{"ticker":"IFF","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":255300000.0,"Share Issued":255300000.0,"Net Debt":5130000000.0,"Total Debt":6243000000.0,"Tangible Book Value":2099000000.0,"Invested Capital":19675000000.0,"Working Capital":4678000000.0,"Net Tangible Assets":2099000000.0,"Capital Lease Obligations":544000000.0,"Common Stock Equity":13976000000.0,"Total Capitalization":18711000000.0,"Total Equity Gross Minority Interest":14009000000.0,"Minority Interest":33000000.0,"Stockholders Equity":13976000000.0,"Gains Losses Not Affecting Retained Earnings":-1588000000.0,"Other Equity Adjustments":-1588000000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":998000000.0,"Retained Earnings":-3402000000.0,"Additional Paid In Capital":19929000000.0,"Capital Stock":35000000.0,"Common Stock":35000000.0,"Total Liabilities Net Minority Interest":11145000000.0,"Total Non Current Liabilities Net Minority Interest":6735000000.0,"Other Non Current Liabilities":551000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":169000000.0,"Non Current Pension And Other Postretirement Benefit Plans":169000000.0,"Non Current Deferred Liabilities":819000000.0,"Non Current Deferred Taxes Liabilities":819000000.0,"Long Term Debt And Capital Lease Obligation":5196000000.0,"Long Term Capital Lease Obligation":461000000.0,"Long Term Debt":4735000000.0,"Current Liabilities":4410000000.0,"Other Current Liabilities":1173000000.0,"Current Debt And Capital Lease Obligation":1047000000.0,"Current Capital Lease Obligation":83000000.0,"Current Debt":964000000.0,"Other Current Borrowings":964000000.0,"Pensionand Other Post Retirement Benefit Plans Current":14000000.0,"Payables And Accrued Expenses":2176000000.0,"Current Accrued Expenses":455000000.0,"Interest Payable":34000000.0,"Payables":1721000000.0,"Other Payable":388000000.0,"Dividends Payable":102000000.0,"Total Tax Payable":167000000.0,"Income Tax Payable":131000000.0,"Accounts Payable":1064000000.0,"Total Assets":25154000000.0,"Total Non Current Assets":16066000000.0,"Other Non Current Assets":269000000.0,"Defined Pension Benefit":183000000.0,"Non Current Deferred Assets":313000000.0,"Non Current Deferred Taxes Assets":313000000.0,"Non Current Accounts Receivable":218000000.0,"Investments And Advances":10000000.0,"Long Term Equity Investment":10000000.0,"Goodwill And Other Intangible Assets":11877000000.0,"Other Intangible Assets":3732000000.0,"Goodwill":8145000000.0,"Net PPE":3196000000.0,"Accumulated Depreciation":-2256000000.0,"Gross PPE":5452000000.0,"Construction In Progress":263000000.0,"Other Properties":530000000.0,"Machinery Furniture Equipment":3221000000.0,"Buildings And Improvements":1377000000.0,"Land And Improvements":61000000.0,"Properties":0.0,"Current Assets":9088000000.0,"Other Current Assets":163000000.0,"Assets Held For Sale Current":4884000000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":139000000.0,"Inventory":1505000000.0,"Finished Goods":583000000.0,"Work In Process":329000000.0,"Raw Materials":593000000.0,"Receivables":1828000000.0,"Other Receivables":46000000.0,"Taxes Receivable":358000000.0,"Accounts Receivable":1424000000.0,"Allowance For Doubtful Accounts Receivable":-20000000.0,"Gross Accounts Receivable":1444000000.0,"Cash Cash Equivalents And Short Term Investments":569000000.0,"Cash And Cash Equivalents":569000000.0},"2026-03-31":{"Treasury Shares Number":20500000.0,"Ordinary Shares Number":255200000.0,"Share Issued":275700000.0,"Net Debt":5255000000.0,"Total Debt":6435000000.0,"Tangible Book Value":33000000.0,"Invested Capital":19937000000.0,"Working Capital":1792000000.0,"Net Tangible Assets":33000000.0,"Capital Lease Obligations":618000000.0,"Common Stock Equity":14120000000.0,"Total Capitalization":18859000000.0,"Total Equity Gross Minority Interest":14153000000.0,"Minority Interest":33000000.0,"Stockholders Equity":14120000000.0,"Gains Losses Not Affecting Retained Earnings":-1511000000.0,"Other Equity Adjustments":-1511000000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":986000000.0,"Retained Earnings":-3350000000.0,"Additional Paid In Capital":19932000000.0,"Capital Stock":35000000.0,"Common Stock":35000000.0,"Total Liabilities Net Minority Interest":10991000000.0,"Total Non Current Liabilities Net Minority Interest":7346000000.0,"Other Non Current Liabilities":548000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":182000000.0,"Non Current Pension And Other Postretirement Benefit Plans":182000000.0,"Non Current Deferred Liabilities":1353000000.0,"Non Current Deferred Taxes Liabilities":1353000000.0,"Long Term Debt And Capital Lease Obligation":5263000000.0,"Long Term Capital Lease Obligation":524000000.0,"Long Term Debt":4739000000.0,"Current Liabilities":3645000000.0,"Other Current Liabilities":168000000.0,"Current Debt And Capital Lease Obligation":1172000000.0,"Current Capital Lease Obligation":94000000.0,"Current Debt":1078000000.0,"Other Current Borrowings":1078000000.0,"Pensionand Other Post Retirement Benefit Plans Current":14000000.0,"Payables And Accrued Expenses":2291000000.0,"Current Accrued Expenses":277000000.0,"Interest Payable":41000000.0,"Payables":2014000000.0,"Other Payable":349000000.0,"Dividends Payable":102000000.0,"Total Tax Payable":192000000.0,"Income Tax Payable":153000000.0,"Accounts Payable":1371000000.0,"Total Assets":25144000000.0,"Total Non Current Assets":19707000000.0,"Other Non Current Assets":308000000.0,"Defined Pension Benefit":180000000.0,"Non Current Deferred Assets":298000000.0,"Non Current Deferred Taxes Assets":298000000.0,"Non Current Accounts Receivable":218000000.0,"Investments And Advances":15000000.0,"Long Term Equity Investment":15000000.0,"Goodwill And Other Intangible Assets":14087000000.0,"Other Intangible Assets":5867000000.0,"Goodwill":8220000000.0,"Net PPE":4601000000.0,"Accumulated Depreciation":-2866000000.0,"Gross PPE":7467000000.0,"Construction In Progress":437000000.0,"Other Properties":604000000.0,"Machinery Furniture Equipment":4480000000.0,"Buildings And Improvements":1812000000.0,"Land And Improvements":134000000.0,"Properties":0.0,"Current Assets":5437000000.0,"Other Current Assets":120000000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":376000000.0,"Inventory":2370000000.0,"Finished Goods":1051000000.0,"Work In Process":462000000.0,"Raw Materials":857000000.0,"Receivables":2009000000.0,"Other Receivables":46000000.0,"Taxes Receivable":133000000.0,"Accounts Receivable":1830000000.0,"Allowance For Doubtful Accounts Receivable":-26000000.0,"Gross Accounts Receivable":1856000000.0,"Cash Cash Equivalents And Short Term Investments":562000000.0,"Cash And Cash Equivalents":562000000.0},"2025-12-31":{"Treasury Shares Number":20000000.0,"Ordinary Shares Number":255700000.0,"Share Issued":275700000.0,"Net Debt":5404000000.0,"Total Debt":6619000000.0,"Tangible Book Value":-158000000.0,"Invested Capital":20148000000.0,"Working Capital":1661000000.0,"Net Tangible Assets":-158000000.0,"Capital Lease Obligations":625000000.0,"Common Stock Equity":14154000000.0,"Total Capitalization":18894000000.0,"Total Equity Gross Minority Interest":14186000000.0,"Minority Interest":32000000.0,"Stockholders Equity":14154000000.0,"Gains Losses Not Affecting Retained Earnings":-1430000000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-1430000000.0,"Treasury Stock":952000000.0,"Retained Earnings":-3417000000.0,"Additional Paid In Capital":19918000000.0,"Capital Stock":35000000.0,"Common Stock":35000000.0,"Total Liabilities Net Minority Interest":11353000000.0,"Total Non Current Liabilities Net Minority Interest":7420000000.0,"Other Non Current Liabilities":582000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":186000000.0,"Non Current Pension And Other Postretirement Benefit Plans":186000000.0,"Non Current Deferred Liabilities":1379000000.0,"Non Current Deferred Taxes Liabilities":1379000000.0,"Long Term Debt And Capital Lease Obligation":5273000000.0,"Long Term Capital Lease Obligation":533000000.0,"Long Term Debt":4740000000.0,"Current Liabilities":3933000000.0,"Other Current Liabilities":199000000.0,"Current Debt And Capital Lease Obligation":1346000000.0,"Current Capital Lease Obligation":92000000.0,"Current Debt":1254000000.0,"Other Current Borrowings":1254000000.0,"Pensionand Other Post Retirement Benefit Plans Current":13000000.0,"Payables And Accrued Expenses":2375000000.0,"Current Accrued Expenses":390000000.0,"Interest Payable":27000000.0,"Payables":1985000000.0,"Other Payable":386000000.0,"Dividends Payable":102000000.0,"Total Tax Payable":210000000.0,"Income Tax Payable":180000000.0,"Accounts Payable":1287000000.0,"Total Assets":25539000000.0,"Total Non Current Assets":19945000000.0,"Other Non Current Assets":516000000.0,"Defined Pension Benefit":177000000.0,"Non Current Deferred Assets":285000000.0,"Non Current Deferred Taxes Assets":285000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":15000000.0,"Long Term Equity Investment":15000000.0,"Goodwill And Other Intangible Assets":14312000000.0,"Other Intangible Assets":6043000000.0,"Goodwill":8269000000.0,"Net PPE":4640000000.0,"Accumulated Depreciation":-2796000000.0,"Gross PPE":7436000000.0,"Construction In Progress":504000000.0,"Other Properties":611000000.0,"Machinery Furniture Equipment":4388000000.0,"Buildings And Improvements":1798000000.0,"Land And Improvements":135000000.0,"Properties":0.0,"Current Assets":5594000000.0,"Other Current Assets":106000000.0,"Assets Held For Sale Current":151000000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":170000000.0,"Inventory":2364000000.0,"Finished Goods":1060000000.0,"Work In Process":454000000.0,"Raw Materials":850000000.0,"Receivables":2213000000.0,"Other Receivables":139000000.0,"Taxes Receivable":343000000.0,"Accounts Receivable":1731000000.0,"Allowance For Doubtful Accounts Receivable":-27000000.0,"Gross Accounts Receivable":1758000000.0,"Cash Cash Equivalents And Short Term Investments":590000000.0,"Cash And Cash Equivalents":590000000.0},"2025-09-30":{"Treasury Shares Number":19400000.0,"Ordinary Shares Number":256287081.0,"Share Issued":275687081.0,"Net Debt":5428000000.0,"Total Debt":6690000000.0,"Tangible Book Value":-206000000.0,"Invested Capital":20290000000.0,"Working Capital":1807000000.0,"Net Tangible Assets":-206000000.0,"Capital Lease Obligations":641000000.0,"Common Stock Equity":14241000000.0,"Total Capitalization":18982000000.0,"Total Equity Gross Minority Interest":14273000000.0,"Minority Interest":32000000.0,"Stockholders Equity":14241000000.0,"Gains Losses Not Affecting Retained Earnings":-1463000000.0,"Other Equity Adjustments":-1463000000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":915000000.0,"Retained Earnings":-3345000000.0,"Additional Paid In Capital":19929000000.0,"Capital Stock":35000000.0,"Common Stock":35000000.0,"Total Liabilities Net Minority Interest":11495000000.0,"Total Non Current Liabilities Net Minority Interest":7426000000.0,"Other Non Current Liabilities":611000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":181000000.0,"Non Current Pension And Other Postretirement Benefit Plans":181000000.0,"Non Current Deferred Liabilities":1345000000.0,"Non Current Deferred Taxes Liabilities":1345000000.0,"Long Term Debt And Capital Lease Obligation":5289000000.0,"Long Term Capital Lease Obligation":548000000.0,"Long Term Debt":4741000000.0,"Current Liabilities":4069000000.0,"Other Current Liabilities":243000000.0,"Current Debt And Capital Lease Obligation":1401000000.0,"Current Capital Lease Obligation":93000000.0,"Current Debt":1308000000.0,"Other Current Borrowings":1308000000.0,"Pensionand Other Post Retirement Benefit Plans Current":14000000.0,"Payables And Accrued Expenses":2411000000.0,"Current Accrued Expenses":355000000.0,"Interest Payable":35000000.0,"Payables":2056000000.0,"Other Payable":408000000.0,"Dividends Payable":102000000.0,"Total Tax Payable":262000000.0,"Income Tax Payable":226000000.0,"Accounts Payable":1284000000.0,"Total Assets":25768000000.0,"Total Non Current Assets":19892000000.0,"Other Non Current Assets":266000000.0,"Defined Pension Benefit":179000000.0,"Non Current Deferred Assets":233000000.0,"Non Current Deferred Taxes Assets":233000000.0,"Non Current Accounts Receivable":257000000.0,"Investments And Advances":15000000.0,"Long Term Equity Investment":15000000.0,"Goodwill And Other Intangible Assets":14447000000.0,"Other Intangible Assets":6183000000.0,"Goodwill":8264000000.0,"Net PPE":4495000000.0,"Accumulated Depreciation":-2742000000.0,"Gross PPE":7237000000.0,"Construction In Progress":475000000.0,"Other Properties":627000000.0,"Machinery Furniture Equipment":4238000000.0,"Buildings And Improvements":1761000000.0,"Land And Improvements":136000000.0,"Properties":0.0,"Current Assets":5876000000.0,"Other Current Assets":68000000.0,"Assets Held For Sale Current":152000000.0,"Current Deferred Assets":34000000.0,"Restricted Cash":null,"Prepaid Assets":447000000.0,"Inventory":2449000000.0,"Finished Goods":1163000000.0,"Work In Process":408000000.0,"Raw Materials":878000000.0,"Receivables":2105000000.0,"Other Receivables":100000000.0,"Taxes Receivable":136000000.0,"Accounts Receivable":1869000000.0,"Allowance For Doubtful Accounts Receivable":-28000000.0,"Gross Accounts Receivable":1897000000.0,"Cash Cash Equivalents And Short Term Investments":621000000.0,"Cash And Cash Equivalents":621000000.0},"2025-06-30":{"Treasury Shares Number":19400000.0,"Ordinary Shares Number":256300000.0,"Share Issued":275700000.0,"Net Debt":5368000000.0,"Total Debt":6850000000.0,"Tangible Book Value":-309000000.0,"Invested Capital":20588000000.0,"Working Capital":2745000000.0,"Net Tangible Assets":-309000000.0,"Capital Lease Obligations":666000000.0,"Common Stock Equity":14404000000.0,"Total Capitalization":20088000000.0,"Total Equity Gross Minority Interest":14436000000.0,"Minority Interest":32000000.0,"Stockholders Equity":14404000000.0,"Gains Losses Not Affecting Retained Earnings":-1415000000.0,"Other Equity Adjustments":-1415000000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":917000000.0,"Retained Earnings":-3215000000.0,"Additional Paid In Capital":19916000000.0,"Capital Stock":35000000.0,"Common Stock":35000000.0,"Total Liabilities Net Minority Interest":11685000000.0,"Total Non Current Liabilities Net Minority Interest":8502000000.0,"Other Non Current Liabilities":680000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":180000000.0,"Non Current Pension And Other Postretirement Benefit Plans":180000000.0,"Non Current Deferred Liabilities":1387000000.0,"Non Current Deferred Taxes Liabilities":1387000000.0,"Long Term Debt And Capital Lease Obligation":6255000000.0,"Long Term Capital Lease Obligation":571000000.0,"Long Term Debt":5684000000.0,"Current Liabilities":3183000000.0,"Other Current Liabilities":112000000.0,"Current Debt And Capital Lease Obligation":595000000.0,"Current Capital Lease Obligation":95000000.0,"Current Debt":500000000.0,"Other Current Borrowings":500000000.0,"Pensionand Other Post Retirement Benefit Plans Current":13000000.0,"Payables And Accrued Expenses":2463000000.0,"Current Accrued Expenses":333000000.0,"Interest Payable":47000000.0,"Payables":2130000000.0,"Other Payable":416000000.0,"Dividends Payable":102000000.0,"Total Tax Payable":264000000.0,"Income Tax Payable":218000000.0,"Accounts Payable":1348000000.0,"Total Assets":26121000000.0,"Total Non Current Assets":20193000000.0,"Other Non Current Assets":258000000.0,"Defined Pension Benefit":168000000.0,"Non Current Deferred Assets":244000000.0,"Non Current Deferred Taxes Assets":244000000.0,"Non Current Accounts Receivable":240000000.0,"Investments And Advances":16000000.0,"Long Term Equity Investment":16000000.0,"Goodwill And Other Intangible Assets":14713000000.0,"Other Intangible Assets":6430000000.0,"Goodwill":8283000000.0,"Net PPE":4554000000.0,"Accumulated Depreciation":-2711000000.0,"Gross PPE":7265000000.0,"Construction In Progress":405000000.0,"Other Properties":649000000.0,"Machinery Furniture Equipment":4274000000.0,"Buildings And Improvements":1798000000.0,"Land And Improvements":139000000.0,"Properties":0.0,"Current Assets":5928000000.0,"Other Current Assets":121000000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":40000000.0,"Restricted Cash":null,"Prepaid Assets":392000000.0,"Inventory":2504000000.0,"Finished Goods":1171000000.0,"Work In Process":396000000.0,"Raw Materials":937000000.0,"Receivables":2055000000.0,"Other Receivables":100000000.0,"Taxes Receivable":154000000.0,"Accounts Receivable":1801000000.0,"Allowance For Doubtful Accounts Receivable":-26000000.0,"Gross Accounts Receivable":1827000000.0,"Cash Cash Equivalents And Short Term Investments":816000000.0,"Cash And Cash Equivalents":816000000.0},"2025-03-31":{"Treasury Shares Number":20069641.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-2123000000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":171000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-2527000000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-22000000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":383000000.0,"Total Unusual Items":-55000000.0,"Total Unusual Items Excluding Goodwill":-55000000.0,"Net Income From Continuing Operation Net Minority Interest":32000000.0,"Reconciled Depreciation":218000000.0,"Reconciled Cost Of Revenue":965000000.0,"EBITDA":328000000.0,"EBIT":110000000.0,"Net Interest Income":-42000000.0,"Interest Expense":46000000.0,"Interest Income":4000000.0,"Normalized Income":65000000.0,"Net Income From Continuing And Discontinued Operation":50000000.0,"Total Expenses":1790000000.0,"Total Operating Income As Reported":158000000.0,"Diluted Average Shares":257000000.0,"Basic Average Shares":255000000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":50000000.0,"Net Income Common Stockholders":50000000.0,"Net Income":50000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":51000000.0,"Net Income Discontinuous Operations":18000000.0,"Net Income Continuous Operations":33000000.0,"Tax Provision":31000000.0,"Pretax Income":64000000.0,"Other Income Expense":-58000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":-34000000.0,"Gain On Sale Of Ppe":-27000000.0,"Gain On Sale Of Business":-1000000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":6000000.0,"Gain On Sale Of Security":-21000000.0,"Net Non Operating Interest Income Expense":-42000000.0,"Interest Expense Non Operating":46000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":164000000.0,"Operating Expense":689000000.0,"Depreciation Amortization Depletion Income Statement":82000000.0,"Depreciation And Amortization In Income Statement":82000000.0,"Amortization":82000000.0,"Amortization Of Intangibles Income Statement":82000000.0,"Research And Development":170000000.0,"Selling General And Administration":437000000.0,"Gross Profit":853000000.0,"Cost Of Revenue":1101000000.0,"Total Revenue":1954000000.0,"Operating Revenue":1954000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5423000.0,"Tax Rate For Calcs":0.187,"Normalized EBITDA":528000000.0,"Total Unusual Items":-29000000.0,"Total Unusual Items Excluding Goodwill":-29000000.0,"Net Income From Continuing Operation Net Minority Interest":169000000.0,"Reconciled Depreciation":246000000.0,"Reconciled Cost Of Revenue":1623000000.0,"EBITDA":499000000.0,"EBIT":253000000.0,"Net Interest Income":-41000000.0,"Interest Expense":44000000.0,"Interest Income":3000000.0,"Normalized Income":192577000.0,"Net Income From Continuing And Discontinued Operation":169000000.0,"Total Expenses":2462000000.0,"Total Operating Income As Reported":273000000.0,"Diluted Average Shares":257000000.0,"Basic Average Shares":256000000.0,"Diluted EPS":0.66,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":169000000.0,"Net Income Common Stockholders":169000000.0,"Net Income":169000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":170000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":170000000.0,"Tax Provision":39000000.0,"Pretax Income":209000000.0,"Other Income Expense":-29000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-13000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-7000000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":6000000.0,"Gain On Sale Of Security":-16000000.0,"Net Non Operating Interest Income Expense":-41000000.0,"Interest Expense Non Operating":44000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":279000000.0,"Operating Expense":739000000.0,"Depreciation Amortization Depletion Income Statement":146000000.0,"Depreciation And Amortization In Income Statement":146000000.0,"Amortization":146000000.0,"Amortization Of Intangibles Income Statement":146000000.0,"Research And Development":166000000.0,"Selling General And Administration":427000000.0,"Gross Profit":1018000000.0,"Cost Of Revenue":1723000000.0,"Total Revenue":2741000000.0,"Operating Revenue":2741000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4410000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":329000000.0,"Total Unusual Items":-21000000.0,"Total Unusual Items Excluding Goodwill":-21000000.0,"Net Income From Continuing Operation Net Minority Interest":31000000.0,"Reconciled Depreciation":237000000.0,"Reconciled Cost Of Revenue":1596000000.0,"EBITDA":308000000.0,"EBIT":71000000.0,"Net Interest Income":-49000000.0,"Interest Expense":49000000.0,"Interest Income":null,"Normalized Income":47590000.0,"Net Income From Continuing And Discontinued Operation":31000000.0,"Total Expenses":2476000000.0,"Total Operating Income As Reported":97000000.0,"Diluted Average Shares":257000000.0,"Basic Average Shares":256000000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":31000000.0,"Net Income Common Stockholders":31000000.0,"Net Income":31000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":31000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":31000000.0,"Tax Provision":-9000000.0,"Pretax Income":22000000.0,"Other Income Expense":-42000000.0,"Other Non Operating Income Expenses":-21000000.0,"Special Income Charges":-21000000.0,"Gain On Sale Of Ppe":-7000000.0,"Gain On Sale Of Business":2000000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":16000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-49000000.0,"Interest Expense Non Operating":49000000.0,"Interest Income Non Operating":null,"Operating Income":113000000.0,"Operating Expense":777000000.0,"Depreciation Amortization Depletion Income Statement":134000000.0,"Depreciation And Amortization In Income Statement":134000000.0,"Amortization":134000000.0,"Amortization Of Intangibles Income Statement":134000000.0,"Research And Development":174000000.0,"Selling General And Administration":469000000.0,"Gross Profit":890000000.0,"Cost Of Revenue":1699000000.0,"Total Revenue":2589000000.0,"Operating Revenue":2589000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-33232000.0,"Tax Rate For Calcs":0.268,"Normalized EBITDA":475000000.0,"Total Unusual Items":-124000000.0,"Total Unusual Items Excluding Goodwill":-124000000.0,"Net Income From Continuing Operation Net Minority Interest":40000000.0,"Reconciled Depreciation":247000000.0,"Reconciled Cost Of Revenue":1610000000.0,"EBITDA":351000000.0,"EBIT":104000000.0,"Net Interest Income":-48000000.0,"Interest Expense":48000000.0,"Interest Income":null,"Normalized Income":130768000.0,"Net Income From Continuing And Discontinued Operation":40000000.0,"Total Expenses":2452000000.0,"Total Operating Income As Reported":226000000.0,"Diluted Average Shares":257000000.0,"Basic Average Shares":256000000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":40000000.0,"Net Income Common Stockholders":40000000.0,"Net Income":40000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":41000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":41000000.0,"Tax Provision":15000000.0,"Pretax Income":56000000.0,"Other Income Expense":-138000000.0,"Other Non Operating Income Expenses":-14000000.0,"Special Income Charges":-124000000.0,"Gain On Sale Of Ppe":-108000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":16000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-48000000.0,"Interest Expense Non Operating":48000000.0,"Interest Income Non Operating":null,"Operating Income":242000000.0,"Operating Expense":741000000.0,"Depreciation Amortization Depletion Income Statement":146000000.0,"Depreciation And Amortization In Income Statement":146000000.0,"Amortization":146000000.0,"Amortization Of Intangibles Income Statement":146000000.0,"Research And Development":174000000.0,"Selling General And Administration":421000000.0,"Gross Profit":983000000.0,"Cost Of Revenue":1711000000.0,"Total Revenue":2694000000.0,"Operating Revenue":2694000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":69090000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":412000000.0,"Total Unusual Items":329000000.0,"Total Unusual Items Excluding Goodwill":329000000.0,"Net Income From Continuing Operation Net Minority Interest":550000000.0,"Reconciled Depreciation":242000000.0,"Reconciled Cost Of Revenue":935000000.0,"EBITDA":741000000.0,"EBIT":499000000.0,"Net Interest Income":-54000000.0,"Interest Expense":61000000.0,"Interest Income":7000000.0,"Normalized Income":290090000.0,"Net Income From Continuing And Discontinued Operation":599000000.0,"Total Expenses":1756000000.0,"Total Operating Income As Reported":142000000.0,"Diluted Average Shares":257000000.0,"Basic Average Shares":256000000.0,"Diluted EPS":2.33,"Basic EPS":2.34,"Diluted NI Availto Com Stockholders":599000000.0,"Net Income Common Stockholders":599000000.0,"Net Income":599000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":599000000.0,"Net Income Discontinuous Operations":49000000.0,"Net Income Continuous Operations":550000000.0,"Tax Provision":-112000000.0,"Pretax Income":438000000.0,"Other Income Expense":329000000.0,"Other Non Operating Income Expenses":-10000000.0,"Special Income Charges":356000000.0,"Gain On Sale Of Ppe":-1000000.0,"Gain On Sale Of Business":-111000000.0,"Other Special Charges":-488000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":20000000.0,"Gain On Sale Of Security":-27000000.0,"Net Non Operating Interest Income Expense":-54000000.0,"Interest Expense Non Operating":61000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":163000000.0,"Operating Expense":661000000.0,"Depreciation Amortization Depletion Income Statement":82000000.0,"Depreciation And Amortization In Income Statement":82000000.0,"Amortization":82000000.0,"Amortization Of Intangibles Income Statement":82000000.0,"Research And Development":170000000.0,"Selling General And Administration":409000000.0,"Gross Profit":824000000.0,"Cost Of Revenue":1095000000.0,"Total Revenue":1919000000.0,"Operating Revenue":1919000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":4000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-20000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-24000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":4000000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":284000000.0,"Repurchase Of Capital Stock":-36000000.0,"Repayment Of Debt":-264000000.0,"Issuance Of Debt":null,"Capital Expenditure":-138000000.0,"Interest Paid Supplemental Data":52000000.0,"Income Tax Paid Supplemental Data":64000000.0,"End Cash Position":569000000.0,"Beginning Cash Position":562000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":2000000.0,"Financing Cash Flow":-264000000.0,"Cash Flow From Continuing Financing Activities":-264000000.0,"Net Other Financing Charges":-22000000.0,"Cash Dividends Paid":-102000000.0,"Common Stock Dividend Paid":-102000000.0,"Net Common Stock Issuance":-36000000.0,"Common Stock Payments":-36000000.0,"Net Issuance Payments Of Debt":-104000000.0,"Net Short Term Debt Issuance":-104000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-156000000.0,"Cash Flow From Continuing Investing Activities":-156000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-9000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-9000000.0,"Sale Of Business":3000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-136000000.0,"Purchase Of PPE":-136000000.0,"Operating Cash Flow":422000000.0,"Cash Flow From Continuing Operating Activities":422000000.0,"Change In Working Capital":117000000.0,"Change In Other Working Capital":-42000000.0,"Change In Payables And Accrued Expense":252000000.0,"Change In Accrued Expense":null,"Change In Payable":112000000.0,"Change In Account Payable":112000000.0,"Change In Inventory":-12000000.0,"Change In Receivables":-81000000.0,"Changes In Account Receivables":-81000000.0,"Other Non Cash Items":-5000000.0,"Stock Based Compensation":35000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-22000000.0,"Deferred Income Tax":-22000000.0,"Depreciation Amortization Depletion":218000000.0,"Depreciation And Amortization":218000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":28000000.0,"Gain Loss On Sale Of Business":1000000.0,"Net Income From Continuing Operations":51000000.0},"2026-03-31":{"Free Cash Flow":92000000.0,"Repurchase Of Capital Stock":-35000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-165000000.0,"Interest Paid Supplemental Data":28000000.0,"Income Tax Paid Supplemental Data":111000000.0,"End Cash Position":562000000.0,"Beginning Cash Position":590000000.0,"Effect Of Exchange Rate Changes":-7000000.0,"Changes In Cash":-21000000.0,"Financing Cash Flow":-301000000.0,"Cash Flow From Continuing Financing Activities":-301000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-102000000.0,"Common Stock Dividend Paid":-102000000.0,"Net Common Stock Issuance":-35000000.0,"Common Stock Payments":-35000000.0,"Net Issuance Payments Of Debt":-160000000.0,"Net Short Term Debt Issuance":-160000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":23000000.0,"Cash Flow From Continuing Investing Activities":23000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-10000000.0,"Sale Of Investment":null,"Purchase Of Investment":-10000000.0,"Net Business Purchase And Sale":198000000.0,"Sale Of Business":198000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-165000000.0,"Purchase Of PPE":-165000000.0,"Operating Cash Flow":257000000.0,"Cash Flow From Continuing Operating Activities":257000000.0,"Change In Working Capital":-162000000.0,"Change In Other Working Capital":-58000000.0,"Change In Payables And Accrued Expense":36000000.0,"Change In Accrued Expense":-140000000.0,"Change In Payable":176000000.0,"Change In Account Payable":176000000.0,"Change In Inventory":-33000000.0,"Change In Receivables":-107000000.0,"Changes In Account Receivables":-107000000.0,"Other Non Cash Items":-5000000.0,"Stock Based Compensation":16000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-15000000.0,"Deferred Income Tax":-15000000.0,"Depreciation Amortization Depletion":246000000.0,"Depreciation And Amortization":246000000.0,"Amortization Cash Flow":146000000.0,"Amortization Of Intangibles":146000000.0,"Depreciation":100000000.0,"Operating Gains Losses":7000000.0,"Gain Loss On Sale Of Business":7000000.0,"Net Income From Continuing Operations":170000000.0},"2025-12-31":{"Free Cash Flow":130000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-188000000.0,"Interest Paid Supplemental Data":54000000.0,"Income Tax Paid Supplemental Data":67000000.0,"End Cash Position":590000000.0,"Beginning Cash Position":621000000.0,"Effect Of Exchange Rate Changes":8000000.0,"Changes In Cash":-39000000.0,"Financing Cash Flow":-200000000.0,"Cash Flow From Continuing Financing Activities":-200000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-103000000.0,"Common Stock Dividend Paid":-103000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-56000000.0,"Net Short Term Debt Issuance":-56000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-157000000.0,"Cash Flow From Continuing Investing Activities":-157000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-26000000.0,"Sale Of Investment":-26000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":36000000.0,"Sale Of Business":36000000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-188000000.0,"Purchase Of PPE":-188000000.0,"Operating Cash Flow":318000000.0,"Cash Flow From Continuing Operating Activities":318000000.0,"Change In Working Capital":106000000.0,"Change In Other Working Capital":-24000000.0,"Change In Payables And Accrued Expense":-85000000.0,"Change In Accrued Expense":null,"Change In Payable":-85000000.0,"Change In Account Payable":-85000000.0,"Change In Inventory":88000000.0,"Change In Receivables":127000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-9000000.0,"Stock Based Compensation":16000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-57000000.0,"Deferred Income Tax":-57000000.0,"Depreciation Amortization Depletion":237000000.0,"Depreciation And Amortization":237000000.0,"Amortization Cash Flow":277000000.0,"Amortization Of Intangibles":277000000.0,"Depreciation":-40000000.0,"Operating Gains Losses":-6000000.0,"Gain Loss On Sale Of Business":-2000000.0,"Net Income From Continuing Operations":31000000.0},"2025-09-30":{"Free Cash Flow":30000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-500000000.0,"Issuance Of Debt":null,"Capital Expenditure":-134000000.0,"Interest Paid Supplemental Data":45000000.0,"Income Tax Paid Supplemental Data":123000000.0,"End Cash Position":621000000.0,"Beginning Cash Position":816000000.0,"Effect Of Exchange Rate Changes":-7000000.0,"Changes In Cash":-188000000.0,"Financing Cash Flow":-237000000.0,"Cash Flow From Continuing Financing Activities":-237000000.0,"Net Other Financing Charges":-5000000.0,"Cash Dividends Paid":-102000000.0,"Common Stock Dividend Paid":-102000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-130000000.0,"Net Short Term Debt Issuance":370000000.0,"Net Long Term Debt Issuance":-500000000.0,"Long Term Debt Payments":-500000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-115000000.0,"Cash Flow From Continuing Investing Activities":-115000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":19000000.0,"Sale Of Investment":19000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-2000000.0,"Purchase Of Intangibles":-2000000.0,"Net PPE Purchase And Sale":-132000000.0,"Purchase Of PPE":-132000000.0,"Operating Cash Flow":164000000.0,"Cash Flow From Continuing Operating Activities":164000000.0,"Change In Working Capital":-193000000.0,"Change In Other Working Capital":-50000000.0,"Change In Payables And Accrued Expense":-49000000.0,"Change In Accrued Expense":null,"Change In Payable":-49000000.0,"Change In Account Payable":-49000000.0,"Change In Inventory":-5000000.0,"Change In Receivables":-89000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-11000000.0,"Stock Based Compensation":21000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-36000000.0,"Deferred Income Tax":-36000000.0,"Depreciation Amortization Depletion":247000000.0,"Depreciation And Amortization":247000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":108000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":28000000.0},"2025-06-30":{"Free Cash Flow":146000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2397000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-95000000.0,"Interest Paid Supplemental Data":93000000.0,"Income Tax Paid Supplemental Data":53000000.0,"End Cash Position":816000000.0,"Beginning Cash Position":650000000.0,"Effect Of Exchange Rate Changes":50000000.0,"Changes In Cash":116000000.0,"Financing Cash Flow":-2823000000.0,"Cash Flow From Continuing Financing Activities":-2823000000.0,"Net Other Financing Charges":-32000000.0,"Cash Dividends Paid":-102000000.0,"Common Stock Dividend Paid":-102000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2689000000.0,"Net Short Term Debt Issuance":-292000000.0,"Net Long Term Debt Issuance":-2397000000.0,"Long Term Debt Payments":-2397000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":2698000000.0,"Cash Flow From Continuing Investing Activities":2698000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":90000000.0,"Sale Of Investment":90000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":2703000000.0,"Sale Of Business":2707000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-95000000.0,"Purchase Of PPE":-95000000.0,"Operating Cash Flow":241000000.0,"Cash Flow From Continuing Operating Activities":241000000.0,"Change In Working Capital":-136000000.0,"Change In Other Working Capital":-283000000.0,"Change In Payables And Accrued Expense":169000000.0,"Change In Accrued Expense":null,"Change In Payable":-77000000.0,"Change In Account Payable":-77000000.0,"Change In Inventory":-32000000.0,"Change In Receivables":10000000.0,"Changes In Account Receivables":10000000.0,"Other Non Cash Items":-4000000.0,"Stock Based Compensation":32000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-116000000.0,"Deferred Income Tax":-116000000.0,"Depreciation Amortization Depletion":242000000.0,"Depreciation And Amortization":242000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":111000000.0,"Net Income From Continuing Operations":599000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":22000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-246000000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":-116000000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":143000000.0,"Amortization Of Intangibles":143000000.0,"Depreciation":93000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":3000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":160000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}