{"ticker":"ICU","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":3993719.0,"Share Issued":3993719.0,"Total Debt":331000.0,"Tangible Book Value":7315000.0,"Invested Capital":7646000.0,"Working Capital":6816000.0,"Net Tangible Assets":7315000.0,"Common Stock Equity":7315000.0,"Total Capitalization":7315000.0,"Total Equity Gross Minority Interest":7315000.0,"Stockholders Equity":7315000.0,"Retained Earnings":-155235000.0,"Additional Paid In Capital":162546000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3948000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":3948000.0,"Other Current Liabilities":1000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":331000.0,"Current Debt":331000.0,"Other Current Borrowings":null,"Current Notes Payable":331000.0,"Payables And Accrued Expenses":3616000.0,"Current Accrued Expenses":2897000.0,"Payables":719000.0,"Accounts Payable":719000.0,"Total Assets":11263000.0,"Total Non Current Assets":499000.0,"Other Non Current Assets":499000.0,"Current Assets":10764000.0,"Prepaid Assets":1180000.0,"Inventory":57000.0,"Receivables":179000.0,"Accounts Receivable":179000.0,"Allowance For Doubtful Accounts Receivable":-1000.0,"Gross Accounts Receivable":180000.0,"Cash Cash Equivalents And Short Term Investments":9348000.0,"Cash And Cash Equivalents":9348000.0,"Cash Financial":9348000.0},"2025-12-31":{"Ordinary Shares Number":3844613.0,"Share Issued":3844613.0,"Total Debt":525000.0,"Tangible Book Value":10416000.0,"Invested Capital":10941000.0,"Working Capital":9838000.0,"Net Tangible Assets":10416000.0,"Common Stock Equity":10416000.0,"Total Capitalization":10416000.0,"Total Equity Gross Minority Interest":10416000.0,"Stockholders Equity":10416000.0,"Retained Earnings":-151714000.0,"Additional Paid In Capital":162126000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3742000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":3742000.0,"Other Current Liabilities":1000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":525000.0,"Current Debt":525000.0,"Other Current Borrowings":525000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":3216000.0,"Current Accrued Expenses":2268000.0,"Payables":948000.0,"Accounts Payable":948000.0,"Total Assets":14158000.0,"Total Non Current Assets":578000.0,"Other Non Current Assets":578000.0,"Current Assets":13580000.0,"Prepaid Assets":1297000.0,"Inventory":66000.0,"Receivables":237000.0,"Accounts Receivable":237000.0,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":240000.0,"Cash Cash Equivalents And Short Term Investments":11980000.0,"Cash And Cash Equivalents":11980000.0,"Cash Financial":11980000.0},"2025-09-30":{"Ordinary Shares Number":3409642.0,"Share Issued":3409642.0,"Total Debt":null,"Tangible Book Value":11464000.0,"Invested Capital":11464000.0,"Working Capital":10808000.0,"Net Tangible Assets":11464000.0,"Common Stock Equity":11464000.0,"Total Capitalization":11464000.0,"Total Equity Gross Minority Interest":11464000.0,"Stockholders Equity":11464000.0,"Retained Earnings":-148810000.0,"Additional Paid In Capital":160271000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4066000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":4066000.0,"Other Current Liabilities":1000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":4065000.0,"Current Accrued Expenses":2047000.0,"Payables":2018000.0,"Accounts Payable":2018000.0,"Total Assets":15530000.0,"Total Non Current Assets":656000.0,"Other Non Current Assets":656000.0,"Current Assets":14874000.0,"Prepaid Assets":807000.0,"Inventory":83000.0,"Receivables":221000.0,"Accounts Receivable":221000.0,"Allowance For Doubtful Accounts Receivable":-7000.0,"Gross Accounts Receivable":228000.0,"Cash Cash Equivalents And Short Term Investments":13763000.0,"Cash And Cash Equivalents":13763000.0,"Cash Financial":13763000.0},"2025-06-30":{"Ordinary Shares Number":1734326.0,"Share Issued":1734326.0,"Total Debt":null,"Tangible Book Value":3341000.0,"Invested Capital":3341000.0,"Working Capital":2605000.0,"Net Tangible Assets":3341000.0,"Common Stock Equity":3341000.0,"Total Capitalization":3341000.0,"Total Equity Gross Minority Interest":3341000.0,"Stockholders Equity":3341000.0,"Retained Earnings":-145338000.0,"Additional Paid In Capital":148677000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5042000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":5042000.0,"Other Current Liabilities":1000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":5041000.0,"Current Accrued Expenses":1883000.0,"Payables":3158000.0,"Accounts Payable":3158000.0,"Total Assets":8383000.0,"Total Non Current Assets":736000.0,"Other Non Current Assets":736000.0,"Current Assets":7647000.0,"Prepaid Assets":1051000.0,"Inventory":77000.0,"Receivables":217000.0,"Accounts Receivable":217000.0,"Allowance For Doubtful Accounts Receivable":-8000.0,"Gross Accounts Receivable":225000.0,"Cash Cash Equivalents And Short Term Investments":6302000.0,"Cash And Cash Equivalents":6302000.0,"Cash Financial":6302000.0},"2025-03-31":{"Ordinary Shares Number":925776.0,"Share Issued":925776.0,"Total Debt":363000.0,"Tangible Book Value":565000.0,"Invested Capital":928000.0,"Working Capital":-248000.0,"Net Tangible Assets":565000.0,"Common Stock Equity":565000.0,"Total Capitalization":565000.0,"Total Equity Gross Minority Interest":565000.0,"Stockholders Equity":565000.0,"Retained Earnings":-143336000.0,"Additional Paid In Capital":143899000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7032000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":7032000.0,"Other Current Liabilities":17000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":363000.0,"Current Debt":363000.0,"Other Current Borrowings":363000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":6652000.0,"Current Accrued Expenses":3255000.0,"Payables":3397000.0,"Accounts Payable":3397000.0,"Total Assets":7597000.0,"Total Non Current Assets":813000.0,"Other Non Current Assets":813000.0,"Current Assets":6784000.0,"Prepaid Assets":1334000.0,"Inventory":44000.0,"Receivables":110000.0,"Accounts Receivable":110000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5296000.0,"Cash And Cash Equivalents":5296000.0,"Cash Financial":5296000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":574000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":574000.0,"Current Debt":574000.0,"Other Current Borrowings":574000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":112000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3512000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3521000.0,"Reconciled Cost Of Revenue":46000.0,"EBITDA":-3512000.0,"EBIT":-3512000.0,"Net Interest Income":85000.0,"Interest Expense":6000.0,"Interest Income":91000.0,"Normalized Income":-3521000.0,"Net Income From Continuing And Discontinued Operation":-3521000.0,"Total Expenses":4098000.0,"Total Operating Income As Reported":-3603000.0,"Diluted Average Shares":3918339.0,"Basic Average Shares":3918339.0,"Diluted EPS":-0.9,"Basic EPS":-0.9,"Diluted NI Availto Com Stockholders":-3521000.0,"Net Income Common Stockholders":-3521000.0,"Net Income":-3521000.0,"Net Income Including Noncontrolling Interests":-3521000.0,"Net Income Continuous Operations":-3521000.0,"Tax Provision":3000.0,"Pretax Income":-3518000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":85000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":6000.0,"Interest Income Non Operating":91000.0,"Operating Income":-3603000.0,"Operating Expense":4052000.0,"Research And Development":2344000.0,"Selling General And Administration":1708000.0,"General And Administrative Expense":1708000.0,"Other Gand A":1708000.0,"Gross Profit":449000.0,"Cost Of Revenue":46000.0,"Total Revenue":495000.0,"Operating Revenue":495000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2891000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2904000.0,"Reconciled Cost Of Revenue":12000.0,"EBITDA":-2891000.0,"EBIT":-2891000.0,"Net Interest Income":112000.0,"Interest Expense":13000.0,"Interest Income":125000.0,"Normalized Income":-2904000.0,"Net Income From Continuing And Discontinued Operation":-2904000.0,"Total Expenses":3436000.0,"Total Operating Income As Reported":-3016000.0,"Diluted Average Shares":3621696.0,"Basic Average Shares":3621696.0,"Diluted EPS":-0.8,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-2904000.0,"Net Income Common Stockholders":-2904000.0,"Net Income":-2904000.0,"Net Income Including Noncontrolling Interests":-2904000.0,"Net Income Continuous Operations":-2904000.0,"Tax Provision":0.0,"Pretax Income":-2904000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":112000.0,"Total Other Finance Cost":0.0,"Interest Expense Non Operating":13000.0,"Interest Income Non Operating":125000.0,"Operating Income":-3016000.0,"Operating Expense":3424000.0,"Research And Development":2200000.0,"Selling General And Administration":1224000.0,"General And Administrative Expense":1224000.0,"Other Gand A":1224000.0,"Gross Profit":408000.0,"Cost Of Revenue":12000.0,"Total Revenue":420000.0,"Operating Revenue":420000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3472000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3472000.0,"Reconciled Cost Of Revenue":14000.0,"EBITDA":-3472000.0,"EBIT":-3472000.0,"Net Interest Income":107000.0,"Interest Expense":0.0,"Interest Income":107000.0,"Normalized Income":-3472000.0,"Net Income From Continuing And Discontinued Operation":-3472000.0,"Total Expenses":3762000.0,"Total Operating Income As Reported":-3579000.0,"Diluted Average Shares":2639340.0,"Basic Average Shares":2639340.0,"Diluted EPS":-1.3,"Basic EPS":-1.3,"Diluted NI Availto Com Stockholders":-3472000.0,"Net Income Common Stockholders":-3472000.0,"Net Income":-3472000.0,"Net Income Including Noncontrolling Interests":-3472000.0,"Net Income Continuous Operations":-3472000.0,"Tax Provision":0.0,"Pretax Income":-3472000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":107000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":107000.0,"Operating Income":-3579000.0,"Operating Expense":3748000.0,"Research And Development":1850000.0,"Selling General And Administration":1898000.0,"General And Administrative Expense":1898000.0,"Other Gand A":1898000.0,"Gross Profit":169000.0,"Cost Of Revenue":14000.0,"Total Revenue":183000.0,"Operating Revenue":183000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2009000.0,"Total Unusual Items":16000.0,"Total Unusual Items Excluding Goodwill":16000.0,"Net Income From Continuing Operation Net Minority Interest":-2002000.0,"Reconciled Cost Of Revenue":27000.0,"EBITDA":-1993000.0,"EBIT":-1993000.0,"Net Interest Income":-262000.0,"Interest Expense":9000.0,"Interest Income":45000.0,"Normalized Income":-2018000.0,"Net Income From Continuing And Discontinued Operation":-2002000.0,"Total Expenses":2094000.0,"Total Operating Income As Reported":-1756000.0,"Diluted Average Shares":1132951.0,"Basic Average Shares":1132951.0,"Diluted EPS":-1.8,"Basic EPS":-1.8,"Diluted NI Availto Com Stockholders":-2002000.0,"Net Income Common Stockholders":-2002000.0,"Net Income":-2002000.0,"Net Income Including Noncontrolling Interests":-2002000.0,"Net Income Continuous Operations":-2002000.0,"Tax Provision":0.0,"Pretax Income":-2002000.0,"Other Income Expense":16000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":16000.0,"Net Non Operating Interest Income Expense":-262000.0,"Total Other Finance Cost":298000.0,"Interest Expense Non Operating":9000.0,"Interest Income Non Operating":45000.0,"Operating Income":-1756000.0,"Operating Expense":2067000.0,"Research And Development":1037000.0,"Selling General And Administration":1030000.0,"General And Administrative Expense":1030000.0,"Other Gand A":1030000.0,"Gross Profit":311000.0,"Cost Of Revenue":27000.0,"Total Revenue":338000.0,"Operating Revenue":338000.0},"2025-03-31":{"Tax Effect Of Unusual Items":3360.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3774000.0,"Total Unusual Items":16000.0,"Total Unusual Items Excluding Goodwill":16000.0,"Net Income From Continuing Operation Net Minority Interest":-3772000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3758000.0,"EBIT":-3758000.0,"Net Interest Income":37000.0,"Interest Expense":11000.0,"Interest Income":48000.0,"Normalized Income":-3784640.0,"Net Income From Continuing And Discontinued Operation":-3772000.0,"Total Expenses":4115000.0,"Total Operating Income As Reported":-3822000.0,"Diluted Average Shares":861793.0,"Basic Average Shares":861793.0,"Diluted EPS":-4.4,"Basic EPS":-4.4,"Diluted NI Availto Com Stockholders":-3772000.0,"Net Income Common Stockholders":-3772000.0,"Net Income":-3772000.0,"Net Income Including Noncontrolling Interests":-3772000.0,"Net Income Continuous Operations":-3772000.0,"Tax Provision":3000.0,"Pretax Income":-3769000.0,"Other Income Expense":16000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":16000.0,"Net Non Operating Interest Income Expense":37000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":11000.0,"Interest Income Non Operating":48000.0,"Operating Income":-3822000.0,"Operating Expense":4115000.0,"Research And Development":2431000.0,"Selling General And Administration":1684000.0,"General And Administrative Expense":1684000.0,"Other Gand A":1684000.0,"Gross Profit":293000.0,"Cost Of Revenue":0.0,"Total Revenue":293000.0,"Operating Revenue":293000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":76000.0,"Total Unusual Items Excluding Goodwill":76000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":76000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Gain On Sale Of Security":76000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2761000.0,"Repayment Of Debt":-200000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":329000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":9348000.0,"Beginning Cash Position":11980000.0,"Changes In Cash":-2632000.0,"Financing Cash Flow":129000.0,"Cash Flow From Continuing Financing Activities":129000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":329000.0,"Common Stock Issuance":329000.0,"Net Issuance Payments Of Debt":-200000.0,"Net Long Term Debt Issuance":-200000.0,"Long Term Debt Payments":-200000.0,"Long Term Debt Issuance":null,"Operating Cash Flow":-2761000.0,"Cash Flow From Continuing Operating Activities":-2761000.0,"Change In Working Capital":663000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":79000.0,"Change In Payables And Accrued Expense":400000.0,"Change In Accrued Expense":629000.0,"Change In Payable":-229000.0,"Change In Account Payable":-229000.0,"Change In Prepaid Assets":117000.0,"Change In Inventory":9000.0,"Change In Receivables":58000.0,"Changes In Account Receivables":58000.0,"Other Non Cash Items":6000.0,"Stock Based Compensation":91000.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3521000.0},"2025-12-31":{"Free Cash Flow":-4094000.0,"Repayment Of Debt":-242000.0,"Issuance Of Debt":767000.0,"Issuance Of Capital Stock":1789000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":11980000.0,"Beginning Cash Position":13763000.0,"Changes In Cash":-1783000.0,"Financing Cash Flow":2311000.0,"Cash Flow From Continuing Financing Activities":2311000.0,"Proceeds From Stock Option Exercised":-3000.0,"Net Common Stock Issuance":1789000.0,"Common Stock Issuance":1789000.0,"Net Issuance Payments Of Debt":525000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-4094000.0,"Cash Flow From Continuing Operating Activities":-4094000.0,"Change In Working Capital":-1260000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":78000.0,"Change In Payables And Accrued Expense":-849000.0,"Change In Accrued Expense":221000.0,"Change In Payable":-1070000.0,"Change In Account Payable":-1070000.0,"Change In Prepaid Assets":-490000.0,"Change In Inventory":17000.0,"Change In Receivables":-16000.0,"Changes In Account Receivables":-16000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":70000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-2904000.0},"2025-09-30":{"Free Cash Flow":-3844000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":9183000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":13763000.0,"Beginning Cash Position":6302000.0,"Changes In Cash":7461000.0,"Financing Cash Flow":11305000.0,"Cash Flow From Continuing Financing Activities":11305000.0,"Proceeds From Stock Option Exercised":2122000.0,"Net Common Stock Issuance":9183000.0,"Common Stock Issuance":9183000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-3844000.0,"Cash Flow From Continuing Operating Activities":-3844000.0,"Change In Working Capital":-662000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":80000.0,"Change In Payables And Accrued Expense":-976000.0,"Change In Accrued Expense":164000.0,"Change In Payable":-1140000.0,"Change In Account Payable":-1140000.0,"Change In Prepaid Assets":244000.0,"Change In Inventory":-6000.0,"Change In Receivables":-4000.0,"Changes In Account Receivables":-4000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":290000.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-3472000.0},"2025-06-30":{"Free Cash Flow":-3007000.0,"Repayment Of Debt":-370000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3588000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":6302000.0,"Beginning Cash Position":5296000.0,"Changes In Cash":1006000.0,"Financing Cash Flow":4013000.0,"Cash Flow From Continuing Financing Activities":4013000.0,"Proceeds From Stock Option Exercised":795000.0,"Net Common Stock Issuance":3588000.0,"Common Stock Issuance":3588000.0,"Net Issuance Payments Of Debt":-370000.0,"Net Long Term Debt Issuance":-370000.0,"Long Term Debt Payments":-370000.0,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-3007000.0,"Cash Flow From Continuing Operating Activities":-3007000.0,"Change In Working Capital":-1391000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":77000.0,"Change In Payables And Accrued Expense":-1611000.0,"Change In Accrued Expense":-1372000.0,"Change In Payable":-239000.0,"Change In Account Payable":-239000.0,"Change In Prepaid Assets":283000.0,"Change In Inventory":-33000.0,"Change In Receivables":-107000.0,"Changes In Account Receivables":-107000.0,"Other Non Cash Items":305000.0,"Stock Based Compensation":97000.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":-16000.0,"Gain Loss On Investment Securities":-16000.0,"Net Income From Continuing Operations":-2002000.0},"2025-03-31":{"Free Cash Flow":-2654000.0,"Repayment Of Debt":-222000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1566000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":5296000.0,"Beginning Cash Position":1819000.0,"Changes In Cash":3477000.0,"Financing Cash Flow":6131000.0,"Cash Flow From Continuing Financing Activities":6131000.0,"Proceeds From Stock Option Exercised":4787000.0,"Net Common Stock Issuance":1566000.0,"Common Stock Issuance":1566000.0,"Net Issuance Payments Of Debt":-222000.0,"Net Long Term Debt Issuance":-222000.0,"Long Term Debt Payments":-222000.0,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-2654000.0,"Cash Flow From Continuing Operating Activities":-2654000.0,"Change In Working Capital":956000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":79000.0,"Change In Payables And Accrued Expense":418000.0,"Change In Accrued Expense":67000.0,"Change In Payable":351000.0,"Change In Account Payable":351000.0,"Change In Prepaid Assets":501000.0,"Change In Inventory":-44000.0,"Change In Receivables":2000.0,"Changes In Account Receivables":2000.0,"Other Non Cash Items":11000.0,"Stock Based Compensation":167000.0,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":-16000.0,"Gain Loss On Investment Securities":-16000.0,"Net Income From Continuing Operations":-3772000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":713000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":571000.0,"Long Term Debt Payments":-142000.0,"Long Term Debt Issuance":713000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":-595000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Operating Gains Losses":-76000.0,"Gain Loss On Investment Securities":-76000.0,"Net Income From Continuing Operations":null}}}