{"ticker":"IE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":159590259.0,"Share Issued":159590259.0,"Net Debt":null,"Total Debt":36649000.0,"Tangible Book Value":525819000.0,"Invested Capital":561005000.0,"Working Capital":216630000.0,"Net Tangible Assets":525819000.0,"Capital Lease Obligations":1463000.0,"Common Stock Equity":525819000.0,"Total Capitalization":525819000.0,"Total Equity Gross Minority Interest":530575000.0,"Minority Interest":4756000.0,"Stockholders Equity":525819000.0,"Gains Losses Not Affecting Retained Earnings":-4600000.0,"Other Equity Adjustments":-4600000.0,"Retained Earnings":-618917000.0,"Additional Paid In Capital":1149320000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":54245000.0,"Total Non Current Liabilities Net Minority Interest":748000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":748000.0,"Long Term Capital Lease Obligation":748000.0,"Long Term Debt":null,"Current Liabilities":53497000.0,"Current Deferred Liabilities":1372000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":35901000.0,"Current Capital Lease Obligation":715000.0,"Current Debt":35186000.0,"Other Current Borrowings":35186000.0,"Payables And Accrued Expenses":16224000.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":584820000.0,"Total Non Current Assets":314693000.0,"Other Non Current Assets":5878000.0,"Non Current Prepaid Assets":25242000.0,"Investments And Advances":58068000.0,"Other Investments":1363000.0,"Long Term Equity Investment":56705000.0,"Net PPE":225505000.0,"Current Assets":270127000.0,"Other Current Assets":3960000.0,"Restricted Cash":1549000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":7740000.0,"Other Receivables":7738000.0,"Accounts Receivable":2000.0,"Cash Cash Equivalents And Short Term Investments":256878000.0,"Cash And Cash Equivalents":256878000.0},"2026-03-31":{"Ordinary Shares Number":157991593.0,"Share Issued":157991593.0,"Net Debt":null,"Total Debt":35366000.0,"Tangible Book Value":540277000.0,"Invested Capital":574735000.0,"Working Capital":253237000.0,"Net Tangible Assets":540277000.0,"Capital Lease Obligations":908000.0,"Common Stock Equity":540277000.0,"Total Capitalization":540277000.0,"Total Equity Gross Minority Interest":545673000.0,"Minority Interest":5396000.0,"Stockholders Equity":540277000.0,"Gains Losses Not Affecting Retained Earnings":-4292000.0,"Other Equity Adjustments":-4292000.0,"Retained Earnings":-594265000.0,"Additional Paid In Capital":1138818000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":48638000.0,"Total Non Current Liabilities Net Minority Interest":410000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":410000.0,"Long Term Capital Lease Obligation":410000.0,"Long Term Debt":null,"Current Liabilities":48228000.0,"Current Deferred Liabilities":1809000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":34956000.0,"Current Capital Lease Obligation":498000.0,"Current Debt":34458000.0,"Other Current Borrowings":34458000.0,"Payables And Accrued Expenses":11463000.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":594311000.0,"Total Non Current Assets":292846000.0,"Other Non Current Assets":10958000.0,"Non Current Prepaid Assets":null,"Investments And Advances":62828000.0,"Other Investments":1774000.0,"Long Term Equity Investment":61054000.0,"Net PPE":219060000.0,"Current Assets":301465000.0,"Other Current Assets":null,"Restricted Cash":2000000.0,"Prepaid Assets":3745000.0,"Inventory":null,"Receivables":5900000.0,"Other Receivables":5743000.0,"Accounts Receivable":157000.0,"Cash Cash Equivalents And Short Term Investments":289820000.0,"Cash And Cash Equivalents":289820000.0},"2025-12-31":{"Ordinary Shares Number":145508012.0,"Share Issued":145508012.0,"Net Debt":null,"Total Debt":35897000.0,"Tangible Book Value":416112000.0,"Invested Capital":449850000.0,"Working Capital":126318000.0,"Net Tangible Assets":416112000.0,"Capital Lease Obligations":2159000.0,"Common Stock Equity":416112000.0,"Total Capitalization":416112000.0,"Total Equity Gross Minority Interest":423568000.0,"Minority Interest":7456000.0,"Stockholders Equity":416112000.0,"Gains Losses Not Affecting Retained Earnings":-3613000.0,"Other Equity Adjustments":-3613000.0,"Retained Earnings":-636001000.0,"Additional Paid In Capital":1055711000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":59705000.0,"Total Non Current Liabilities Net Minority Interest":5830000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":4751000.0,"Non Current Deferred Taxes Liabilities":4751000.0,"Long Term Debt And Capital Lease Obligation":1079000.0,"Long Term Capital Lease Obligation":1079000.0,"Long Term Debt":null,"Current Liabilities":53875000.0,"Current Deferred Liabilities":2748000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":34818000.0,"Current Capital Lease Obligation":1080000.0,"Current Debt":33738000.0,"Other Current Borrowings":33738000.0,"Payables And Accrued Expenses":16309000.0,"Current Accrued Expenses":6465000.0,"Payables":9844000.0,"Other Payable":207000.0,"Dueto Related Parties Current":1845000.0,"Accounts Payable":7792000.0,"Total Assets":483273000.0,"Total Non Current Assets":303080000.0,"Other Non Current Assets":10026000.0,"Non Current Prepaid Assets":null,"Investments And Advances":59620000.0,"Other Investments":1221000.0,"Long Term Equity Investment":58399000.0,"Net PPE":233434000.0,"Current Assets":180193000.0,"Other Current Assets":null,"Restricted Cash":3010000.0,"Prepaid Assets":3394000.0,"Inventory":null,"Receivables":526000.0,"Other Receivables":512000.0,"Accounts Receivable":14000.0,"Cash Cash Equivalents And Short Term Investments":173263000.0,"Cash And Cash Equivalents":173263000.0},"2025-09-30":{"Ordinary Shares Number":133166052.0,"Share Issued":133166052.0,"Net Debt":18876000.0,"Total Debt":74035000.0,"Tangible Book Value":280128000.0,"Invested Capital":351983000.0,"Working Capital":25680000.0,"Net Tangible Assets":280128000.0,"Capital Lease Obligations":2180000.0,"Common Stock Equity":280128000.0,"Total Capitalization":304291000.0,"Total Equity Gross Minority Interest":293761000.0,"Minority Interest":13633000.0,"Stockholders Equity":280128000.0,"Gains Losses Not Affecting Retained Earnings":-3098000.0,"Other Equity Adjustments":-3098000.0,"Retained Earnings":-602014000.0,"Additional Paid In Capital":885227000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Total Liabilities Net Minority Interest":92390000.0,"Total Non Current Liabilities Net Minority Interest":30393000.0,"Other Non Current Liabilities":412000.0,"Non Current Deferred Liabilities":4576000.0,"Non Current Deferred Taxes Liabilities":4576000.0,"Long Term Debt And Capital Lease Obligation":25405000.0,"Long Term Capital Lease Obligation":1242000.0,"Long Term Debt":24163000.0,"Current Liabilities":61997000.0,"Current Deferred Liabilities":3886000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":48630000.0,"Current Capital Lease Obligation":938000.0,"Current Debt":47692000.0,"Other Current Borrowings":47692000.0,"Payables And Accrued Expenses":9481000.0,"Current Accrued Expenses":null,"Payables":9481000.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Accounts Payable":9481000.0,"Total Assets":386151000.0,"Total Non Current Assets":298474000.0,"Other Non Current Assets":2010000.0,"Non Current Prepaid Assets":null,"Investments And Advances":62753000.0,"Other Investments":1856000.0,"Long Term Equity Investment":60897000.0,"Net PPE":233711000.0,"Current Assets":87677000.0,"Other Current Assets":null,"Restricted Cash":20477000.0,"Prepaid Assets":3127000.0,"Inventory":null,"Receivables":11094000.0,"Other Receivables":11013000.0,"Accounts Receivable":81000.0,"Cash Cash Equivalents And Short Term Investments":52979000.0,"Cash And Cash Equivalents":52979000.0},"2025-06-30":{"Ordinary Shares Number":132690768.0,"Share Issued":132690768.0,"Net Debt":5019000.0,"Total Debt":72593000.0,"Tangible Book Value":293337000.0,"Invested Capital":363706000.0,"Working Capital":77140000.0,"Net Tangible Assets":293337000.0,"Capital Lease Obligations":2224000.0,"Common Stock Equity":293337000.0,"Total Capitalization":349770000.0,"Total Equity Gross Minority Interest":310777000.0,"Minority Interest":17440000.0,"Stockholders Equity":293337000.0,"Gains Losses Not Affecting Retained Earnings":-2939000.0,"Other Equity Adjustments":-2939000.0,"Retained Earnings":-584493000.0,"Additional Paid In Capital":880756000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Total Liabilities Net Minority Interest":89694000.0,"Total Non Current Liabilities Net Minority Interest":62547000.0,"Other Non Current Liabilities":397000.0,"Non Current Deferred Liabilities":4387000.0,"Non Current Deferred Taxes Liabilities":4387000.0,"Long Term Debt And Capital Lease Obligation":57763000.0,"Long Term Capital Lease Obligation":1330000.0,"Long Term Debt":56433000.0,"Current Liabilities":27147000.0,"Current Deferred Liabilities":1035000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":14830000.0,"Current Capital Lease Obligation":894000.0,"Current Debt":13936000.0,"Other Current Borrowings":13936000.0,"Payables And Accrued Expenses":11282000.0,"Current Accrued Expenses":null,"Payables":11282000.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Accounts Payable":11282000.0,"Total Assets":400471000.0,"Total Non Current Assets":296184000.0,"Other Non Current Assets":2032000.0,"Non Current Prepaid Assets":null,"Investments And Advances":59523000.0,"Other Investments":2770000.0,"Long Term Equity Investment":56753000.0,"Net PPE":234629000.0,"Current Assets":104287000.0,"Other Current Assets":null,"Restricted Cash":23940000.0,"Prepaid Assets":3571000.0,"Inventory":null,"Receivables":11426000.0,"Other Receivables":11418000.0,"Accounts Receivable":8000.0,"Cash Cash Equivalents And Short Term Investments":65350000.0,"Cash And Cash Equivalents":65350000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":383000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":55765000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":21011000.0,"Other Payable":null,"Dueto Related Parties Current":10238000.0,"Accounts Payable":10773000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Net PPE":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":2286000.0,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":26543000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":370000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":55105000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2367000.0,"Payables":13755000.0,"Other Payable":269000.0,"Dueto Related Parties Current":7177000.0,"Accounts Payable":6309000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Net PPE":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":0.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":16302.32375,"Tax Rate For Calcs":0.002009,"Normalized EBITDA":-37093000.0,"Total Unusual Items":8116000.0,"Total Unusual Items Excluding Goodwill":8116000.0,"Net Income From Continuing Operation Net Minority Interest":-24652000.0,"Reconciled Depreciation":503000.0,"Reconciled Cost Of Revenue":356000.0,"EBITDA":-28977000.0,"EBIT":-29480000.0,"Net Interest Income":243000.0,"Interest Expense":null,"Normalized Income":-32751697.67625,"Net Income From Continuing And Discontinued Operation":-24652000.0,"Total Expenses":30204000.0,"Total Operating Income As Reported":-21480000.0,"Diluted Average Shares":158352357.0,"Basic Average Shares":158352357.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-24652000.0,"Net Income Common Stockholders":-24652000.0,"Net Income":-24652000.0,"Minority Interests":687000.0,"Net Income Including Noncontrolling Interests":-25339000.0,"Net Income Continuous Operations":-25339000.0,"Tax Provision":-51000.0,"Pretax Income":-25390000.0,"Other Income Expense":3847000.0,"Other Non Operating Income Expenses":157000.0,"Special Income Charges":8000000.0,"Gain On Sale Of Business":8000000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-4426000.0,"Gain On Sale Of Security":116000.0,"Net Non Operating Interest Income Expense":243000.0,"Total Other Finance Cost":-243000.0,"Interest Expense Non Operating":null,"Operating Income":-29480000.0,"Operating Expense":29848000.0,"Other Operating Expenses":21408000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":174000.0,"Selling General And Administration":8266000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":8266000.0,"Other Gand A":8266000.0,"Gross Profit":368000.0,"Cost Of Revenue":356000.0,"Total Revenue":724000.0,"Operating Revenue":724000.0},"2026-03-31":{"Tax Effect Of Unusual Items":16337625.080145,"Tax Rate For Calcs":0.130316,"Normalized EBITDA":-30396000.0,"Total Unusual Items":125369000.0,"Total Unusual Items Excluding Goodwill":125369000.0,"Net Income From Continuing Operation Net Minority Interest":41736000.0,"Reconciled Depreciation":564000.0,"Reconciled Cost Of Revenue":353000.0,"EBITDA":94973000.0,"EBIT":94409000.0,"Net Interest Income":-829000.0,"Interest Expense":829000.0,"Normalized Income":-67295374.919855,"Net Income From Continuing And Discontinued Operation":41736000.0,"Total Expenses":28825000.0,"Total Operating Income As Reported":-96756000.0,"Diluted Average Shares":158480740.0,"Basic Average Shares":152224813.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":41736000.0,"Net Income Common Stockholders":41736000.0,"Net Income":41736000.0,"Minority Interests":-39649000.0,"Net Income Including Noncontrolling Interests":81385000.0,"Net Income Continuous Operations":81385000.0,"Tax Provision":12195000.0,"Pretax Income":93580000.0,"Other Income Expense":122376000.0,"Other Non Operating Income Expenses":782000.0,"Special Income Charges":124723000.0,"Gain On Sale Of Business":124723000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-3775000.0,"Gain On Sale Of Security":646000.0,"Net Non Operating Interest Income Expense":-829000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":829000.0,"Operating Income":-27967000.0,"Operating Expense":28472000.0,"Other Operating Expenses":23206000.0,"Provision For Doubtful Accounts":-5000000.0,"Research And Development":404000.0,"Selling General And Administration":9862000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":9862000.0,"Other Gand A":9862000.0,"Gross Profit":505000.0,"Cost Of Revenue":353000.0,"Total Revenue":858000.0,"Operating Revenue":858000.0},"2025-12-31":{"Tax Effect Of Unusual Items":36330.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-39320000.0,"Total Unusual Items":173000.0,"Total Unusual Items Excluding Goodwill":173000.0,"Net Income From Continuing Operation Net Minority Interest":-33987000.0,"Reconciled Depreciation":781000.0,"Reconciled Cost Of Revenue":273000.0,"EBITDA":-39147000.0,"EBIT":-39928000.0,"Net Interest Income":-384000.0,"Interest Expense":384000.0,"Normalized Income":-34123670.0,"Net Income From Continuing And Discontinued Operation":-33987000.0,"Total Expenses":38239000.0,"Total Operating Income As Reported":-37343000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-33987000.0,"Net Income Common Stockholders":-33987000.0,"Net Income":-33987000.0,"Minority Interests":6337000.0,"Net Income Including Noncontrolling Interests":-40324000.0,"Net Income Continuous Operations":-40324000.0,"Tax Provision":12000.0,"Pretax Income":-40312000.0,"Other Income Expense":-2585000.0,"Other Non Operating Income Expenses":-71000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-2687000.0,"Gain On Sale Of Security":173000.0,"Net Non Operating Interest Income Expense":-384000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":384000.0,"Operating Income":-37343000.0,"Operating Expense":37966000.0,"Other Operating Expenses":18736000.0,"Provision For Doubtful Accounts":null,"Research And Development":114000.0,"Selling General And Administration":8812000.0,"Selling And Marketing Expense":3000.0,"General And Administrative Expense":8809000.0,"Other Gand A":8809000.0,"Gross Profit":623000.0,"Cost Of Revenue":273000.0,"Total Revenue":896000.0,"Operating Revenue":896000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-19530000.0,"Total Unusual Items":-262000.0,"Total Unusual Items Excluding Goodwill":-262000.0,"Net Income From Continuing Operation Net Minority Interest":-17521000.0,"Reconciled Depreciation":808000.0,"Reconciled Cost Of Revenue":266000.0,"EBITDA":-19792000.0,"EBIT":-20600000.0,"Net Interest Income":-1010000.0,"Interest Expense":1010000.0,"Normalized Income":-17259000.0,"Net Income From Continuing And Discontinued Operation":-17521000.0,"Total Expenses":24134000.0,"Total Operating Income As Reported":-23589000.0,"Diluted Average Shares":132909795.0,"Basic Average Shares":132909795.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-17521000.0,"Net Income Common Stockholders":-17521000.0,"Net Income":-17521000.0,"Minority Interests":4089000.0,"Net Income Including Noncontrolling Interests":-21610000.0,"Net Income Continuous Operations":-21610000.0,"Tax Provision":0.0,"Pretax Income":-21610000.0,"Other Income Expense":2989000.0,"Other Non Operating Income Expenses":-1133000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":4384000.0,"Gain On Sale Of Security":-262000.0,"Net Non Operating Interest Income Expense":-1010000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1010000.0,"Operating Income":-23589000.0,"Operating Expense":23868000.0,"Other Operating Expenses":14688000.0,"Provision For Doubtful Accounts":null,"Research And Development":54000.0,"Selling General And Administration":9126000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":9126000.0,"Other Gand A":9126000.0,"Gross Profit":279000.0,"Cost Of Revenue":266000.0,"Total Revenue":545000.0,"Operating Revenue":545000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-19333000.0,"Total Unusual Items":-3007000.0,"Total Unusual Items Excluding Goodwill":-3007000.0,"Net Income From Continuing Operation Net Minority Interest":-23851000.0,"Reconciled Depreciation":740000.0,"Reconciled Cost Of Revenue":294000.0,"EBITDA":-22340000.0,"EBIT":-23080000.0,"Net Interest Income":-1217000.0,"Interest Expense":1217000.0,"Normalized Income":-20844000.0,"Net Income From Continuing And Discontinued Operation":-23851000.0,"Total Expenses":24148000.0,"Total Operating Income As Reported":-25635000.0,"Diluted Average Shares":132602702.0,"Basic Average Shares":132602702.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-23851000.0,"Net Income Common Stockholders":-23851000.0,"Net Income":-23851000.0,"Minority Interests":5121000.0,"Net Income Including Noncontrolling Interests":-28972000.0,"Net Income Continuous Operations":-28972000.0,"Tax Provision":0.0,"Pretax Income":-28972000.0,"Other Income Expense":-4675000.0,"Other Non Operating Income Expenses":590000.0,"Special Income Charges":-2555000.0,"Gain On Sale Of Business":0.0,"Write Off":2555000.0,"Impairment Of Capital Assets":2555000.0,"Earnings From Equity Interest":-2258000.0,"Gain On Sale Of Security":-452000.0,"Net Non Operating Interest Income Expense":-1217000.0,"Total Other Finance Cost":1217000.0,"Interest Expense Non Operating":1217000.0,"Operating Income":-23080000.0,"Operating Expense":23854000.0,"Other Operating Expenses":14078000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":55000.0,"Selling General And Administration":9721000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":9721000.0,"Other Gand A":9721000.0,"Gross Profit":774000.0,"Cost Of Revenue":294000.0,"Total Revenue":1068000.0,"Operating Revenue":1068000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1530000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":126664363.0,"Basic Average Shares":126664363.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":1530000.0,"Interest Expense Non Operating":1530000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":0.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-42705000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-22740000.0,"Income Tax Paid Supplemental Data":24390000.0,"End Cash Position":256878000.0,"Other Cash Adjustment Outside Changein Cash":451000.0,"Beginning Cash Position":289820000.0,"Effect Of Exchange Rate Changes":-341000.0,"Changes In Cash":-33052000.0,"Financing Cash Flow":3153000.0,"Cash Flow From Continuing Financing Activities":3153000.0,"Net Other Financing Charges":-78000.0,"Proceeds From Stock Option Exercised":3231000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16240000.0,"Cash Flow From Continuing Investing Activities":-16240000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":6500000.0,"Sale Of Business":6500000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-22740000.0,"Purchase Of PPE":-22740000.0,"Operating Cash Flow":-19965000.0,"Cash Flow From Continuing Operating Activities":-19965000.0,"Change In Working Capital":3643000.0,"Change In Other Working Capital":-1024000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":4761000.0,"Change In Inventory":null,"Change In Receivables":-340000.0,"Changes In Account Receivables":-340000.0,"Other Non Cash Items":1733000.0,"Stock Based Compensation":3153000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":503000.0,"Depreciation And Amortization":503000.0,"Operating Gains Losses":-3658000.0,"Earnings Losses From Equity Investments":4426000.0,"Net Foreign Currency Exchange Gain Loss":-84000.0,"Gain Loss On Sale Of Business":-8000000.0,"Net Income From Continuing Operations":-25339000.0},"2026-03-31":{"Free Cash Flow":-44401000.0,"Repayment Of Debt":null,"Issuance Of Debt":2500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2091000.0,"Income Tax Paid Supplemental Data":-12195000.0,"End Cash Position":289820000.0,"Other Cash Adjustment Outside Changein Cash":-2000000.0,"Beginning Cash Position":176273000.0,"Effect Of Exchange Rate Changes":-299000.0,"Changes In Cash":115846000.0,"Financing Cash Flow":42993000.0,"Cash Flow From Continuing Financing Activities":42993000.0,"Net Other Financing Charges":-43850000.0,"Proceeds From Stock Option Exercised":84343000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2500000.0,"Net Long Term Debt Issuance":2500000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":2500000.0,"Investing Cash Flow":115163000.0,"Cash Flow From Continuing Investing Activities":115163000.0,"Net Other Investing Changes":-1300000.0,"Net Business Purchase And Sale":118554000.0,"Sale Of Business":124804000.0,"Purchase Of Business":-6250000.0,"Net PPE Purchase And Sale":-2091000.0,"Purchase Of PPE":-2091000.0,"Operating Cash Flow":-42310000.0,"Cash Flow From Continuing Operating Activities":-42310000.0,"Change In Working Capital":-795000.0,"Change In Other Working Capital":-2274000.0,"Change In Other Current Liabilities":-246000.0,"Change In Payables And Accrued Expense":2099000.0,"Change In Inventory":null,"Change In Receivables":-374000.0,"Changes In Account Receivables":-374000.0,"Other Non Cash Items":580000.0,"Stock Based Compensation":2582000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-5000000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":564000.0,"Depreciation And Amortization":564000.0,"Operating Gains Losses":-121626000.0,"Earnings Losses From Equity Investments":3775000.0,"Net Foreign Currency Exchange Gain Loss":-678000.0,"Gain Loss On Sale Of Business":-124723000.0,"Net Income From Continuing Operations":81385000.0},"2025-12-31":{"Free Cash Flow":-28915000.0,"Repayment Of Debt":-35739000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":165287000.0,"Capital Expenditure":-3212000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":173263000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":73456000.0,"Effect Of Exchange Rate Changes":51000.0,"Changes In Cash":102766000.0,"Financing Cash Flow":131681000.0,"Cash Flow From Continuing Financing Activities":131681000.0,"Net Other Financing Charges":-1641000.0,"Proceeds From Stock Option Exercised":3774000.0,"Net Common Stock Issuance":165287000.0,"Common Stock Issuance":165287000.0,"Net Issuance Payments Of Debt":-35739000.0,"Net Long Term Debt Issuance":-35739000.0,"Long Term Debt Payments":-35739000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3212000.0,"Cash Flow From Continuing Investing Activities":-3212000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3212000.0,"Purchase Of PPE":-3212000.0,"Operating Cash Flow":-25703000.0,"Cash Flow From Continuing Operating Activities":-25703000.0,"Change In Working Capital":236000.0,"Change In Other Working Capital":-2103000.0,"Change In Other Current Liabilities":-168000.0,"Change In Payables And Accrued Expense":2243000.0,"Change In Inventory":null,"Change In Receivables":264000.0,"Changes In Account Receivables":264000.0,"Other Non Cash Items":-1800000.0,"Stock Based Compensation":2581000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":781000.0,"Depreciation And Amortization":781000.0,"Operating Gains Losses":2519000.0,"Earnings Losses From Equity Investments":2687000.0,"Net Foreign Currency Exchange Gain Loss":-168000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-40324000.0},"2025-09-30":{"Free Cash Flow":-17936000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":73456000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":88050000.0,"Effect Of Exchange Rate Changes":-23000.0,"Changes In Cash":-15811000.0,"Financing Cash Flow":2125000.0,"Cash Flow From Continuing Financing Activities":2125000.0,"Net Other Financing Charges":199000.0,"Proceeds From Stock Option Exercised":1926000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":92000.0,"Cash Flow From Continuing Investing Activities":92000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":92000.0,"Purchase Of PPE":92000.0,"Operating Cash Flow":-18028000.0,"Cash Flow From Continuing Operating Activities":-18028000.0,"Change In Working Capital":1467000.0,"Change In Other Working Capital":2642000.0,"Change In Other Current Liabilities":-184000.0,"Change In Payables And Accrued Expense":-632000.0,"Change In Inventory":0.0,"Change In Receivables":157000.0,"Changes In Account Receivables":157000.0,"Other Non Cash Items":2684000.0,"Stock Based Compensation":2728000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":808000.0,"Depreciation And Amortization":808000.0,"Operating Gains Losses":-4105000.0,"Earnings Losses From Equity Investments":-4384000.0,"Net Foreign Currency Exchange Gain Loss":279000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-21610000.0},"2025-06-30":{"Free Cash Flow":-21985000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":252000.0,"Capital Expenditure":-1987000.0,"Income Tax Paid Supplemental Data":29000.0,"End Cash Position":88050000.0,"Other Cash Adjustment Outside Changein Cash":1193000.0,"Beginning Cash Position":98163000.0,"Effect Of Exchange Rate Changes":578000.0,"Changes In Cash":-11884000.0,"Financing Cash Flow":10101000.0,"Cash Flow From Continuing Financing Activities":10101000.0,"Net Other Financing Charges":20166000.0,"Proceeds From Stock Option Exercised":188000.0,"Net Common Stock Issuance":252000.0,"Common Stock Issuance":252000.0,"Net Issuance Payments Of Debt":-10505000.0,"Net Long Term Debt Issuance":-10505000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1987000.0,"Cash Flow From Continuing Investing Activities":-1987000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1987000.0,"Purchase Of PPE":-1987000.0,"Operating Cash Flow":-19998000.0,"Cash Flow From Continuing Operating Activities":-19998000.0,"Change In Working Capital":-1355000.0,"Change In Other Working Capital":-1661000.0,"Change In Other Current Liabilities":-322000.0,"Change In Payables And Accrued Expense":-10000.0,"Change In Inventory":0.0,"Change In Receivables":122000.0,"Changes In Account Receivables":122000.0,"Other Non Cash Items":1198000.0,"Stock Based Compensation":3375000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":740000.0,"Depreciation And Amortization":740000.0,"Operating Gains Losses":2461000.0,"Earnings Losses From Equity Investments":2258000.0,"Net Foreign Currency Exchange Gain Loss":203000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-28972000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":-2433000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-194000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":-88000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":1363000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}