{"ticker":"IDA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":56115000.0,"Share Issued":56115000.0,"Net Debt":3710582000.0,"Total Debt":4007786000.0,"Tangible Book Value":3774605000.0,"Invested Capital":7568831000.0,"Working Capital":-13702000.0,"Net Tangible Assets":3774605000.0,"Capital Lease Obligations":213560000.0,"Common Stock Equity":3774605000.0,"Total Capitalization":7452531000.0,"Total Equity Gross Minority Interest":3781786000.0,"Minority Interest":7181000.0,"Stockholders Equity":3774605000.0,"Gains Losses Not Affecting Retained Earnings":-14501000.0,"Other Equity Adjustments":-14501000.0,"Retained Earnings":2357553000.0,"Capital Stock":1431553000.0,"Common Stock":1431553000.0,"Total Liabilities Net Minority Interest":7084378000.0,"Total Non Current Liabilities Net Minority Interest":6126081000.0,"Other Non Current Liabilities":262248000.0,"Employee Benefits":145962000.0,"Non Current Pension And Other Postretirement Benefit Plans":145962000.0,"Non Current Deferred Liabilities":797548000.0,"Non Current Deferred Taxes Liabilities":797548000.0,"Long Term Debt And Capital Lease Obligation":3891486000.0,"Long Term Capital Lease Obligation":213560000.0,"Long Term Debt":3677926000.0,"Current Liabilities":958297000.0,"Other Current Liabilities":150671000.0,"Current Deferred Liabilities":208268000.0,"Current Deferred Revenue":208268000.0,"Current Debt And Capital Lease Obligation":116300000.0,"Current Debt":116300000.0,"Pensionand Other Post Retirement Benefit Plans Current":61540000.0,"Payables And Accrued Expenses":421518000.0,"Current Accrued Expenses":55277000.0,"Interest Payable":55277000.0,"Payables":366241000.0,"Total Tax Payable":24954000.0,"Accounts Payable":341287000.0,"Total Assets":10866164000.0,"Total Non Current Assets":9921569000.0,"Other Non Current Assets":177875000.0,"Investments And Advances":157199000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":8158216000.0,"Accumulated Depreciation":-2619650000.0,"Gross PPE":10777866000.0,"Construction In Progress":1819351000.0,"Other Properties":250243000.0,"Current Assets":944595000.0,"Other Current Assets":135139000.0,"Assets Held For Sale Current":129667000.0,"Prepaid Assets":39297000.0,"Inventory":228370000.0,"Receivables":328478000.0,"Other Receivables":59293000.0,"Taxes Receivable":0.0,"Accounts Receivable":111739000.0,"Allowance For Doubtful Accounts Receivable":-3531000.0,"Gross Accounts Receivable":115270000.0,"Cash Cash Equivalents And Short Term Investments":83644000.0,"Cash And Cash Equivalents":83644000.0},"2026-03-31":{"Ordinary Shares Number":55408235.0,"Share Issued":55408235.0,"Net Debt":3456351000.0,"Total Debt":4009300000.0,"Tangible Book Value":3641844000.0,"Invested Capital":7435960000.0,"Working Capital":181760000.0,"Net Tangible Assets":3641844000.0,"Capital Lease Obligations":215184000.0,"Common Stock Equity":3641844000.0,"Total Capitalization":7319660000.0,"Total Equity Gross Minority Interest":3648733000.0,"Minority Interest":6889000.0,"Stockholders Equity":3641844000.0,"Gains Losses Not Affecting Retained Earnings":-14723000.0,"Other Equity Adjustments":-14723000.0,"Retained Earnings":2304032000.0,"Capital Stock":1352535000.0,"Common Stock":1352535000.0,"Total Liabilities Net Minority Interest":6939047000.0,"Total Non Current Liabilities Net Minority Interest":6074266000.0,"Other Non Current Liabilities":235684000.0,"Employee Benefits":142646000.0,"Non Current Pension And Other Postretirement Benefit Plans":142646000.0,"Non Current Deferred Liabilities":800434000.0,"Non Current Deferred Taxes Liabilities":800434000.0,"Long Term Debt And Capital Lease Obligation":3893000000.0,"Long Term Capital Lease Obligation":215184000.0,"Long Term Debt":3677816000.0,"Current Liabilities":864781000.0,"Other Current Liabilities":158142000.0,"Current Deferred Liabilities":195598000.0,"Current Deferred Revenue":195598000.0,"Current Debt And Capital Lease Obligation":116300000.0,"Current Debt":116300000.0,"Pensionand Other Post Retirement Benefit Plans Current":54500000.0,"Payables And Accrued Expenses":340241000.0,"Current Accrued Expenses":35212000.0,"Interest Payable":35212000.0,"Payables":305029000.0,"Total Tax Payable":23670000.0,"Accounts Payable":281359000.0,"Total Assets":10587780000.0,"Total Non Current Assets":9541239000.0,"Other Non Current Assets":165382000.0,"Investments And Advances":151706000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":7792656000.0,"Accumulated Depreciation":-2582363000.0,"Gross PPE":10375019000.0,"Construction In Progress":1944909000.0,"Other Properties":235897000.0,"Current Assets":1046541000.0,"Other Current Assets":125362000.0,"Assets Held For Sale Current":124482000.0,"Prepaid Assets":24982000.0,"Inventory":228330000.0,"Receivables":205620000.0,"Other Receivables":27647000.0,"Taxes Receivable":0.0,"Accounts Receivable":99400000.0,"Allowance For Doubtful Accounts Receivable":-4104000.0,"Gross Accounts Receivable":103504000.0,"Cash Cash Equivalents And Short Term Investments":337765000.0,"Cash And Cash Equivalents":337765000.0},"2025-12-31":{"Ordinary Shares Number":54859131.0,"Share Issued":54859131.0,"Net Debt":3231620000.0,"Total Debt":3664033000.0,"Tangible Book Value":3571874000.0,"Invested Capital":7019212000.0,"Working Capital":-64431000.0,"Net Tangible Assets":3571874000.0,"Capital Lease Obligations":216695000.0,"Common Stock Equity":3571874000.0,"Total Capitalization":6902912000.0,"Total Equity Gross Minority Interest":3578686000.0,"Minority Interest":6812000.0,"Stockholders Equity":3571874000.0,"Gains Losses Not Affecting Retained Earnings":-14944000.0,"Other Equity Adjustments":-14944000.0,"Retained Earnings":2284911000.0,"Capital Stock":1301907000.0,"Common Stock":1301907000.0,"Total Liabilities Net Minority Interest":6646751000.0,"Total Non Current Liabilities Net Minority Interest":5748916000.0,"Other Non Current Liabilities":229830000.0,"Employee Benefits":137406000.0,"Non Current Pension And Other Postretirement Benefit Plans":137406000.0,"Non Current Deferred Liabilities":802885000.0,"Non Current Deferred Taxes Liabilities":802885000.0,"Long Term Debt And Capital Lease Obligation":3547733000.0,"Long Term Capital Lease Obligation":216695000.0,"Long Term Debt":3331038000.0,"Current Liabilities":897835000.0,"Other Current Liabilities":100598000.0,"Current Deferred Liabilities":201743000.0,"Current Deferred Revenue":201743000.0,"Current Debt And Capital Lease Obligation":116300000.0,"Current Debt":116300000.0,"Pensionand Other Post Retirement Benefit Plans Current":77245000.0,"Payables And Accrued Expenses":401949000.0,"Current Accrued Expenses":49547000.0,"Interest Payable":49547000.0,"Payables":352402000.0,"Total Tax Payable":7532000.0,"Accounts Payable":344870000.0,"Total Assets":10225437000.0,"Total Non Current Assets":9392033000.0,"Other Non Current Assets":161292000.0,"Investments And Advances":155002000.0,"Other Investments":57586000.0,"Investmentin Financial Assets":71054000.0,"Held To Maturity Securities":71054000.0,"Long Term Equity Investment":26362000.0,"Investmentsin Joint Venturesat Cost":9529000.0,"Investments In Other Ventures Under Equity Method":16833000.0,"Net PPE":7647946000.0,"Accumulated Depreciation":-2599465000.0,"Gross PPE":10247411000.0,"Construction In Progress":1740809000.0,"Other Properties":237715000.0,"Current Assets":833404000.0,"Other Current Assets":136668000.0,"Assets Held For Sale Current":null,"Prepaid Assets":30579000.0,"Inventory":226351000.0,"Receivables":224088000.0,"Other Receivables":37764000.0,"Taxes Receivable":8669000.0,"Accounts Receivable":97724000.0,"Allowance For Doubtful Accounts Receivable":-3788000.0,"Gross Accounts Receivable":101512000.0,"Cash Cash Equivalents And Short Term Investments":215718000.0,"Cash And Cash Equivalents":215718000.0},"2025-09-30":{"Ordinary Shares Number":54045000.0,"Share Issued":54045000.0,"Net Debt":3113843000.0,"Total Debt":3665234000.0,"Tangible Book Value":3481083000.0,"Invested Capital":6928135000.0,"Working Capital":75210000.0,"Net Tangible Assets":3481083000.0,"Capital Lease Obligations":218182000.0,"Common Stock Equity":3481083000.0,"Total Capitalization":6811835000.0,"Total Equity Gross Minority Interest":3488615000.0,"Minority Interest":7532000.0,"Stockholders Equity":3481083000.0,"Gains Losses Not Affecting Retained Earnings":-13310000.0,"Other Equity Adjustments":-13310000.0,"Retained Earnings":2289174000.0,"Capital Stock":1205219000.0,"Common Stock":1205219000.0,"Total Liabilities Net Minority Interest":6587370000.0,"Total Non Current Liabilities Net Minority Interest":5702175000.0,"Other Non Current Liabilities":201945000.0,"Employee Benefits":161247000.0,"Non Current Pension And Other Postretirement Benefit Plans":161247000.0,"Non Current Deferred Liabilities":780060000.0,"Non Current Deferred Taxes Liabilities":780060000.0,"Long Term Debt And Capital Lease Obligation":3548934000.0,"Long Term Capital Lease Obligation":218182000.0,"Long Term Debt":3330752000.0,"Current Liabilities":885195000.0,"Other Current Liabilities":108915000.0,"Current Deferred Liabilities":185620000.0,"Current Deferred Revenue":185620000.0,"Current Debt And Capital Lease Obligation":116300000.0,"Current Debt":116300000.0,"Pensionand Other Post Retirement Benefit Plans Current":74782000.0,"Payables And Accrued Expenses":399578000.0,"Current Accrued Expenses":36586000.0,"Interest Payable":36586000.0,"Payables":362992000.0,"Total Tax Payable":45617000.0,"Accounts Payable":317375000.0,"Total Assets":10075985000.0,"Total Non Current Assets":9115580000.0,"Other Non Current Assets":156475000.0,"Investments And Advances":154896000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":7374991000.0,"Accumulated Depreciation":-2837096000.0,"Gross PPE":10212087000.0,"Construction In Progress":1619882000.0,"Other Properties":239123000.0,"Current Assets":960405000.0,"Other Current Assets":80907000.0,"Assets Held For Sale Current":null,"Prepaid Assets":30651000.0,"Inventory":236961000.0,"Receivables":278677000.0,"Other Receivables":49016000.0,"Taxes Receivable":0.0,"Accounts Receivable":139079000.0,"Allowance For Doubtful Accounts Receivable":-4341000.0,"Gross Accounts Receivable":143420000.0,"Cash Cash Equivalents And Short Term Investments":333209000.0,"Cash And Cash Equivalents":333209000.0},"2025-06-30":{"Ordinary Shares Number":54033000.0,"Share Issued":54033000.0,"Net Debt":2972482000.0,"Total Debt":3666884000.0,"Tangible Book Value":3399407000.0,"Invested Capital":6846377000.0,"Working Capital":337047000.0,"Net Tangible Assets":3399407000.0,"Capital Lease Obligations":219914000.0,"Common Stock Equity":3399407000.0,"Total Capitalization":6846377000.0,"Total Equity Gross Minority Interest":3406767000.0,"Minority Interest":7360000.0,"Stockholders Equity":3399407000.0,"Gains Losses Not Affecting Retained Earnings":-13481000.0,"Other Equity Adjustments":-13481000.0,"Retained Earnings":2211514000.0,"Capital Stock":1201374000.0,"Common Stock":1201374000.0,"Total Liabilities Net Minority Interest":6529114000.0,"Total Non Current Liabilities Net Minority Interest":5786671000.0,"Other Non Current Liabilities":173349000.0,"Employee Benefits":176755000.0,"Non Current Pension And Other Postretirement Benefit Plans":176755000.0,"Non Current Deferred Liabilities":778904000.0,"Non Current Deferred Taxes Liabilities":778904000.0,"Long Term Debt And Capital Lease Obligation":3666884000.0,"Long Term Capital Lease Obligation":219914000.0,"Long Term Debt":3446970000.0,"Current Liabilities":742443000.0,"Other Current Liabilities":133267000.0,"Current Deferred Liabilities":187445000.0,"Current Deferred Revenue":187445000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":63220000.0,"Payables And Accrued Expenses":358511000.0,"Current Accrued Expenses":52020000.0,"Interest Payable":52020000.0,"Payables":306491000.0,"Total Tax Payable":30557000.0,"Accounts Payable":275934000.0,"Total Assets":9935881000.0,"Total Non Current Assets":8856391000.0,"Other Non Current Assets":162769000.0,"Investments And Advances":158055000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":7147247000.0,"Accumulated Depreciation":-2787684000.0,"Gross PPE":9934931000.0,"Construction In Progress":1447017000.0,"Other Properties":241796000.0,"Current Assets":1079490000.0,"Other Current Assets":64619000.0,"Assets Held For Sale Current":null,"Prepaid Assets":20835000.0,"Inventory":249524000.0,"Receivables":270024000.0,"Other Receivables":27349000.0,"Taxes Receivable":0.0,"Accounts Receivable":128074000.0,"Allowance For Doubtful Accounts Receivable":-4582000.0,"Gross Accounts Receivable":132656000.0,"Cash Cash Equivalents And Short Term Investments":474488000.0,"Cash And Cash Equivalents":474488000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":19885000.0,"Current Debt":19885000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":59652000.0,"Investmentin Financial Assets":71024000.0,"Held To Maturity Securities":71024000.0,"Long Term Equity Investment":30664000.0,"Investmentsin Joint Venturesat Cost":9666000.0,"Investments In Other Ventures Under Equity Method":20998000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2242655.075236,"Tax Rate For Calcs":0.121514,"Normalized EBITDA":214866000.0,"Total Unusual Items":18456000.0,"Total Unusual Items Excluding Goodwill":18456000.0,"Net Income From Continuing Operation Net Minority Interest":102577000.0,"Reconciled Depreciation":68812000.0,"Reconciled Cost Of Revenue":338127000.0,"EBITDA":233322000.0,"EBIT":164510000.0,"Net Interest Income":-47412000.0,"Interest Expense":47412000.0,"Normalized Income":86363655.075236,"Net Income From Continuing And Discontinued Operation":102577000.0,"Total Expenses":339294000.0,"Total Operating Income As Reported":130504000.0,"Diluted Average Shares":57229000.0,"Basic Average Shares":55782000.0,"Diluted EPS":1.79,"Basic EPS":1.84,"Diluted NI Availto Com Stockholders":102577000.0,"Net Income Common Stockholders":102577000.0,"Net Income":102577000.0,"Minority Interests":-292000.0,"Net Income Including Noncontrolling Interests":102869000.0,"Net Income Continuous Operations":102869000.0,"Tax Provision":14229000.0,"Pretax Income":117098000.0,"Other Income Expense":34006000.0,"Other Non Operating Income Expenses":14306000.0,"Special Income Charges":18456000.0,"Other Special Charges":-18456000.0,"Earnings From Equity Interest":1244000.0,"Net Non Operating Interest Income Expense":-47412000.0,"Interest Expense Non Operating":47412000.0,"Operating Income":130504000.0,"Operating Expense":1167000.0,"Other Operating Expenses":1167000.0,"Gross Profit":131671000.0,"Cost Of Revenue":338127000.0,"Total Revenue":469798000.0,"Operating Revenue":468673000.0},"2026-03-31":{"Tax Effect Of Unusual Items":117624.0,"Tax Rate For Calcs":0.006,"Normalized EBITDA":161011000.0,"Total Unusual Items":19604000.0,"Total Unusual Items Excluding Goodwill":19604000.0,"Net Income From Continuing Operation Net Minority Interest":67981000.0,"Reconciled Depreciation":67993000.0,"Reconciled Cost Of Revenue":321463000.0,"EBITDA":180615000.0,"EBIT":112622000.0,"Net Interest Income":-44153000.0,"Interest Expense":44153000.0,"Normalized Income":48494624.0,"Net Income From Continuing And Discontinued Operation":67981000.0,"Total Expenses":322203000.0,"Total Operating Income As Reported":81209000.0,"Diluted Average Shares":56289000.0,"Basic Average Shares":55023000.0,"Diluted EPS":1.21,"Basic EPS":1.24,"Diluted NI Availto Com Stockholders":67981000.0,"Net Income Common Stockholders":67981000.0,"Net Income":67981000.0,"Minority Interests":-77000.0,"Net Income Including Noncontrolling Interests":68058000.0,"Net Income Continuous Operations":68058000.0,"Tax Provision":411000.0,"Pretax Income":68469000.0,"Other Income Expense":31413000.0,"Other Non Operating Income Expenses":11063000.0,"Special Income Charges":19604000.0,"Other Special Charges":-19604000.0,"Earnings From Equity Interest":746000.0,"Net Non Operating Interest Income Expense":-44153000.0,"Interest Expense Non Operating":44153000.0,"Operating Income":81209000.0,"Operating Expense":740000.0,"Other Operating Expenses":740000.0,"Gross Profit":81949000.0,"Cost Of Revenue":321463000.0,"Total Revenue":403412000.0,"Operating Revenue":402762000.0},"2025-12-31":{"Tax Effect Of Unusual Items":6416760.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":122905000.0,"Total Unusual Items":30556000.0,"Total Unusual Items Excluding Goodwill":30556000.0,"Net Income From Continuing Operation Net Minority Interest":43607000.0,"Reconciled Depreciation":68142000.0,"Reconciled Cost Of Revenue":349185000.0,"EBITDA":153461000.0,"EBIT":85319000.0,"Net Interest Income":-19965000.0,"Interest Expense":43837000.0,"Normalized Income":19467760.0,"Net Income From Continuing And Discontinued Operation":43607000.0,"Total Expenses":351590000.0,"Total Operating Income As Reported":53653000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":43607000.0,"Net Income Common Stockholders":43607000.0,"Net Income":43607000.0,"Minority Interests":-130000.0,"Net Income Including Noncontrolling Interests":43737000.0,"Net Income Continuous Operations":43737000.0,"Tax Provision":-2255000.0,"Pretax Income":41482000.0,"Other Income Expense":7794000.0,"Other Non Operating Income Expenses":-23476000.0,"Special Income Charges":30556000.0,"Other Special Charges":-30556000.0,"Earnings From Equity Interest":714000.0,"Net Non Operating Interest Income Expense":-19965000.0,"Interest Expense Non Operating":43837000.0,"Operating Income":53653000.0,"Operating Expense":2405000.0,"Other Operating Expenses":2405000.0,"Gross Profit":56058000.0,"Cost Of Revenue":349185000.0,"Total Revenue":405243000.0,"Operating Revenue":404436000.0},"2025-09-30":{"Tax Effect Of Unusual Items":669467.0,"Tax Rate For Calcs":0.043,"Normalized EBITDA":228314000.0,"Total Unusual Items":15569000.0,"Total Unusual Items Excluding Goodwill":15569000.0,"Net Income From Continuing Operation Net Minority Interest":124437000.0,"Reconciled Depreciation":66704000.0,"Reconciled Cost Of Revenue":378436000.0,"EBITDA":243883000.0,"EBIT":177179000.0,"Net Interest Income":-44884000.0,"Interest Expense":44884000.0,"Normalized Income":109537467.0,"Net Income From Continuing And Discontinued Operation":124437000.0,"Total Expenses":379596000.0,"Total Operating Income As Reported":144821000.0,"Diluted Average Shares":55055000.0,"Basic Average Shares":54172000.0,"Diluted EPS":2.26,"Basic EPS":2.3,"Diluted NI Availto Com Stockholders":124437000.0,"Net Income Common Stockholders":124437000.0,"Net Income":124437000.0,"Minority Interests":-172000.0,"Net Income Including Noncontrolling Interests":124609000.0,"Net Income Continuous Operations":124609000.0,"Tax Provision":7686000.0,"Pretax Income":132295000.0,"Other Income Expense":32358000.0,"Other Non Operating Income Expenses":14604000.0,"Special Income Charges":15569000.0,"Other Special Charges":-15569000.0,"Earnings From Equity Interest":2185000.0,"Net Non Operating Interest Income Expense":-44884000.0,"Interest Expense Non Operating":44884000.0,"Operating Income":144821000.0,"Operating Expense":1160000.0,"Other Operating Expenses":1160000.0,"Gross Profit":145981000.0,"Cost Of Revenue":378436000.0,"Total Revenue":524417000.0,"Operating Revenue":523549000.0},"2025-06-30":{"Tax Effect Of Unusual Items":3184860.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":179489000.0,"Total Unusual Items":15166000.0,"Total Unusual Items Excluding Goodwill":15166000.0,"Net Income From Continuing Operation Net Minority Interest":95781000.0,"Reconciled Depreciation":62738000.0,"Reconciled Cost Of Revenue":349671000.0,"EBITDA":194655000.0,"EBIT":131917000.0,"Net Interest Income":-42472000.0,"Interest Expense":42472000.0,"Normalized Income":83799860.0,"Net Income From Continuing And Discontinued Operation":95781000.0,"Total Expenses":350307000.0,"Total Operating Income As Reported":100573000.0,"Diluted Average Shares":54380000.0,"Basic Average Shares":54159000.0,"Diluted EPS":1.76,"Basic EPS":1.77,"Diluted NI Availto Com Stockholders":95781000.0,"Net Income Common Stockholders":95781000.0,"Net Income":95781000.0,"Minority Interests":-345000.0,"Net Income Including Noncontrolling Interests":96126000.0,"Net Income Continuous Operations":96126000.0,"Tax Provision":-6681000.0,"Pretax Income":89445000.0,"Other Income Expense":31344000.0,"Other Non Operating Income Expenses":14872000.0,"Special Income Charges":15166000.0,"Other Special Charges":-15166000.0,"Earnings From Equity Interest":1306000.0,"Net Non Operating Interest Income Expense":-42472000.0,"Interest Expense Non Operating":42472000.0,"Operating Income":100573000.0,"Operating Expense":636000.0,"Other Operating Expenses":636000.0,"Gross Profit":101209000.0,"Cost Of Revenue":349671000.0,"Total Revenue":450880000.0,"Operating Revenue":449672000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":54126000.0,"Basic Average Shares":54110000.0,"Diluted EPS":1.1,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-333287000.0,"Repayment Of Debt":-1527000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":76427000.0,"Capital Expenditure":-436508000.0,"Interest Paid Supplemental Data":20295000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":83644000.0,"Beginning Cash Position":337765000.0,"Changes In Cash":-254121000.0,"Financing Cash Flow":25593000.0,"Cash Flow From Continuing Financing Activities":25593000.0,"Net Other Financing Charges":-474000.0,"Cash Dividends Paid":-48833000.0,"Common Stock Dividend Paid":-48833000.0,"Net Common Stock Issuance":76427000.0,"Common Stock Issuance":76427000.0,"Net Issuance Payments Of Debt":-1527000.0,"Net Long Term Debt Issuance":-1527000.0,"Long Term Debt Payments":-1527000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-382935000.0,"Cash Flow From Continuing Investing Activities":-382935000.0,"Net Other Investing Changes":85711000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-436508000.0,"Purchase Of PPE":-436508000.0,"Operating Cash Flow":103221000.0,"Cash Flow From Continuing Operating Activities":103221000.0,"Dividend Received Cfo":-900000.0,"Change In Working Capital":-77595000.0,"Change In Other Working Capital":33947000.0,"Change In Payables And Accrued Expense":23588000.0,"Change In Payable":23588000.0,"Change In Account Payable":23588000.0,"Change In Prepaid Assets":-16676000.0,"Change In Inventory":-40000.0,"Change In Receivables":-118414000.0,"Other Non Cash Items":-634000.0,"Deferred Tax":706000.0,"Deferred Income Tax":706000.0,"Depreciation Amortization Depletion":68812000.0,"Depreciation And Amortization":68812000.0,"Operating Gains Losses":9963000.0,"Pension And Employee Benefit Expense":11207000.0,"Earnings Losses From Equity Investments":-1244000.0,"Net Income From Continuing Operations":102869000.0},"2026-03-31":{"Free Cash Flow":-295713000.0,"Repayment Of Debt":-2269000.0,"Issuance Of Debt":350000000.0,"Issuance Of Capital Stock":52930000.0,"Capital Expenditure":-371527000.0,"Interest Paid Supplemental Data":51961000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":337765000.0,"Beginning Cash Position":215718000.0,"Changes In Cash":122047000.0,"Financing Cash Flow":342628000.0,"Cash Flow From Continuing Financing Activities":342628000.0,"Net Other Financing Charges":-8832000.0,"Cash Dividends Paid":-49201000.0,"Common Stock Dividend Paid":-49201000.0,"Net Common Stock Issuance":52930000.0,"Common Stock Issuance":52930000.0,"Net Issuance Payments Of Debt":347731000.0,"Net Long Term Debt Issuance":347731000.0,"Long Term Debt Payments":-2269000.0,"Long Term Debt Issuance":350000000.0,"Investing Cash Flow":-296395000.0,"Cash Flow From Continuing Investing Activities":-296395000.0,"Net Other Investing Changes":42994000.0,"Net Investment Purchase And Sale":32138000.0,"Sale Of Investment":32138000.0,"Net PPE Purchase And Sale":-371527000.0,"Purchase Of PPE":-371527000.0,"Operating Cash Flow":75814000.0,"Cash Flow From Continuing Operating Activities":75814000.0,"Dividend Received Cfo":900000.0,"Change In Working Capital":-39804000.0,"Change In Other Working Capital":-2425000.0,"Change In Payables And Accrued Expense":-62735000.0,"Change In Payable":-62735000.0,"Change In Account Payable":-62735000.0,"Change In Prepaid Assets":5033000.0,"Change In Inventory":-1979000.0,"Change In Receivables":22302000.0,"Other Non Cash Items":-25154000.0,"Deferred Tax":-6720000.0,"Deferred Income Tax":-6720000.0,"Depreciation Amortization Depletion":67993000.0,"Depreciation And Amortization":67993000.0,"Operating Gains Losses":10541000.0,"Pension And Employee Benefit Expense":11287000.0,"Earnings Losses From Equity Investments":-746000.0,"Net Income From Continuing Operations":68058000.0},"2025-12-31":{"Free Cash Flow":-216202000.0,"Repayment Of Debt":-1394000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":93236000.0,"Capital Expenditure":-353975000.0,"Interest Paid Supplemental Data":24139000.0,"Income Tax Paid Supplemental Data":18702000.0,"End Cash Position":215718000.0,"Beginning Cash Position":333209000.0,"Changes In Cash":-117491000.0,"Financing Cash Flow":42879000.0,"Cash Flow From Continuing Financing Activities":42879000.0,"Net Other Financing Charges":-481000.0,"Cash Dividends Paid":-48482000.0,"Common Stock Dividend Paid":-48482000.0,"Net Common Stock Issuance":93236000.0,"Common Stock Issuance":93236000.0,"Net Issuance Payments Of Debt":-1394000.0,"Net Long Term Debt Issuance":-1394000.0,"Long Term Debt Payments":-1394000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-298143000.0,"Cash Flow From Continuing Investing Activities":-298143000.0,"Net Other Investing Changes":73695000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-353975000.0,"Purchase Of PPE":-353975000.0,"Operating Cash Flow":137773000.0,"Cash Flow From Continuing Operating Activities":137773000.0,"Dividend Received Cfo":4975000.0,"Change In Working Capital":70680000.0,"Change In Other Working Capital":2170000.0,"Change In Payables And Accrued Expense":17451000.0,"Change In Payable":17451000.0,"Change In Account Payable":17451000.0,"Change In Prepaid Assets":-10000.0,"Change In Inventory":10611000.0,"Change In Receivables":40458000.0,"Other Non Cash Items":-78580000.0,"Deferred Tax":18230000.0,"Deferred Income Tax":18230000.0,"Depreciation Amortization Depletion":68142000.0,"Depreciation And Amortization":68142000.0,"Operating Gains Losses":10589000.0,"Pension And Employee Benefit Expense":11303000.0,"Earnings Losses From Equity Investments":-714000.0,"Net Income From Continuing Operations":43737000.0},"2025-09-30":{"Free Cash Flow":-127886000.0,"Repayment Of Debt":-1639000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1487000.0,"Capital Expenditure":-290723000.0,"Interest Paid Supplemental Data":53724000.0,"Income Tax Paid Supplemental Data":5310000.0,"End Cash Position":333209000.0,"Beginning Cash Position":474488000.0,"Changes In Cash":-141279000.0,"Financing Cash Flow":-47051000.0,"Cash Flow From Continuing Financing Activities":-47051000.0,"Net Other Financing Charges":-360000.0,"Cash Dividends Paid":-46539000.0,"Common Stock Dividend Paid":-46539000.0,"Net Common Stock Issuance":1487000.0,"Common Stock Issuance":1487000.0,"Net Issuance Payments Of Debt":-1639000.0,"Net Long Term Debt Issuance":-1639000.0,"Long Term Debt Payments":-1639000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-257065000.0,"Cash Flow From Continuing Investing Activities":-257065000.0,"Net Other Investing Changes":33658000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-290723000.0,"Purchase Of PPE":-290723000.0,"Operating Cash Flow":162837000.0,"Cash Flow From Continuing Operating Activities":162837000.0,"Dividend Received Cfo":3300000.0,"Change In Working Capital":8090000.0,"Change In Other Working Capital":-4012000.0,"Change In Payables And Accrued Expense":13777000.0,"Change In Payable":13777000.0,"Change In Account Payable":13777000.0,"Change In Prepaid Assets":-12084000.0,"Change In Inventory":12562000.0,"Change In Receivables":-2153000.0,"Other Non Cash Items":-44515000.0,"Deferred Tax":-4470000.0,"Deferred Income Tax":-4470000.0,"Depreciation Amortization Depletion":66704000.0,"Depreciation And Amortization":66704000.0,"Operating Gains Losses":9119000.0,"Pension And Employee Benefit Expense":11303000.0,"Earnings Losses From Equity Investments":-2184000.0,"Net Income From Continuing Operations":124609000.0},"2025-06-30":{"Free Cash Flow":-156364000.0,"Repayment Of Debt":-729000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1504000.0,"Capital Expenditure":-333305000.0,"Interest Paid Supplemental Data":21334000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":474488000.0,"Beginning Cash Position":634495000.0,"Changes In Cash":-160007000.0,"Financing Cash Flow":-46297000.0,"Cash Flow From Continuing Financing Activities":-46297000.0,"Net Other Financing Charges":-543000.0,"Cash Dividends Paid":-46529000.0,"Common Stock Dividend Paid":-46529000.0,"Net Common Stock Issuance":1504000.0,"Common Stock Issuance":1504000.0,"Net Issuance Payments Of Debt":-729000.0,"Net Long Term Debt Issuance":-729000.0,"Long Term Debt Payments":-729000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-290651000.0,"Cash Flow From Continuing Investing Activities":-290651000.0,"Net Other Investing Changes":48641000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-333305000.0,"Purchase Of PPE":-333305000.0,"Operating Cash Flow":176941000.0,"Cash Flow From Continuing Operating Activities":176941000.0,"Dividend Received Cfo":-2250000.0,"Change In Working Capital":16968000.0,"Change In Other Working Capital":32086000.0,"Change In Payables And Accrued Expense":18497000.0,"Change In Payable":18497000.0,"Change In Account Payable":18497000.0,"Change In Prepaid Assets":4361000.0,"Change In Inventory":-3489000.0,"Change In Receivables":-34487000.0,"Other Non Cash Items":15616000.0,"Deferred Tax":-22271000.0,"Deferred Income Tax":-22271000.0,"Depreciation Amortization Depletion":62738000.0,"Depreciation And Amortization":62738000.0,"Operating Gains Losses":10014000.0,"Pension And Employee Benefit Expense":11321000.0,"Earnings Losses From Equity Investments":-1307000.0,"Net Income From Continuing Operations":96126000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":5987000.0,"Sale Of Investment":5987000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":16370000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}