":22148000.0,"Restricted Cash":19907000.0,"Receivables":457192000.0,"Other Receivables":236227000.0,"Taxes Receivable":8136000.0,"Accounts Receivable":212829000.0,"Allowance For Doubtful Accounts Receivable":-5519000.0,"Gross Accounts Receivable":218348000.0,"Cash Cash Equivalents And Short Term Investments":6981000.0,"Cash And Cash Equivalents":6981000.0},"2025-03-31":{"Treasury Shares Number":5876530.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":4113000.0,"Non Current Deferred Taxes Assets":4113000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":32350000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":489000.0,"Payables":null,"Dividends Payable":2626000.0,"Total Tax Payable":6145000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":1603000.0,"Non Current Deferred Taxes Assets":1603000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-58470000.0,"Gross PPE":null,"Leases":53096000.0,"Other Properties":null,"Machinery Furniture Equipment":71877000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.177913,"Normalized EBITDA":52969000.0,"Net Income From Continuing Operation Net Minority Interest":26948000.0,"Reconciled Depreciation":13424000.0,"Reconciled Cost Of Revenue":297856000.0,"EBITDA":52969000.0,"EBIT":39545000.0,"Net Interest Income":-6765000.0,"Interest Expense":6765000.0,"Normalized Income":26948000.0,"Net Income From Continuing And Discontinued Operation":26948000.0,"Total Expenses":434608000.0,"Total Operating Income As Reported":39887000.0,"Diluted Average Shares":18048000.0,"Basic Average Shares":18010000.0,"Diluted EPS":1.49,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":26948000.0,"Net Income Common Stockholders":26948000.0,"Net Income":26948000.0,"Net Income Including Noncontrolling Interests":26948000.0,"Net Income Continuous Operations":26948000.0,"Tax Provision":5832000.0,"Pretax Income":32780000.0,"Other Income Expense":-342000.0,"Other Non Operating Income Expenses":-342000.0,"Net Non Operating Interest Income Expense":-6765000.0,"Interest Expense Non Operating":6765000.0,"Operating Income":39887000.0,"Operating Expense":136752000.0,"Depreciation Amortization Depletion Income Statement":13424000.0,"Depreciation And Amortization In Income Statement":13424000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":123328000.0,"Gross Profit":176639000.0,"Cost Of Revenue":297856000.0,"Total Revenue":474495000.0,"Operating Revenue":474495000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":47279000.0,"Net Income From Continuing Operation Net Minority Interest":20522000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":270637000.0,"EBITDA":47279000.0,"EBIT":34099000.0,"Net Interest Income":-6709000.0,"Interest Expense":6709000.0,"Normalized Income":20522000.0,"Net Income From Continuing And Discontinued Operation":20522000.0,"Total Expenses":402644000.0,"Total Operating Income As Reported":34856000.0,"Diluted Average Shares":18347000.0,"Basic Average Shares":18242000.0,"Diluted EPS":1.12,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":20522000.0,"Net Income Common Stockholders":20522000.0,"Net Income":20522000.0,"Net Income Including Noncontrolling Interests":20522000.0,"Net Income Continuous Operations":20522000.0,"Tax Provision":6868000.0,"Pretax Income":27390000.0,"Other Income Expense":-757000.0,"Other Non Operating Income Expenses":-757000.0,"Net Non Operating Interest Income Expense":-6709000.0,"Interest Expense Non Operating":6709000.0,"Operating Income":34856000.0,"Operating Expense":132007000.0,"Depreciation Amortization Depletion Income Statement":13180000.0,"Depreciation And Amortization In Income Statement":13180000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":13180000.0,"Selling General And Administration":118827000.0,"Gross Profit":166863000.0,"Cost Of Revenue":270637000.0,"Total Revenue":437500000.0,"Operating Revenue":437500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.187171,"Normalized EBITDA":42991000.0,"Net Income From Continuing Operation Net Minority Interest":17310000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":285323000.0,"EBITDA":42991000.0,"EBIT":28509000.0,"Net Interest Income":-7213000.0,"Interest Expense":7213000.0,"Normalized Income":17310000.0,"Net Income From Continuing And Discontinued Operation":17310000.0,"Total Expenses":415040000.0,"Total Operating Income As Reported":28633000.0,"Diluted Average Shares":18420000.0,"Basic Average Shares":18318000.0,"Diluted EPS":0.94,"Basic EPS":0.95,"Diluted NI Availto Com Stockholders":17310000.0,"Net Income Common Stockholders":17310000.0,"Net Income":17310000.0,"Net Income Including Noncontrolling Interests":17310000.0,"Net Income Continuous Operations":17310000.0,"Tax Provision":3986000.0,"Pretax Income":21296000.0,"Other Income Expense":-124000.0,"Other Non Operating Income Expenses":-124000.0,"Net Non Operating Interest Income Expense":-7213000.0,"Interest Expense Non Operating":7213000.0,"Operating Income":28633000.0,"Operating Expense":129717000.0,"Depreciation Amortization Depletion Income Statement":14482000.0,"Depreciation And Amortization In Income Statement":14482000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":115235000.0,"Gross Profit":158350000.0,"Cost Of Revenue":285323000.0,"Total Revenue":443673000.0,"Operating Revenue":443673000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227021,"Normalized EBITDA":52775000.0,"Net Income From Continuing Operation Net Minority Interest":23766000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":290545000.0,"EBITDA":52775000.0,"EBIT":38607000.0,"Net Interest Income":-7861000.0,"Interest Expense":7861000.0,"Normalized Income":23766000.0,"Net Income From Continuing And Discontinued Operation":23766000.0,"Total Expenses":426974000.0,"Total Operating Income As Reported":38431000.0,"Diluted Average Shares":18526000.0,"Basic Average Shares":18432000.0,"Diluted EPS":1.28,"Basic EPS":1.29,"Diluted NI Availto Com Stockholders":23766000.0,"Net Income Common Stockholders":23766000.0,"Net Income":23766000.0,"Net Income Including Noncontrolling Interests":23766000.0,"Net Income Continuous Operations":23766000.0,"Tax Provision":6980000.0,"Pretax Income":30746000.0,"Other Income Expense":176000.0,"Other Non Operating Income Expenses":176000.0,"Net Non Operating Interest Income Expense":-7861000.0,"Interest Expense Non Operating":7861000.0,"Operating Income":38431000.0,"Operating Expense":136429000.0,"Depreciation Amortization Depletion Income Statement":14168000.0,"Depreciation And Amortization In Income Statement":14168000.0,"Amortization":9164000.0,"Amortization Of Intangibles Income Statement":9164000.0,"Depreciation Income Statement":5004000.0,"Selling General And Administration":122261000.0,"Gross Profit":174860000.0,"Cost Of Revenue":290545000.0,"Total Revenue":465405000.0,"Operating Revenue":465405000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.209983,"Normalized EBITDA":53074000.0,"Net Income From Continuing Operation Net Minority Interest":23661000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":298425000.0,"EBITDA":53074000.0,"EBIT":38372000.0,"Net Interest Income":-8422000.0,"Interest Expense":8422000.0,"Normalized Income":23661000.0,"Net Income From Continuing And Discontinued Operation":23661000.0,"Total Expenses":436144000.0,"Total Operating Income As Reported":40011000.0,"Diluted Average Shares":18459000.0,"Basic Average Shares":18403000.0,"Diluted EPS":1.28,"Basic EPS":1.29,"Diluted NI Availto Com Stockholders":23661000.0,"Net Income Common Stockholders":23661000.0,"Net Income":23661000.0,"Net Income Including Noncontrolling Interests":23661000.0,"Net Income Continuous Operations":23661000.0,"Tax Provision":6289000.0,"Pretax Income":29950000.0,"Other Income Expense":-1639000.0,"Other Non Operating Income Expenses":-1639000.0,"Net Non Operating Interest Income Expense":-8422000.0,"Interest Expense Non Operating":8422000.0,"Operating Income":40011000.0,"Operating Expense":137719000.0,"Depreciation Amortization Depletion Income Statement":14702000.0,"Depreciation And Amortization In Income Statement":14702000.0,"Amortization":9227000.0,"Amortization Of Intangibles Income Statement":9227000.0,"Depreciation Income Statement":5475000.0,"Selling General And Administration":123017000.0,"Gross Profit":177730000.0,"Cost Of Revenue":298425000.0,"Total Revenue":476155000.0,"Operating Revenue":476155000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":9477000.0,"Amortization Of Intangibles Income Statement":9477000.0,"Depreciation Income Statement":14795000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":8119000.0,"Amortization Of Intangibles Income Statement":8119000.0,"Depreciation Income Statement":5181000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":94028000.0,"Repurchase Of Capital Stock":-14391000.0,"Repayment Of Debt":-677168000.0,"Issuance Of Debt":646221000.0,"Capital Expenditure":-5689000.0,"Interest Paid Supplemental Data":6279000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":108987000.0,"Beginning Cash Position":65257000.0,"Effect Of Exchange Rate Changes":-107000.0,"Changes In Cash":43837000.0,"Financing Cash Flow":-50191000.0,"Cash Flow From Continuing Financing Activities":-50191000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2546000.0,"Common Stock Dividend Paid":-2546000.0,"Net Common Stock Issuance":-14391000.0,"Common Stock Payments":-14391000.0,"Net Issuance Payments Of Debt":-30947000.0,"Net Short Term Debt Issuance":-30273000.0,"Short Term Debt Payments":-676494000.0,"Short Term Debt Issuance":646221000.0,"Net Long Term Debt Issuance":-674000.0,"Long Term Debt Payments":-674000.0,"Investing Cash Flow":-5689000.0,"Cash Flow From Continuing Investing Activities":-5689000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5689000.0,"Purchase Of PPE":-5689000.0,"Operating Cash Flow":99717000.0,"Cash Flow From Continuing Operating Activities":99717000.0,"Change In Working Capital":48697000.0,"Change In Other Working Capital":-4508000.0,"Change In Other Current Liabilities":-6999000.0,"Change In Payables And Accrued Expense":60840000.0,"Change In Accrued Expense":70194000.0,"Change In Payable":-9354000.0,"Change In Account Payable":-9354000.0,"Change In Prepaid Assets":-790000.0,"Change In Receivables":154000.0,"Changes In Account Receivables":154000.0,"Other Non Cash Items":684000.0,"Stock Based Compensation":4310000.0,"Provisionand Write Offof Assets":-7000.0,"Deferred Tax":5661000.0,"Deferred Income Tax":5661000.0,"Depreciation Amortization Depletion":13424000.0,"Depreciation And Amortization":13424000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":26948000.0},"2026-03-31":{"Free Cash Flow":-5972000.0,"Repurchase Of Capital Stock":-18348000.0,"Repayment Of Debt":-280045000.0,"Issuance Of Debt":316083000.0,"Capital Expenditure":-2830000.0,"Interest Paid Supplemental Data":5926000.0,"Income Tax Paid Supplemental Data":82000.0,"End Cash Position":65257000.0,"Beginning Cash Position":56324000.0,"Effect Of Exchange Rate Changes":-232000.0,"Changes In Cash":9165000.0,"Financing Cash Flow":15137000.0,"Cash Flow From Continuing Financing Activities":15137000.0,"Net Other Financing Charges":-668000.0,"Cash Dividends Paid":-2553000.0,"Common Stock Dividend Paid":-2553000.0,"Net Common Stock Issuance":-18348000.0,"Common Stock Payments":-18348000.0,"Net Issuance Payments Of Debt":36038000.0,"Net Short Term Debt Issuance":36706000.0,"Short Term Debt Payments":-279377000.0,"Short Term Debt Issuance":316083000.0,"Net Long Term Debt Issuance":-668000.0,"Long Term Debt Payments":-668000.0,"Investing Cash Flow":-2830000.0,"Cash Flow From Continuing Investing Activities":-2830000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2830000.0,"Purchase Of PPE":-2830000.0,"Operating Cash Flow":-3142000.0,"Cash Flow From Continuing Operating Activities":-3142000.0,"Change In Working Capital":-51087000.0,"Change In Other Working Capital":-8788000.0,"Change In Other Current Liabilities":8683000.0,"Change In Payables And Accrued Expense":-46962000.0,"Change In Accrued Expense":-16840000.0,"Change In Payable":-30122000.0,"Change In Account Payable":-30122000.0,"Change In Prepaid Assets":-1174000.0,"Change In Receivables":-2846000.0,"Changes In Account Receivables":-2846000.0,"Other Non Cash Items":839000.0,"Stock Based Compensation":4697000.0,"Provisionand Write Offof Assets":541000.0,"Deferred Tax":8166000.0,"Deferred Income Tax":8166000.0,"Depreciation Amortization Depletion":13180000.0,"Depreciation And Amortization":13180000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":20522000.0},"2025-12-31":{"Free Cash Flow":68712000.0,"Repurchase Of Capital Stock":-15774000.0,"Repayment Of Debt":-356499000.0,"Issuance Of Debt":308773000.0,"Capital Expenditure":-6914000.0,"Interest Paid Supplemental Data":9233000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":56324000.0,"Beginning Cash Position":53926000.0,"Effect Of Exchange Rate Changes":22000.0,"Changes In Cash":2376000.0,"Financing Cash Flow":-66081000.0,"Cash Flow From Continuing Financing Activities":-66081000.0,"Net Other Financing Charges":-662000.0,"Cash Dividends Paid":-2581000.0,"Common Stock Dividend Paid":-2581000.0,"Net Common Stock Issuance":-15774000.0,"Common Stock Payments":-15774000.0,"Net Issuance Payments Of Debt":-47726000.0,"Net Short Term Debt Issuance":-47064000.0,"Short Term Debt Payments":-355837000.0,"Short Term Debt Issuance":308773000.0,"Net Long Term Debt Issuance":-662000.0,"Long Term Debt Payments":-662000.0,"Investing Cash Flow":-7169000.0,"Cash Flow From Continuing Investing Activities":-7169000.0,"Net Other Investing Changes":-255000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":75626000.0,"Cash Flow From Continuing Operating Activities":75626000.0,"Change In Working Capital":55807000.0,"Change In Other Working Capital":65325000.0,"Change In Other Current Liabilities":-564000.0,"Change In Payables And Accrued Expense":-9570000.0,"Change In Accrued Expense":6158000.0,"Change In Payable":-15728000.0,"Change In Account Payable":-15728000.0,"Change In Prepaid Assets":5414000.0,"Change In Receivables":-4798000.0,"Changes In Account Receivables":-4798000.0,"Other Non Cash Items":-1512000.0,"Stock Based Compensation":4771000.0,"Provisionand Write Offof Assets":-124000.0,"Deferred Tax":-15108000.0,"Deferred Income Tax":-15108000.0,"Depreciation Amortization Depletion":14482000.0,"Depreciation And Amortization":14482000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":17310000.0},"2025-09-30":{"Free Cash Flow":41778000.0,"Repurchase Of Capital Stock":2325000.0,"Repayment Of Debt":-315725000.0,"Issuance Of Debt":303818000.0,"Capital Expenditure":-5543000.0,"Interest Paid Supplemental Data":5141000.0,"Income Tax Paid Supplemental Data":1594000.0,"End Cash Position":53926000.0,"Beginning Cash Position":26888000.0,"Effect Of Exchange Rate Changes":-58000.0,"Changes In Cash":27096000.0,"Financing Cash Flow":-14682000.0,"Cash Flow From Continuing Financing Activities":-14682000.0,"Net Other Financing Charges":-653000.0,"Cash Dividends Paid":-2576000.0,"Common Stock Dividend Paid":-2576000.0,"Net Common Stock Issuance":2325000.0,"Common Stock Payments":2325000.0,"Net Issuance Payments Of Debt":-11907000.0,"Net Short Term Debt Issuance":-11254000.0,"Short Term Debt Payments":-315072000.0,"Short Term Debt Issuance":303818000.0,"Net Long Term Debt Issuance":-653000.0,"Long Term Debt Payments":-653000.0,"Investing Cash Flow":-5543000.0,"Cash Flow From Continuing Investing Activities":-5543000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":47321000.0,"Cash Flow From Continuing Operating Activities":47321000.0,"Change In Working Capital":-29793000.0,"Change In Other Working Capital":-11092000.0,"Change In Other Current Liabilities":1468000.0,"Change In Payables And Accrued Expense":546000.0,"Change In Accrued Expense":-14889000.0,"Change In Payable":15435000.0,"Change In Account Payable":15435000.0,"Change In Prepaid Assets":-244000.0,"Change In Receivables":-20471000.0,"Changes In Account Receivables":-20471000.0,"Other Non Cash Items":233000.0,"Stock Based Compensation":4477000.0,"Provisionand Write Offof Assets":200000.0,"Deferred Tax":34270000.0,"Deferred Income Tax":34270000.0,"Depreciation Amortization Depletion":14168000.0,"Depreciation And Amortization":14168000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":23766000.0},"2025-06-30":{"Free Cash Flow":46207000.0,"Repurchase Of Capital Stock":-2495000.0,"Repayment Of Debt":-282459000.0,"Issuance Of Debt":240441000.0,"Capital Expenditure":-5750000.0,"Interest Paid Supplemental Data":10360000.0,"Income Tax Paid Supplemental Data":24742000.0,"End Cash Position":26888000.0,"Beginning Cash Position":24092000.0,"Effect Of Exchange Rate Changes":754000.0,"Changes In Cash":2042000.0,"Financing Cash Flow":-44568000.0,"Cash Flow From Continuing Financing Activities":-44568000.0,"Net Other Financing Charges":-651000.0,"Cash Dividends Paid":-2579000.0,"Common Stock Dividend Paid":-2579000.0,"Net Common Stock Issuance":-2495000.0,"Common Stock Payments":-2495000.0,"Net Issuance Payments Of Debt":-42018000.0,"Net Short Term Debt Issuance":-41367000.0,"Short Term Debt Payments":-281808000.0,"Short Term Debt Issuance":240441000.0,"Net Long Term Debt Issuance":-651000.0,"Long Term Debt Payments":-651000.0,"Investing Cash Flow":-5347000.0,"Cash Flow From Continuing Investing Activities":-5347000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5750000.0,"Purchase Of PPE":-5750000.0,"Operating Cash Flow":51957000.0,"Cash Flow From Continuing Operating Activities":51957000.0,"Change In Working Capital":19076000.0,"Change In Other Working Capital":-17687000.0,"Change In Other Current Liabilities":-663000.0,"Change In Payables And Accrued Expense":12378000.0,"Change In Accrued Expense":11238000.0,"Change In Payable":1140000.0,"Change In Account Payable":1140000.0,"Change In Prepaid Assets":-912000.0,"Change In Receivables":25960000.0,"Changes In Account Receivables":25960000.0,"Other Non Cash Items":2169000.0,"Stock Based Compensation":4252000.0,"Provisionand Write Offof Assets":-413000.0,"Deferred Tax":-11490000.0,"Deferred Income Tax":-11490000.0,"Depreciation Amortization Depletion":14702000.0,"Depreciation And Amortization":14702000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":23661000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1095000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-646000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3452000.0,"Purchase Of PPE":-3452000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":9839000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-55007000.0,"Sale Of Business":0.0,"Purchase Of Business":-55007000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}