{"ticker":"IDYA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":96274802.0,"Share Issued":96274802.0,"Total Debt":29307000.0,"Tangible Book Value":1198905000.0,"Invested Capital":1198905000.0,"Working Capital":781348000.0,"Net Tangible Assets":1198905000.0,"Capital Lease Obligations":29307000.0,"Common Stock Equity":1198905000.0,"Total Capitalization":1198905000.0,"Total Equity Gross Minority Interest":1198905000.0,"Stockholders Equity":1198905000.0,"Gains Losses Not Affecting Retained Earnings":-1670000.0,"Other Equity Adjustments":-1670000.0,"Retained Earnings":-947530000.0,"Additional Paid In Capital":2148095000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":110794000.0,"Total Non Current Liabilities Net Minority Interest":28117000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":28117000.0,"Long Term Capital Lease Obligation":28117000.0,"Current Liabilities":82677000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1190000.0,"Current Capital Lease Obligation":1190000.0,"Payables And Accrued Expenses":81487000.0,"Current Accrued Expenses":50979000.0,"Payables":30508000.0,"Accounts Payable":30508000.0,"Total Assets":1309699000.0,"Total Non Current Assets":445674000.0,"Other Non Current Assets":1281000.0,"Investments And Advances":413934000.0,"Investmentin Financial Assets":413934000.0,"Available For Sale Securities":413934000.0,"Net PPE":30459000.0,"Accumulated Depreciation":-15633000.0,"Gross PPE":46092000.0,"Leases":5166000.0,"Other Properties":38103000.0,"Machinery Furniture Equipment":2823000.0,"Properties":0.0,"Current Assets":864025000.0,"Other Current Assets":19653000.0,"Receivables":15417000.0,"Other Receivables":15417000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":828955000.0,"Other Short Term Investments":556366000.0,"Cash And Cash Equivalents":272589000.0},"2026-03-31":{"Ordinary Shares Number":87856154.0,"Share Issued":87856154.0,"Total Debt":28600000.0,"Tangible Book Value":937267000.0,"Invested Capital":937267000.0,"Working Capital":631276000.0,"Net Tangible Assets":937267000.0,"Capital Lease Obligations":28600000.0,"Common Stock Equity":937267000.0,"Total Capitalization":937267000.0,"Total Equity Gross Minority Interest":937267000.0,"Stockholders Equity":937267000.0,"Gains Losses Not Affecting Retained Earnings":-494000.0,"Other Equity Adjustments":-494000.0,"Retained Earnings":-835078000.0,"Additional Paid In Capital":1772830000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":93081000.0,"Total Non Current Liabilities Net Minority Interest":28250000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":28250000.0,"Long Term Capital Lease Obligation":28250000.0,"Current Liabilities":64831000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":350000.0,"Current Capital Lease Obligation":350000.0,"Payables And Accrued Expenses":64481000.0,"Current Accrued Expenses":43745000.0,"Payables":20736000.0,"Accounts Payable":20736000.0,"Total Assets":1030348000.0,"Total Non Current Assets":334241000.0,"Other Non Current Assets":1281000.0,"Investments And Advances":301713000.0,"Investmentin Financial Assets":301713000.0,"Available For Sale Securities":301713000.0,"Net PPE":31247000.0,"Accumulated Depreciation":-14945000.0,"Gross PPE":46192000.0,"Leases":5367000.0,"Other Properties":38538000.0,"Machinery Furniture Equipment":2287000.0,"Properties":0.0,"Current Assets":696107000.0,"Other Current Assets":18346000.0,"Receivables":6560000.0,"Other Receivables":6560000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":671201000.0,"Other Short Term Investments":513679000.0,"Cash And Cash Equivalents":157522000.0},"2025-12-31":{"Ordinary Shares Number":87796561.0,"Share Issued":87796561.0,"Total Debt":27914000.0,"Tangible Book Value":1022934000.0,"Invested Capital":1022934000.0,"Working Capital":607912000.0,"Net Tangible Assets":1022934000.0,"Capital Lease Obligations":27914000.0,"Common Stock Equity":1022934000.0,"Total Capitalization":1022934000.0,"Total Equity Gross Minority Interest":1022934000.0,"Stockholders Equity":1022934000.0,"Gains Losses Not Affecting Retained Earnings":2267000.0,"Other Equity Adjustments":2267000.0,"Retained Earnings":-736539000.0,"Additional Paid In Capital":1757197000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":86390000.0,"Total Non Current Liabilities Net Minority Interest":27575000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":27575000.0,"Long Term Capital Lease Obligation":27575000.0,"Current Liabilities":58815000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":339000.0,"Current Capital Lease Obligation":339000.0,"Payables And Accrued Expenses":58476000.0,"Current Accrued Expenses":40892000.0,"Payables":17584000.0,"Accounts Payable":17584000.0,"Total Assets":1109324000.0,"Total Non Current Assets":442597000.0,"Other Non Current Assets":1015000.0,"Investments And Advances":410297000.0,"Investmentin Financial Assets":410297000.0,"Available For Sale Securities":410297000.0,"Net PPE":31285000.0,"Accumulated Depreciation":-14256000.0,"Gross PPE":45541000.0,"Leases":5124000.0,"Other Properties":38130000.0,"Machinery Furniture Equipment":2287000.0,"Properties":0.0,"Current Assets":666727000.0,"Other Current Assets":21366000.0,"Receivables":5973000.0,"Other Receivables":5973000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":639388000.0,"Other Short Term Investments":526563000.0,"Cash And Cash Equivalents":112825000.0},"2025-09-30":{"Ordinary Shares Number":87666408.0,"Share Issued":87666408.0,"Total Debt":27245000.0,"Tangible Book Value":1092034000.0,"Invested Capital":1092034000.0,"Working Capital":738146000.0,"Net Tangible Assets":1092034000.0,"Capital Lease Obligations":27245000.0,"Common Stock Equity":1092034000.0,"Total Capitalization":1092034000.0,"Total Equity Gross Minority Interest":1092034000.0,"Stockholders Equity":1092034000.0,"Gains Losses Not Affecting Retained Earnings":2052000.0,"Other Equity Adjustments":2052000.0,"Retained Earnings":-653266000.0,"Additional Paid In Capital":1743239000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":93102000.0,"Total Non Current Liabilities Net Minority Interest":28593000.0,"Non Current Deferred Liabilities":1676000.0,"Non Current Deferred Revenue":1676000.0,"Long Term Debt And Capital Lease Obligation":26917000.0,"Long Term Capital Lease Obligation":26917000.0,"Current Liabilities":64509000.0,"Current Deferred Liabilities":490000.0,"Current Deferred Revenue":490000.0,"Current Debt And Capital Lease Obligation":328000.0,"Current Capital Lease Obligation":328000.0,"Payables And Accrued Expenses":63691000.0,"Current Accrued Expenses":45258000.0,"Payables":18433000.0,"Accounts Payable":18433000.0,"Total Assets":1185136000.0,"Total Non Current Assets":382481000.0,"Other Non Current Assets":805000.0,"Investments And Advances":349960000.0,"Investmentin Financial Assets":349960000.0,"Available For Sale Securities":349960000.0,"Net PPE":31716000.0,"Accumulated Depreciation":-13690000.0,"Gross PPE":45406000.0,"Leases":4938000.0,"Other Properties":38181000.0,"Machinery Furniture Equipment":2287000.0,"Properties":0.0,"Current Assets":802655000.0,"Other Current Assets":15761000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":786894000.0,"Other Short Term Investments":487967000.0,"Cash And Cash Equivalents":298927000.0},"2025-06-30":{"Ordinary Shares Number":87641776.0,"Share Issued":87641776.0,"Total Debt":26597000.0,"Tangible Book Value":959653000.0,"Invested Capital":959653000.0,"Working Capital":630264000.0,"Net Tangible Assets":959653000.0,"Capital Lease Obligations":26597000.0,"Common Stock Equity":959653000.0,"Total Capitalization":959653000.0,"Total Equity Gross Minority Interest":959653000.0,"Stockholders Equity":959653000.0,"Gains Losses Not Affecting Retained Earnings":1521000.0,"Other Equity Adjustments":1521000.0,"Retained Earnings":-772510000.0,"Additional Paid In Capital":1730633000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":81617000.0,"Total Non Current Liabilities Net Minority Interest":26279000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":26279000.0,"Long Term Capital Lease Obligation":26279000.0,"Current Liabilities":55338000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":318000.0,"Current Capital Lease Obligation":318000.0,"Payables And Accrued Expenses":55020000.0,"Current Accrued Expenses":37750000.0,"Payables":17270000.0,"Accounts Payable":17270000.0,"Total Assets":1041270000.0,"Total Non Current Assets":355668000.0,"Other Non Current Assets":805000.0,"Investments And Advances":322131000.0,"Investmentin Financial Assets":322131000.0,"Available For Sale Securities":322131000.0,"Net PPE":32732000.0,"Accumulated Depreciation":-13007000.0,"Gross PPE":45739000.0,"Leases":4938000.0,"Other Properties":38550000.0,"Machinery Furniture Equipment":2251000.0,"Properties":0.0,"Current Assets":685602000.0,"Other Current Assets":15864000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":669738000.0,"Other Short Term Investments":555093000.0,"Cash And Cash Equivalents":114645000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":3000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-121170000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-112452000.0,"Reconciled Depreciation":1121000.0,"EBITDA":-121170000.0,"EBIT":-122291000.0,"Net Interest Income":9839000.0,"Interest Income":9839000.0,"Normalized Income":-112452000.0,"Net Income From Continuing And Discontinued Operation":-112452000.0,"Total Expenses":131148000.0,"Total Operating Income As Reported":-122291000.0,"Diluted Average Shares":92061452.0,"Basic Average Shares":92061452.0,"Diluted EPS":-1.22,"Basic EPS":-1.22,"Diluted NI Availto Com Stockholders":-112452000.0,"Net Income Common Stockholders":-112452000.0,"Net Income":-112452000.0,"Net Income Including Noncontrolling Interests":-112452000.0,"Net Income Continuous Operations":-112452000.0,"Pretax Income":-112452000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":9839000.0,"Interest Income Non Operating":9839000.0,"Operating Income":-122291000.0,"Operating Expense":131148000.0,"Research And Development":108689000.0,"Selling General And Administration":22459000.0,"General And Administrative Expense":22459000.0,"Other Gand A":22459000.0,"Total Revenue":8857000.0,"Operating Revenue":8857000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-107401000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-98539000.0,"Reconciled Depreciation":1143000.0,"EBITDA":-107401000.0,"EBIT":-108544000.0,"Net Interest Income":10005000.0,"Interest Income":10005000.0,"Normalized Income":-98539000.0,"Net Income From Continuing And Discontinued Operation":-98539000.0,"Total Expenses":115104000.0,"Total Operating Income As Reported":-108544000.0,"Diluted Average Shares":88699754.0,"Basic Average Shares":88699754.0,"Diluted EPS":-1.11,"Basic EPS":-1.11,"Diluted NI Availto Com Stockholders":-98539000.0,"Net Income Common Stockholders":-98539000.0,"Net Income":-98539000.0,"Net Income Including Noncontrolling Interests":-98539000.0,"Net Income Continuous Operations":-98539000.0,"Pretax Income":-98539000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":10005000.0,"Interest Income Non Operating":10005000.0,"Operating Income":-108544000.0,"Operating Expense":115104000.0,"Research And Development":95726000.0,"Selling General And Administration":19378000.0,"General And Administrative Expense":19378000.0,"Other Gand A":19378000.0,"Total Revenue":6560000.0,"Operating Revenue":6560000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-93373000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-83273000.0,"Reconciled Depreciation":1197000.0,"EBITDA":-93373000.0,"EBIT":-94570000.0,"Net Interest Income":11297000.0,"Interest Income":11297000.0,"Normalized Income":-83273000.0,"Net Income From Continuing And Discontinued Operation":-83273000.0,"Total Expenses":105446000.0,"Total Operating Income As Reported":-94570000.0,"Diluted Average Shares":88582694.0,"Basic Average Shares":88582694.0,"Diluted EPS":-0.94,"Basic EPS":-0.94,"Diluted NI Availto Com Stockholders":-83273000.0,"Net Income Common Stockholders":-83273000.0,"Net Income":-83273000.0,"Net Income Including Noncontrolling Interests":-83273000.0,"Net Income Continuous Operations":-83273000.0,"Pretax Income":-83273000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":11297000.0,"Interest Income Non Operating":11297000.0,"Operating Income":-94570000.0,"Operating Expense":105446000.0,"Research And Development":86599000.0,"Selling General And Administration":18847000.0,"General And Administrative Expense":18847000.0,"Other Gand A":18847000.0,"Total Revenue":10876000.0,"Operating Revenue":10876000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":109482000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":119244000.0,"Reconciled Depreciation":1030000.0,"EBITDA":109482000.0,"EBIT":108452000.0,"Net Interest Income":10792000.0,"Interest Income":10792000.0,"Normalized Income":119244000.0,"Net Income From Continuing And Discontinued Operation":119244000.0,"Total Expenses":99382000.0,"Total Operating Income As Reported":108452000.0,"Diluted Average Shares":89690878.0,"Basic Average Shares":88526781.0,"Diluted EPS":1.33,"Basic EPS":1.35,"Diluted NI Availto Com Stockholders":119244000.0,"Net Income Common Stockholders":119244000.0,"Net Income":119244000.0,"Net Income Including Noncontrolling Interests":119244000.0,"Net Income Continuous Operations":119244000.0,"Pretax Income":119244000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":10792000.0,"Interest Income Non Operating":10792000.0,"Operating Income":108452000.0,"Operating Expense":99382000.0,"Research And Development":82993000.0,"Selling General And Administration":16389000.0,"General And Administrative Expense":16389000.0,"Other Gand A":16389000.0,"Total Revenue":207834000.0,"Operating Revenue":207834000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-87573000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-77491000.0,"Reconciled Depreciation":1233000.0,"EBITDA":-87573000.0,"EBIT":-88806000.0,"Net Interest Income":11315000.0,"Interest Income":11315000.0,"Normalized Income":-77491000.0,"Net Income From Continuing And Discontinued Operation":-77491000.0,"Total Expenses":88806000.0,"Total Operating Income As Reported":-88806000.0,"Diluted Average Shares":88472197.0,"Basic Average Shares":88472197.0,"Diluted EPS":-0.88,"Basic EPS":-0.88,"Diluted NI Availto Com Stockholders":-77491000.0,"Net Income Common Stockholders":-77491000.0,"Net Income":-77491000.0,"Net Income Including Noncontrolling Interests":-77491000.0,"Net Income Continuous Operations":-77491000.0,"Pretax Income":-77491000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":11315000.0,"Interest Income Non Operating":11315000.0,"Operating Income":-88806000.0,"Operating Expense":88806000.0,"Research And Development":74226000.0,"Selling General And Administration":14580000.0,"General And Administrative Expense":14580000.0,"Other Gand A":14580000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":773000.0,"Total Unusual Items Excluding Goodwill":773000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":773000.0,"Gain On Sale Of Security":773000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-89077000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-866000.0,"Interest Paid Supplemental Data":null,"End Cash Position":273870000.0,"Beginning Cash Position":158803000.0,"Changes In Cash":115067000.0,"Financing Cash Flow":359210000.0,"Cash Flow From Continuing Financing Activities":359210000.0,"Proceeds From Stock Option Exercised":142773000.0,"Net Common Stock Issuance":216437000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":-155932000.0,"Cash Flow From Continuing Investing Activities":-155932000.0,"Net Investment Purchase And Sale":-155066000.0,"Sale Of Investment":158367000.0,"Purchase Of Investment":-313433000.0,"Net PPE Purchase And Sale":-866000.0,"Purchase Of PPE":-866000.0,"Operating Cash Flow":-88211000.0,"Cash Flow From Continuing Operating Activities":-88211000.0,"Change In Working Capital":7480000.0,"Change In Other Working Capital":-8858000.0,"Change In Other Current Liabilities":707000.0,"Change In Payables And Accrued Expense":16683000.0,"Change In Accrued Expense":7793000.0,"Change In Payable":8890000.0,"Change In Account Payable":8890000.0,"Change In Prepaid Assets":-1052000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":16658000.0,"Amortization Of Securities":-1018000.0,"Depreciation Amortization Depletion":1121000.0,"Depreciation And Amortization":1121000.0,"Depreciation":1121000.0,"Net Income From Continuing Operations":-112452000.0},"2026-03-31":{"Free Cash Flow":-76137000.0,"Repurchase Of Capital Stock":-9000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-967000.0,"Interest Paid Supplemental Data":null,"End Cash Position":158803000.0,"Beginning Cash Position":113840000.0,"Changes In Cash":44963000.0,"Financing Cash Flow":1181000.0,"Cash Flow From Continuing Financing Activities":1181000.0,"Proceeds From Stock Option Exercised":1190000.0,"Net Common Stock Issuance":-9000.0,"Common Stock Payments":-9000.0,"Common Stock Issuance":null,"Investing Cash Flow":118952000.0,"Cash Flow From Continuing Investing Activities":118952000.0,"Net Investment Purchase And Sale":119919000.0,"Sale Of Investment":162529000.0,"Purchase Of Investment":-42610000.0,"Net PPE Purchase And Sale":-967000.0,"Purchase Of PPE":-967000.0,"Operating Cash Flow":-75170000.0,"Cash Flow From Continuing Operating Activities":-75170000.0,"Change In Working Capital":8901000.0,"Change In Other Working Capital":-587000.0,"Change In Other Current Liabilities":686000.0,"Change In Payables And Accrued Expense":5777000.0,"Change In Accrued Expense":2727000.0,"Change In Payable":3050000.0,"Change In Account Payable":3050000.0,"Change In Prepaid Assets":3025000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":14536000.0,"Amortization Of Securities":-1211000.0,"Depreciation Amortization Depletion":1143000.0,"Depreciation And Amortization":1143000.0,"Depreciation":1143000.0,"Net Income From Continuing Operations":-98539000.0},"2025-12-31":{"Free Cash Flow":-90829000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":-46000.0,"Capital Expenditure":-333000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":113840000.0,"Beginning Cash Position":299732000.0,"Changes In Cash":-185892000.0,"Financing Cash Flow":2130000.0,"Cash Flow From Continuing Financing Activities":2130000.0,"Proceeds From Stock Option Exercised":2176000.0,"Net Common Stock Issuance":-46000.0,"Common Stock Payments":null,"Common Stock Issuance":-46000.0,"Investing Cash Flow":-97526000.0,"Cash Flow From Continuing Investing Activities":-97526000.0,"Net Investment Purchase And Sale":-97193000.0,"Sale Of Investment":138945000.0,"Purchase Of Investment":-236138000.0,"Net PPE Purchase And Sale":-333000.0,"Purchase Of PPE":-333000.0,"Operating Cash Flow":-90496000.0,"Cash Flow From Continuing Operating Activities":-90496000.0,"Change In Working Capital":-18689000.0,"Change In Other Working Capital":-8139000.0,"Change In Other Current Liabilities":669000.0,"Change In Payables And Accrued Expense":-5657000.0,"Change In Accrued Expense":-4799000.0,"Change In Payable":-858000.0,"Change In Account Payable":-858000.0,"Change In Prepaid Assets":-5562000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":11793000.0,"Amortization Of Securities":-1524000.0,"Depreciation Amortization Depletion":1197000.0,"Depreciation And Amortization":1197000.0,"Depreciation":1197000.0,"Net Income From Continuing Operations":-83273000.0},"2025-09-30":{"Free Cash Flow":142172000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":-83000.0,"Capital Expenditure":-42000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":299732000.0,"Beginning Cash Position":115450000.0,"Changes In Cash":184282000.0,"Financing Cash Flow":301000.0,"Cash Flow From Continuing Financing Activities":301000.0,"Proceeds From Stock Option Exercised":384000.0,"Net Common Stock Issuance":-83000.0,"Common Stock Payments":null,"Common Stock Issuance":-83000.0,"Investing Cash Flow":41767000.0,"Cash Flow From Continuing Investing Activities":41767000.0,"Net Investment Purchase And Sale":41809000.0,"Sale Of Investment":180800000.0,"Purchase Of Investment":-138991000.0,"Net PPE Purchase And Sale":-42000.0,"Purchase Of PPE":-42000.0,"Operating Cash Flow":142214000.0,"Cash Flow From Continuing Operating Activities":142214000.0,"Change In Working Capital":11705000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":648000.0,"Change In Payables And Accrued Expense":8699000.0,"Change In Accrued Expense":7508000.0,"Change In Payable":1191000.0,"Change In Account Payable":1191000.0,"Change In Prepaid Assets":192000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":12217000.0,"Amortization Of Securities":-1982000.0,"Depreciation Amortization Depletion":1030000.0,"Depreciation And Amortization":1030000.0,"Depreciation":1030000.0,"Net Income From Continuing Operations":119244000.0},"2025-06-30":{"Free Cash Flow":-63137000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":-25000.0,"Capital Expenditure":-663000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":115450000.0,"Beginning Cash Position":130801000.0,"Changes In Cash":-15351000.0,"Financing Cash Flow":1205000.0,"Cash Flow From Continuing Financing Activities":1205000.0,"Proceeds From Stock Option Exercised":1230000.0,"Net Common Stock Issuance":-25000.0,"Common Stock Payments":null,"Common Stock Issuance":-25000.0,"Investing Cash Flow":45918000.0,"Cash Flow From Continuing Investing Activities":45918000.0,"Net Investment Purchase And Sale":46581000.0,"Sale Of Investment":174134000.0,"Purchase Of Investment":-127553000.0,"Net PPE Purchase And Sale":-663000.0,"Purchase Of PPE":-663000.0,"Operating Cash Flow":-62474000.0,"Cash Flow From Continuing Operating Activities":-62474000.0,"Change In Working Capital":4608000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":629000.0,"Change In Payables And Accrued Expense":4479000.0,"Change In Accrued Expense":4843000.0,"Change In Payable":-364000.0,"Change In Account Payable":-364000.0,"Change In Prepaid Assets":-500000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":11868000.0,"Amortization Of Securities":-2692000.0,"Depreciation Amortization Depletion":1233000.0,"Depreciation And Amortization":1233000.0,"Depreciation":1233000.0,"Net Income From Continuing Operations":-77491000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":25009000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":25009000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":8995000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":-405000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":17000.0,"Changes In Account Receivables":17000.0,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}