{"ticker":"ICL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1290672729.0,"Share Issued":1290672729.0,"Net Debt":2801000000.0,"Total Debt":3297000000.0,"Tangible Book Value":5180000000.0,"Invested Capital":9443000000.0,"Working Capital":1660000000.0,"Net Tangible Assets":5180000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6146000000.0,"Total Capitalization":8797000000.0,"Total Equity Gross Minority Interest":6443000000.0,"Minority Interest":297000000.0,"Stockholders Equity":6146000000.0,"Gains Losses Not Affecting Retained Earnings":-293000000.0,"Other Equity Adjustments":179000000.0,"Foreign Currency Translation Adjustments":-472000000.0,"Treasury Stock":260000000.0,"Retained Earnings":5903000000.0,"Additional Paid In Capital":247000000.0,"Capital Stock":549000000.0,"Common Stock":549000000.0,"Total Liabilities Net Minority Interest":6745000000.0,"Total Non Current Liabilities Net Minority Interest":3907000000.0,"Other Non Current Liabilities":83000000.0,"Employee Benefits":412000000.0,"Non Current Deferred Liabilities":534000000.0,"Non Current Deferred Taxes Liabilities":534000000.0,"Long Term Debt And Capital Lease Obligation":2651000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2651000000.0,"Long Term Provisions":227000000.0,"Current Liabilities":2838000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":646000000.0,"Current Capital Lease Obligation":null,"Current Debt":646000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":67000000.0,"Payables And Accrued Expenses":2125000000.0,"Current Accrued Expenses":null,"Payables":2125000000.0,"Other Payable":1033000000.0,"Total Tax Payable":null,"Accounts Payable":1092000000.0,"Total Assets":13188000000.0,"Total Non Current Assets":8690000000.0,"Other Non Current Assets":392000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":204000000.0,"Non Current Deferred Taxes Assets":204000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":966000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":7128000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":4498000000.0,"Hedging Assets Current":null,"Inventory":1833000000.0,"Receivables":2003000000.0,"Other Receivables":363000000.0,"Taxes Receivable":null,"Accounts Receivable":1640000000.0,"Cash Cash Equivalents And Short Term Investments":662000000.0,"Other Short Term Investments":166000000.0,"Cash And Cash Equivalents":496000000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":1290672729.0,"Share Issued":1290672729.0,"Net Debt":2743000000.0,"Total Debt":3150000000.0,"Tangible Book Value":5082000000.0,"Invested Capital":9196000000.0,"Working Capital":1216000000.0,"Net Tangible Assets":5082000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6046000000.0,"Total Capitalization":8270000000.0,"Total Equity Gross Minority Interest":6325000000.0,"Minority Interest":279000000.0,"Stockholders Equity":6046000000.0,"Gains Losses Not Affecting Retained Earnings":-317000000.0,"Other Equity Adjustments":169000000.0,"Foreign Currency Translation Adjustments":-486000000.0,"Treasury Stock":260000000.0,"Retained Earnings":5834000000.0,"Additional Paid In Capital":240000000.0,"Capital Stock":549000000.0,"Common Stock":549000000.0,"Total Liabilities Net Minority Interest":6684000000.0,"Total Non Current Liabilities Net Minority Interest":3449000000.0,"Other Non Current Liabilities":84000000.0,"Employee Benefits":388000000.0,"Non Current Deferred Liabilities":524000000.0,"Non Current Deferred Taxes Liabilities":524000000.0,"Long Term Debt And Capital Lease Obligation":2224000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2224000000.0,"Long Term Provisions":229000000.0,"Current Liabilities":3235000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":926000000.0,"Current Capital Lease Obligation":null,"Current Debt":926000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":66000000.0,"Payables And Accrued Expenses":2243000000.0,"Current Accrued Expenses":null,"Payables":2243000000.0,"Other Payable":1058000000.0,"Total Tax Payable":null,"Accounts Payable":1185000000.0,"Total Assets":13009000000.0,"Total Non Current Assets":8558000000.0,"Other Non Current Assets":324000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":194000000.0,"Non Current Deferred Taxes Assets":194000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":964000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":7076000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":4451000000.0,"Hedging Assets Current":null,"Inventory":1865000000.0,"Receivables":2005000000.0,"Other Receivables":356000000.0,"Taxes Receivable":null,"Accounts Receivable":1649000000.0,"Cash Cash Equivalents And Short Term Investments":581000000.0,"Other Short Term Investments":174000000.0,"Cash And Cash Equivalents":407000000.0},"2025-12-31":{"Treasury Shares Number":24589836.0,"Ordinary Shares Number":1290672729.0,"Share Issued":1315262565.0,"Net Debt":2210000000.0,"Total Debt":2756000000.0,"Tangible Book Value":5028000000.0,"Invested Capital":8484000000.0,"Working Capital":1033000000.0,"Net Tangible Assets":5028000000.0,"Capital Lease Obligations":255000000.0,"Common Stock Equity":5983000000.0,"Total Capitalization":7687000000.0,"Total Equity Gross Minority Interest":6243000000.0,"Minority Interest":260000000.0,"Stockholders Equity":5983000000.0,"Gains Losses Not Affecting Retained Earnings":-315000000.0,"Other Equity Adjustments":180000000.0,"Foreign Currency Translation Adjustments":-495000000.0,"Treasury Stock":260000000.0,"Retained Earnings":5769000000.0,"Additional Paid In Capital":240000000.0,"Capital Stock":549000000.0,"Common Stock":549000000.0,"Total Liabilities Net Minority Interest":6170000000.0,"Total Non Current Liabilities Net Minority Interest":3039000000.0,"Other Non Current Liabilities":36000000.0,"Employee Benefits":390000000.0,"Non Current Deferred Liabilities":502000000.0,"Non Current Deferred Taxes Liabilities":502000000.0,"Long Term Debt And Capital Lease Obligation":1880000000.0,"Long Term Capital Lease Obligation":176000000.0,"Long Term Debt":1704000000.0,"Long Term Provisions":231000000.0,"Current Liabilities":3131000000.0,"Other Current Liabilities":101000000.0,"Current Deferred Liabilities":67000000.0,"Current Deferred Revenue":67000000.0,"Current Debt And Capital Lease Obligation":876000000.0,"Current Capital Lease Obligation":79000000.0,"Current Debt":797000000.0,"Other Current Borrowings":358000000.0,"Line Of Credit":439000000.0,"Pensionand Other Post Retirement Benefit Plans Current":400000000.0,"Current Provisions":58000000.0,"Payables And Accrued Expenses":1629000000.0,"Current Accrued Expenses":88000000.0,"Payables":1541000000.0,"Other Payable":127000000.0,"Total Tax Payable":257000000.0,"Accounts Payable":1157000000.0,"Total Assets":12413000000.0,"Total Non Current Assets":8249000000.0,"Other Non Current Assets":95000000.0,"Defined Pension Benefit":161000000.0,"Non Current Prepaid Assets":9000000.0,"Non Current Deferred Assets":180000000.0,"Non Current Deferred Taxes Assets":180000000.0,"Non Current Accounts Receivable":8000000.0,"Financial Assets":53000000.0,"Investments And Advances":3000000.0,"Long Term Equity Investment":3000000.0,"Goodwill And Other Intangible Assets":955000000.0,"Other Intangible Assets":403000000.0,"Goodwill":552000000.0,"Net PPE":6785000000.0,"Accumulated Depreciation":-8652000000.0,"Gross PPE":15437000000.0,"Construction In Progress":655000000.0,"Other Properties":4345000000.0,"Machinery Furniture Equipment":9106000000.0,"Land And Improvements":1331000000.0,"Properties":0.0,"Current Assets":4164000000.0,"Hedging Assets Current":43000000.0,"Inventory":1934000000.0,"Receivables":1633000000.0,"Other Receivables":194000000.0,"Taxes Receivable":74000000.0,"Accounts Receivable":1365000000.0,"Cash Cash Equivalents And Short Term Investments":496000000.0,"Other Short Term Investments":205000000.0,"Cash And Cash Equivalents":291000000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1290672524.0,"Share Issued":1290672524.0,"Net Debt":2325000000.0,"Total Debt":2681000000.0,"Tangible Book Value":5172000000.0,"Invested Capital":8815000000.0,"Working Capital":1226000000.0,"Net Tangible Assets":5172000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6134000000.0,"Total Capitalization":8028000000.0,"Total Equity Gross Minority Interest":6381000000.0,"Minority Interest":247000000.0,"Stockholders Equity":6134000000.0,"Gains Losses Not Affecting Retained Earnings":-304000000.0,"Other Equity Adjustments":174000000.0,"Foreign Currency Translation Adjustments":-478000000.0,"Treasury Stock":260000000.0,"Retained Earnings":5909000000.0,"Additional Paid In Capital":240000000.0,"Capital Stock":549000000.0,"Common Stock":549000000.0,"Total Liabilities Net Minority Interest":5881000000.0,"Total Non Current Liabilities Net Minority Interest":3060000000.0,"Other Non Current Liabilities":44000000.0,"Employee Benefits":367000000.0,"Non Current Deferred Liabilities":509000000.0,"Non Current Deferred Taxes Liabilities":509000000.0,"Long Term Debt And Capital Lease Obligation":1894000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1894000000.0,"Long Term Provisions":246000000.0,"Current Liabilities":2821000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":787000000.0,"Current Capital Lease Obligation":null,"Current Debt":787000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":54000000.0,"Payables And Accrued Expenses":1980000000.0,"Current Accrued Expenses":null,"Payables":1980000000.0,"Other Payable":964000000.0,"Total Tax Payable":null,"Accounts Payable":1016000000.0,"Total Assets":12262000000.0,"Total Non Current Assets":8215000000.0,"Other Non Current Assets":326000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":165000000.0,"Non Current Deferred Taxes Assets":165000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":962000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":6762000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":4047000000.0,"Hedging Assets Current":null,"Inventory":1778000000.0,"Receivables":1793000000.0,"Other Receivables":377000000.0,"Taxes Receivable":null,"Accounts Receivable":1416000000.0,"Cash Cash Equivalents And Short Term Investments":476000000.0,"Other Short Term Investments":120000000.0,"Cash And Cash Equivalents":356000000.0},"2025-06-30":{"Treasury Shares Number":24589836.0,"Ordinary Shares Number":1290672524.0,"Share Issued":1315262360.0,"Net Debt":2333000000.0,"Total Debt":2915000000.0,"Tangible Book Value":5073000000.0,"Invested Capital":8929000000.0,"Working Capital":1809000000.0,"Net Tangible Assets":5073000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6014000000.0,"Total Capitalization":8564000000.0,"Total Equity Gross Minority Interest":6268000000.0,"Minority Interest":254000000.0,"Stockholders Equity":6014000000.0,"Gains Losses Not Affecting Retained Earnings":-357000000.0,"Other Equity Adjustments":174000000.0,"Foreign Currency Translation Adjustments":-531000000.0,"Treasury Stock":260000000.0,"Retained Earnings":5842000000.0,"Additional Paid In Capital":240000000.0,"Capital Stock":549000000.0,"Common Stock":549000000.0,"Total Liabilities Net Minority Interest":6107000000.0,"Total Non Current Liabilities Net Minority Interest":3681000000.0,"Other Non Current Liabilities":45000000.0,"Employee Benefits":365000000.0,"Non Current Deferred Liabilities":477000000.0,"Non Current Deferred Taxes Liabilities":477000000.0,"Long Term Debt And Capital Lease Obligation":2550000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2550000000.0,"Long Term Provisions":244000000.0,"Current Liabilities":2426000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":365000000.0,"Current Capital Lease Obligation":null,"Current Debt":365000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":59000000.0,"Payables And Accrued Expenses":2002000000.0,"Current Accrued Expenses":null,"Payables":2002000000.0,"Other Payable":920000000.0,"Total Tax Payable":null,"Accounts Payable":1082000000.0,"Total Assets":12375000000.0,"Total Non Current Assets":8140000000.0,"Other Non Current Assets":326000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":172000000.0,"Non Current Deferred Taxes Assets":172000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":941000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":6701000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":4235000000.0,"Hedging Assets Current":null,"Inventory":1690000000.0,"Receivables":1844000000.0,"Other Receivables":413000000.0,"Taxes Receivable":null,"Accounts Receivable":1431000000.0,"Cash Cash Equivalents And Short Term Investments":701000000.0,"Other Short Term Investments":119000000.0,"Cash And Cash Equivalents":582000000.0},"2024-12-31":{"Treasury Shares Number":24589836.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":264000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":186000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":97000000.0,"Current Deferred Liabilities":21000000.0,"Current Deferred Revenue":21000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":78000000.0,"Current Debt":null,"Other Current Borrowings":30000000.0,"Line Of Credit":276000000.0,"Pensionand Other Post Retirement Benefit Plans Current":353000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":88000000.0,"Payables":null,"Other Payable":null,"Total Tax Payable":215000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":134000000.0,"Non Current Prepaid Assets":8000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":9000000.0,"Financial Assets":3000000.0,"Investments And Advances":3000000.0,"Long Term Equity Investment":3000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":326000000.0,"Goodwill":543000000.0,"Net PPE":null,"Accumulated Depreciation":-7810000000.0,"Gross PPE":14272000000.0,"Construction In Progress":606000000.0,"Other Properties":4030000000.0,"Machinery Furniture Equipment":8504000000.0,"Land And Improvements":1132000000.0,"Properties":0.0,"Current Assets":null,"Hedging Assets Current":16000000.0,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":51000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.32,"Normalized EBITDA":523000000.0,"Net Income From Continuing Operation Net Minority Interest":137000000.0,"Reconciled Depreciation":167000000.0,"Reconciled Cost Of Revenue":1471000000.0,"EBITDA":523000000.0,"EBIT":356000000.0,"Net Interest Income":-42000000.0,"Interest Expense":132000000.0,"Interest Income":90000000.0,"Normalized Income":137000000.0,"Net Income From Continuing And Discontinued Operation":137000000.0,"Total Expenses":1868000000.0,"Total Operating Income As Reported":266000000.0,"Diluted Average Shares":1290700000.0,"Basic Average Shares":1290700000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":137000000.0,"Net Income Common Stockholders":137000000.0,"Net Income":137000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":152000000.0,"Net Income Continuous Operations":152000000.0,"Tax Provision":72000000.0,"Pretax Income":224000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":-1000000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-42000000.0,"Interest Expense Non Operating":132000000.0,"Interest Income Non Operating":90000000.0,"Operating Income":267000000.0,"Operating Expense":397000000.0,"Other Operating Expenses":null,"Research And Development":14000000.0,"Selling General And Administration":383000000.0,"Selling And Marketing Expense":305000000.0,"General And Administrative Expense":78000000.0,"Other Gand A":78000000.0,"Gross Profit":664000000.0,"Cost Of Revenue":1471000000.0,"Total Revenue":2135000000.0,"Operating Revenue":2135000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":414000000.0,"Net Income From Continuing Operation Net Minority Interest":126000000.0,"Reconciled Depreciation":160000000.0,"Reconciled Cost Of Revenue":1397000000.0,"EBITDA":414000000.0,"EBIT":254000000.0,"Net Interest Income":-42000000.0,"Interest Expense":61000000.0,"Interest Income":19000000.0,"Normalized Income":126000000.0,"Net Income From Continuing And Discontinued Operation":126000000.0,"Total Expenses":1789000000.0,"Total Operating Income As Reported":235000000.0,"Diluted Average Shares":1290677000.0,"Basic Average Shares":1290677000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":126000000.0,"Net Income Common Stockholders":126000000.0,"Net Income":null,"Minority Interests":-14000000.0,"Net Income Including Noncontrolling Interests":140000000.0,"Net Income Continuous Operations":140000000.0,"Tax Provision":53000000.0,"Pretax Income":193000000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":1000000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-42000000.0,"Interest Expense Non Operating":61000000.0,"Interest Income Non Operating":19000000.0,"Operating Income":234000000.0,"Operating Expense":392000000.0,"Other Operating Expenses":null,"Research And Development":15000000.0,"Selling General And Administration":377000000.0,"Selling And Marketing Expense":300000000.0,"General And Administrative Expense":77000000.0,"Other Gand A":77000000.0,"Gross Profit":626000000.0,"Cost Of Revenue":1397000000.0,"Total Revenue":2023000000.0,"Operating Revenue":2023000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":39000000.0,"Net Income From Continuing Operation Net Minority Interest":-73000000.0,"Reconciled Depreciation":157000000.0,"Reconciled Cost Of Revenue":1233000000.0,"EBITDA":39000000.0,"EBIT":-118000000.0,"Net Interest Income":-52000000.0,"Interest Expense":-57000000.0,"Interest Income":-74000000.0,"Normalized Income":-73000000.0,"Net Income From Continuing And Discontinued Operation":-73000000.0,"Total Expenses":1624000000.0,"Total Operating Income As Reported":-16000000.0,"Diluted Average Shares":1290669000.0,"Basic Average Shares":1290669000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-73000000.0,"Net Income Common Stockholders":-73000000.0,"Net Income":null,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":-63000000.0,"Net Income Continuous Operations":-63000000.0,"Tax Provision":2000000.0,"Pretax Income":-61000000.0,"Other Income Expense":-86000000.0,"Other Non Operating Income Expenses":27000000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-52000000.0,"Interest Expense Non Operating":-57000000.0,"Interest Income Non Operating":-74000000.0,"Operating Income":77000000.0,"Operating Expense":391000000.0,"Other Operating Expenses":null,"Research And Development":17000000.0,"Selling General And Administration":359000000.0,"Selling And Marketing Expense":84000000.0,"General And Administrative Expense":275000000.0,"Other Gand A":-110000000.0,"Gross Profit":468000000.0,"Cost Of Revenue":1233000000.0,"Total Revenue":1701000000.0,"Operating Revenue":1701000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.31,"Normalized EBITDA":388000000.0,"Net Income From Continuing Operation Net Minority Interest":115000000.0,"Reconciled Depreciation":157000000.0,"Reconciled Cost Of Revenue":1249000000.0,"EBITDA":388000000.0,"EBIT":231000000.0,"Net Interest Income":-44000000.0,"Interest Expense":45000000.0,"Interest Income":1000000.0,"Normalized Income":115000000.0,"Net Income From Continuing And Discontinued Operation":115000000.0,"Total Expenses":1628000000.0,"Total Operating Income As Reported":230000000.0,"Diluted Average Shares":1291403000.0,"Basic Average Shares":1290669000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":115000000.0,"Net Income Common Stockholders":115000000.0,"Net Income":null,"Minority Interests":-14000000.0,"Net Income Including Noncontrolling Interests":129000000.0,"Net Income Continuous Operations":129000000.0,"Tax Provision":57000000.0,"Pretax Income":186000000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":5000000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-44000000.0,"Interest Expense Non Operating":45000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":225000000.0,"Operating Expense":379000000.0,"Other Operating Expenses":null,"Research And Development":16000000.0,"Selling General And Administration":363000000.0,"Selling And Marketing Expense":286000000.0,"General And Administrative Expense":77000000.0,"Other Gand A":77000000.0,"Gross Profit":604000000.0,"Cost Of Revenue":1249000000.0,"Total Revenue":1853000000.0,"Operating Revenue":1853000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.357143,"Normalized EBITDA":416000000.0,"Net Income From Continuing Operation Net Minority Interest":93000000.0,"Reconciled Depreciation":150000000.0,"Reconciled Cost Of Revenue":1278000000.0,"EBITDA":416000000.0,"EBIT":266000000.0,"Net Interest Income":-13000000.0,"Interest Expense":98000000.0,"Interest Income":85000000.0,"Normalized Income":93000000.0,"Net Income From Continuing And Discontinued Operation":93000000.0,"Total Expenses":1643000000.0,"Total Operating Income As Reported":181000000.0,"Diluted Average Shares":1292096000.0,"Basic Average Shares":1290751000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":93000000.0,"Net Income Common Stockholders":93000000.0,"Net Income":null,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":108000000.0,"Net Income Continuous Operations":108000000.0,"Tax Provision":60000000.0,"Pretax Income":168000000.0,"Other Income Expense":-8000000.0,"Other Non Operating Income Expenses":-8000000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-13000000.0,"Interest Expense Non Operating":98000000.0,"Interest Income Non Operating":85000000.0,"Operating Income":189000000.0,"Operating Expense":365000000.0,"Other Operating Expenses":null,"Research And Development":19000000.0,"Selling General And Administration":346000000.0,"Selling And Marketing Expense":274000000.0,"General And Administrative Expense":72000000.0,"Other Gand A":72000000.0,"Gross Profit":554000000.0,"Cost Of Revenue":1278000000.0,"Total Revenue":1832000000.0,"Operating Revenue":1832000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":12000000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":93000000.0,"Repayment Of Debt":-1170000000.0,"Issuance Of Debt":1263000000.0,"Capital Expenditure":-197000000.0,"End Cash Position":496000000.0,"Beginning Cash Position":407000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":95000000.0,"Financing Cash Flow":-12000000.0,"Cash Flow From Continuing Financing Activities":-12000000.0,"Net Other Financing Charges":15000000.0,"Interest Paid Cff":-51000000.0,"Cash Dividends Paid":-69000000.0,"Common Stock Dividend Paid":-69000000.0,"Net Issuance Payments Of Debt":93000000.0,"Net Short Term Debt Issuance":-284000000.0,"Short Term Debt Payments":-284000000.0,"Net Long Term Debt Issuance":377000000.0,"Long Term Debt Payments":-886000000.0,"Long Term Debt Issuance":1263000000.0,"Investing Cash Flow":-183000000.0,"Cash Flow From Continuing Investing Activities":-183000000.0,"Net Other Investing Changes":10000000.0,"Interest Received Cfi":4000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-197000000.0,"Purchase Of PPE":-197000000.0,"Operating Cash Flow":290000000.0,"Cash Flow From Continuing Operating Activities":290000000.0,"Taxes Refund Paid":-37000000.0,"Change In Working Capital":-122000000.0,"Change In Payables And Accrued Expense":-158000000.0,"Change In Payable":-158000000.0,"Change In Account Payable":-94000000.0,"Change In Inventory":33000000.0,"Change In Receivables":3000000.0,"Changes In Account Receivables":17000000.0,"Other Non Cash Items":2000000.0,"Provisionand Write Offof Assets":4000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":72000000.0,"Deferred Income Tax":72000000.0,"Depreciation Amortization Depletion":167000000.0,"Depreciation And Amortization":167000000.0,"Operating Gains Losses":52000000.0,"Net Foreign Currency Exchange Gain Loss":52000000.0,"Net Income From Continuing Operations":152000000.0},"2026-03-31":{"Free Cash Flow":60000000.0,"Repayment Of Debt":-561000000.0,"Issuance Of Debt":641000000.0,"Capital Expenditure":-135000000.0,"End Cash Position":407000000.0,"Beginning Cash Position":291000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":109000000.0,"Financing Cash Flow":100000000.0,"Cash Flow From Continuing Financing Activities":100000000.0,"Net Other Financing Charges":-17000000.0,"Interest Paid Cff":-18000000.0,"Cash Dividends Paid":-60000000.0,"Common Stock Dividend Paid":-60000000.0,"Net Issuance Payments Of Debt":195000000.0,"Net Short Term Debt Issuance":115000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":80000000.0,"Long Term Debt Payments":-561000000.0,"Long Term Debt Issuance":641000000.0,"Investing Cash Flow":-186000000.0,"Cash Flow From Continuing Investing Activities":-186000000.0,"Net Other Investing Changes":3000000.0,"Interest Received Cfi":3000000.0,"Net Investment Purchase And Sale":31000000.0,"Sale Of Investment":32000000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":-88000000.0,"Purchase Of Business":-88000000.0,"Net PPE Purchase And Sale":-135000000.0,"Purchase Of PPE":-135000000.0,"Operating Cash Flow":195000000.0,"Cash Flow From Continuing Operating Activities":195000000.0,"Taxes Refund Paid":-29000000.0,"Change In Working Capital":-161000000.0,"Change In Payables And Accrued Expense":48000000.0,"Change In Payable":48000000.0,"Change In Account Payable":37000000.0,"Change In Inventory":76000000.0,"Change In Receivables":-285000000.0,"Changes In Account Receivables":-272000000.0,"Other Non Cash Items":4000000.0,"Provisionand Write Offof Assets":6000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":53000000.0,"Deferred Income Tax":53000000.0,"Depreciation Amortization Depletion":160000000.0,"Depreciation And Amortization":160000000.0,"Operating Gains Losses":22000000.0,"Net Foreign Currency Exchange Gain Loss":22000000.0,"Net Income From Continuing Operations":140000000.0},"2025-12-31":{"Free Cash Flow":62000000.0,"Repayment Of Debt":-183000000.0,"Issuance Of Debt":298000000.0,"Capital Expenditure":-252000000.0,"End Cash Position":291000000.0,"Beginning Cash Position":356000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-64000000.0,"Financing Cash Flow":-45000000.0,"Cash Flow From Continuing Financing Activities":-45000000.0,"Net Other Financing Charges":-1000000.0,"Interest Paid Cff":-43000000.0,"Cash Dividends Paid":-62000000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":61000000.0,"Net Short Term Debt Issuance":92000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-31000000.0,"Long Term Debt Payments":-183000000.0,"Long Term Debt Issuance":152000000.0,"Investing Cash Flow":-333000000.0,"Cash Flow From Continuing Investing Activities":-333000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":3000000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-252000000.0,"Purchase Of PPE":-252000000.0,"Operating Cash Flow":314000000.0,"Cash Flow From Continuing Operating Activities":314000000.0,"Taxes Refund Paid":-37000000.0,"Change In Working Capital":82000000.0,"Change In Payables And Accrued Expense":181000000.0,"Change In Payable":181000000.0,"Change In Account Payable":110000000.0,"Change In Inventory":-145000000.0,"Change In Receivables":46000000.0,"Changes In Account Receivables":45000000.0,"Other Non Cash Items":4000000.0,"Provisionand Write Offof Assets":31000000.0,"Asset Impairment Charge":111000000.0,"Deferred Tax":2000000.0,"Deferred Income Tax":2000000.0,"Depreciation Amortization Depletion":157000000.0,"Depreciation And Amortization":157000000.0,"Operating Gains Losses":27000000.0,"Net Foreign Currency Exchange Gain Loss":27000000.0,"Net Income From Continuing Operations":-63000000.0},"2025-09-30":{"Free Cash Flow":128000000.0,"Repayment Of Debt":-881000000.0,"Issuance Of Debt":470000000.0,"Capital Expenditure":-180000000.0,"End Cash Position":356000000.0,"Beginning Cash Position":582000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":-223000000.0,"Financing Cash Flow":-353000000.0,"Cash Flow From Continuing Financing Activities":-353000000.0,"Net Other Financing Charges":-22000000.0,"Interest Paid Cff":-16000000.0,"Cash Dividends Paid":-55000000.0,"Common Stock Dividend Paid":-55000000.0,"Net Issuance Payments Of Debt":-260000000.0,"Net Short Term Debt Issuance":151000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-411000000.0,"Long Term Debt Payments":-881000000.0,"Long Term Debt Issuance":470000000.0,"Investing Cash Flow":-178000000.0,"Cash Flow From Continuing Investing Activities":-178000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":5000000.0,"Net Investment Purchase And Sale":6000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-9000000.0,"Purchase Of Business":-9000000.0,"Net PPE Purchase And Sale":-180000000.0,"Purchase Of PPE":-180000000.0,"Operating Cash Flow":308000000.0,"Cash Flow From Continuing Operating Activities":308000000.0,"Taxes Refund Paid":-41000000.0,"Change In Working Capital":-62000000.0,"Change In Payables And Accrued Expense":2000000.0,"Change In Payable":2000000.0,"Change In Account Payable":-69000000.0,"Change In Inventory":-87000000.0,"Change In Receivables":23000000.0,"Changes In Account Receivables":27000000.0,"Other Non Cash Items":3000000.0,"Provisionand Write Offof Assets":-7000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":57000000.0,"Deferred Income Tax":57000000.0,"Depreciation Amortization Depletion":157000000.0,"Depreciation And Amortization":157000000.0,"Operating Gains Losses":72000000.0,"Net Foreign Currency Exchange Gain Loss":72000000.0,"Net Income From Continuing Operations":129000000.0},"2025-06-30":{"Free Cash Flow":67000000.0,"Repayment Of Debt":-344000000.0,"Issuance Of Debt":683000000.0,"Capital Expenditure":-202000000.0,"End Cash Position":582000000.0,"Beginning Cash Position":312000000.0,"Effect Of Exchange Rate Changes":15000000.0,"Changes In Cash":255000000.0,"Financing Cash Flow":198000000.0,"Cash Flow From Continuing Financing Activities":198000000.0,"Net Other Financing Charges":-44000000.0,"Interest Paid Cff":-42000000.0,"Cash Dividends Paid":-55000000.0,"Common Stock Dividend Paid":-55000000.0,"Net Issuance Payments Of Debt":339000000.0,"Net Short Term Debt Issuance":-206000000.0,"Short Term Debt Payments":-206000000.0,"Net Long Term Debt Issuance":545000000.0,"Long Term Debt Payments":-138000000.0,"Long Term Debt Issuance":683000000.0,"Investing Cash Flow":-212000000.0,"Cash Flow From Continuing Investing Activities":-212000000.0,"Net Other Investing Changes":2000000.0,"Interest Received Cfi":4000000.0,"Net Investment Purchase And Sale":-16000000.0,"Sale Of Investment":null,"Purchase Of Investment":-16000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-202000000.0,"Purchase Of PPE":-202000000.0,"Operating Cash Flow":269000000.0,"Cash Flow From Continuing Operating Activities":269000000.0,"Taxes Refund Paid":-37000000.0,"Change In Working Capital":57000000.0,"Change In Payables And Accrued Expense":-52000000.0,"Change In Payable":-52000000.0,"Change In Account Payable":28000000.0,"Change In Inventory":-6000000.0,"Change In Receivables":115000000.0,"Changes In Account Receivables":119000000.0,"Other Non Cash Items":8000000.0,"Provisionand Write Offof Assets":7000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":60000000.0,"Deferred Income Tax":60000000.0,"Depreciation Amortization Depletion":150000000.0,"Depreciation And Amortization":150000000.0,"Operating Gains Losses":-84000000.0,"Net Foreign Currency Exchange Gain Loss":-84000000.0,"Net Income From Continuing Operations":108000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-52000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":2000000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-4000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-4000000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}