{"ticker":"ICHR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":37383592.0,"Share Issued":37383592.0,"Net Debt":null,"Total Debt":154142000.0,"Tangible Book Value":493679000.0,"Invested Capital":986055000.0,"Working Capital":481179000.0,"Net Tangible Assets":493679000.0,"Capital Lease Obligations":33584000.0,"Common Stock Equity":865497000.0,"Total Capitalization":979805000.0,"Total Equity Gross Minority Interest":865497000.0,"Stockholders Equity":865497000.0,"Treasury Stock":0.0,"Retained Earnings":129599000.0,"Additional Paid In Capital":735894000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":322794000.0,"Total Non Current Liabilities Net Minority Interest":144647000.0,"Other Non Current Liabilities":5067000.0,"Non Current Deferred Liabilities":3781000.0,"Non Current Deferred Taxes Liabilities":3781000.0,"Long Term Debt And Capital Lease Obligation":135799000.0,"Long Term Capital Lease Obligation":21491000.0,"Long Term Debt":114308000.0,"Current Liabilities":178147000.0,"Other Current Liabilities":15565000.0,"Current Debt And Capital Lease Obligation":18343000.0,"Current Capital Lease Obligation":12093000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Payables And Accrued Expenses":144239000.0,"Current Accrued Expenses":18522000.0,"Payables":125717000.0,"Accounts Payable":125717000.0,"Total Assets":1188291000.0,"Total Non Current Assets":528965000.0,"Other Non Current Assets":13569000.0,"Non Current Deferred Assets":4374000.0,"Non Current Deferred Taxes Assets":4374000.0,"Goodwill And Other Intangible Assets":371818000.0,"Other Intangible Assets":36416000.0,"Goodwill":335402000.0,"Net PPE":139204000.0,"Accumulated Depreciation":-128925000.0,"Gross PPE":268129000.0,"Leases":64915000.0,"Construction In Progress":15087000.0,"Other Properties":31364000.0,"Machinery Furniture Equipment":156763000.0,"Properties":0.0,"Current Assets":659326000.0,"Other Current Assets":7511000.0,"Inventory":290707000.0,"Inventories Adjustments Allowances":-39563000.0,"Finished Goods":38872000.0,"Work In Process":63649000.0,"Raw Materials":227749000.0,"Receivables":104652000.0,"Accounts Receivable":104652000.0,"Cash Cash Equivalents And Short Term Investments":256456000.0,"Cash And Cash Equivalents":256456000.0},"2026-03-31":{"Treasury Shares Number":4437439.0,"Ordinary Shares Number":34744772.0,"Share Issued":39182211.0,"Net Debt":32954000.0,"Total Debt":158665000.0,"Tangible Book Value":294285000.0,"Invested Capital":790057000.0,"Working Capital":285422000.0,"Net Tangible Assets":294285000.0,"Capital Lease Obligations":36622000.0,"Common Stock Equity":668014000.0,"Total Capitalization":783807000.0,"Total Equity Gross Minority Interest":668014000.0,"Stockholders Equity":668014000.0,"Treasury Stock":91578000.0,"Retained Earnings":128601000.0,"Additional Paid In Capital":630988000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":304488000.0,"Total Non Current Liabilities Net Minority Interest":147816000.0,"Other Non Current Liabilities":4977000.0,"Non Current Deferred Liabilities":2627000.0,"Non Current Deferred Taxes Liabilities":2627000.0,"Long Term Debt And Capital Lease Obligation":140212000.0,"Long Term Capital Lease Obligation":24419000.0,"Long Term Debt":115793000.0,"Current Liabilities":156672000.0,"Other Current Liabilities":13516000.0,"Current Debt And Capital Lease Obligation":18453000.0,"Current Capital Lease Obligation":12203000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Payables And Accrued Expenses":124703000.0,"Current Accrued Expenses":16528000.0,"Payables":108175000.0,"Accounts Payable":108175000.0,"Total Assets":972502000.0,"Total Non Current Assets":530408000.0,"Other Non Current Assets":13664000.0,"Non Current Deferred Assets":4338000.0,"Non Current Deferred Taxes Assets":4338000.0,"Goodwill And Other Intangible Assets":373729000.0,"Other Intangible Assets":38327000.0,"Goodwill":335402000.0,"Net PPE":138677000.0,"Accumulated Depreciation":-123841000.0,"Gross PPE":262518000.0,"Leases":64920000.0,"Construction In Progress":10307000.0,"Other Properties":35126000.0,"Machinery Furniture Equipment":152165000.0,"Properties":0.0,"Current Assets":442094000.0,"Other Current Assets":7639000.0,"Inventory":252299000.0,"Inventories Adjustments Allowances":-37511000.0,"Finished Goods":39398000.0,"Work In Process":55208000.0,"Raw Materials":195204000.0,"Receivables":93067000.0,"Accounts Receivable":93067000.0,"Cash Cash Equivalents And Short Term Investments":89089000.0,"Cash And Cash Equivalents":89089000.0},"2025-12-31":{"Treasury Shares Number":4437439.0,"Ordinary Shares Number":34433776.0,"Share Issued":38871215.0,"Net Debt":25238000.0,"Total Debt":160191000.0,"Tangible Book Value":288078000.0,"Invested Capital":787414000.0,"Working Capital":280541000.0,"Net Tangible Assets":288078000.0,"Capital Lease Obligations":36663000.0,"Common Stock Equity":663886000.0,"Total Capitalization":781164000.0,"Total Equity Gross Minority Interest":663886000.0,"Stockholders Equity":663886000.0,"Treasury Stock":91578000.0,"Retained Earnings":131070000.0,"Additional Paid In Capital":624391000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":278993000.0,"Total Non Current Liabilities Net Minority Interest":149405000.0,"Other Non Current Liabilities":4753000.0,"Non Current Deferred Liabilities":1961000.0,"Non Current Deferred Taxes Liabilities":1961000.0,"Long Term Debt And Capital Lease Obligation":142691000.0,"Long Term Capital Lease Obligation":25413000.0,"Long Term Debt":117278000.0,"Current Liabilities":129588000.0,"Other Current Liabilities":10602000.0,"Current Debt And Capital Lease Obligation":17500000.0,"Current Capital Lease Obligation":11250000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Payables And Accrued Expenses":101486000.0,"Current Accrued Expenses":17479000.0,"Payables":84007000.0,"Accounts Payable":84007000.0,"Total Assets":942879000.0,"Total Non Current Assets":532751000.0,"Other Non Current Assets":13638000.0,"Non Current Deferred Assets":4337000.0,"Non Current Deferred Taxes Assets":4337000.0,"Goodwill And Other Intangible Assets":375808000.0,"Other Intangible Assets":40406000.0,"Goodwill":335402000.0,"Net PPE":138968000.0,"Accumulated Depreciation":-119525000.0,"Gross PPE":258493000.0,"Leases":48955000.0,"Construction In Progress":21955000.0,"Other Properties":35046000.0,"Machinery Furniture Equipment":152537000.0,"Properties":0.0,"Current Assets":410129000.0,"Other Current Assets":9531000.0,"Inventory":231794000.0,"Inventories Adjustments Allowances":-57360000.0,"Finished Goods":45393000.0,"Work In Process":39595000.0,"Raw Materials":204166000.0,"Receivables":70514000.0,"Accounts Receivable":70514000.0,"Cash Cash Equivalents And Short Term Investments":98290000.0,"Cash And Cash Equivalents":98290000.0},"2025-09-30":{"Treasury Shares Number":4437439.0,"Ordinary Shares Number":34377891.0,"Share Issued":38815330.0,"Net Debt":30951000.0,"Total Debt":163122000.0,"Tangible Book Value":298292000.0,"Invested Capital":799628000.0,"Working Capital":286952000.0,"Net Tangible Assets":298292000.0,"Capital Lease Obligations":39671000.0,"Common Stock Equity":676177000.0,"Total Capitalization":793378000.0,"Total Equity Gross Minority Interest":676177000.0,"Stockholders Equity":676177000.0,"Treasury Stock":91578000.0,"Retained Earnings":147031000.0,"Additional Paid In Capital":620721000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":290406000.0,"Total Non Current Liabilities Net Minority Interest":152416000.0,"Other Non Current Liabilities":5326000.0,"Non Current Deferred Liabilities":1555000.0,"Non Current Deferred Taxes Liabilities":1555000.0,"Long Term Debt And Capital Lease Obligation":145535000.0,"Long Term Capital Lease Obligation":28334000.0,"Long Term Debt":117201000.0,"Current Liabilities":137990000.0,"Other Current Liabilities":9488000.0,"Current Debt And Capital Lease Obligation":17587000.0,"Current Capital Lease Obligation":11337000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Payables And Accrued Expenses":110915000.0,"Current Accrued Expenses":18315000.0,"Payables":92600000.0,"Accounts Payable":92600000.0,"Total Assets":966583000.0,"Total Non Current Assets":541641000.0,"Other Non Current Assets":14208000.0,"Non Current Deferred Assets":2116000.0,"Non Current Deferred Taxes Assets":2116000.0,"Goodwill And Other Intangible Assets":377885000.0,"Other Intangible Assets":42483000.0,"Goodwill":335402000.0,"Net PPE":147432000.0,"Accumulated Depreciation":-113460000.0,"Gross PPE":260892000.0,"Leases":48508000.0,"Construction In Progress":24470000.0,"Other Properties":37059000.0,"Machinery Furniture Equipment":150855000.0,"Properties":0.0,"Current Assets":424942000.0,"Other Current Assets":6362000.0,"Inventory":241680000.0,"Inventories Adjustments Allowances":-52820000.0,"Finished Goods":46078000.0,"Work In Process":44105000.0,"Raw Materials":204317000.0,"Receivables":84400000.0,"Accounts Receivable":84400000.0,"Cash Cash Equivalents And Short Term Investments":92500000.0,"Cash And Cash Equivalents":92500000.0},"2025-06-30":{"Treasury Shares Number":4437439.0,"Ordinary Shares Number":34243283.0,"Share Issued":38680722.0,"Net Debt":32781000.0,"Total Debt":166783000.0,"Tangible Book Value":314185000.0,"Invested Capital":819152000.0,"Working Capital":302705000.0,"Net Tangible Assets":314185000.0,"Capital Lease Obligations":41778000.0,"Common Stock Equity":694147000.0,"Total Capitalization":811652000.0,"Total Equity Gross Minority Interest":694147000.0,"Stockholders Equity":694147000.0,"Treasury Stock":91578000.0,"Retained Earnings":169884000.0,"Additional Paid In Capital":615838000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":290921000.0,"Total Non Current Liabilities Net Minority Interest":154498000.0,"Other Non Current Liabilities":5138000.0,"Non Current Deferred Liabilities":1555000.0,"Non Current Deferred Taxes Liabilities":1555000.0,"Long Term Debt And Capital Lease Obligation":147805000.0,"Long Term Capital Lease Obligation":30300000.0,"Long Term Debt":117505000.0,"Current Liabilities":136423000.0,"Other Current Liabilities":10387000.0,"Current Debt And Capital Lease Obligation":18978000.0,"Current Capital Lease Obligation":11478000.0,"Current Debt":7500000.0,"Other Current Borrowings":7500000.0,"Payables And Accrued Expenses":107058000.0,"Current Accrued Expenses":16477000.0,"Payables":90581000.0,"Accounts Payable":90581000.0,"Total Assets":985068000.0,"Total Non Current Assets":545940000.0,"Other Non Current Assets":14715000.0,"Non Current Deferred Assets":3043000.0,"Non Current Deferred Taxes Assets":3043000.0,"Goodwill And Other Intangible Assets":379962000.0,"Other Intangible Assets":44560000.0,"Goodwill":335402000.0,"Net PPE":148220000.0,"Accumulated Depreciation":-109129000.0,"Gross PPE":257349000.0,"Leases":47901000.0,"Construction In Progress":18965000.0,"Other Properties":39313000.0,"Machinery Furniture Equipment":151170000.0,"Properties":0.0,"Current Assets":439128000.0,"Other Current Assets":6710000.0,"Inventory":259373000.0,"Inventories Adjustments Allowances":-37066000.0,"Finished Goods":45844000.0,"Work In Process":49641000.0,"Raw Materials":200954000.0,"Receivables":80821000.0,"Accounts Receivable":80821000.0,"Cash Cash Equivalents And Short Term Investments":92224000.0,"Cash And Cash Equivalents":92224000.0},"2025-03-31":{"Treasury Shares Number":4437439.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":17483000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":14066000.0,"Net Income From Continuing Operation Net Minority Interest":998000.0,"Reconciled Depreciation":7203000.0,"Reconciled Cost Of Revenue":248509000.0,"EBITDA":14066000.0,"EBIT":6863000.0,"Net Interest Income":-1453000.0,"Interest Expense":1453000.0,"Normalized Income":998000.0,"Net Income From Continuing And Discontinued Operation":998000.0,"Total Expenses":287589000.0,"Total Operating Income As Reported":7195000.0,"Diluted Average Shares":36302279.0,"Basic Average Shares":35397839.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":998000.0,"Net Income Common Stockholders":998000.0,"Net Income":998000.0,"Net Income Including Noncontrolling Interests":998000.0,"Net Income Continuous Operations":998000.0,"Tax Provision":4412000.0,"Pretax Income":5410000.0,"Other Income Expense":-332000.0,"Other Non Operating Income Expenses":-332000.0,"Net Non Operating Interest Income Expense":-1453000.0,"Interest Expense Non Operating":1453000.0,"Operating Income":7195000.0,"Operating Expense":33788000.0,"Depreciation Amortization Depletion Income Statement":1911000.0,"Depreciation And Amortization In Income Statement":1911000.0,"Amortization":1911000.0,"Amortization Of Intangibles Income Statement":1911000.0,"Research And Development":7772000.0,"Selling General And Administration":24105000.0,"Gross Profit":40983000.0,"Cost Of Revenue":253801000.0,"Total Revenue":294784000.0,"Operating Revenue":294784000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":9416000.0,"Net Income From Continuing Operation Net Minority Interest":-2469000.0,"Reconciled Depreciation":7654000.0,"Reconciled Cost Of Revenue":218234000.0,"EBITDA":9416000.0,"EBIT":1762000.0,"Net Interest Income":-1678000.0,"Interest Expense":1678000.0,"Normalized Income":-2469000.0,"Net Income From Continuing And Discontinued Operation":-2469000.0,"Total Expenses":253983000.0,"Total Operating Income As Reported":2085000.0,"Diluted Average Shares":34607033.0,"Basic Average Shares":34607033.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-2469000.0,"Net Income Common Stockholders":-2469000.0,"Net Income":-2469000.0,"Net Income Including Noncontrolling Interests":-2469000.0,"Net Income Continuous Operations":-2469000.0,"Tax Provision":2553000.0,"Pretax Income":84000.0,"Other Income Expense":-323000.0,"Other Non Operating Income Expenses":-323000.0,"Net Non Operating Interest Income Expense":-1678000.0,"Interest Expense Non Operating":1678000.0,"Operating Income":2085000.0,"Operating Expense":30173000.0,"Depreciation Amortization Depletion Income Statement":2078000.0,"Depreciation And Amortization In Income Statement":2078000.0,"Amortization":2078000.0,"Amortization Of Intangibles Income Statement":2078000.0,"Research And Development":5530000.0,"Selling General And Administration":22565000.0,"Gross Profit":32258000.0,"Cost Of Revenue":223810000.0,"Total Revenue":256068000.0,"Operating Revenue":256068000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":-4099000.0,"Net Income From Continuing Operation Net Minority Interest":-15961000.0,"Reconciled Depreciation":10044000.0,"Reconciled Cost Of Revenue":194658000.0,"EBITDA":-4099000.0,"EBIT":-14143000.0,"Net Interest Income":-1686000.0,"Interest Expense":1686000.0,"Normalized Income":-15961000.0,"Net Income From Continuing And Discontinued Operation":-15961000.0,"Total Expenses":237441000.0,"Total Operating Income As Reported":-13835000.0,"Diluted Average Shares":34404875.0,"Basic Average Shares":34404875.0,"Diluted EPS":-0.46,"Basic EPS":-0.46,"Diluted NI Availto Com Stockholders":-15961000.0,"Net Income Common Stockholders":-15961000.0,"Net Income":-15961000.0,"Net Income Including Noncontrolling Interests":-15961000.0,"Net Income Continuous Operations":-15961000.0,"Tax Provision":132000.0,"Pretax Income":-15829000.0,"Other Income Expense":-308000.0,"Other Non Operating Income Expenses":-308000.0,"Net Non Operating Interest Income Expense":-1686000.0,"Interest Expense Non Operating":1686000.0,"Operating Income":-13835000.0,"Operating Expense":34817000.0,"Depreciation Amortization Depletion Income Statement":2078000.0,"Depreciation And Amortization In Income Statement":2078000.0,"Amortization":2078000.0,"Amortization Of Intangibles Income Statement":2078000.0,"Research And Development":5604000.0,"Selling General And Administration":27135000.0,"Gross Profit":20982000.0,"Cost Of Revenue":202624000.0,"Total Revenue":223606000.0,"Operating Revenue":223606000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":-13113000.0,"Net Income From Continuing Operation Net Minority Interest":-22853000.0,"Reconciled Depreciation":7404000.0,"Reconciled Cost Of Revenue":222900000.0,"EBITDA":-13113000.0,"EBIT":-20517000.0,"Net Interest Income":-1653000.0,"Interest Expense":1653000.0,"Normalized Income":-22853000.0,"Net Income From Continuing And Discontinued Operation":-22853000.0,"Total Expenses":258721000.0,"Total Operating Income As Reported":-19425000.0,"Diluted Average Shares":34346172.0,"Basic Average Shares":34346172.0,"Diluted EPS":-0.67,"Basic EPS":-0.67,"Diluted NI Availto Com Stockholders":-22853000.0,"Net Income Common Stockholders":-22853000.0,"Net Income":-22853000.0,"Net Income Including Noncontrolling Interests":-22853000.0,"Net Income Continuous Operations":-22853000.0,"Tax Provision":683000.0,"Pretax Income":-22170000.0,"Other Income Expense":-1092000.0,"Other Non Operating Income Expenses":-1092000.0,"Net Non Operating Interest Income Expense":-1653000.0,"Interest Expense Non Operating":1653000.0,"Operating Income":-19425000.0,"Operating Expense":30494000.0,"Depreciation Amortization Depletion Income Statement":2077000.0,"Depreciation And Amortization In Income Statement":2077000.0,"Amortization":2077000.0,"Amortization Of Intangibles Income Statement":2077000.0,"Research And Development":5898000.0,"Selling General And Administration":22519000.0,"Gross Profit":11069000.0,"Cost Of Revenue":228227000.0,"Total Revenue":239296000.0,"Operating Revenue":239296000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":2966000.0,"Net Income From Continuing Operation Net Minority Interest":-9408000.0,"Reconciled Depreciation":7999000.0,"Reconciled Cost Of Revenue":207162000.0,"EBITDA":2966000.0,"EBIT":-5033000.0,"Net Interest Income":-1635000.0,"Interest Expense":1635000.0,"Normalized Income":-9408000.0,"Net Income From Continuing And Discontinued Operation":-9408000.0,"Total Expenses":245125000.0,"Total Operating Income As Reported":-4840000.0,"Diluted Average Shares":34179382.0,"Basic Average Shares":34179382.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-9408000.0,"Net Income Common Stockholders":-9408000.0,"Net Income":-9408000.0,"Net Income Including Noncontrolling Interests":-9408000.0,"Net Income Continuous Operations":-9408000.0,"Tax Provision":2740000.0,"Pretax Income":-6668000.0,"Other Income Expense":-193000.0,"Other Non Operating Income Expenses":-193000.0,"Net Non Operating Interest Income Expense":-1635000.0,"Interest Expense Non Operating":1635000.0,"Operating Income":-4840000.0,"Operating Expense":32042000.0,"Depreciation Amortization Depletion Income Statement":2078000.0,"Depreciation And Amortization In Income Statement":2078000.0,"Amortization":2078000.0,"Amortization Of Intangibles Income Statement":2078000.0,"Research And Development":5710000.0,"Selling General And Administration":24254000.0,"Gross Profit":27202000.0,"Cost Of Revenue":213083000.0,"Total Revenue":240285000.0,"Operating Revenue":240285000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-23643000.0,"Repayment Of Debt":-1562000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-7768000.0,"Interest Paid Supplemental Data":1910000.0,"Income Tax Paid Supplemental Data":-224000.0,"End Cash Position":256456000.0,"Beginning Cash Position":89089000.0,"Changes In Cash":167367000.0,"Financing Cash Flow":191010000.0,"Cash Flow From Continuing Financing Activities":191010000.0,"Net Other Financing Charges":-4226000.0,"Proceeds From Stock Option Exercised":1418000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1562000.0,"Net Long Term Debt Issuance":-1562000.0,"Long Term Debt Payments":-1562000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7768000.0,"Cash Flow From Continuing Investing Activities":-7768000.0,"Capital Expenditure Reported":-7768000.0,"Operating Cash Flow":-15875000.0,"Cash Flow From Continuing Operating Activities":-15875000.0,"Change In Working Capital":-32020000.0,"Change In Other Current Liabilities":-899000.0,"Change In Payables And Accrued Expense":17064000.0,"Change In Accrued Expense":1378000.0,"Change In Payable":15686000.0,"Change In Account Payable":15686000.0,"Change In Prepaid Assets":1808000.0,"Change In Inventory":-38408000.0,"Change In Receivables":-11585000.0,"Changes In Account Receivables":-11585000.0,"Other Non Cash Items":77000.0,"Stock Based Compensation":4529000.0,"Asset Impairment Charge":null,"Deferred Tax":1118000.0,"Deferred Income Tax":1118000.0,"Depreciation Amortization Depletion":7203000.0,"Depreciation And Amortization":7203000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":998000.0},"2026-03-31":{"Free Cash Flow":-9982000.0,"Repayment Of Debt":-1563000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-7065000.0,"Interest Paid Supplemental Data":1959000.0,"Income Tax Paid Supplemental Data":686000.0,"End Cash Position":89089000.0,"Beginning Cash Position":98290000.0,"Changes In Cash":-9201000.0,"Financing Cash Flow":781000.0,"Cash Flow From Continuing Financing Activities":781000.0,"Net Other Financing Charges":-2422000.0,"Proceeds From Stock Option Exercised":4766000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1563000.0,"Net Long Term Debt Issuance":-1563000.0,"Long Term Debt Payments":-1563000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7065000.0,"Cash Flow From Continuing Investing Activities":-7065000.0,"Capital Expenditure Reported":-7065000.0,"Operating Cash Flow":-2917000.0,"Cash Flow From Continuing Operating Activities":-2917000.0,"Change In Working Capital":-12678000.0,"Change In Other Current Liabilities":673000.0,"Change In Payables And Accrued Expense":26851000.0,"Change In Accrued Expense":-531000.0,"Change In Payable":27382000.0,"Change In Account Payable":27382000.0,"Change In Prepaid Assets":2856000.0,"Change In Inventory":-20505000.0,"Change In Receivables":-22553000.0,"Changes In Account Receivables":-22553000.0,"Other Non Cash Items":78000.0,"Stock Based Compensation":3833000.0,"Asset Impairment Charge":null,"Deferred Tax":665000.0,"Deferred Income Tax":665000.0,"Depreciation Amortization Depletion":7654000.0,"Depreciation And Amortization":7654000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2469000.0},"2025-12-31":{"Free Cash Flow":5921000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3249000.0,"Interest Paid Supplemental Data":1386000.0,"Income Tax Paid Supplemental Data":1125000.0,"End Cash Position":98290000.0,"Beginning Cash Position":92500000.0,"Changes In Cash":5790000.0,"Financing Cash Flow":-131000.0,"Cash Flow From Continuing Financing Activities":-131000.0,"Net Other Financing Charges":-487000.0,"Proceeds From Stock Option Exercised":356000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3249000.0,"Cash Flow From Continuing Investing Activities":-3249000.0,"Capital Expenditure Reported":-3249000.0,"Operating Cash Flow":9170000.0,"Cash Flow From Continuing Operating Activities":9170000.0,"Change In Working Capital":9063000.0,"Change In Other Current Liabilities":-2467000.0,"Change In Payables And Accrued Expense":-9444000.0,"Change In Accrued Expense":-1192000.0,"Change In Payable":-8252000.0,"Change In Account Payable":-8252000.0,"Change In Prepaid Assets":300000.0,"Change In Inventory":6788000.0,"Change In Receivables":13886000.0,"Changes In Account Receivables":13886000.0,"Other Non Cash Items":77000.0,"Stock Based Compensation":4157000.0,"Asset Impairment Charge":3605000.0,"Deferred Tax":-1815000.0,"Deferred Income Tax":-1815000.0,"Depreciation Amortization Depletion":10044000.0,"Depreciation And Amortization":10044000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-15961000.0},"2025-09-30":{"Free Cash Flow":2099000.0,"Repayment Of Debt":-57628000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7148000.0,"Interest Paid Supplemental Data":2773000.0,"Income Tax Paid Supplemental Data":585000.0,"End Cash Position":92500000.0,"Beginning Cash Position":92224000.0,"Changes In Cash":276000.0,"Financing Cash Flow":-1823000.0,"Cash Flow From Continuing Financing Activities":-1823000.0,"Net Other Financing Charges":-1816000.0,"Proceeds From Stock Option Exercised":618000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-625000.0,"Net Long Term Debt Issuance":-625000.0,"Long Term Debt Payments":-57628000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7148000.0,"Cash Flow From Continuing Investing Activities":-7148000.0,"Capital Expenditure Reported":-7148000.0,"Operating Cash Flow":9247000.0,"Cash Flow From Continuing Operating Activities":9247000.0,"Change In Working Capital":1715000.0,"Change In Other Current Liabilities":-3301000.0,"Change In Payables And Accrued Expense":4826000.0,"Change In Accrued Expense":2483000.0,"Change In Payable":2343000.0,"Change In Account Payable":2343000.0,"Change In Prepaid Assets":2789000.0,"Change In Inventory":980000.0,"Change In Receivables":-3579000.0,"Changes In Account Receivables":-3579000.0,"Other Non Cash Items":117000.0,"Stock Based Compensation":4221000.0,"Asset Impairment Charge":17072000.0,"Deferred Tax":927000.0,"Deferred Income Tax":927000.0,"Depreciation Amortization Depletion":7404000.0,"Depreciation And Amortization":7404000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":475000.0,"Net Income From Continuing Operations":-22853000.0},"2025-06-30":{"Free Cash Flow":-14799000.0,"Repayment Of Debt":-1875000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7291000.0,"Interest Paid Supplemental Data":2093000.0,"Income Tax Paid Supplemental Data":739000.0,"End Cash Position":92224000.0,"Beginning Cash Position":109281000.0,"Changes In Cash":-17057000.0,"Financing Cash Flow":-2258000.0,"Cash Flow From Continuing Financing Activities":-2258000.0,"Net Other Financing Charges":-1033000.0,"Proceeds From Stock Option Exercised":650000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1875000.0,"Net Long Term Debt Issuance":-1875000.0,"Long Term Debt Payments":-1875000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7291000.0,"Cash Flow From Continuing Investing Activities":-7291000.0,"Capital Expenditure Reported":-7291000.0,"Operating Cash Flow":-7508000.0,"Cash Flow From Continuing Operating Activities":-7508000.0,"Change In Working Capital":-12760000.0,"Change In Other Current Liabilities":-1545000.0,"Change In Payables And Accrued Expense":-16274000.0,"Change In Accrued Expense":-1499000.0,"Change In Payable":-14775000.0,"Change In Account Payable":-14775000.0,"Change In Prepaid Assets":1940000.0,"Change In Inventory":4081000.0,"Change In Receivables":-962000.0,"Changes In Account Receivables":-962000.0,"Other Non Cash Items":116000.0,"Stock Based Compensation":4227000.0,"Asset Impairment Charge":null,"Deferred Tax":1026000.0,"Deferred Income Tax":1026000.0,"Depreciation Amortization Depletion":7999000.0,"Depreciation And Amortization":7999000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-9408000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}