{"ticker":"IHS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":336671000.0,"Share Issued":336671000.0,"Net Debt":2195600000.0,"Total Debt":3502100000.0,"Tangible Book Value":-744100000.0,"Invested Capital":2942800000.0,"Working Capital":1348500000.0,"Net Tangible Assets":-744100000.0,"Capital Lease Obligations":366000000.0,"Common Stock Equity":-193300000.0,"Total Capitalization":2619900000.0,"Total Equity Gross Minority Interest":-23700000.0,"Minority Interest":169600000.0,"Stockholders Equity":-193300000.0,"Gains Losses Not Affecting Retained Earnings":1106500000.0,"Other Equity Adjustments":1106500000.0,"Retained Earnings":-6724600000.0,"Capital Stock":5424800000.0,"Common Stock":5424800000.0,"Total Liabilities Net Minority Interest":4689400000.0,"Total Non Current Liabilities Net Minority Interest":3348300000.0,"Tradeand Other Payables Non Current":11100000.0,"Non Current Deferred Liabilities":164600000.0,"Non Current Deferred Revenue":121900000.0,"Non Current Deferred Taxes Liabilities":42700000.0,"Long Term Debt And Capital Lease Obligation":3116900000.0,"Long Term Capital Lease Obligation":303700000.0,"Long Term Debt":2813200000.0,"Long Term Provisions":55700000.0,"Current Liabilities":1341100000.0,"Other Current Liabilities":526400000.0,"Current Deferred Liabilities":48600000.0,"Current Deferred Revenue":48600000.0,"Current Debt And Capital Lease Obligation":385200000.0,"Current Capital Lease Obligation":62300000.0,"Current Debt":322900000.0,"Other Current Borrowings":322800000.0,"Line Of Credit":100000.0,"Current Provisions":6000000.0,"Payables And Accrued Expenses":374900000.0,"Current Accrued Expenses":19500000.0,"Payables":355400000.0,"Other Payable":43000000.0,"Total Tax Payable":128800000.0,"Income Tax Payable":107900000.0,"Accounts Payable":183600000.0,"Total Assets":4665700000.0,"Total Non Current Assets":1976100000.0,"Non Current Deferred Assets":169000000.0,"Non Current Deferred Taxes Assets":76900000.0,"Non Current Accounts Receivable":22800000.0,"Financial Assets":42000000.0,"Goodwill And Other Intangible Assets":550800000.0,"Other Intangible Assets":281300000.0,"Goodwill":269500000.0,"Net PPE":1191500000.0,"Accumulated Depreciation":null,"Gross PPE":1191500000.0,"Construction In Progress":23300000.0,"Other Properties":1168200000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2689600000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":1504900000.0,"Prepaid Assets":47700000.0,"Inventory":41100000.0,"Raw Materials":null,"Receivables":155400000.0,"Other Receivables":28300000.0,"Taxes Receivable":17000000.0,"Accounts Receivable":110100000.0,"Allowance For Doubtful Accounts Receivable":-17200000.0,"Gross Accounts Receivable":127300000.0,"Cash Cash Equivalents And Short Term Investments":940500000.0,"Cash And Cash Equivalents":940500000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":335521222.0,"Share Issued":335521222.0,"Net Debt":2312000000.0,"Total Debt":3510100000.0,"Tangible Book Value":-802900000.0,"Invested Capital":2886400000.0,"Working Capital":1299700000.0,"Net Tangible Assets":-802900000.0,"Capital Lease Obligations":372400000.0,"Common Stock Equity":-251300000.0,"Total Capitalization":2590700000.0,"Total Equity Gross Minority Interest":-89800000.0,"Minority Interest":161500000.0,"Stockholders Equity":-251300000.0,"Gains Losses Not Affecting Retained Earnings":1129400000.0,"Other Equity Adjustments":1129400000.0,"Retained Earnings":-6800400000.0,"Capital Stock":5419700000.0,"Common Stock":5419700000.0,"Total Liabilities Net Minority Interest":4579400000.0,"Total Non Current Liabilities Net Minority Interest":3376100000.0,"Tradeand Other Payables Non Current":122300000.0,"Non Current Deferred Liabilities":40400000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":40400000.0,"Long Term Debt And Capital Lease Obligation":3153700000.0,"Long Term Capital Lease Obligation":311700000.0,"Long Term Debt":2842000000.0,"Long Term Provisions":59700000.0,"Current Liabilities":1203300000.0,"Other Current Liabilities":493000000.0,"Current Deferred Liabilities":46600000.0,"Current Deferred Revenue":46600000.0,"Current Debt And Capital Lease Obligation":356400000.0,"Current Capital Lease Obligation":60700000.0,"Current Debt":295700000.0,"Other Current Borrowings":295600000.0,"Line Of Credit":100000.0,"Current Provisions":6000000.0,"Payables And Accrued Expenses":301300000.0,"Current Accrued Expenses":34400000.0,"Payables":266900000.0,"Other Payable":22200000.0,"Total Tax Payable":96300000.0,"Income Tax Payable":69900000.0,"Accounts Payable":148400000.0,"Total Assets":4489600000.0,"Total Non Current Assets":1986600000.0,"Non Current Deferred Assets":154400000.0,"Non Current Deferred Taxes Assets":65100000.0,"Non Current Accounts Receivable":24300000.0,"Financial Assets":48100000.0,"Goodwill And Other Intangible Assets":551600000.0,"Other Intangible Assets":288900000.0,"Goodwill":262700000.0,"Net PPE":1208200000.0,"Accumulated Depreciation":-1278500000.0,"Gross PPE":2486700000.0,"Construction In Progress":108600000.0,"Other Properties":2317500000.0,"Machinery Furniture Equipment":34100000.0,"Properties":26500000.0,"Current Assets":2503000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":1453000000.0,"Prepaid Assets":23700000.0,"Inventory":42100000.0,"Raw Materials":42100000.0,"Receivables":158500000.0,"Other Receivables":33400000.0,"Taxes Receivable":17600000.0,"Accounts Receivable":107500000.0,"Allowance For Doubtful Accounts Receivable":-12100000.0,"Gross Accounts Receivable":119600000.0,"Cash Cash Equivalents And Short Term Investments":825700000.0,"Cash And Cash Equivalents":825700000.0,"Cash Financial":825700000.0},"2025-09-30":{"Ordinary Shares Number":335521222.0,"Share Issued":335521222.0,"Net Debt":2623100000.0,"Total Debt":3895400000.0,"Tangible Book Value":-1284800000.0,"Invested Capital":3134900000.0,"Working Capital":402100000.0,"Net Tangible Assets":-1284800000.0,"Capital Lease Obligations":624700000.0,"Common Stock Equity":-135800000.0,"Total Capitalization":3001800000.0,"Total Equity Gross Minority Interest":38100000.0,"Minority Interest":173900000.0,"Stockholders Equity":-135800000.0,"Gains Losses Not Affecting Retained Earnings":1169000000.0,"Other Equity Adjustments":1169000000.0,"Retained Earnings":-6724500000.0,"Capital Stock":5419700000.0,"Common Stock":5419700000.0,"Total Liabilities Net Minority Interest":4645200000.0,"Total Non Current Liabilities Net Minority Interest":3978100000.0,"Tradeand Other Payables Non Current":120300000.0,"Non Current Deferred Liabilities":97600000.0,"Non Current Deferred Revenue":104500000.0,"Non Current Deferred Taxes Liabilities":97600000.0,"Long Term Debt And Capital Lease Obligation":3663000000.0,"Long Term Capital Lease Obligation":525400000.0,"Long Term Debt":3137600000.0,"Long Term Provisions":97200000.0,"Current Liabilities":667100000.0,"Other Current Liabilities":35700000.0,"Current Deferred Liabilities":28300000.0,"Current Deferred Revenue":28300000.0,"Current Debt And Capital Lease Obligation":232400000.0,"Current Capital Lease Obligation":99300000.0,"Current Debt":133100000.0,"Other Current Borrowings":133100000.0,"Line Of Credit":800000.0,"Current Provisions":200000.0,"Payables And Accrued Expenses":398800000.0,"Current Accrued Expenses":37400000.0,"Payables":398800000.0,"Other Payable":40700000.0,"Total Tax Payable":63500000.0,"Income Tax Payable":63500000.0,"Accounts Payable":335300000.0,"Total Assets":4683300000.0,"Total Non Current Assets":3614100000.0,"Non Current Deferred Assets":98400000.0,"Non Current Deferred Taxes Assets":98400000.0,"Non Current Accounts Receivable":140700000.0,"Financial Assets":64200000.0,"Goodwill And Other Intangible Assets":1149000000.0,"Other Intangible Assets":707700000.0,"Goodwill":441300000.0,"Net PPE":2161800000.0,"Accumulated Depreciation":null,"Gross PPE":2161800000.0,"Construction In Progress":2800000.0,"Other Properties":2161800000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1069200000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":105000000.0,"Prepaid Assets":30100000.0,"Inventory":40800000.0,"Raw Materials":null,"Receivables":275800000.0,"Other Receivables":45700000.0,"Taxes Receivable":3100000.0,"Accounts Receivable":272700000.0,"Allowance For Doubtful Accounts Receivable":-21000000.0,"Gross Accounts Receivable":202700000.0,"Cash Cash Equivalents And Short Term Investments":647600000.0,"Cash And Cash Equivalents":647600000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":335521222.0,"Share Issued":335521222.0,"Net Debt":2707800000.0,"Total Debt":3834400000.0,"Tangible Book Value":-1416400000.0,"Invested Capital":2968800000.0,"Working Capital":343300000.0,"Net Tangible Assets":-1416400000.0,"Capital Lease Obligations":594800000.0,"Common Stock Equity":-270800000.0,"Total Capitalization":2866400000.0,"Total Equity Gross Minority Interest":-98400000.0,"Minority Interest":172400000.0,"Stockholders Equity":-270800000.0,"Gains Losses Not Affecting Retained Earnings":1185000000.0,"Other Equity Adjustments":1185000000.0,"Retained Earnings":-6875500000.0,"Capital Stock":5419700000.0,"Common Stock":5419700000.0,"Total Liabilities Net Minority Interest":4588200000.0,"Total Non Current Liabilities Net Minority Interest":3947000000.0,"Tradeand Other Payables Non Current":110700000.0,"Non Current Deferred Liabilities":94300000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":94300000.0,"Long Term Debt And Capital Lease Obligation":3639500000.0,"Long Term Capital Lease Obligation":502300000.0,"Long Term Debt":3137200000.0,"Long Term Provisions":102500000.0,"Current Liabilities":641200000.0,"Other Current Liabilities":45100000.0,"Current Deferred Liabilities":32200000.0,"Current Deferred Revenue":32200000.0,"Current Debt And Capital Lease Obligation":194900000.0,"Current Capital Lease Obligation":92500000.0,"Current Debt":102400000.0,"Other Current Borrowings":102400000.0,"Line Of Credit":4700000.0,"Current Provisions":200000.0,"Payables And Accrued Expenses":401000000.0,"Current Accrued Expenses":26600000.0,"Payables":401000000.0,"Other Payable":46000000.0,"Total Tax Payable":52000000.0,"Income Tax Payable":52000000.0,"Accounts Payable":349000000.0,"Total Assets":4489800000.0,"Total Non Current Assets":3505300000.0,"Non Current Deferred Assets":88900000.0,"Non Current Deferred Taxes Assets":88900000.0,"Non Current Accounts Receivable":142100000.0,"Financial Assets":33600000.0,"Goodwill And Other Intangible Assets":1145600000.0,"Other Intangible Assets":714900000.0,"Goodwill":430700000.0,"Net PPE":2095100000.0,"Accumulated Depreciation":null,"Gross PPE":2095100000.0,"Construction In Progress":null,"Other Properties":2095100000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":984500000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":99900000.0,"Prepaid Assets":36500000.0,"Inventory":39000000.0,"Raw Materials":null,"Receivables":313800000.0,"Other Receivables":57100000.0,"Taxes Receivable":3300000.0,"Accounts Receivable":310500000.0,"Allowance For Doubtful Accounts Receivable":-17800000.0,"Gross Accounts Receivable":219700000.0,"Cash Cash Equivalents And Short Term Investments":531800000.0,"Cash And Cash Equivalents":531800000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":335340000.0,"Share Issued":335340000.0,"Net Debt":2753600000.0,"Total Debt":3957400000.0,"Tangible Book Value":-1466800000.0,"Invested Capital":3030300000.0,"Working Capital":205700000.0,"Net Tangible Assets":-1466800000.0,"Capital Lease Obligations":574800000.0,"Common Stock Equity":-352300000.0,"Total Capitalization":2815200000.0,"Total Equity Gross Minority Interest":-184400000.0,"Minority Interest":167900000.0,"Stockholders Equity":-352300000.0,"Gains Losses Not Affecting Retained Earnings":1121600000.0,"Other Equity Adjustments":1121600000.0,"Retained Earnings":-6892300000.0,"Capital Stock":5418400000.0,"Common Stock":5418400000.0,"Total Liabilities Net Minority Interest":4600500000.0,"Total Non Current Liabilities Net Minority Interest":3845000000.0,"Tradeand Other Payables Non Current":6000000.0,"Non Current Deferred Liabilities":98000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":98000000.0,"Long Term Debt And Capital Lease Obligation":3658300000.0,"Long Term Capital Lease Obligation":490800000.0,"Long Term Debt":3167500000.0,"Long Term Provisions":82700000.0,"Current Liabilities":755500000.0,"Other Current Liabilities":10200000.0,"Current Deferred Liabilities":75400000.0,"Current Deferred Revenue":75400000.0,"Current Debt And Capital Lease Obligation":299100000.0,"Current Capital Lease Obligation":84000000.0,"Current Debt":215100000.0,"Other Current Borrowings":215100000.0,"Line Of Credit":5100000.0,"Current Provisions":200000.0,"Payables And Accrued Expenses":446000000.0,"Current Accrued Expenses":28200000.0,"Payables":446000000.0,"Other Payable":50500000.0,"Total Tax Payable":47700000.0,"Income Tax Payable":47700000.0,"Accounts Payable":398300000.0,"Total Assets":4416100000.0,"Total Non Current Assets":3454900000.0,"Non Current Deferred Assets":76100000.0,"Non Current Deferred Taxes Assets":76100000.0,"Non Current Accounts Receivable":131400000.0,"Financial Assets":32400000.0,"Goodwill And Other Intangible Assets":1114500000.0,"Other Intangible Assets":696700000.0,"Goodwill":417800000.0,"Net PPE":2100500000.0,"Accumulated Depreciation":null,"Gross PPE":2100500000.0,"Construction In Progress":null,"Other Properties":2100500000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":961200000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":28000000.0,"Inventory":44300000.0,"Raw Materials":null,"Receivables":287900000.0,"Other Receivables":42900000.0,"Taxes Receivable":2500000.0,"Accounts Receivable":285400000.0,"Allowance For Doubtful Accounts Receivable":-17100000.0,"Gross Accounts Receivable":217600000.0,"Cash Cash Equivalents And Short Term Investments":629000000.0,"Cash And Cash Equivalents":629000000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1357400000.0,"Gross PPE":null,"Construction In Progress":145300000.0,"Other Properties":null,"Machinery Furniture Equipment":53200000.0,"Properties":27500000.0,"Current Assets":null,"Hedging Assets Current":0.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Raw Materials":30600000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":578000000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":27080000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":192400000.0,"Total Unusual Items":67700000.0,"Total Unusual Items Excluding Goodwill":67700000.0,"Net Income From Continuing Operation Net Minority Interest":65900000.0,"Reconciled Depreciation":55800000.0,"Reconciled Cost Of Revenue":129400000.0,"EBITDA":260100000.0,"EBIT":204300000.0,"Net Interest Income":-75000000.0,"Interest Expense":87100000.0,"Interest Income":13800000.0,"Normalized Income":25280000.0,"Net Income From Continuing And Discontinued Operation":75800000.0,"Total Expenses":291100000.0,"Rent Expense Supplemental":8900000.0,"Total Operating Income As Reported":111300000.0,"Diluted Average Shares":344545455.0,"Basic Average Shares":335713000.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":75800000.0,"Net Income Common Stockholders":75800000.0,"Net Income":75800000.0,"Minority Interests":-1200000.0,"Net Income Including Noncontrolling Interests":77000000.0,"Net Income Discontinuous Operations":9900000.0,"Net Income Continuous Operations":67100000.0,"Tax Provision":50100000.0,"Pretax Income":117200000.0,"Other Income Expense":67900000.0,"Other Non Operating Income Expenses":200000.0,"Special Income Charges":-13200000.0,"Gain On Sale Of Ppe":1500000.0,"Write Off":5500000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":9200000.0,"Gain On Sale Of Security":80900000.0,"Net Non Operating Interest Income Expense":-75000000.0,"Total Other Finance Cost":1700000.0,"Interest Expense Non Operating":87100000.0,"Interest Income Non Operating":13800000.0,"Operating Income":124300000.0,"Operating Expense":107500000.0,"Other Taxes":null,"Provision For Doubtful Accounts":4000000.0,"Depreciation Amortization Depletion Income Statement":1600000.0,"Depreciation And Amortization In Income Statement":1600000.0,"Amortization":200000.0,"Amortization Of Intangibles Income Statement":200000.0,"Depreciation Income Statement":1400000.0,"Selling General And Administration":101900000.0,"General And Administrative Expense":101900000.0,"Other Gand A":20500000.0,"Rent And Landing Fees":7700000.0,"Salaries And Wages":73700000.0,"Gross Profit":231800000.0,"Cost Of Revenue":183600000.0,"Total Revenue":415400000.0,"Operating Revenue":415400000.0},"2025-12-31":{"Tax Effect Of Unusual Items":67350000.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":168100000.0,"Total Unusual Items":224500000.0,"Total Unusual Items Excluding Goodwill":224500000.0,"Net Income From Continuing Operation Net Minority Interest":401700000.0,"Reconciled Depreciation":-800000.0,"Reconciled Cost Of Revenue":41700000.0,"EBITDA":392600000.0,"EBIT":392600000.0,"Net Interest Income":-13800000.0,"Interest Expense":27100000.0,"Interest Income":2800000.0,"Normalized Income":244550000.0,"Net Income From Continuing And Discontinued Operation":-75900000.0,"Total Expenses":96600000.0,"Rent Expense Supplemental":8600000.0,"Total Operating Income As Reported":352100000.0,"Diluted Average Shares":329565217.0,"Basic Average Shares":329565217.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-75900000.0,"Net Income Common Stockholders":-75900000.0,"Net Income":-75900000.0,"Minority Interests":7700000.0,"Net Income Including Noncontrolling Interests":-83600000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":394000000.0,"Tax Provision":-28500000.0,"Pretax Income":365500000.0,"Other Income Expense":221900000.0,"Other Non Operating Income Expenses":-2600000.0,"Special Income Charges":197300000.0,"Gain On Sale Of Ppe":7300000.0,"Write Off":-22000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":10100000.0,"Gain On Sale Of Security":27200000.0,"Net Non Operating Interest Income Expense":-13800000.0,"Total Other Finance Cost":-10500000.0,"Interest Expense Non Operating":27100000.0,"Interest Income Non Operating":2800000.0,"Operating Income":157400000.0,"Operating Expense":54900000.0,"Other Taxes":-300000.0,"Provision For Doubtful Accounts":-7800000.0,"Depreciation Amortization Depletion Income Statement":-800000.0,"Depreciation And Amortization In Income Statement":-800000.0,"Amortization":-1500000.0,"Amortization Of Intangibles Income Statement":-1500000.0,"Depreciation Income Statement":700000.0,"Selling General And Administration":63800000.0,"General And Administrative Expense":63800000.0,"Other Gand A":23900000.0,"Rent And Landing Fees":5300000.0,"Salaries And Wages":34600000.0,"Gross Profit":212300000.0,"Cost Of Revenue":41700000.0,"Total Revenue":254000000.0,"Operating Revenue":254000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.217622,"Normalized EBITDA":290100000.0,"Total Unusual Items":134700000.0,"Total Unusual Items Excluding Goodwill":134700000.0,"Net Income From Continuing Operation Net Minority Interest":151000000.0,"Reconciled Depreciation":3100000.0,"Reconciled Cost Of Revenue":239000000.0,"EBITDA":290100000.0,"EBIT":290100000.0,"Net Interest Income":28500000.0,"Interest Expense":101700000.0,"Interest Income":130200000.0,"Normalized Income":151000000.0,"Net Income From Continuing And Discontinued Operation":151000000.0,"Total Expenses":297300000.0,"Rent Expense Supplemental":8900000.0,"Total Operating Income As Reported":159900000.0,"Diluted Average Shares":343181818.0,"Basic Average Shares":335555556.0,"Diluted EPS":0.44,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":151000000.0,"Net Income Common Stockholders":151000000.0,"Net Income":151000000.0,"Minority Interests":3600000.0,"Net Income Including Noncontrolling Interests":147400000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":147400000.0,"Tax Provision":41000000.0,"Pretax Income":188400000.0,"Other Income Expense":2100000.0,"Other Non Operating Income Expenses":2100000.0,"Special Income Charges":24200000.0,"Gain On Sale Of Ppe":-600000.0,"Write Off":-24900000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":100000.0,"Gain On Sale Of Security":110500000.0,"Net Non Operating Interest Income Expense":28500000.0,"Total Other Finance Cost":4200000.0,"Interest Expense Non Operating":101700000.0,"Interest Income Non Operating":130200000.0,"Operating Income":157800000.0,"Operating Expense":58300000.0,"Other Taxes":100000.0,"Provision For Doubtful Accounts":11800000.0,"Depreciation Amortization Depletion Income Statement":3100000.0,"Depreciation And Amortization In Income Statement":3100000.0,"Amortization":800000.0,"Amortization Of Intangibles Income Statement":800000.0,"Depreciation Income Statement":2300000.0,"Selling General And Administration":58300000.0,"General And Administrative Expense":58300000.0,"Other Gand A":58300000.0,"Rent And Landing Fees":8400000.0,"Salaries And Wages":41200000.0,"Gross Profit":216100000.0,"Cost Of Revenue":239000000.0,"Total Revenue":455100000.0,"Operating Revenue":455100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":182000000.0,"Total Unusual Items":24800000.0,"Total Unusual Items Excluding Goodwill":24800000.0,"Net Income From Continuing Operation Net Minority Interest":35400000.0,"Reconciled Depreciation":89000000.0,"Reconciled Cost Of Revenue":211000000.0,"EBITDA":182000000.0,"EBIT":182000000.0,"Net Interest Income":-78700000.0,"Interest Expense":114300000.0,"Interest Income":35600000.0,"Normalized Income":35400000.0,"Net Income From Continuing And Discontinued Operation":35400000.0,"Total Expenses":288300000.0,"Rent Expense Supplemental":9100000.0,"Total Operating Income As Reported":146400000.0,"Diluted Average Shares":354000000.0,"Basic Average Shares":321818182.0,"Diluted EPS":0.1,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":35400000.0,"Net Income Common Stockholders":35400000.0,"Net Income":35400000.0,"Minority Interests":3100000.0,"Net Income Including Noncontrolling Interests":32300000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":32300000.0,"Tax Provision":35400000.0,"Pretax Income":67700000.0,"Other Income Expense":1400000.0,"Other Non Operating Income Expenses":1400000.0,"Special Income Charges":2400000.0,"Gain On Sale Of Ppe":2200000.0,"Write Off":-500000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":300000.0,"Gain On Sale Of Security":22400000.0,"Net Non Operating Interest Income Expense":-78700000.0,"Total Other Finance Cost":13500000.0,"Interest Expense Non Operating":114300000.0,"Interest Income Non Operating":35600000.0,"Operating Income":145000000.0,"Operating Expense":77300000.0,"Other Taxes":500000.0,"Provision For Doubtful Accounts":1400000.0,"Depreciation Amortization Depletion Income Statement":3100000.0,"Depreciation And Amortization In Income Statement":3100000.0,"Amortization":900000.0,"Amortization Of Intangibles Income Statement":900000.0,"Depreciation Income Statement":2200000.0,"Selling General And Administration":77300000.0,"General And Administrative Expense":77300000.0,"Other Gand A":77300000.0,"Rent And Landing Fees":8200000.0,"Salaries And Wages":47500000.0,"Gross Profit":222300000.0,"Cost Of Revenue":211000000.0,"Total Revenue":433300000.0,"Operating Revenue":433300000.0},"2025-03-31":{"Tax Effect Of Unusual Items":5400000.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":248500000.0,"Total Unusual Items":18000000.0,"Total Unusual Items Excluding Goodwill":18000000.0,"Net Income From Continuing Operation Net Minority Interest":49300000.0,"Reconciled Depreciation":89400000.0,"Reconciled Cost Of Revenue":87000000.0,"EBITDA":266500000.0,"EBIT":177100000.0,"Net Interest Income":-80300000.0,"Interest Expense":86100000.0,"Interest Income":7400000.0,"Normalized Income":36700000.0,"Net Income From Continuing And Discontinued Operation":33100000.0,"Total Expenses":239000000.0,"Rent Expense Supplemental":8700000.0,"Total Operating Income As Reported":165800000.0,"Diluted Average Shares":333600000.0,"Basic Average Shares":333600000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":33100000.0,"Net Income Common Stockholders":33100000.0,"Net Income":33100000.0,"Minority Interests":2400000.0,"Net Income Including Noncontrolling Interests":30700000.0,"Net Income Discontinuous Operations":-16200000.0,"Net Income Continuous Operations":46900000.0,"Tax Provision":44100000.0,"Pretax Income":91000000.0,"Other Income Expense":18200000.0,"Other Non Operating Income Expenses":200000.0,"Special Income Charges":12500000.0,"Gain On Sale Of Ppe":1000000.0,"Write Off":-12400000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":900000.0,"Gain On Sale Of Security":5500000.0,"Net Non Operating Interest Income Expense":-80300000.0,"Total Other Finance Cost":1600000.0,"Interest Expense Non Operating":86100000.0,"Interest Income Non Operating":7400000.0,"Operating Income":153100000.0,"Operating Expense":65200000.0,"Other Taxes":100000.0,"Provision For Doubtful Accounts":300000.0,"Depreciation Amortization Depletion Income Statement":2600000.0,"Depreciation And Amortization In Income Statement":2600000.0,"Amortization":200000.0,"Amortization Of Intangibles Income Statement":200000.0,"Depreciation Income Statement":2400000.0,"Selling General And Administration":62300000.0,"General And Administrative Expense":62300000.0,"Other Gand A":15300000.0,"Rent And Landing Fees":7200000.0,"Salaries And Wages":39800000.0,"Gross Profit":218300000.0,"Cost Of Revenue":173800000.0,"Total Revenue":392100000.0,"Operating Revenue":392100000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":-122000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":182200000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-33300000.0,"Issuance Of Debt":null,"Capital Expenditure":-46400000.0,"End Cash Position":966500000.0,"Beginning Cash Position":853300000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":114200000.0,"Financing Cash Flow":-84200000.0,"Cash Flow From Continuing Financing Activities":-84200000.0,"Net Other Financing Charges":-2100000.0,"Interest Paid Cff":-48800000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-33300000.0,"Net Long Term Debt Issuance":-33300000.0,"Long Term Debt Payments":-33300000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-30200000.0,"Cash Flow From Continuing Investing Activities":-30200000.0,"Net Other Investing Changes":null,"Interest Received Cfi":10100000.0,"Net Investment Purchase And Sale":200000.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-800000.0,"Net Business Purchase And Sale":4800000.0,"Sale Of Business":4800000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-45300000.0,"Sale Of PPE":1100000.0,"Purchase Of PPE":-46400000.0,"Operating Cash Flow":228600000.0,"Cash Flow From Continuing Operating Activities":231400000.0,"Taxes Refund Paid":-16300000.0,"Change In Working Capital":-14300000.0,"Change In Payables And Accrued Expense":18000000.0,"Change In Payable":18000000.0,"Change In Inventory":2000000.0,"Change In Receivables":-34300000.0,"Other Non Cash Items":-3400000.0,"Stock Based Compensation":41400000.0,"Provisionand Write Offof Assets":4500000.0,"Asset Impairment Charge":39600000.0,"Depreciation Amortization Depletion":55800000.0,"Depreciation And Amortization":55800000.0,"Amortization Cash Flow":5000000.0,"Amortization Of Intangibles":5000000.0,"Depreciation":50800000.0,"Operating Gains Losses":1300000.0,"Gain Loss On Sale Of PPE":1300000.0,"Net Income From Continuing Operations":120000000.0},"2025-12-31":{"Free Cash Flow":170300000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-24800000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-76600000.0,"End Cash Position":853300000.0,"Beginning Cash Position":651500000.0,"Effect Of Exchange Rate Changes":-800000.0,"Changes In Cash":202600000.0,"Financing Cash Flow":-151800000.0,"Cash Flow From Continuing Financing Activities":-151800000.0,"Net Other Financing Charges":-3100000.0,"Interest Paid Cff":-123900000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-24800000.0,"Net Long Term Debt Issuance":-24800000.0,"Long Term Debt Payments":-24800000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":107500000.0,"Cash Flow From Continuing Investing Activities":107500000.0,"Net Other Investing Changes":0.0,"Interest Received Cfi":10500000.0,"Net Investment Purchase And Sale":1800000.0,"Sale Of Investment":2500000.0,"Purchase Of Investment":-700000.0,"Net Business Purchase And Sale":169800000.0,"Sale Of Business":169800000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-74600000.0,"Sale Of PPE":null,"Purchase Of PPE":-76600000.0,"Operating Cash Flow":246900000.0,"Cash Flow From Continuing Operating Activities":246900000.0,"Taxes Refund Paid":-6000000.0,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":-1096300000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-09-30":{"Free Cash Flow":176900000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-31200000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-74400000.0,"End Cash Position":651500000.0,"Beginning Cash Position":533100000.0,"Effect Of Exchange Rate Changes":3400000.0,"Changes In Cash":115000000.0,"Financing Cash Flow":-93000000.0,"Cash Flow From Continuing Financing Activities":-93000000.0,"Net Other Financing Charges":-8900000.0,"Interest Paid Cff":-52900000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-31200000.0,"Net Long Term Debt Issuance":-31200000.0,"Long Term Debt Payments":-31200000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-43300000.0,"Cash Flow From Continuing Investing Activities":-43300000.0,"Net Other Investing Changes":100000.0,"Interest Received Cfi":11200000.0,"Net Investment Purchase And Sale":19800000.0,"Sale Of Investment":20300000.0,"Purchase Of Investment":-500000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-74400000.0,"Sale Of PPE":null,"Purchase Of PPE":-74400000.0,"Operating Cash Flow":251300000.0,"Cash Flow From Continuing Operating Activities":251300000.0,"Taxes Refund Paid":-7700000.0,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":259000000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":191400000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-340700000.0,"Issuance Of Debt":195900000.0,"Capital Expenditure":-46300000.0,"End Cash Position":533100000.0,"Beginning Cash Position":629000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":-100900000.0,"Financing Cash Flow":-291300000.0,"Cash Flow From Continuing Financing Activities":-291300000.0,"Net Other Financing Charges":-7700000.0,"Interest Paid Cff":-138800000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-144800000.0,"Net Long Term Debt Issuance":-144800000.0,"Long Term Debt Payments":-340700000.0,"Long Term Debt Issuance":195900000.0,"Investing Cash Flow":-47300000.0,"Cash Flow From Continuing Investing Activities":-47300000.0,"Net Other Investing Changes":200000.0,"Interest Received Cfi":11300000.0,"Net Investment Purchase And Sale":-13600000.0,"Sale Of Investment":400000.0,"Purchase Of Investment":-14000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-45200000.0,"Sale Of PPE":1100000.0,"Purchase Of PPE":-46300000.0,"Operating Cash Flow":237700000.0,"Cash Flow From Continuing Operating Activities":237700000.0,"Taxes Refund Paid":-15000000.0,"Change In Working Capital":9900000.0,"Change In Payables And Accrued Expense":47400000.0,"Change In Payable":47400000.0,"Change In Inventory":4100000.0,"Change In Receivables":-41600000.0,"Other Non Cash Items":252700000.0,"Stock Based Compensation":8500000.0,"Provisionand Write Offof Assets":1400000.0,"Asset Impairment Charge":1300000.0,"Depreciation Amortization Depletion":89000000.0,"Depreciation And Amortization":89000000.0,"Amortization Cash Flow":11200000.0,"Amortization Of Intangibles":11200000.0,"Depreciation":77800000.0,"Operating Gains Losses":-2200000.0,"Gain Loss On Sale Of PPE":-2200000.0,"Net Income From Continuing Operations":67600000.0},"2025-03-31":{"Free Cash Flow":143700000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-31900000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-56600000.0,"End Cash Position":629000000.0,"Beginning Cash Position":578000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":53000000.0,"Financing Cash Flow":-108100000.0,"Cash Flow From Continuing Financing Activities":-108100000.0,"Net Other Financing Charges":-4500000.0,"Interest Paid Cff":-71700000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-31900000.0,"Net Long Term Debt Issuance":-31900000.0,"Long Term Debt Payments":-31900000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-39200000.0,"Cash Flow From Continuing Investing Activities":-39200000.0,"Net Other Investing Changes":100000.0,"Interest Received Cfi":9300000.0,"Net Investment Purchase And Sale":7300000.0,"Sale Of Investment":9100000.0,"Purchase Of Investment":-1800000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-100000.0,"Purchase Of Intangibles":-100000.0,"Net PPE Purchase And Sale":-55800000.0,"Sale Of PPE":700000.0,"Purchase Of PPE":-56500000.0,"Operating Cash Flow":200300000.0,"Cash Flow From Continuing Operating Activities":200300000.0,"Taxes Refund Paid":-16000000.0,"Change In Working Capital":-33600000.0,"Change In Payables And Accrued Expense":-29800000.0,"Change In Payable":-29800000.0,"Change In Inventory":-14200000.0,"Change In Receivables":10400000.0,"Other Non Cash Items":94400000.0,"Stock Based Compensation":5500000.0,"Provisionand Write Offof Assets":400000.0,"Asset Impairment Charge":-10200000.0,"Depreciation Amortization Depletion":89400000.0,"Depreciation And Amortization":89400000.0,"Amortization Cash Flow":10800000.0,"Amortization Of Intangibles":10800000.0,"Depreciation":78600000.0,"Operating Gains Losses":1200000.0,"Gain Loss On Sale Of PPE":1200000.0,"Net Income From Continuing Operations":69200000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":1596978000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":1596978000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":22000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":11707000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":92104000.0,"Change In Payables And Accrued Expense":47712000.0,"Change In Payable":47712000.0,"Change In Inventory":-9182000.0,"Change In Receivables":53574000.0,"Other Non Cash Items":null,"Stock Based Compensation":18061000.0,"Provisionand Write Offof Assets":2082000.0,"Asset Impairment Charge":-14709000.0,"Depreciation Amortization Depletion":96695000.0,"Depreciation And Amortization":96695000.0,"Amortization Cash Flow":11758000.0,"Amortization Of Intangibles":11758000.0,"Depreciation":84937000.0,"Operating Gains Losses":-60113000.0,"Gain Loss On Sale Of PPE":23725000.0,"Net Income From Continuing Operations":236354000.0}}}