{"ticker":"IDN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":20239060.0,"Share Issued":20239060.0,"Tangible Book Value":11494000.0,"Invested Capital":21533000.0,"Working Capital":11119000.0,"Net Tangible Assets":11494000.0,"Common Stock Equity":21533000.0,"Total Capitalization":21533000.0,"Total Equity Gross Minority Interest":21533000.0,"Stockholders Equity":21533000.0,"Retained Earnings":-132574000.0,"Additional Paid In Capital":154087000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5576000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":5576000.0,"Current Deferred Liabilities":2922000.0,"Current Deferred Revenue":2922000.0,"Pensionand Other Post Retirement Benefit Plans Current":1557000.0,"Payables And Accrued Expenses":1097000.0,"Current Accrued Expenses":549000.0,"Payables":548000.0,"Total Tax Payable":123000.0,"Accounts Payable":425000.0,"Total Assets":27109000.0,"Total Non Current Assets":10414000.0,"Other Non Current Assets":1000.0,"Goodwill And Other Intangible Assets":10039000.0,"Other Intangible Assets":1937000.0,"Goodwill":8102000.0,"Net PPE":374000.0,"Accumulated Depreciation":-2411000.0,"Gross PPE":2785000.0,"Machinery Furniture Equipment":2785000.0,"Current Assets":16695000.0,"Other Current Assets":893000.0,"Receivables":5740000.0,"Accounts Receivable":5740000.0,"Allowance For Doubtful Accounts Receivable":-157000.0,"Gross Accounts Receivable":5897000.0,"Cash Cash Equivalents And Short Term Investments":10062000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":10062000.0},"2025-12-31":{"Ordinary Shares Number":20225323.0,"Share Issued":20225323.0,"Tangible Book Value":10518000.0,"Invested Capital":20697000.0,"Working Capital":10123000.0,"Net Tangible Assets":10518000.0,"Common Stock Equity":20697000.0,"Total Capitalization":20697000.0,"Total Equity Gross Minority Interest":20697000.0,"Stockholders Equity":20697000.0,"Retained Earnings":-133210000.0,"Additional Paid In Capital":153887000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3784000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":3784000.0,"Current Deferred Liabilities":1661000.0,"Current Deferred Revenue":1661000.0,"Pensionand Other Post Retirement Benefit Plans Current":1171000.0,"Payables And Accrued Expenses":952000.0,"Current Accrued Expenses":561000.0,"Payables":391000.0,"Total Tax Payable":165000.0,"Accounts Payable":226000.0,"Total Assets":24481000.0,"Total Non Current Assets":10574000.0,"Other Non Current Assets":1000.0,"Goodwill And Other Intangible Assets":10179000.0,"Other Intangible Assets":2077000.0,"Goodwill":8102000.0,"Net PPE":394000.0,"Accumulated Depreciation":-2358000.0,"Gross PPE":2752000.0,"Machinery Furniture Equipment":2752000.0,"Current Assets":13907000.0,"Other Current Assets":892000.0,"Receivables":3365000.0,"Accounts Receivable":3365000.0,"Allowance For Doubtful Accounts Receivable":-157000.0,"Gross Accounts Receivable":3522000.0,"Cash Cash Equivalents And Short Term Investments":9650000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":9650000.0},"2025-09-30":{"Ordinary Shares Number":20195772.0,"Share Issued":20195772.0,"Tangible Book Value":8587000.0,"Invested Capital":18907000.0,"Working Capital":8150000.0,"Net Tangible Assets":8587000.0,"Common Stock Equity":18907000.0,"Total Capitalization":18907000.0,"Total Equity Gross Minority Interest":18907000.0,"Stockholders Equity":18907000.0,"Retained Earnings":-134762000.0,"Additional Paid In Capital":153649000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6350000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":6350000.0,"Current Deferred Liabilities":4192000.0,"Current Deferred Revenue":4192000.0,"Pensionand Other Post Retirement Benefit Plans Current":997000.0,"Payables And Accrued Expenses":1161000.0,"Current Accrued Expenses":584000.0,"Payables":577000.0,"Total Tax Payable":114000.0,"Accounts Payable":463000.0,"Total Assets":25257000.0,"Total Non Current Assets":10757000.0,"Other Non Current Assets":1000.0,"Goodwill And Other Intangible Assets":10320000.0,"Other Intangible Assets":2218000.0,"Goodwill":8102000.0,"Net PPE":436000.0,"Accumulated Depreciation":-2307000.0,"Gross PPE":2743000.0,"Machinery Furniture Equipment":2743000.0,"Current Assets":14500000.0,"Other Current Assets":995000.0,"Receivables":6282000.0,"Accounts Receivable":6282000.0,"Allowance For Doubtful Accounts Receivable":-104000.0,"Gross Accounts Receivable":6386000.0,"Cash Cash Equivalents And Short Term Investments":7223000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7223000.0},"2025-06-30":{"Ordinary Shares Number":20025843.0,"Share Issued":20025843.0,"Tangible Book Value":7546000.0,"Invested Capital":18005000.0,"Working Capital":7082000.0,"Net Tangible Assets":7546000.0,"Common Stock Equity":18005000.0,"Total Capitalization":18005000.0,"Total Equity Gross Minority Interest":18005000.0,"Stockholders Equity":18005000.0,"Retained Earnings":-135052000.0,"Additional Paid In Capital":153037000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5061000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":5061000.0,"Current Deferred Liabilities":3038000.0,"Current Deferred Revenue":3038000.0,"Pensionand Other Post Retirement Benefit Plans Current":682000.0,"Payables And Accrued Expenses":1341000.0,"Current Accrued Expenses":732000.0,"Payables":609000.0,"Total Tax Payable":114000.0,"Accounts Payable":495000.0,"Total Assets":23066000.0,"Total Non Current Assets":10923000.0,"Other Non Current Assets":1000.0,"Goodwill And Other Intangible Assets":10459000.0,"Other Intangible Assets":2357000.0,"Goodwill":8102000.0,"Net PPE":463000.0,"Accumulated Depreciation":-2259000.0,"Gross PPE":2722000.0,"Machinery Furniture Equipment":2722000.0,"Current Assets":12143000.0,"Other Current Assets":894000.0,"Receivables":2676000.0,"Accounts Receivable":2676000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":2776000.0,"Cash Cash Equivalents And Short Term Investments":8573000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8573000.0},"2025-03-31":{"Ordinary Shares Number":19816043.0,"Share Issued":19816043.0,"Tangible Book Value":7072000.0,"Invested Capital":17608000.0,"Working Capital":6574000.0,"Net Tangible Assets":7072000.0,"Common Stock Equity":17608000.0,"Total Capitalization":17608000.0,"Total Equity Gross Minority Interest":17608000.0,"Stockholders Equity":17608000.0,"Retained Earnings":-134801000.0,"Additional Paid In Capital":152390000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6953000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":6953000.0,"Current Deferred Liabilities":4518000.0,"Current Deferred Revenue":4518000.0,"Pensionand Other Post Retirement Benefit Plans Current":940000.0,"Payables And Accrued Expenses":1495000.0,"Current Accrued Expenses":772000.0,"Payables":723000.0,"Total Tax Payable":113000.0,"Accounts Payable":610000.0,"Total Assets":24561000.0,"Total Non Current Assets":11034000.0,"Other Non Current Assets":1000.0,"Goodwill And Other Intangible Assets":10536000.0,"Other Intangible Assets":2434000.0,"Goodwill":8102000.0,"Net PPE":497000.0,"Accumulated Depreciation":-2211000.0,"Gross PPE":2708000.0,"Machinery Furniture Equipment":2708000.0,"Current Assets":13527000.0,"Other Current Assets":873000.0,"Receivables":7506000.0,"Accounts Receivable":7506000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":7606000.0,"Cash Cash Equivalents And Short Term Investments":5148000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5148000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":735000.0,"Net Income From Continuing Operation Net Minority Interest":636000.0,"Reconciled Depreciation":193000.0,"Reconciled Cost Of Revenue":499000.0,"EBITDA":735000.0,"EBIT":542000.0,"Net Interest Income":94000.0,"Interest Income":94000.0,"Normalized Income":636000.0,"Net Income From Continuing And Discontinued Operation":636000.0,"Total Expenses":4982000.0,"Total Operating Income As Reported":542000.0,"Diluted Average Shares":20850957.0,"Basic Average Shares":20236880.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":636000.0,"Net Income Common Stockholders":636000.0,"Net Income":636000.0,"Net Income Including Noncontrolling Interests":636000.0,"Net Income Continuous Operations":636000.0,"Tax Provision":0.0,"Pretax Income":636000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":94000.0,"Interest Income Non Operating":94000.0,"Operating Income":542000.0,"Operating Expense":4483000.0,"Research And Development":1241000.0,"Selling General And Administration":3242000.0,"Gross Profit":5025000.0,"Cost Of Revenue":499000.0,"Total Revenue":5524000.0,"Operating Revenue":5520000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.036025,"Normalized EBITDA":1684000.0,"Net Income From Continuing Operation Net Minority Interest":1552000.0,"Reconciled Depreciation":190000.0,"Reconciled Cost Of Revenue":570000.0,"EBITDA":1684000.0,"EBIT":1494000.0,"Net Interest Income":116000.0,"Interest Income":116000.0,"Normalized Income":1552000.0,"Net Income From Continuing And Discontinued Operation":1552000.0,"Total Expenses":5141000.0,"Total Operating Income As Reported":1494000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1552000.0,"Net Income Common Stockholders":1552000.0,"Net Income":1552000.0,"Net Income Including Noncontrolling Interests":1552000.0,"Net Income Continuous Operations":1552000.0,"Tax Provision":58000.0,"Pretax Income":1610000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":116000.0,"Interest Income Non Operating":116000.0,"Operating Income":1494000.0,"Operating Expense":4571000.0,"Research And Development":1273000.0,"Selling General And Administration":3298000.0,"Gross Profit":6065000.0,"Cost Of Revenue":570000.0,"Total Revenue":6635000.0,"Operating Revenue":6626000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":426000.0,"Net Income From Continuing Operation Net Minority Interest":290000.0,"Reconciled Depreciation":188000.0,"Reconciled Cost Of Revenue":571000.0,"EBITDA":426000.0,"EBIT":238000.0,"Net Interest Income":52000.0,"Interest Income":52000.0,"Normalized Income":290000.0,"Net Income From Continuing And Discontinued Operation":290000.0,"Total Expenses":5776000.0,"Total Operating Income As Reported":238000.0,"Diluted Average Shares":20790257.0,"Basic Average Shares":20136539.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":290000.0,"Net Income Common Stockholders":290000.0,"Net Income":290000.0,"Net Income Including Noncontrolling Interests":290000.0,"Net Income Continuous Operations":290000.0,"Tax Provision":0.0,"Pretax Income":290000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":52000.0,"Interest Income Non Operating":52000.0,"Operating Income":238000.0,"Operating Expense":5205000.0,"Research And Development":1391000.0,"Selling General And Administration":3814000.0,"Gross Profit":5443000.0,"Cost Of Revenue":571000.0,"Total Revenue":6014000.0,"Operating Revenue":5875000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-127000.0,"Net Income From Continuing Operation Net Minority Interest":-251000.0,"Reconciled Depreciation":171000.0,"Reconciled Cost Of Revenue":523000.0,"EBITDA":-127000.0,"EBIT":-298000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-251000.0,"Net Income From Continuing And Discontinued Operation":-251000.0,"Total Expenses":5421000.0,"Total Operating Income As Reported":-298000.0,"Diluted Average Shares":19795189.0,"Basic Average Shares":19795189.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-251000.0,"Net Income Common Stockholders":-251000.0,"Net Income":-251000.0,"Net Income Including Noncontrolling Interests":-251000.0,"Net Income Continuous Operations":-251000.0,"Tax Provision":0.0,"Pretax Income":-251000.0,"Other Income Expense":47000.0,"Other Non Operating Income Expenses":47000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-298000.0,"Operating Expense":4898000.0,"Research And Development":1363000.0,"Selling General And Administration":3535000.0,"Gross Profit":4600000.0,"Cost Of Revenue":523000.0,"Total Revenue":5123000.0,"Operating Revenue":5080000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-194000.0,"Net Income From Continuing Operation Net Minority Interest":-318000.0,"Reconciled Depreciation":154000.0,"Reconciled Cost Of Revenue":502000.0,"EBITDA":-194000.0,"EBIT":-348000.0,"Net Interest Income":30000.0,"Interest Income":30000.0,"Normalized Income":-318000.0,"Net Income From Continuing And Discontinued Operation":-318000.0,"Total Expenses":5242000.0,"Total Operating Income As Reported":-348000.0,"Diluted Average Shares":19816043.0,"Basic Average Shares":19816043.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-318000.0,"Net Income Common Stockholders":-318000.0,"Net Income":-318000.0,"Net Income Including Noncontrolling Interests":-318000.0,"Net Income Continuous Operations":-318000.0,"Tax Provision":0.0,"Pretax Income":-318000.0,"Other Income Expense":30000.0,"Other Non Operating Income Expenses":30000.0,"Net Non Operating Interest Income Expense":30000.0,"Interest Income Non Operating":30000.0,"Operating Income":-348000.0,"Operating Expense":4740000.0,"Research And Development":1287000.0,"Selling General And Administration":3453000.0,"Gross Profit":4392000.0,"Cost Of Revenue":502000.0,"Total Revenue":4894000.0,"Operating Revenue":4874000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":53000.0,"Interest Income":53000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":53000.0,"Interest Income Non Operating":53000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":412000.0,"Issuance Of Debt":null,"Capital Expenditure":-33000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10062000.0,"Beginning Cash Position":9650000.0,"Changes In Cash":412000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-33000.0,"Cash Flow From Continuing Investing Activities":-33000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-33000.0,"Purchase Of PPE":-33000.0,"Operating Cash Flow":445000.0,"Cash Flow From Continuing Operating Activities":445000.0,"Change In Working Capital":-600000.0,"Change In Other Working Capital":1261000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-2000.0,"Change In Payables And Accrued Expense":532000.0,"Change In Receivables":-2391000.0,"Changes In Account Receivables":-2391000.0,"Stock Based Compensation":200000.0,"Provisionand Write Offof Assets":16000.0,"Depreciation Amortization Depletion":193000.0,"Depreciation And Amortization":193000.0,"Amortization Cash Flow":140000.0,"Amortization Of Intangibles":140000.0,"Depreciation":53000.0,"Net Income From Continuing Operations":636000.0},"2025-12-31":{"Free Cash Flow":2383000.0,"Issuance Of Debt":null,"Capital Expenditure":-11000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":33000.0,"End Cash Position":9650000.0,"Beginning Cash Position":7223000.0,"Changes In Cash":2427000.0,"Financing Cash Flow":44000.0,"Cash Flow From Continuing Financing Activities":44000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":44000.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-3000.0,"Purchase Of Intangibles":-3000.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":2394000.0,"Cash Flow From Continuing Operating Activities":2394000.0,"Change In Working Capital":376000.0,"Change In Other Working Capital":-2530000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":107000.0,"Change In Payables And Accrued Expense":-36000.0,"Change In Receivables":2835000.0,"Changes In Account Receivables":2835000.0,"Stock Based Compensation":194000.0,"Provisionand Write Offof Assets":82000.0,"Depreciation Amortization Depletion":190000.0,"Depreciation And Amortization":190000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":1552000.0},"2025-09-30":{"Free Cash Flow":-1759000.0,"Issuance Of Debt":null,"Capital Expenditure":-22000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7223000.0,"Beginning Cash Position":8573000.0,"Changes In Cash":-1350000.0,"Financing Cash Flow":409000.0,"Cash Flow From Continuing Financing Activities":409000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":409000.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-22000.0,"Cash Flow From Continuing Investing Activities":-22000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-22000.0,"Purchase Of PPE":-22000.0,"Operating Cash Flow":-1737000.0,"Cash Flow From Continuing Operating Activities":-1737000.0,"Change In Working Capital":-2435000.0,"Change In Other Working Capital":1154000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-135000.0,"Change In Payables And Accrued Expense":136000.0,"Change In Receivables":-3590000.0,"Changes In Account Receivables":-3590000.0,"Stock Based Compensation":204000.0,"Provisionand Write Offof Assets":16000.0,"Depreciation Amortization Depletion":188000.0,"Depreciation And Amortization":188000.0,"Amortization Cash Flow":139000.0,"Amortization Of Intangibles":139000.0,"Depreciation":49000.0,"Net Income From Continuing Operations":290000.0},"2025-06-30":{"Free Cash Flow":3075000.0,"Issuance Of Debt":null,"Capital Expenditure":-59000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8573000.0,"Beginning Cash Position":5148000.0,"Changes In Cash":3425000.0,"Financing Cash Flow":350000.0,"Cash Flow From Continuing Financing Activities":350000.0,"Net Other Financing Charges":-95000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-59000.0,"Cash Flow From Continuing Investing Activities":-59000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-46000.0,"Purchase Of Intangibles":-46000.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":3134000.0,"Cash Flow From Continuing Operating Activities":3134000.0,"Change In Working Capital":2979000.0,"Change In Other Working Capital":-1481000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":106000.0,"Change In Payables And Accrued Expense":-412000.0,"Change In Receivables":4766000.0,"Changes In Account Receivables":4766000.0,"Stock Based Compensation":202000.0,"Provisionand Write Offof Assets":33000.0,"Depreciation Amortization Depletion":171000.0,"Depreciation And Amortization":171000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-251000.0},"2025-03-31":{"Free Cash Flow":577000.0,"Issuance Of Debt":null,"Capital Expenditure":-173000.0,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5148000.0,"Beginning Cash Position":4666000.0,"Changes In Cash":482000.0,"Financing Cash Flow":-95000.0,"Cash Flow From Continuing Financing Activities":-95000.0,"Net Other Financing Charges":-95000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-173000.0,"Cash Flow From Continuing Investing Activities":-173000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-164000.0,"Purchase Of Intangibles":-164000.0,"Net PPE Purchase And Sale":-9000.0,"Purchase Of PPE":-9000.0,"Operating Cash Flow":750000.0,"Cash Flow From Continuing Operating Activities":750000.0,"Change In Working Capital":723000.0,"Change In Other Working Capital":3518000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-200000.0,"Change In Payables And Accrued Expense":251000.0,"Change In Receivables":-2846000.0,"Changes In Account Receivables":-2846000.0,"Stock Based Compensation":177000.0,"Provisionand Write Offof Assets":14000.0,"Depreciation Amortization Depletion":154000.0,"Depreciation And Amortization":154000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-318000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":320000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":287000.0,"Net Issuance Payments Of Debt":178000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":25000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}