{"ticker":"IHRT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2911074.0,"Ordinary Shares Number":151077689.0,"Share Issued":153988763.0,"Net Debt":4901954000.0,"Total Debt":5765835000.0,"Tangible Book Value":-4295534000.0,"Invested Capital":3111622000.0,"Working Capital":421211000.0,"Net Tangible Assets":-4295534000.0,"Capital Lease Obligations":728829000.0,"Common Stock Equity":-1925384000.0,"Total Capitalization":3036901000.0,"Total Equity Gross Minority Interest":-1922025000.0,"Minority Interest":3359000.0,"Stockholders Equity":-1925384000.0,"Gains Losses Not Affecting Retained Earnings":-2170000.0,"Other Equity Adjustments":-2170000.0,"Treasury Stock":14070000.0,"Retained Earnings":-4908172000.0,"Additional Paid In Capital":2998874000.0,"Capital Stock":154000.0,"Common Stock":154000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6809881000.0,"Total Non Current Liabilities Net Minority Interest":5945607000.0,"Other Non Current Liabilities":235975000.0,"Non Current Deferred Liabilities":80568000.0,"Non Current Deferred Taxes Liabilities":80568000.0,"Long Term Debt And Capital Lease Obligation":5629064000.0,"Long Term Capital Lease Obligation":666779000.0,"Long Term Debt":4962285000.0,"Current Liabilities":864274000.0,"Current Deferred Liabilities":191791000.0,"Current Deferred Revenue":191791000.0,"Current Debt And Capital Lease Obligation":136771000.0,"Current Capital Lease Obligation":62050000.0,"Current Debt":74721000.0,"Other Current Borrowings":74721000.0,"Payables And Accrued Expenses":535712000.0,"Current Accrued Expenses":255820000.0,"Interest Payable":57609000.0,"Payables":279892000.0,"Accounts Payable":279892000.0,"Total Assets":4887856000.0,"Total Non Current Assets":3602371000.0,"Other Non Current Assets":229717000.0,"Goodwill And Other Intangible Assets":2370150000.0,"Other Intangible Assets":1264701000.0,"Goodwill":1105449000.0,"Net PPE":1002504000.0,"Accumulated Depreciation":-970082000.0,"Gross PPE":1972586000.0,"Construction In Progress":19343000.0,"Other Properties":833649000.0,"Machinery Furniture Equipment":815171000.0,"Properties":304423000.0,"Current Assets":1285485000.0,"Other Current Assets":54477000.0,"Prepaid Assets":242400000.0,"Receivables":853556000.0,"Accounts Receivable":853556000.0,"Allowance For Doubtful Accounts Receivable":-30288000.0,"Gross Accounts Receivable":883844000.0,"Cash Cash Equivalents And Short Term Investments":135052000.0,"Cash And Cash Equivalents":135052000.0},"2025-12-31":{"Treasury Shares Number":2364267.0,"Ordinary Shares Number":150164703.0,"Share Issued":152528970.0,"Net Debt":4782170000.0,"Total Debt":5788251000.0,"Tangible Book Value":-4252353000.0,"Invested Capital":3221451000.0,"Working Capital":491908000.0,"Net Tangible Assets":-4252353000.0,"Capital Lease Obligations":735160000.0,"Common Stock Equity":-1831640000.0,"Total Capitalization":3148022000.0,"Total Equity Gross Minority Interest":-1827011000.0,"Minority Interest":4629000.0,"Stockholders Equity":-1831640000.0,"Gains Losses Not Affecting Retained Earnings":-1878000.0,"Other Equity Adjustments":-1878000.0,"Treasury Stock":12216000.0,"Retained Earnings":-4812949000.0,"Additional Paid In Capital":2995250000.0,"Capital Stock":153000.0,"Common Stock":153000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6953014000.0,"Total Non Current Liabilities Net Minority Interest":5985595000.0,"Other Non Current Liabilities":245056000.0,"Non Current Deferred Liabilities":86685000.0,"Non Current Deferred Taxes Liabilities":86685000.0,"Long Term Debt And Capital Lease Obligation":5653854000.0,"Long Term Capital Lease Obligation":674192000.0,"Long Term Debt":4979662000.0,"Current Liabilities":967419000.0,"Current Deferred Liabilities":190186000.0,"Current Deferred Revenue":190186000.0,"Current Debt And Capital Lease Obligation":134397000.0,"Current Capital Lease Obligation":60968000.0,"Current Debt":73429000.0,"Other Current Borrowings":73429000.0,"Payables And Accrued Expenses":642836000.0,"Current Accrued Expenses":371407000.0,"Interest Payable":74111000.0,"Payables":271429000.0,"Accounts Payable":271429000.0,"Total Assets":5126003000.0,"Total Non Current Assets":3666676000.0,"Other Non Current Assets":221935000.0,"Goodwill And Other Intangible Assets":2420713000.0,"Other Intangible Assets":1315217000.0,"Goodwill":1105496000.0,"Net PPE":1024028000.0,"Accumulated Depreciation":-937001000.0,"Gross PPE":1961029000.0,"Construction In Progress":11895000.0,"Other Properties":841485000.0,"Machinery Furniture Equipment":803212000.0,"Properties":304437000.0,"Current Assets":1459327000.0,"Other Current Assets":38577000.0,"Prepaid Assets":190383000.0,"Receivables":959446000.0,"Accounts Receivable":959446000.0,"Allowance For Doubtful Accounts Receivable":-30467000.0,"Gross Accounts Receivable":989913000.0,"Cash Cash Equivalents And Short Term Investments":270921000.0,"Cash And Cash Equivalents":270921000.0},"2025-09-30":{"Treasury Shares Number":2359021.0,"Ordinary Shares Number":150151038.0,"Share Issued":152510059.0,"Net Debt":4928095000.0,"Total Debt":5870308000.0,"Tangible Book Value":-4266505000.0,"Invested Capital":3327254000.0,"Working Capital":502113000.0,"Net Tangible Assets":-4266505000.0,"Capital Lease Obligations":749974000.0,"Common Stock Equity":-1793080000.0,"Total Capitalization":3253546000.0,"Total Equity Gross Minority Interest":-1788707000.0,"Minority Interest":4373000.0,"Stockholders Equity":-1793080000.0,"Gains Losses Not Affecting Retained Earnings":-1791000.0,"Other Equity Adjustments":-1791000.0,"Treasury Stock":12200000.0,"Retained Earnings":-4771051000.0,"Additional Paid In Capital":2991809000.0,"Capital Stock":153000.0,"Common Stock":153000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6877271000.0,"Total Non Current Liabilities Net Minority Interest":6024984000.0,"Other Non Current Liabilities":211662000.0,"Non Current Deferred Liabilities":83899000.0,"Non Current Deferred Taxes Liabilities":83899000.0,"Long Term Debt And Capital Lease Obligation":5729423000.0,"Long Term Capital Lease Obligation":682797000.0,"Long Term Debt":5046626000.0,"Current Liabilities":852287000.0,"Current Deferred Liabilities":154052000.0,"Current Deferred Revenue":154052000.0,"Current Debt And Capital Lease Obligation":140885000.0,"Current Capital Lease Obligation":67177000.0,"Current Debt":73708000.0,"Other Current Borrowings":73708000.0,"Payables And Accrued Expenses":557350000.0,"Current Accrued Expenses":338834000.0,"Interest Payable":57696000.0,"Payables":218516000.0,"Accounts Payable":218516000.0,"Total Assets":5088564000.0,"Total Non Current Assets":3734164000.0,"Other Non Current Assets":189896000.0,"Goodwill And Other Intangible Assets":2473425000.0,"Other Intangible Assets":1367932000.0,"Goodwill":1105493000.0,"Net PPE":1070843000.0,"Accumulated Depreciation":-903619000.0,"Gross PPE":1974462000.0,"Construction In Progress":22573000.0,"Other Properties":848036000.0,"Machinery Furniture Equipment":771007000.0,"Properties":332846000.0,"Current Assets":1354400000.0,"Other Current Assets":100105000.0,"Prepaid Assets":216229000.0,"Receivables":845827000.0,"Accounts Receivable":845827000.0,"Allowance For Doubtful Accounts Receivable":-31644000.0,"Gross Accounts Receivable":877471000.0,"Cash Cash Equivalents And Short Term Investments":192239000.0,"Cash And Cash Equivalents":192239000.0},"2025-06-30":{"Treasury Shares Number":2354010.0,"Ordinary Shares Number":147621989.0,"Share Issued":147621989.0,"Net Debt":4901586000.0,"Total Debt":5897923000.0,"Tangible Book Value":-4466083000.0,"Invested Capital":3407015000.0,"Working Capital":449101000.0,"Net Tangible Assets":-4466083000.0,"Capital Lease Obligations":760405000.0,"Common Stock Equity":-1730503000.0,"Total Capitalization":3333289000.0,"Total Equity Gross Minority Interest":-1726249000.0,"Minority Interest":4254000.0,"Stockholders Equity":-1730503000.0,"Gains Losses Not Affecting Retained Earnings":-1504000.0,"Other Equity Adjustments":-1504000.0,"Treasury Stock":12189000.0,"Retained Earnings":-4704787000.0,"Additional Paid In Capital":2987825000.0,"Capital Stock":152000.0,"Common Stock":152000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7105566000.0,"Total Non Current Liabilities Net Minority Interest":6206489000.0,"Other Non Current Liabilities":203555000.0,"Non Current Deferred Liabilities":245500000.0,"Non Current Deferred Taxes Liabilities":245500000.0,"Long Term Debt And Capital Lease Obligation":5757434000.0,"Long Term Capital Lease Obligation":693642000.0,"Long Term Debt":5063792000.0,"Current Liabilities":899077000.0,"Current Deferred Liabilities":178912000.0,"Current Deferred Revenue":178912000.0,"Current Debt And Capital Lease Obligation":140489000.0,"Current Capital Lease Obligation":66763000.0,"Current Debt":73726000.0,"Other Current Borrowings":73726000.0,"Payables And Accrued Expenses":579676000.0,"Current Accrued Expenses":362566000.0,"Interest Payable":74299000.0,"Payables":217110000.0,"Accounts Payable":217110000.0,"Total Assets":5379317000.0,"Total Non Current Assets":4031139000.0,"Other Non Current Assets":202962000.0,"Goodwill And Other Intangible Assets":2735580000.0,"Other Intangible Assets":1630073000.0,"Goodwill":1105507000.0,"Net PPE":1092597000.0,"Accumulated Depreciation":-870291000.0,"Gross PPE":1962888000.0,"Construction In Progress":20075000.0,"Other Properties":853104000.0,"Machinery Furniture Equipment":760850000.0,"Properties":328859000.0,"Current Assets":1348178000.0,"Other Current Assets":83247000.0,"Prepaid Assets":149942000.0,"Receivables":879057000.0,"Accounts Receivable":879057000.0,"Allowance For Doubtful Accounts Receivable":-28936000.0,"Gross Accounts Receivable":907993000.0,"Cash Cash Equivalents And Short Term Investments":235932000.0,"Cash And Cash Equivalents":235932000.0},"2025-03-31":{"Treasury Shares Number":1879575.0,"Ordinary Shares Number":147593275.0,"Share Issued":149472850.0,"Net Debt":4886863000.0,"Total Debt":5828911000.0,"Tangible Book Value":-4440429000.0,"Invested Capital":3403209000.0,"Working Capital":429729000.0,"Net Tangible Assets":-4440429000.0,"Capital Lease Obligations":774334000.0,"Common Stock Equity":-1651368000.0,"Total Capitalization":3380698000.0,"Total Equity Gross Minority Interest":-1646123000.0,"Minority Interest":5245000.0,"Stockholders Equity":-1651368000.0,"Gains Losses Not Affecting Retained Earnings":-1783000.0,"Other Equity Adjustments":-1783000.0,"Treasury Stock":11596000.0,"Retained Earnings":-4621307000.0,"Additional Paid In Capital":2983169000.0,"Capital Stock":149000.0,"Common Stock":149000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6914216000.0,"Total Non Current Liabilities Net Minority Interest":6184384000.0,"Other Non Current Liabilities":207633000.0,"Non Current Deferred Liabilities":239116000.0,"Non Current Deferred Taxes Liabilities":239116000.0,"Long Term Debt And Capital Lease Obligation":5737635000.0,"Long Term Capital Lease Obligation":705569000.0,"Long Term Debt":5032066000.0,"Current Liabilities":729832000.0,"Current Deferred Liabilities":165550000.0,"Current Deferred Revenue":165550000.0,"Current Debt And Capital Lease Obligation":91276000.0,"Current Capital Lease Obligation":68765000.0,"Current Debt":22511000.0,"Other Current Borrowings":22511000.0,"Payables And Accrued Expenses":473006000.0,"Current Accrued Expenses":263039000.0,"Interest Payable":54353000.0,"Payables":209967000.0,"Accounts Payable":209967000.0,"Total Assets":5268093000.0,"Total Non Current Assets":4108532000.0,"Other Non Current Assets":198046000.0,"Goodwill And Other Intangible Assets":2789061000.0,"Other Intangible Assets":1683791000.0,"Goodwill":1105270000.0,"Net PPE":1121425000.0,"Accumulated Depreciation":-889480000.0,"Gross PPE":2010905000.0,"Construction In Progress":11198000.0,"Other Properties":865171000.0,"Machinery Furniture Equipment":804197000.0,"Properties":330339000.0,"Current Assets":1159561000.0,"Other Current Assets":34309000.0,"Prepaid Assets":140005000.0,"Receivables":817533000.0,"Accounts Receivable":817533000.0,"Allowance For Doubtful Accounts Receivable":-27253000.0,"Gross Accounts Receivable":844786000.0,"Cash Cash Equivalents And Short Term Investments":167714000.0,"Cash And Cash Equivalents":167714000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-218000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":82491000.0,"Total Unusual Items":-545000.0,"Total Unusual Items Excluding Goodwill":-545000.0,"Net Income From Continuing Operation Net Minority Interest":-95223000.0,"Reconciled Depreciation":81377000.0,"Reconciled Cost Of Revenue":375067000.0,"EBITDA":81946000.0,"EBIT":569000.0,"Net Interest Income":-95898000.0,"Interest Expense":95898000.0,"Normalized Income":-94896000.0,"Net Income From Continuing And Discontinued Operation":-95223000.0,"Total Expenses":882714000.0,"Total Operating Income As Reported":1486000.0,"Diluted Average Shares":155789000.0,"Basic Average Shares":155789000.0,"Diluted EPS":-0.61,"Basic EPS":-0.61,"Diluted NI Availto Com Stockholders":-95223000.0,"Net Income Common Stockholders":-95223000.0,"Net Income":-95223000.0,"Minority Interests":395000.0,"Net Income Including Noncontrolling Interests":-95618000.0,"Net Income Continuous Operations":-95618000.0,"Tax Provision":289000.0,"Pretax Income":-95329000.0,"Other Income Expense":-917000.0,"Other Non Operating Income Expenses":-320000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-52000.0,"Gain On Sale Of Security":-545000.0,"Net Non Operating Interest Income Expense":-95898000.0,"Interest Expense Non Operating":95898000.0,"Operating Income":1486000.0,"Operating Expense":507647000.0,"Other Operating Expenses":78000.0,"Depreciation Amortization Depletion Income Statement":81377000.0,"Depreciation And Amortization In Income Statement":81377000.0,"Selling General And Administration":426192000.0,"General And Administrative Expense":426192000.0,"Other Gand A":426192000.0,"Gross Profit":509133000.0,"Cost Of Revenue":375067000.0,"Total Revenue":884200000.0,"Operating Revenue":884200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2170350.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":166474000.0,"Total Unusual Items":-10335000.0,"Total Unusual Items Excluding Goodwill":-10335000.0,"Net Income From Continuing Operation Net Minority Interest":-41898000.0,"Reconciled Depreciation":87716000.0,"Reconciled Cost Of Revenue":466766000.0,"EBITDA":156139000.0,"EBIT":68423000.0,"Net Interest Income":-99476000.0,"Interest Expense":99476000.0,"Normalized Income":-33733350.0,"Net Income From Continuing And Discontinued Operation":-41898000.0,"Total Expenses":1041526000.0,"Total Operating Income As Reported":85701000.0,"Diluted Average Shares":150164703.0,"Basic Average Shares":150164703.0,"Diluted EPS":-0.279014,"Basic EPS":-0.279014,"Diluted NI Availto Com Stockholders":-41898000.0,"Net Income Common Stockholders":-41898000.0,"Net Income":-41898000.0,"Minority Interests":-643000.0,"Net Income Including Noncontrolling Interests":-41255000.0,"Net Income Continuous Operations":-41255000.0,"Tax Provision":10202000.0,"Pretax Income":-31053000.0,"Other Income Expense":-17278000.0,"Other Non Operating Income Expenses":67000.0,"Special Income Charges":-8000.0,"Other Special Charges":8000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-7010000.0,"Gain On Sale Of Security":-10327000.0,"Net Non Operating Interest Income Expense":-99476000.0,"Interest Expense Non Operating":99476000.0,"Operating Income":85701000.0,"Operating Expense":574760000.0,"Other Operating Expenses":7728000.0,"Depreciation Amortization Depletion Income Statement":87716000.0,"Depreciation And Amortization In Income Statement":87716000.0,"Selling General And Administration":479316000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":660461000.0,"Cost Of Revenue":466766000.0,"Total Revenue":1127227000.0,"Operating Revenue":1127227000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-46580730.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":182283000.0,"Total Unusual Items":-221813000.0,"Total Unusual Items Excluding Goodwill":-221813000.0,"Net Income From Continuing Operation Net Minority Interest":-66264000.0,"Reconciled Depreciation":90061000.0,"Reconciled Cost Of Revenue":399140000.0,"EBITDA":-39530000.0,"EBIT":-129591000.0,"Net Interest Income":-101779000.0,"Interest Expense":101779000.0,"Normalized Income":108968270.0,"Net Income From Continuing And Discontinued Operation":-66264000.0,"Total Expenses":904786000.0,"Total Operating Income As Reported":-116277000.0,"Diluted Average Shares":150151038.0,"Basic Average Shares":150151038.0,"Diluted EPS":-0.441316,"Basic EPS":-0.441316,"Diluted NI Availto Com Stockholders":-66264000.0,"Net Income Common Stockholders":-66264000.0,"Net Income":-66264000.0,"Minority Interests":-503000.0,"Net Income Including Noncontrolling Interests":-65761000.0,"Net Income Continuous Operations":-65761000.0,"Tax Provision":-165609000.0,"Pretax Income":-231370000.0,"Other Income Expense":-221815000.0,"Other Non Operating Income Expenses":-15000.0,"Special Income Charges":-208610000.0,"Other Special Charges":109000.0,"Impairment Of Capital Assets":208501000.0,"Earnings From Equity Interest":13000.0,"Gain On Sale Of Security":-13203000.0,"Net Non Operating Interest Income Expense":-101779000.0,"Interest Expense Non Operating":101779000.0,"Operating Income":92224000.0,"Operating Expense":505646000.0,"Other Operating Expenses":1161000.0,"Depreciation Amortization Depletion Income Statement":90061000.0,"Depreciation And Amortization In Income Statement":90061000.0,"Selling General And Administration":414424000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":597870000.0,"Cost Of Revenue":399140000.0,"Total Revenue":997010000.0,"Operating Revenue":997010000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-780360.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":129244000.0,"Total Unusual Items":-3716000.0,"Total Unusual Items Excluding Goodwill":-3716000.0,"Net Income From Continuing Operation Net Minority Interest":-83480000.0,"Reconciled Depreciation":90369000.0,"Reconciled Cost Of Revenue":391194000.0,"EBITDA":125528000.0,"EBIT":35159000.0,"Net Interest Income":-100894000.0,"Interest Expense":100894000.0,"Normalized Income":-80544360.0,"Net Income From Continuing And Discontinued Operation":-83480000.0,"Total Expenses":895731000.0,"Total Operating Income As Reported":35370000.0,"Diluted Average Shares":154275000.0,"Basic Average Shares":154275000.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":-83480000.0,"Net Income Common Stockholders":-83480000.0,"Net Income":-83480000.0,"Minority Interests":508000.0,"Net Income Including Noncontrolling Interests":-83988000.0,"Net Income Continuous Operations":-83988000.0,"Tax Provision":18253000.0,"Pretax Income":-65735000.0,"Other Income Expense":-2763000.0,"Other Non Operating Income Expenses":1004000.0,"Special Income Charges":-2815000.0,"Other Special Charges":263000.0,"Impairment Of Capital Assets":2552000.0,"Earnings From Equity Interest":-51000.0,"Gain On Sale Of Security":-901000.0,"Net Non Operating Interest Income Expense":-100894000.0,"Interest Expense Non Operating":100894000.0,"Operating Income":37922000.0,"Operating Expense":504537000.0,"Other Operating Expenses":1086000.0,"Depreciation Amortization Depletion Income Statement":90369000.0,"Depreciation And Amortization In Income Statement":90369000.0,"Selling General And Administration":413082000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":542459000.0,"Cost Of Revenue":391194000.0,"Total Revenue":933653000.0,"Operating Revenue":933653000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-4504290.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":68212000.0,"Total Unusual Items":-21449000.0,"Total Unusual Items Excluding Goodwill":-21449000.0,"Net Income From Continuing Operation Net Minority Interest":-281224000.0,"Reconciled Depreciation":91901000.0,"Reconciled Cost Of Revenue":356326000.0,"EBITDA":46763000.0,"EBIT":-45138000.0,"Net Interest Income":-100386000.0,"Interest Expense":100386000.0,"Normalized Income":-264279290.0,"Net Income From Continuing And Discontinued Operation":-281224000.0,"Total Expenses":829680000.0,"Total Operating Income As Reported":-25434000.0,"Diluted Average Shares":152480000.0,"Basic Average Shares":152480000.0,"Diluted EPS":-1.84,"Basic EPS":-1.84,"Diluted NI Availto Com Stockholders":-281224000.0,"Net Income Common Stockholders":-281224000.0,"Net Income":-281224000.0,"Minority Interests":-341000.0,"Net Income Including Noncontrolling Interests":-280883000.0,"Net Income Continuous Operations":-280883000.0,"Tax Provision":135359000.0,"Pretax Income":-145524000.0,"Other Income Expense":-22559000.0,"Other Non Operating Income Expenses":-1160000.0,"Special Income Charges":-2855000.0,"Other Special Charges":1197000.0,"Impairment Of Capital Assets":2855000.0,"Earnings From Equity Interest":50000.0,"Gain On Sale Of Security":-18594000.0,"Net Non Operating Interest Income Expense":-100386000.0,"Interest Expense Non Operating":100386000.0,"Operating Income":-22579000.0,"Operating Expense":473354000.0,"Other Operating Expenses":659000.0,"Depreciation Amortization Depletion Income Statement":91901000.0,"Depreciation And Amortization In Income Statement":91901000.0,"Selling General And Administration":380794000.0,"General And Administrative Expense":380794000.0,"Other Gand A":380794000.0,"Gross Profit":450775000.0,"Cost Of Revenue":356326000.0,"Total Revenue":807101000.0,"Operating Revenue":807101000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-114453000.0,"Repayment Of Debt":-16870000.0,"Issuance Of Debt":null,"Capital Expenditure":-21913000.0,"Interest Paid Supplemental Data":114186000.0,"Income Tax Paid Supplemental Data":121000.0,"End Cash Position":135052000.0,"Beginning Cash Position":270921000.0,"Effect Of Exchange Rate Changes":-206000.0,"Changes In Cash":-135663000.0,"Financing Cash Flow":-19599000.0,"Cash Flow From Continuing Financing Activities":-19599000.0,"Net Other Financing Charges":-2729000.0,"Net Issuance Payments Of Debt":-16870000.0,"Net Long Term Debt Issuance":-16870000.0,"Long Term Debt Payments":-16870000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-23524000.0,"Cash Flow From Continuing Investing Activities":-23524000.0,"Net Other Investing Changes":-1611000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-21913000.0,"Purchase Of PPE":-21913000.0,"Operating Cash Flow":-92540000.0,"Cash Flow From Continuing Operating Activities":-92540000.0,"Change In Working Capital":-41951000.0,"Change In Other Working Capital":-837000.0,"Change In Other Current Liabilities":-7707000.0,"Change In Other Current Assets":1498000.0,"Change In Payables And Accrued Expense":-101446000.0,"Change In Accrued Expense":-115250000.0,"Change In Interest Payable":-17794000.0,"Change In Payable":13804000.0,"Change In Account Payable":13804000.0,"Change In Prepaid Assets":-31852000.0,"Change In Receivables":98393000.0,"Changes In Account Receivables":98393000.0,"Other Non Cash Items":-38994000.0,"Stock Based Compensation":3625000.0,"Provisionand Write Offof Assets":4483000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-6124000.0,"Deferred Income Tax":-6124000.0,"Depreciation Amortization Depletion":81377000.0,"Depreciation And Amortization":81377000.0,"Operating Gains Losses":662000.0,"Earnings Losses From Equity Investments":52000.0,"Gain Loss On Investment Securities":545000.0,"Net Income From Continuing Operations":-95618000.0},"2025-12-31":{"Free Cash Flow":137576000.0,"Repayment Of Debt":-68805000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-18679000.0,"Interest Paid Supplemental Data":82727000.0,"Income Tax Paid Supplemental Data":-16693000.0,"End Cash Position":270921000.0,"Beginning Cash Position":192239000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":78684000.0,"Financing Cash Flow":-69207000.0,"Cash Flow From Continuing Financing Activities":-69207000.0,"Net Other Financing Charges":-402000.0,"Net Issuance Payments Of Debt":-68805000.0,"Net Long Term Debt Issuance":-68805000.0,"Long Term Debt Payments":-68805000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8364000.0,"Cash Flow From Continuing Investing Activities":-8364000.0,"Net Other Investing Changes":10315000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-18679000.0,"Purchase Of PPE":-18679000.0,"Operating Cash Flow":156255000.0,"Cash Flow From Continuing Operating Activities":156255000.0,"Change In Working Capital":184286000.0,"Change In Other Working Capital":15140000.0,"Change In Other Current Liabilities":7553000.0,"Change In Other Current Assets":869000.0,"Change In Payables And Accrued Expense":148034000.0,"Change In Accrued Expense":100640000.0,"Change In Interest Payable":17531000.0,"Change In Payable":47394000.0,"Change In Account Payable":47394000.0,"Change In Prepaid Assets":125901000.0,"Change In Receivables":-113211000.0,"Changes In Account Receivables":-113211000.0,"Other Non Cash Items":-108882000.0,"Stock Based Compensation":3441000.0,"Provisionand Write Offof Assets":3421000.0,"Asset Impairment Charge":0.0,"Deferred Tax":2786000.0,"Deferred Income Tax":2786000.0,"Depreciation Amortization Depletion":87716000.0,"Depreciation And Amortization":87716000.0,"Operating Gains Losses":24742000.0,"Earnings Losses From Equity Investments":7010000.0,"Gain Loss On Investment Securities":10327000.0,"Net Income From Continuing Operations":-41255000.0},"2025-09-30":{"Free Cash Flow":-32815000.0,"Repayment Of Debt":-16383000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-23266000.0,"Interest Paid Supplemental Data":120274000.0,"Income Tax Paid Supplemental Data":-170000.0,"End Cash Position":192239000.0,"Beginning Cash Position":235932000.0,"Effect Of Exchange Rate Changes":-129000.0,"Changes In Cash":-43564000.0,"Financing Cash Flow":-16787000.0,"Cash Flow From Continuing Financing Activities":-16787000.0,"Net Other Financing Charges":-404000.0,"Net Issuance Payments Of Debt":-16383000.0,"Net Long Term Debt Issuance":83617000.0,"Long Term Debt Payments":-16383000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17228000.0,"Cash Flow From Continuing Investing Activities":-17228000.0,"Net Other Investing Changes":5038000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":1000000.0,"Net PPE Purchase And Sale":-23266000.0,"Purchase Of PPE":-23266000.0,"Operating Cash Flow":-9549000.0,"Cash Flow From Continuing Operating Activities":-9549000.0,"Change In Working Capital":-93153000.0,"Change In Other Working Capital":-17857000.0,"Change In Other Current Liabilities":9778000.0,"Change In Other Current Assets":1395000.0,"Change In Payables And Accrued Expense":-28786000.0,"Change In Accrued Expense":-31962000.0,"Change In Interest Payable":-17847000.0,"Change In Payable":3176000.0,"Change In Account Payable":3176000.0,"Change In Prepaid Assets":-82619000.0,"Change In Receivables":24936000.0,"Changes In Account Receivables":24936000.0,"Other Non Cash Items":-12836000.0,"Stock Based Compensation":3985000.0,"Provisionand Write Offof Assets":7163000.0,"Asset Impairment Charge":208501000.0,"Deferred Tax":-161595000.0,"Deferred Income Tax":-161595000.0,"Depreciation Amortization Depletion":90061000.0,"Depreciation And Amortization":90061000.0,"Operating Gains Losses":14086000.0,"Earnings Losses From Equity Investments":-13000.0,"Gain Loss On Investment Securities":13203000.0,"Net Income From Continuing Operations":-65761000.0},"2025-06-30":{"Free Cash Flow":-13176000.0,"Repayment Of Debt":-17206000.0,"Issuance Of Debt":null,"Capital Expenditure":-19997000.0,"Interest Paid Supplemental Data":81566000.0,"Income Tax Paid Supplemental Data":31057000.0,"End Cash Position":235932000.0,"Beginning Cash Position":167714000.0,"Effect Of Exchange Rate Changes":259000.0,"Changes In Cash":67959000.0,"Financing Cash Flow":81719000.0,"Cash Flow From Continuing Financing Activities":81719000.0,"Net Other Financing Charges":-1075000.0,"Net Issuance Payments Of Debt":82794000.0,"Net Long Term Debt Issuance":-17206000.0,"Long Term Debt Payments":-17206000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-20581000.0,"Cash Flow From Continuing Investing Activities":-20581000.0,"Net Other Investing Changes":-1240000.0,"Net Investment Purchase And Sale":656000.0,"Sale Of Investment":656000.0,"Net PPE Purchase And Sale":-19997000.0,"Purchase Of PPE":-19997000.0,"Operating Cash Flow":6821000.0,"Cash Flow From Continuing Operating Activities":6821000.0,"Change In Working Capital":-27951000.0,"Change In Other Working Capital":26343000.0,"Change In Other Current Liabilities":-3608000.0,"Change In Other Current Assets":-1028000.0,"Change In Payables And Accrued Expense":52883000.0,"Change In Accrued Expense":47767000.0,"Change In Interest Payable":19658000.0,"Change In Payable":5116000.0,"Change In Account Payable":5116000.0,"Change In Prepaid Assets":-36759000.0,"Change In Receivables":-65782000.0,"Changes In Account Receivables":-65782000.0,"Other Non Cash Items":7969000.0,"Stock Based Compensation":4659000.0,"Provisionand Write Offof Assets":4957000.0,"Asset Impairment Charge":2552000.0,"Deferred Tax":6380000.0,"Deferred Income Tax":6380000.0,"Depreciation Amortization Depletion":90369000.0,"Depreciation And Amortization":90369000.0,"Operating Gains Losses":1874000.0,"Earnings Losses From Equity Investments":51000.0,"Gain Loss On Investment Securities":901000.0,"Net Income From Continuing Operations":-83988000.0},"2025-03-31":{"Free Cash Flow":-80674000.0,"Repayment Of Debt":-9966000.0,"Issuance Of Debt":null,"Capital Expenditure":-19730000.0,"Interest Paid Supplemental Data":76608000.0,"Income Tax Paid Supplemental Data":2136000.0,"End Cash Position":167714000.0,"Beginning Cash Position":259580000.0,"Effect Of Exchange Rate Changes":183000.0,"Changes In Cash":-92049000.0,"Financing Cash Flow":-11038000.0,"Cash Flow From Continuing Financing Activities":-11038000.0,"Net Other Financing Charges":-1072000.0,"Net Issuance Payments Of Debt":-9966000.0,"Net Long Term Debt Issuance":-9966000.0,"Long Term Debt Payments":-9966000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-20067000.0,"Cash Flow From Continuing Investing Activities":-20067000.0,"Net Other Investing Changes":-337000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-19730000.0,"Purchase Of PPE":-19730000.0,"Operating Cash Flow":-60944000.0,"Cash Flow From Continuing Operating Activities":-60944000.0,"Change In Working Capital":-15772000.0,"Change In Other Working Capital":2377000.0,"Change In Other Current Liabilities":860000.0,"Change In Other Current Assets":-384000.0,"Change In Payables And Accrued Expense":-150423000.0,"Change In Accrued Expense":-113334000.0,"Change In Interest Payable":24463000.0,"Change In Payable":-37089000.0,"Change In Account Payable":-37089000.0,"Change In Prepaid Assets":-39042000.0,"Change In Receivables":170840000.0,"Changes In Account Receivables":170840000.0,"Other Non Cash Items":-25238000.0,"Stock Based Compensation":7466000.0,"Provisionand Write Offof Assets":3632000.0,"Asset Impairment Charge":2855000.0,"Deferred Tax":136219000.0,"Deferred Income Tax":136219000.0,"Depreciation Amortization Depletion":91901000.0,"Depreciation And Amortization":91901000.0,"Operating Gains Losses":18876000.0,"Earnings Losses From Equity Investments":-50000.0,"Gain Loss On Investment Securities":18594000.0,"Net Income From Continuing Operations":-280883000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}