{"ticker":"IGC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":98796089.0,"Share Issued":98796089.0,"Net Debt":710000.0,"Total Debt":926000.0,"Tangible Book Value":853000.0,"Invested Capital":7038000.0,"Working Capital":-1726000.0,"Net Tangible Assets":853000.0,"Capital Lease Obligations":9000.0,"Common Stock Equity":6121000.0,"Total Capitalization":6312000.0,"Total Equity Gross Minority Interest":6121000.0,"Stockholders Equity":6121000.0,"Gains Losses Not Affecting Retained Earnings":-5709000.0,"Other Equity Adjustments":-5709000.0,"Retained Earnings":-127292000.0,"Capital Stock":139122000.0,"Common Stock":139122000.0,"Total Liabilities Net Minority Interest":3064000.0,"Total Non Current Liabilities Net Minority Interest":191000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":191000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":191000.0,"Long Term Provisions":null,"Current Liabilities":2873000.0,"Other Current Liabilities":287000.0,"Current Debt And Capital Lease Obligation":735000.0,"Current Capital Lease Obligation":9000.0,"Current Debt":726000.0,"Other Current Borrowings":461000.0,"Current Notes Payable":265000.0,"Pensionand Other Post Retirement Benefit Plans Current":495000.0,"Current Provisions":101000.0,"Payables And Accrued Expenses":1255000.0,"Payables":1255000.0,"Accounts Payable":1255000.0,"Total Assets":9185000.0,"Total Non Current Assets":8038000.0,"Non Current Prepaid Assets":2000.0,"Non Current Accounts Receivable":657000.0,"Goodwill And Other Intangible Assets":5268000.0,"Other Intangible Assets":5268000.0,"Net PPE":2111000.0,"Accumulated Depreciation":-1713000.0,"Gross PPE":3824000.0,"Other Properties":8000.0,"Machinery Furniture Equipment":2291000.0,"Buildings And Improvements":1525000.0,"Properties":0.0,"Current Assets":1147000.0,"Other Current Assets":155000.0,"Assets Held For Sale Current":null,"Prepaid Assets":18000.0,"Inventory":638000.0,"Finished Goods":191000.0,"Work In Process":null,"Raw Materials":447000.0,"Receivables":101000.0,"Other Receivables":64000.0,"Accounts Receivable":37000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":235000.0,"Other Short Term Investments":28000.0,"Cash And Cash Equivalents":207000.0,"Cash Equivalents":7000.0,"Cash Financial":200000.0},"2025-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":142000.0,"Tangible Book Value":2322000.0,"Invested Capital":7554000.0,"Working Capital":-366000.0,"Net Tangible Assets":2322000.0,"Capital Lease Obligations":11000.0,"Common Stock Equity":7423000.0,"Total Capitalization":7554000.0,"Total Equity Gross Minority Interest":7423000.0,"Stockholders Equity":7423000.0,"Gains Losses Not Affecting Retained Earnings":-5701000.0,"Other Equity Adjustments":-5701000.0,"Retained Earnings":-124890000.0,"Capital Stock":138014000.0,"Common Stock":138014000.0,"Total Liabilities Net Minority Interest":2289000.0,"Total Non Current Liabilities Net Minority Interest":133000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":133000.0,"Long Term Capital Lease Obligation":2000.0,"Long Term Debt":131000.0,"Long Term Provisions":null,"Current Liabilities":2156000.0,"Other Current Liabilities":526000.0,"Current Debt And Capital Lease Obligation":9000.0,"Current Capital Lease Obligation":9000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":407000.0,"Current Provisions":200000.0,"Payables And Accrued Expenses":1014000.0,"Payables":1014000.0,"Accounts Payable":1014000.0,"Total Assets":9712000.0,"Total Non Current Assets":7922000.0,"Non Current Prepaid Assets":2000.0,"Non Current Accounts Receivable":667000.0,"Goodwill And Other Intangible Assets":5101000.0,"Other Intangible Assets":5101000.0,"Net PPE":2152000.0,"Accumulated Depreciation":-1670000.0,"Gross PPE":3822000.0,"Other Properties":null,"Machinery Furniture Equipment":2286000.0,"Buildings And Improvements":1536000.0,"Properties":0.0,"Current Assets":1790000.0,"Other Current Assets":124000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":13000.0,"Inventory":640000.0,"Finished Goods":194000.0,"Work In Process":null,"Raw Materials":446000.0,"Receivables":75000.0,"Other Receivables":63000.0,"Accounts Receivable":12000.0,"Allowance For Doubtful Accounts Receivable":-12000.0,"Gross Accounts Receivable":24000.0,"Cash Cash Equivalents And Short Term Investments":938000.0,"Other Short Term Investments":38000.0,"Cash And Cash Equivalents":900000.0,"Cash Equivalents":7000.0,"Cash Financial":893000.0},"2025-09-30":{"Ordinary Shares Number":91959112.0,"Share Issued":91959112.0,"Net Debt":null,"Total Debt":146000.0,"Tangible Book Value":3213000.0,"Invested Capital":8224000.0,"Working Capital":490000.0,"Net Tangible Assets":3213000.0,"Capital Lease Obligations":14000.0,"Common Stock Equity":8092000.0,"Total Capitalization":8224000.0,"Total Equity Gross Minority Interest":8092000.0,"Stockholders Equity":8092000.0,"Gains Losses Not Affecting Retained Earnings":-4854000.0,"Other Equity Adjustments":-4854000.0,"Retained Earnings":-122828000.0,"Capital Stock":135774000.0,"Common Stock":135774000.0,"Total Liabilities Net Minority Interest":1651000.0,"Total Non Current Liabilities Net Minority Interest":137000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":137000.0,"Long Term Capital Lease Obligation":5000.0,"Long Term Debt":132000.0,"Long Term Provisions":null,"Current Liabilities":1514000.0,"Other Current Liabilities":333000.0,"Current Debt And Capital Lease Obligation":9000.0,"Current Capital Lease Obligation":9000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":398000.0,"Current Provisions":146000.0,"Payables And Accrued Expenses":628000.0,"Payables":628000.0,"Accounts Payable":628000.0,"Total Assets":9743000.0,"Total Non Current Assets":7739000.0,"Non Current Prepaid Assets":2000.0,"Non Current Accounts Receivable":670000.0,"Goodwill And Other Intangible Assets":4879000.0,"Other Intangible Assets":4879000.0,"Net PPE":2188000.0,"Accumulated Depreciation":-1711000.0,"Gross PPE":3899000.0,"Other Properties":13000.0,"Machinery Furniture Equipment":2383000.0,"Buildings And Improvements":1503000.0,"Properties":0.0,"Current Assets":2004000.0,"Other Current Assets":82000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":73000.0,"Inventory":658000.0,"Finished Goods":212000.0,"Work In Process":null,"Raw Materials":446000.0,"Receivables":61000.0,"Other Receivables":20000.0,"Accounts Receivable":41000.0,"Allowance For Doubtful Accounts Receivable":-13000.0,"Gross Accounts Receivable":54000.0,"Cash Cash Equivalents And Short Term Investments":1130000.0,"Other Short Term Investments":25000.0,"Cash And Cash Equivalents":1105000.0,"Cash Equivalents":260000.0,"Cash Financial":845000.0},"2025-06-30":{"Ordinary Shares Number":84141405.0,"Share Issued":83891586.0,"Net Debt":null,"Total Debt":202000.0,"Tangible Book Value":4081000.0,"Invested Capital":6211000.0,"Working Capital":428000.0,"Net Tangible Assets":4081000.0,"Capital Lease Obligations":69000.0,"Common Stock Equity":6078000.0,"Total Capitalization":6211000.0,"Total Equity Gross Minority Interest":6078000.0,"Stockholders Equity":6078000.0,"Gains Losses Not Affecting Retained Earnings":-3499000.0,"Other Equity Adjustments":-3499000.0,"Retained Earnings":-122343000.0,"Capital Stock":131920000.0,"Common Stock":131920000.0,"Total Liabilities Net Minority Interest":1865000.0,"Total Non Current Liabilities Net Minority Interest":140000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":140000.0,"Long Term Capital Lease Obligation":7000.0,"Long Term Debt":133000.0,"Long Term Provisions":null,"Current Liabilities":1725000.0,"Other Current Liabilities":401000.0,"Current Debt And Capital Lease Obligation":62000.0,"Current Capital Lease Obligation":62000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":191000.0,"Current Provisions":138000.0,"Payables And Accrued Expenses":933000.0,"Payables":933000.0,"Accounts Payable":933000.0,"Total Assets":7943000.0,"Total Non Current Assets":5790000.0,"Non Current Prepaid Assets":0.0,"Non Current Accounts Receivable":680000.0,"Goodwill And Other Intangible Assets":1997000.0,"Other Intangible Assets":1997000.0,"Net PPE":3113000.0,"Accumulated Depreciation":-2826000.0,"Gross PPE":5939000.0,"Other Properties":16000.0,"Machinery Furniture Equipment":3582000.0,"Buildings And Improvements":2341000.0,"Properties":0.0,"Current Assets":2153000.0,"Other Current Assets":148000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":17000.0,"Inventory":1349000.0,"Finished Goods":271000.0,"Work In Process":null,"Raw Materials":1078000.0,"Receivables":185000.0,"Other Receivables":98000.0,"Accounts Receivable":87000.0,"Allowance For Doubtful Accounts Receivable":-13000.0,"Gross Accounts Receivable":100000.0,"Cash Cash Equivalents And Short Term Investments":454000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":454000.0,"Cash Equivalents":291000.0,"Cash Financial":163000.0},"2025-03-31":{"Ordinary Shares Number":80878058.0,"Share Issued":80878058.0,"Net Debt":null,"Total Debt":238000.0,"Tangible Book Value":4478000.0,"Invested Capital":6464000.0,"Working Capital":639000.0,"Net Tangible Assets":4478000.0,"Capital Lease Obligations":104000.0,"Common Stock Equity":6330000.0,"Total Capitalization":6464000.0,"Total Equity Gross Minority Interest":6330000.0,"Stockholders Equity":6330000.0,"Gains Losses Not Affecting Retained Earnings":-3496000.0,"Other Equity Adjustments":-3496000.0,"Retained Earnings":-120744000.0,"Capital Stock":130570000.0,"Common Stock":130570000.0,"Total Liabilities Net Minority Interest":2417000.0,"Total Non Current Liabilities Net Minority Interest":160000.0,"Other Non Current Liabilities":16000.0,"Long Term Debt And Capital Lease Obligation":144000.0,"Long Term Capital Lease Obligation":10000.0,"Long Term Debt":134000.0,"Long Term Provisions":16000.0,"Current Liabilities":2257000.0,"Other Current Liabilities":1003000.0,"Current Debt And Capital Lease Obligation":94000.0,"Current Capital Lease Obligation":94000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":160000.0,"Current Provisions":117000.0,"Payables And Accrued Expenses":883000.0,"Payables":883000.0,"Accounts Payable":883000.0,"Total Assets":8747000.0,"Total Non Current Assets":5851000.0,"Non Current Prepaid Assets":1000.0,"Non Current Accounts Receivable":680000.0,"Goodwill And Other Intangible Assets":1852000.0,"Other Intangible Assets":1852000.0,"Net PPE":3318000.0,"Accumulated Depreciation":-2693000.0,"Gross PPE":6011000.0,"Other Properties":98000.0,"Machinery Furniture Equipment":3572000.0,"Buildings And Improvements":2439000.0,"Properties":0.0,"Current Assets":2896000.0,"Other Current Assets":342000.0,"Assets Held For Sale Current":702000.0,"Prepaid Assets":10000.0,"Inventory":1360000.0,"Finished Goods":256000.0,"Work In Process":null,"Raw Materials":1104000.0,"Receivables":77000.0,"Other Receivables":43000.0,"Accounts Receivable":34000.0,"Allowance For Doubtful Accounts Receivable":-12000.0,"Gross Accounts Receivable":46000.0,"Cash Cash Equivalents And Short Term Investments":405000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":405000.0,"Cash Equivalents":37000.0,"Cash Financial":368000.0},"2024-12-31":{"Ordinary Shares Number":78203218.0,"Share Issued":78203218.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":16000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":129000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":701000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":0.0,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-20000.0,"Gross Accounts Receivable":69000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2400000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2402000.0,"Reconciled Depreciation":58000.0,"Reconciled Cost Of Revenue":262000.0,"EBITDA":-2400000.0,"EBIT":-2458000.0,"Normalized Income":-2402000.0,"Net Income From Continuing And Discontinued Operation":-2402000.0,"Total Expenses":2775000.0,"Total Operating Income As Reported":-2458000.0,"Diluted Average Shares":98161733.0,"Basic Average Shares":98161733.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2402000.0,"Net Income Common Stockholders":-2402000.0,"Net Income":-2402000.0,"Net Income Including Noncontrolling Interests":-2402000.0,"Net Income Continuous Operations":-2402000.0,"Tax Provision":0.0,"Pretax Income":-2402000.0,"Other Income Expense":56000.0,"Other Non Operating Income Expenses":56000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Operating Income":-2458000.0,"Operating Expense":2513000.0,"Research And Development":1272000.0,"Selling General And Administration":1241000.0,"Gross Profit":55000.0,"Cost Of Revenue":262000.0,"Total Revenue":317000.0,"Operating Revenue":317000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2877000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-726000.0,"Reconciled Depreciation":64000.0,"Reconciled Cost Of Revenue":306000.0,"EBITDA":-2877000.0,"EBIT":-2941000.0,"Normalized Income":-726000.0,"Net Income From Continuing And Discontinued Operation":-726000.0,"Total Expenses":3291000.0,"Total Operating Income As Reported":-2941000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-726000.0,"Net Income Common Stockholders":-726000.0,"Net Income":-726000.0,"Net Income Including Noncontrolling Interests":-726000.0,"Net Income Continuous Operations":-726000.0,"Tax Provision":0.0,"Pretax Income":-726000.0,"Other Income Expense":2215000.0,"Other Non Operating Income Expenses":2215000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Operating Income":-2941000.0,"Operating Expense":2985000.0,"Research And Development":1482000.0,"Selling General And Administration":1503000.0,"Gross Profit":44000.0,"Cost Of Revenue":306000.0,"Total Revenue":350000.0,"Operating Revenue":350000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2780000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1821000.0,"Reconciled Depreciation":119000.0,"Reconciled Cost Of Revenue":92000.0,"EBITDA":-2780000.0,"EBIT":-2899000.0,"Normalized Income":-1821000.0,"Net Income From Continuing And Discontinued Operation":-1821000.0,"Total Expenses":3090000.0,"Total Operating Income As Reported":-2899000.0,"Diluted Average Shares":90457910.0,"Basic Average Shares":90457910.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1821000.0,"Net Income Common Stockholders":-1821000.0,"Net Income":-1821000.0,"Net Income Including Noncontrolling Interests":-1821000.0,"Net Income Continuous Operations":-1821000.0,"Tax Provision":0.0,"Pretax Income":-1821000.0,"Other Income Expense":1078000.0,"Other Non Operating Income Expenses":1078000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Operating Income":-2899000.0,"Operating Expense":2998000.0,"Research And Development":1588000.0,"Selling General And Administration":1410000.0,"Gross Profit":99000.0,"Cost Of Revenue":92000.0,"Total Revenue":191000.0,"Operating Revenue":191000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1764000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1599000.0,"Reconciled Depreciation":141000.0,"Reconciled Cost Of Revenue":174000.0,"EBITDA":-1764000.0,"EBIT":-1905000.0,"Normalized Income":-1599000.0,"Net Income From Continuing And Discontinued Operation":-1599000.0,"Total Expenses":2233000.0,"Total Operating Income As Reported":-1905000.0,"Diluted Average Shares":83027117.0,"Basic Average Shares":83027117.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1599000.0,"Net Income Common Stockholders":-1599000.0,"Net Income":-1599000.0,"Net Income Including Noncontrolling Interests":-1599000.0,"Net Income Continuous Operations":-1599000.0,"Tax Provision":0.0,"Pretax Income":-1599000.0,"Other Income Expense":306000.0,"Other Non Operating Income Expenses":306000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Operating Income":-1905000.0,"Operating Expense":2059000.0,"Research And Development":851000.0,"Selling General And Administration":1208000.0,"Gross Profit":154000.0,"Cost Of Revenue":174000.0,"Total Revenue":328000.0,"Operating Revenue":328000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1258000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1197000.0,"Reconciled Depreciation":154000.0,"Reconciled Cost Of Revenue":176000.0,"EBITDA":-1258000.0,"EBIT":-1412000.0,"Normalized Income":-1197000.0,"Net Income From Continuing And Discontinued Operation":-1197000.0,"Total Expenses":1742000.0,"Total Operating Income As Reported":-1412000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1197000.0,"Net Income Common Stockholders":-1197000.0,"Net Income":-1197000.0,"Net Income Including Noncontrolling Interests":-1197000.0,"Net Income Continuous Operations":-1197000.0,"Tax Provision":0.0,"Pretax Income":-1197000.0,"Other Income Expense":215000.0,"Other Non Operating Income Expenses":215000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Operating Income":-1412000.0,"Operating Expense":1566000.0,"Research And Development":997000.0,"Selling General And Administration":569000.0,"Gross Profit":154000.0,"Cost Of Revenue":176000.0,"Total Revenue":330000.0,"Operating Revenue":330000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":77633004.0,"Basic Average Shares":77633004.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1393000.0,"Repayment Of Debt":null,"Issuance Of Debt":623000.0,"Issuance Of Capital Stock":87000.0,"Capital Expenditure":-170000.0,"Interest Paid Supplemental Data":null,"End Cash Position":207000.0,"Beginning Cash Position":900000.0,"Effect Of Exchange Rate Changes":-10000.0,"Changes In Cash":-683000.0,"Financing Cash Flow":710000.0,"Cash Flow From Continuing Financing Activities":710000.0,"Net Common Stock Issuance":87000.0,"Common Stock Issuance":87000.0,"Net Issuance Payments Of Debt":623000.0,"Net Long Term Debt Issuance":623000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":623000.0,"Investing Cash Flow":-170000.0,"Cash Flow From Continuing Investing Activities":-170000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-169000.0,"Purchase Of Intangibles":-169000.0,"Net PPE Purchase And Sale":-1000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-1223000.0,"Cash Flow From Continuing Operating Activities":-1223000.0,"Change In Working Capital":92000.0,"Change In Other Current Liabilities":-2000.0,"Change In Other Current Assets":12000.0,"Change In Payables And Accrued Expense":143000.0,"Change In Accrued Expense":-98000.0,"Change In Payable":241000.0,"Change In Account Payable":241000.0,"Change In Prepaid Assets":-37000.0,"Change In Inventory":0.0,"Change In Receivables":-24000.0,"Changes In Account Receivables":-24000.0,"Other Non Cash Items":20000.0,"Stock Based Compensation":1009000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":58000.0,"Depreciation And Amortization":58000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2402000.0},"2025-12-31":{"Free Cash Flow":-1428000.0,"Repayment Of Debt":-1000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1265000.0,"Capital Expenditure":-205000.0,"Interest Paid Supplemental Data":null,"End Cash Position":900000.0,"Beginning Cash Position":1105000.0,"Effect Of Exchange Rate Changes":-18000.0,"Changes In Cash":-187000.0,"Financing Cash Flow":1264000.0,"Cash Flow From Continuing Financing Activities":1264000.0,"Net Common Stock Issuance":1265000.0,"Common Stock Issuance":1265000.0,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-228000.0,"Cash Flow From Continuing Investing Activities":-228000.0,"Net Investment Purchase And Sale":-25000.0,"Sale Of Investment":null,"Purchase Of Investment":-25000.0,"Net Intangibles Purchase And Sale":-193000.0,"Purchase Of Intangibles":-193000.0,"Net PPE Purchase And Sale":-10000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-12000.0,"Operating Cash Flow":-1223000.0,"Cash Flow From Continuing Operating Activities":-1223000.0,"Change In Working Capital":668000.0,"Change In Other Current Liabilities":-2000.0,"Change In Other Current Assets":5000.0,"Change In Payables And Accrued Expense":642000.0,"Change In Accrued Expense":258000.0,"Change In Payable":384000.0,"Change In Account Payable":384000.0,"Change In Prepaid Assets":-25000.0,"Change In Inventory":19000.0,"Change In Receivables":29000.0,"Changes In Account Receivables":29000.0,"Other Non Cash Items":null,"Stock Based Compensation":926000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":64000.0,"Depreciation And Amortization":64000.0,"Amortization Cash Flow":14000.0,"Amortization Of Intangibles":14000.0,"Depreciation":50000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-726000.0},"2025-09-30":{"Free Cash Flow":-2416000.0,"Repayment Of Debt":-1000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3111000.0,"Capital Expenditure":-326000.0,"Interest Paid Supplemental Data":1000.0,"End Cash Position":1105000.0,"Beginning Cash Position":454000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":646000.0,"Financing Cash Flow":3110000.0,"Cash Flow From Continuing Financing Activities":3110000.0,"Net Common Stock Issuance":3111000.0,"Common Stock Issuance":3111000.0,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-374000.0,"Cash Flow From Continuing Investing Activities":-374000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-297000.0,"Purchase Of Intangibles":-297000.0,"Net PPE Purchase And Sale":-52000.0,"Sale Of PPE":-23000.0,"Purchase Of PPE":-29000.0,"Operating Cash Flow":-2090000.0,"Cash Flow From Continuing Operating Activities":-2090000.0,"Change In Working Capital":-63000.0,"Change In Other Current Liabilities":-3000.0,"Change In Other Current Assets":61000.0,"Change In Payables And Accrued Expense":-210000.0,"Change In Accrued Expense":93000.0,"Change In Payable":-303000.0,"Change In Account Payable":-303000.0,"Change In Prepaid Assets":37000.0,"Change In Inventory":6000.0,"Change In Receivables":46000.0,"Changes In Account Receivables":46000.0,"Other Non Cash Items":-1055000.0,"Stock Based Compensation":730000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":119000.0,"Depreciation And Amortization":119000.0,"Amortization Cash Flow":14000.0,"Amortization Of Intangibles":14000.0,"Depreciation":105000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1821000.0},"2025-06-30":{"Free Cash Flow":-1529000.0,"Repayment Of Debt":-1000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":852000.0,"Capital Expenditure":-122000.0,"Interest Paid Supplemental Data":1000.0,"End Cash Position":454000.0,"Beginning Cash Position":405000.0,"Effect Of Exchange Rate Changes":25000.0,"Changes In Cash":24000.0,"Financing Cash Flow":851000.0,"Cash Flow From Continuing Financing Activities":851000.0,"Net Common Stock Issuance":852000.0,"Common Stock Issuance":852000.0,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":580000.0,"Cash Flow From Continuing Investing Activities":580000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-114000.0,"Purchase Of Intangibles":-114000.0,"Net PPE Purchase And Sale":694000.0,"Sale Of PPE":702000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":-1407000.0,"Cash Flow From Continuing Operating Activities":-1407000.0,"Change In Working Capital":-377000.0,"Change In Other Current Liabilities":-2000.0,"Change In Other Current Assets":32000.0,"Change In Payables And Accrued Expense":-548000.0,"Change In Accrued Expense":-599000.0,"Change In Payable":51000.0,"Change In Account Payable":51000.0,"Change In Prepaid Assets":183000.0,"Change In Inventory":11000.0,"Change In Receivables":-53000.0,"Changes In Account Receivables":-53000.0,"Other Non Cash Items":-24000.0,"Stock Based Compensation":452000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":141000.0,"Depreciation And Amortization":141000.0,"Amortization Cash Flow":14000.0,"Amortization Of Intangibles":14000.0,"Depreciation":127000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1599000.0},"2025-03-31":{"Free Cash Flow":-896000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":805000.0,"Capital Expenditure":-166000.0,"Interest Paid Supplemental Data":null,"End Cash Position":405000.0,"Beginning Cash Position":470000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-67000.0,"Financing Cash Flow":805000.0,"Cash Flow From Continuing Financing Activities":805000.0,"Net Common Stock Issuance":805000.0,"Common Stock Issuance":805000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-142000.0,"Cash Flow From Continuing Investing Activities":-142000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-148000.0,"Purchase Of Intangibles":-148000.0,"Net PPE Purchase And Sale":6000.0,"Sale Of PPE":24000.0,"Purchase Of PPE":-18000.0,"Operating Cash Flow":-730000.0,"Cash Flow From Continuing Operating Activities":-730000.0,"Change In Working Capital":-296000.0,"Change In Other Current Liabilities":-2000.0,"Change In Other Current Assets":31000.0,"Change In Payables And Accrued Expense":-403000.0,"Change In Accrued Expense":-447000.0,"Change In Payable":44000.0,"Change In Account Payable":44000.0,"Change In Prepaid Assets":3000.0,"Change In Inventory":73000.0,"Change In Receivables":2000.0,"Changes In Account Receivables":2000.0,"Other Non Cash Items":null,"Stock Based Compensation":455000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":152000.0,"Depreciation Amortization Depletion":154000.0,"Depreciation And Amortization":154000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-11000.0,"Net Income From Continuing Operations":-1197000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-1000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}