{"ticker":"IDAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5285008.0,"Share Issued":5285008.0,"Net Debt":null,"Total Debt":1159183.0,"Tangible Book Value":5430784.0,"Invested Capital":8298716.0,"Working Capital":4324265.0,"Net Tangible Assets":5430784.0,"Capital Lease Obligations":40106.0,"Common Stock Equity":7179639.0,"Total Capitalization":8298716.0,"Total Equity Gross Minority Interest":7341078.0,"Minority Interest":161439.0,"Stockholders Equity":7179639.0,"Gains Losses Not Affecting Retained Earnings":35310.0,"Other Equity Adjustments":35310.0,"Treasury Stock":null,"Retained Earnings":-72014934.0,"Additional Paid In Capital":79106413.0,"Capital Stock":52850.0,"Common Stock":52850.0,"Total Liabilities Net Minority Interest":2396306.0,"Total Non Current Liabilities Net Minority Interest":1385434.0,"Derivative Product Liabilities":250668.0,"Long Term Debt And Capital Lease Obligation":1134766.0,"Long Term Capital Lease Obligation":15689.0,"Long Term Debt":1119077.0,"Current Liabilities":1010872.0,"Current Deferred Liabilities":168642.0,"Current Deferred Revenue":168642.0,"Current Debt And Capital Lease Obligation":24417.0,"Current Capital Lease Obligation":24417.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":817813.0,"Current Accrued Expenses":190062.0,"Payables":627751.0,"Other Payable":169099.0,"Dueto Related Parties Current":47613.0,"Total Tax Payable":58445.0,"Income Tax Payable":13783.0,"Accounts Payable":352594.0,"Total Assets":9737384.0,"Total Non Current Assets":4402247.0,"Other Non Current Assets":27235.0,"Investments And Advances":693070.0,"Goodwill And Other Intangible Assets":1748855.0,"Other Intangible Assets":276366.0,"Goodwill":1472489.0,"Net PPE":1933087.0,"Accumulated Depreciation":-3916406.0,"Gross PPE":5849493.0,"Other Properties":64977.0,"Machinery Furniture Equipment":5784516.0,"Current Assets":5335137.0,"Prepaid Assets":422252.0,"Receivables":1018704.0,"Other Receivables":3710.0,"Duefrom Related Parties Current":14501.0,"Taxes Receivable":48976.0,"Notes Receivable":null,"Accounts Receivable":951517.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3894181.0,"Cash And Cash Equivalents":3894181.0},"2025-12-31":{"Ordinary Shares Number":5245631.0,"Share Issued":5245631.0,"Net Debt":null,"Total Debt":1203052.0,"Tangible Book Value":7297169.0,"Invested Capital":9854805.0,"Working Capital":6522778.0,"Net Tangible Assets":7297169.0,"Capital Lease Obligations":75115.0,"Common Stock Equity":8726868.0,"Total Capitalization":9854805.0,"Total Equity Gross Minority Interest":8888307.0,"Minority Interest":161439.0,"Stockholders Equity":8726868.0,"Gains Losses Not Affecting Retained Earnings":11254.0,"Other Equity Adjustments":11254.0,"Treasury Stock":0.0,"Retained Earnings":-69783538.0,"Additional Paid In Capital":78446696.0,"Capital Stock":52456.0,"Common Stock":52456.0,"Total Liabilities Net Minority Interest":2350102.0,"Total Non Current Liabilities Net Minority Interest":1397634.0,"Derivative Product Liabilities":251465.0,"Long Term Debt And Capital Lease Obligation":1146169.0,"Long Term Capital Lease Obligation":18232.0,"Long Term Debt":1127937.0,"Current Liabilities":952468.0,"Current Deferred Liabilities":71324.0,"Current Deferred Revenue":71324.0,"Current Debt And Capital Lease Obligation":56883.0,"Current Capital Lease Obligation":56883.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":824261.0,"Current Accrued Expenses":432934.0,"Payables":391327.0,"Other Payable":97913.0,"Dueto Related Parties Current":102223.0,"Total Tax Payable":44978.0,"Income Tax Payable":13783.0,"Accounts Payable":146213.0,"Total Assets":11238409.0,"Total Non Current Assets":3763163.0,"Other Non Current Assets":22242.0,"Investments And Advances":444631.0,"Goodwill And Other Intangible Assets":1429699.0,"Other Intangible Assets":181035.0,"Goodwill":1248664.0,"Net PPE":1866591.0,"Accumulated Depreciation":-3745321.0,"Gross PPE":5611912.0,"Other Properties":102554.0,"Machinery Furniture Equipment":5509358.0,"Current Assets":7475246.0,"Prepaid Assets":443905.0,"Receivables":990345.0,"Other Receivables":3666.0,"Duefrom Related Parties Current":14646.0,"Taxes Receivable":33597.0,"Notes Receivable":0.0,"Accounts Receivable":938436.0,"Allowance For Doubtful Accounts Receivable":-11000.0,"Gross Accounts Receivable":949436.0,"Cash Cash Equivalents And Short Term Investments":6040996.0,"Cash And Cash Equivalents":6040996.0},"2025-09-30":{"Ordinary Shares Number":3960374.0,"Share Issued":3960374.0,"Net Debt":null,"Total Debt":3330121.0,"Tangible Book Value":4620032.0,"Invested Capital":9280733.0,"Working Capital":3494177.0,"Net Tangible Assets":4620032.0,"Capital Lease Obligations":111009.0,"Common Stock Equity":6061621.0,"Total Capitalization":7179469.0,"Total Equity Gross Minority Interest":6223060.0,"Minority Interest":161439.0,"Stockholders Equity":6061621.0,"Gains Losses Not Affecting Retained Earnings":4099.0,"Other Equity Adjustments":4099.0,"Treasury Stock":null,"Retained Earnings":-67239736.0,"Additional Paid In Capital":73257654.0,"Capital Stock":39604.0,"Common Stock":39604.0,"Total Liabilities Net Minority Interest":4966655.0,"Total Non Current Liabilities Net Minority Interest":1395058.0,"Derivative Product Liabilities":251162.0,"Long Term Debt And Capital Lease Obligation":1143896.0,"Long Term Capital Lease Obligation":26048.0,"Long Term Debt":1117848.0,"Current Liabilities":3571597.0,"Current Deferred Liabilities":333300.0,"Current Deferred Revenue":333300.0,"Current Debt And Capital Lease Obligation":2186225.0,"Current Capital Lease Obligation":84961.0,"Current Debt":2101264.0,"Other Current Borrowings":2101264.0,"Payables And Accrued Expenses":1052072.0,"Current Accrued Expenses":120879.0,"Payables":931193.0,"Other Payable":196733.0,"Dueto Related Parties Current":57207.0,"Total Tax Payable":546900.0,"Income Tax Payable":2463.0,"Accounts Payable":130353.0,"Total Assets":11189715.0,"Total Non Current Assets":4123941.0,"Other Non Current Assets":33950.0,"Investments And Advances":809241.0,"Goodwill And Other Intangible Assets":1441589.0,"Other Intangible Assets":192925.0,"Goodwill":1248664.0,"Net PPE":1839161.0,"Accumulated Depreciation":-3578692.0,"Gross PPE":5417853.0,"Other Properties":138926.0,"Machinery Furniture Equipment":5278927.0,"Current Assets":7065774.0,"Prepaid Assets":290475.0,"Receivables":1403278.0,"Other Receivables":79658.0,"Duefrom Related Parties Current":24115.0,"Taxes Receivable":34366.0,"Notes Receivable":0.0,"Accounts Receivable":1265139.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5372021.0,"Cash And Cash Equivalents":5372021.0},"2025-06-30":{"Ordinary Shares Number":2495290.0,"Share Issued":2495290.0,"Net Debt":813757.0,"Total Debt":1252176.0,"Tangible Book Value":995729.0,"Invested Capital":3551569.0,"Working Capital":-208423.0,"Net Tangible Assets":995729.0,"Capital Lease Obligations":146365.0,"Common Stock Equity":2445758.0,"Total Capitalization":3551569.0,"Total Equity Gross Minority Interest":2607197.0,"Minority Interest":161439.0,"Stockholders Equity":2445758.0,"Gains Losses Not Affecting Retained Earnings":5364.0,"Other Equity Adjustments":5364.0,"Treasury Stock":0.0,"Retained Earnings":-65327784.0,"Additional Paid In Capital":67743225.0,"Capital Stock":24953.0,"Common Stock":24953.0,"Total Liabilities Net Minority Interest":3051553.0,"Total Non Current Liabilities Net Minority Interest":1384967.0,"Derivative Product Liabilities":250875.0,"Long Term Debt And Capital Lease Obligation":1134092.0,"Long Term Capital Lease Obligation":28281.0,"Long Term Debt":1105811.0,"Current Liabilities":1666586.0,"Current Deferred Liabilities":409553.0,"Current Deferred Revenue":409553.0,"Current Debt And Capital Lease Obligation":118084.0,"Current Capital Lease Obligation":118084.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1138949.0,"Current Accrued Expenses":54385.0,"Payables":1084564.0,"Other Payable":260643.0,"Dueto Related Parties Current":75354.0,"Total Tax Payable":383694.0,"Income Tax Payable":2463.0,"Accounts Payable":364873.0,"Total Assets":5658750.0,"Total Non Current Assets":4200587.0,"Other Non Current Assets":31501.0,"Investments And Advances":844212.0,"Goodwill And Other Intangible Assets":1450029.0,"Other Intangible Assets":201365.0,"Goodwill":1248664.0,"Net PPE":1874845.0,"Accumulated Depreciation":-3429460.0,"Gross PPE":5304305.0,"Other Properties":179711.0,"Machinery Furniture Equipment":5124594.0,"Current Assets":1458163.0,"Prepaid Assets":295481.0,"Receivables":870628.0,"Other Receivables":19590.0,"Duefrom Related Parties Current":17126.0,"Taxes Receivable":27065.0,"Notes Receivable":0.0,"Accounts Receivable":806847.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":292054.0,"Cash And Cash Equivalents":292054.0},"2025-03-31":{"Ordinary Shares Number":2487052.0,"Share Issued":2487052.0,"Net Debt":null,"Total Debt":1095435.0,"Tangible Book Value":2647714.0,"Invested Capital":5088814.0,"Working Capital":1443347.0,"Net Tangible Assets":2647714.0,"Capital Lease Obligations":89800.0,"Common Stock Equity":4083179.0,"Total Capitalization":5088814.0,"Total Equity Gross Minority Interest":4244618.0,"Minority Interest":161439.0,"Stockholders Equity":4083179.0,"Gains Losses Not Affecting Retained Earnings":138879.0,"Other Equity Adjustments":138879.0,"Treasury Stock":0.0,"Retained Earnings":-63615826.0,"Additional Paid In Capital":67535255.0,"Capital Stock":24871.0,"Common Stock":24871.0,"Total Liabilities Net Minority Interest":2381414.0,"Total Non Current Liabilities Net Minority Interest":1284591.0,"Derivative Product Liabilities":250480.0,"Long Term Debt And Capital Lease Obligation":1034111.0,"Long Term Capital Lease Obligation":28476.0,"Long Term Debt":1005635.0,"Current Liabilities":1096823.0,"Current Deferred Liabilities":338634.0,"Current Deferred Revenue":338634.0,"Current Debt And Capital Lease Obligation":61324.0,"Current Capital Lease Obligation":61324.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":696865.0,"Current Accrued Expenses":52044.0,"Payables":644821.0,"Other Payable":134536.0,"Dueto Related Parties Current":42110.0,"Total Tax Payable":215864.0,"Income Tax Payable":7806.0,"Accounts Payable":252311.0,"Total Assets":6626032.0,"Total Non Current Assets":4085862.0,"Other Non Current Assets":25335.0,"Investments And Advances":849212.0,"Goodwill And Other Intangible Assets":1435465.0,"Other Intangible Assets":186801.0,"Goodwill":1248664.0,"Net PPE":1775850.0,"Accumulated Depreciation":-3261712.0,"Gross PPE":5037562.0,"Other Properties":119911.0,"Machinery Furniture Equipment":4917651.0,"Current Assets":2540170.0,"Prepaid Assets":367672.0,"Receivables":1034846.0,"Other Receivables":21936.0,"Duefrom Related Parties Current":292145.0,"Taxes Receivable":25098.0,"Notes Receivable":300000.0,"Accounts Receivable":395667.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1137652.0,"Cash And Cash Equivalents":1137652.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1224790.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3056384.0,"Other Current Borrowings":3056384.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Notes Receivable":1000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-11000.0,"Gross Accounts Receivable":343931.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2013567.0,"Total Unusual Items":797.0,"Total Unusual Items Excluding Goodwill":797.0,"Net Income From Continuing Operation Net Minority Interest":-2231396.0,"Reconciled Depreciation":209362.0,"Reconciled Cost Of Revenue":364388.0,"EBITDA":-2012770.0,"EBIT":-2222132.0,"Net Interest Income":-4264.0,"Interest Expense":4264.0,"Normalized Income":-2232193.0,"Net Income From Continuing And Discontinued Operation":-2231396.0,"Total Expenses":3026066.0,"Total Operating Income As Reported":-2269234.0,"Diluted Average Shares":5281608.0,"Basic Average Shares":5281608.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-2231396.0,"Net Income Common Stockholders":-2231396.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-2231396.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-2231396.0,"Net Income Continuous Operations":-2231396.0,"Earnings From Equity Interest Net Of Tax":-5000.0,"Tax Provision":0.0,"Pretax Income":-2226396.0,"Other Income Expense":47102.0,"Other Non Operating Income Expenses":46305.0,"Gain On Sale Of Security":797.0,"Net Non Operating Interest Income Expense":-4264.0,"Interest Expense Non Operating":4264.0,"Operating Income":-2269234.0,"Operating Expense":2661678.0,"Depreciation Amortization Depletion Income Statement":209362.0,"Depreciation And Amortization In Income Statement":209362.0,"Research And Development":597721.0,"Selling General And Administration":1854595.0,"Gross Profit":392444.0,"Cost Of Revenue":364388.0,"Total Revenue":756832.0,"Operating Revenue":756832.0},"2025-12-31":{"Tax Effect Of Unusual Items":-63.63,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2168314.0,"Total Unusual Items":-303.0,"Total Unusual Items Excluding Goodwill":-303.0,"Net Income From Continuing Operation Net Minority Interest":-2384767.0,"Reconciled Depreciation":199889.0,"Reconciled Cost Of Revenue":359017.0,"EBITDA":-2168617.0,"EBIT":-2368579.0,"Net Interest Income":2617.0,"Interest Expense":-2617.0,"Normalized Income":-2384527.63,"Net Income From Continuing And Discontinued Operation":-2384767.0,"Total Expenses":2952873.0,"Total Operating Income As Reported":-2044014.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2543802.0,"Net Income Common Stockholders":-2543802.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-2543802.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-2543802.0,"Net Income Continuous Operations":-2384767.0,"Earnings From Equity Interest Net Of Tax":-5030.0,"Tax Provision":13775.0,"Pretax Income":-2365962.0,"Other Income Expense":-324565.0,"Other Non Operating Income Expenses":-324262.0,"Gain On Sale Of Security":-303.0,"Net Non Operating Interest Income Expense":2617.0,"Interest Expense Non Operating":-2617.0,"Operating Income":-2044014.0,"Operating Expense":2593929.0,"Depreciation Amortization Depletion Income Statement":199962.0,"Depreciation And Amortization In Income Statement":199962.0,"Research And Development":647359.0,"Selling General And Administration":1746608.0,"Gross Profit":549915.0,"Cost Of Revenue":358944.0,"Total Revenue":908859.0,"Operating Revenue":908859.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1567332.0,"Total Unusual Items":-287.0,"Total Unusual Items Excluding Goodwill":-287.0,"Net Income From Continuing Operation Net Minority Interest":-1911952.0,"Reconciled Depreciation":195917.0,"Reconciled Cost Of Revenue":362766.0,"EBITDA":-1567619.0,"EBIT":-1763536.0,"Net Interest Income":-113416.0,"Interest Expense":113416.0,"Normalized Income":-1911665.0,"Net Income From Continuing And Discontinued Operation":-1911952.0,"Total Expenses":2643327.0,"Total Operating Income As Reported":-1770836.0,"Diluted Average Shares":2659018.0,"Basic Average Shares":2659018.0,"Diluted EPS":-0.72,"Basic EPS":-0.72,"Diluted NI Availto Com Stockholders":-1911952.0,"Net Income Common Stockholders":-1911952.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-1911952.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1911952.0,"Net Income Continuous Operations":-1911952.0,"Earnings From Equity Interest Net Of Tax":-35000.0,"Tax Provision":0.0,"Pretax Income":-1876952.0,"Other Income Expense":7300.0,"Other Non Operating Income Expenses":7587.0,"Gain On Sale Of Security":-287.0,"Net Non Operating Interest Income Expense":-113416.0,"Interest Expense Non Operating":113416.0,"Operating Income":-1770836.0,"Operating Expense":2280561.0,"Depreciation Amortization Depletion Income Statement":195917.0,"Depreciation And Amortization In Income Statement":195917.0,"Research And Development":575258.0,"Selling General And Administration":1509386.0,"Gross Profit":509725.0,"Cost Of Revenue":362766.0,"Total Revenue":872491.0,"Operating Revenue":872491.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1476373.0,"Total Unusual Items":-395.0,"Total Unusual Items Excluding Goodwill":-395.0,"Net Income From Continuing Operation Net Minority Interest":-1711958.0,"Reconciled Depreciation":188272.0,"Reconciled Cost Of Revenue":362777.0,"EBITDA":-1476768.0,"EBIT":-1665041.0,"Net Interest Income":-11917.0,"Interest Expense":11917.0,"Normalized Income":-1711563.0,"Net Income From Continuing And Discontinued Operation":-1711958.0,"Total Expenses":2495272.0,"Total Operating Income As Reported":-1682605.0,"Diluted Average Shares":2496574.0,"Basic Average Shares":2496574.0,"Diluted EPS":-0.69,"Basic EPS":-0.69,"Diluted NI Availto Com Stockholders":-1711958.0,"Net Income Common Stockholders":-1711958.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1711958.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1711958.0,"Net Income Continuous Operations":-1711958.0,"Earnings From Equity Interest Net Of Tax":-35000.0,"Tax Provision":0.0,"Pretax Income":-1676958.0,"Other Income Expense":17564.0,"Other Non Operating Income Expenses":17959.0,"Gain On Sale Of Security":-395.0,"Net Non Operating Interest Income Expense":-11917.0,"Interest Expense Non Operating":11917.0,"Operating Income":-1682605.0,"Operating Expense":2132496.0,"Depreciation Amortization Depletion Income Statement":188273.0,"Depreciation And Amortization In Income Statement":188273.0,"Research And Development":513370.0,"Selling General And Administration":1430853.0,"Gross Profit":449891.0,"Cost Of Revenue":362776.0,"Total Revenue":812667.0,"Operating Revenue":812667.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1955429.0,"Total Unusual Items":4559.0,"Total Unusual Items Excluding Goodwill":4559.0,"Net Income From Continuing Operation Net Minority Interest":-2157387.0,"Reconciled Depreciation":182922.0,"Reconciled Cost Of Revenue":300710.0,"EBITDA":-1950870.0,"EBIT":-2133792.0,"Net Interest Income":-23595.0,"Interest Expense":23595.0,"Normalized Income":-2161946.0,"Net Income From Continuing And Discontinued Operation":-2157387.0,"Total Expenses":2708457.0,"Total Operating Income As Reported":-2162986.0,"Diluted Average Shares":2436043.0,"Basic Average Shares":2436043.0,"Diluted EPS":-0.89,"Basic EPS":-0.89,"Diluted NI Availto Com Stockholders":-2157387.0,"Net Income Common Stockholders":-2157387.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-2157387.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-2157387.0,"Net Income Continuous Operations":-2157387.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":0.0,"Pretax Income":-2157387.0,"Other Income Expense":29194.0,"Other Non Operating Income Expenses":24635.0,"Gain On Sale Of Security":4559.0,"Net Non Operating Interest Income Expense":-23595.0,"Interest Expense Non Operating":23595.0,"Operating Income":-2162986.0,"Operating Expense":2407747.0,"Depreciation Amortization Depletion Income Statement":182922.0,"Depreciation And Amortization In Income Statement":182922.0,"Research And Development":437235.0,"Selling General And Administration":1787590.0,"Gross Profit":244761.0,"Cost Of Revenue":300710.0,"Total Revenue":545471.0,"Operating Revenue":545471.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2169251.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-311519.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":3894181.0,"Beginning Cash Position":6040996.0,"Effect Of Exchange Rate Changes":26659.0,"Changes In Cash":-2173474.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-315742.0,"Cash Flow From Continuing Investing Activities":-315742.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":-4223.0,"Sale Of Business":30553.0,"Purchase Of Business":-34776.0,"Net Intangibles Purchase And Sale":-34886.0,"Purchase Of Intangibles":-34886.0,"Net PPE Purchase And Sale":-22800.0,"Sale Of PPE":null,"Purchase Of PPE":-22800.0,"Capital Expenditure Reported":-253833.0,"Operating Cash Flow":-1857732.0,"Cash Flow From Continuing Operating Activities":-1857732.0,"Change In Working Capital":-147435.0,"Change In Other Working Capital":-81004.0,"Change In Other Current Liabilities":-35009.0,"Change In Other Current Assets":-4650.0,"Change In Payables And Accrued Expense":-127869.0,"Change In Accrued Expense":-228896.0,"Change In Payable":101027.0,"Change In Account Payable":155497.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":19143.0,"Change In Receivables":81954.0,"Changes In Account Receivables":82018.0,"Other Non Cash Items":47423.0,"Stock Based Compensation":260111.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":209362.0,"Depreciation And Amortization":209362.0,"Operating Gains Losses":4203.0,"Earnings Losses From Equity Investments":5000.0,"Gain Loss On Investment Securities":-797.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2231396.0},"2025-12-31":{"Free Cash Flow":-1935408.0,"Repurchase Of Capital Stock":-4506.0,"Repayment Of Debt":-2261413.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4835842.0,"Capital Expenditure":-264957.0,"Interest Paid Supplemental Data":1114.0,"End Cash Position":6040996.0,"Beginning Cash Position":5372021.0,"Effect Of Exchange Rate Changes":34460.0,"Changes In Cash":634515.0,"Financing Cash Flow":2569923.0,"Cash Flow From Continuing Financing Activities":2569923.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4831336.0,"Common Stock Payments":-4506.0,"Common Stock Issuance":4835842.0,"Net Issuance Payments Of Debt":-2261413.0,"Net Short Term Debt Issuance":-2261413.0,"Short Term Debt Payments":-2261413.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-264957.0,"Cash Flow From Continuing Investing Activities":-264957.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-31304.0,"Purchase Of Intangibles":-31304.0,"Net PPE Purchase And Sale":-7244.0,"Sale Of PPE":null,"Purchase Of PPE":-7244.0,"Capital Expenditure Reported":-226409.0,"Operating Cash Flow":-1670451.0,"Cash Flow From Continuing Operating Activities":-1670525.0,"Change In Working Capital":-279343.0,"Change In Other Working Capital":-277655.0,"Change In Other Current Liabilities":-35895.0,"Change In Other Current Assets":15991.0,"Change In Payables And Accrued Expense":-236742.0,"Change In Accrued Expense":-313801.0,"Change In Payable":77059.0,"Change In Account Payable":13691.0,"Change In Tax Payable":11320.0,"Change In Income Tax Payable":11320.0,"Change In Prepaid Assets":-99796.0,"Change In Receivables":354754.0,"Changes In Account Receivables":350499.0,"Other Non Cash Items":48594.0,"Stock Based Compensation":370558.0,"Asset Impairment Charge":369287.0,"Depreciation Amortization Depletion":199889.0,"Depreciation And Amortization":199889.0,"Operating Gains Losses":164366.0,"Earnings Losses From Equity Investments":5030.0,"Gain Loss On Investment Securities":303.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2543802.0},"2025-09-30":{"Free Cash Flow":-2113657.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":5196980.0,"Capital Expenditure":-195511.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":5372021.0,"Beginning Cash Position":292054.0,"Effect Of Exchange Rate Changes":-3356.0,"Changes In Cash":5083323.0,"Financing Cash Flow":7196980.0,"Cash Flow From Continuing Financing Activities":7196980.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":5196980.0,"Common Stock Payments":0.0,"Common Stock Issuance":5196980.0,"Net Issuance Payments Of Debt":2000000.0,"Net Short Term Debt Issuance":2000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-195511.0,"Cash Flow From Continuing Investing Activities":-195511.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-25861.0,"Purchase Of Intangibles":-25861.0,"Net PPE Purchase And Sale":9.0,"Sale Of PPE":null,"Purchase Of PPE":9.0,"Capital Expenditure Reported":-169659.0,"Operating Cash Flow":-1918146.0,"Cash Flow From Continuing Operating Activities":-1918146.0,"Change In Working Capital":-728608.0,"Change In Other Working Capital":-76253.0,"Change In Other Current Liabilities":-35356.0,"Change In Other Current Assets":-2449.0,"Change In Payables And Accrued Expense":-86877.0,"Change In Accrued Expense":165790.0,"Change In Payable":-252667.0,"Change In Account Payable":-234520.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-63052.0,"Change In Receivables":-464621.0,"Changes In Account Receivables":-457632.0,"Other Non Cash Items":152538.0,"Stock Based Compensation":332100.0,"Asset Impairment Charge":6572.0,"Depreciation Amortization Depletion":195917.0,"Depreciation And Amortization":195917.0,"Operating Gains Losses":35287.0,"Earnings Losses From Equity Investments":35000.0,"Gain Loss On Investment Securities":287.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1911952.0},"2025-06-30":{"Free Cash Flow":-794788.0,"Repurchase Of Capital Stock":269.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-238712.0,"Interest Paid Supplemental Data":124.0,"End Cash Position":292054.0,"Beginning Cash Position":1137652.0,"Effect Of Exchange Rate Changes":-51079.0,"Changes In Cash":-794519.0,"Financing Cash Flow":269.0,"Cash Flow From Continuing Financing Activities":269.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":269.0,"Common Stock Payments":269.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-238712.0,"Cash Flow From Continuing Investing Activities":-238712.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-46264.0,"Purchase Of Intangibles":-46264.0,"Net PPE Purchase And Sale":-1904.0,"Sale Of PPE":null,"Purchase Of PPE":-1904.0,"Capital Expenditure Reported":-190544.0,"Operating Cash Flow":-556076.0,"Cash Flow From Continuing Operating Activities":-556076.0,"Change In Working Capital":681182.0,"Change In Other Working Capital":70919.0,"Change In Other Current Liabilities":-32064.0,"Change In Other Current Assets":-6166.0,"Change In Payables And Accrued Expense":442084.0,"Change In Accrued Expense":301621.0,"Change In Payable":140463.0,"Change In Account Payable":112562.0,"Change In Tax Payable":-5343.0,"Change In Income Tax Payable":-5343.0,"Change In Prepaid Assets":73184.0,"Change In Receivables":133225.0,"Changes In Account Receivables":-164223.0,"Other Non Cash Items":43250.0,"Stock Based Compensation":207783.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":188272.0,"Depreciation And Amortization":188272.0,"Operating Gains Losses":35395.0,"Earnings Losses From Equity Investments":35000.0,"Gain Loss On Investment Securities":395.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1711958.0},"2025-03-31":{"Free Cash Flow":-1770775.0,"Repurchase Of Capital Stock":-15149.0,"Repayment Of Debt":-3069041.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3210023.0,"Capital Expenditure":-230298.0,"Interest Paid Supplemental Data":69041.0,"End Cash Position":1137652.0,"Beginning Cash Position":2783321.0,"Effect Of Exchange Rate Changes":-727.0,"Changes In Cash":-1644942.0,"Financing Cash Flow":125833.0,"Cash Flow From Continuing Financing Activities":125833.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3194874.0,"Common Stock Payments":-15149.0,"Common Stock Issuance":3210023.0,"Net Issuance Payments Of Debt":-3069041.0,"Net Short Term Debt Issuance":-3069041.0,"Short Term Debt Payments":-3069041.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-230298.0,"Cash Flow From Continuing Investing Activities":-230298.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-7795.0,"Purchase Of Intangibles":-7795.0,"Net PPE Purchase And Sale":-36930.0,"Sale Of PPE":null,"Purchase Of PPE":-36930.0,"Capital Expenditure Reported":-185573.0,"Operating Cash Flow":-1540477.0,"Cash Flow From Continuing Operating Activities":-1540477.0,"Change In Working Capital":321389.0,"Change In Other Working Capital":197466.0,"Change In Other Current Liabilities":-33118.0,"Change In Other Current Assets":-7541.0,"Change In Payables And Accrued Expense":-186879.0,"Change In Accrued Expense":-126499.0,"Change In Payable":-60380.0,"Change In Account Payable":-45896.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":119466.0,"Change In Receivables":231995.0,"Changes In Account Receivables":-375363.0,"Other Non Cash Items":56602.0,"Stock Based Compensation":60556.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":182922.0,"Depreciation And Amortization":182922.0,"Operating Gains Losses":-4559.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-4559.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2157387.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":3000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":4903.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":3000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":3995.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":7190.0,"Net Income From Continuing Operations":null}}}