{"ticker":"IIIN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":19358000.0,"Share Issued":19358000.0,"Total Debt":2579000.0,"Tangible Book Value":318294000.0,"Invested Capital":371400000.0,"Working Capital":200734000.0,"Net Tangible Assets":318294000.0,"Capital Lease Obligations":2579000.0,"Common Stock Equity":371400000.0,"Total Capitalization":371400000.0,"Total Equity Gross Minority Interest":371400000.0,"Stockholders Equity":371400000.0,"Gains Losses Not Affecting Retained Earnings":-36000.0,"Other Equity Adjustments":-36000.0,"Retained Earnings":261298000.0,"Additional Paid In Capital":90780000.0,"Capital Stock":19358000.0,"Common Stock":19358000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":102542000.0,"Total Non Current Liabilities Net Minority Interest":24425000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":23409000.0,"Non Current Deferred Taxes Liabilities":10998000.0,"Long Term Debt And Capital Lease Obligation":1016000.0,"Long Term Capital Lease Obligation":1016000.0,"Current Liabilities":78117000.0,"Current Deferred Liabilities":360000.0,"Current Deferred Revenue":360000.0,"Current Debt And Capital Lease Obligation":1563000.0,"Current Capital Lease Obligation":1563000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":658000.0,"Payables And Accrued Expenses":75536000.0,"Current Accrued Expenses":8077000.0,"Payables":67459000.0,"Total Tax Payable":1974000.0,"Income Tax Payable":0.0,"Accounts Payable":65485000.0,"Total Assets":473942000.0,"Total Non Current Assets":195091000.0,"Other Non Current Assets":14981000.0,"Investments And Advances":35000.0,"Investmentin Financial Assets":35000.0,"Available For Sale Securities":35000.0,"Goodwill And Other Intangible Assets":53106000.0,"Other Intangible Assets":15351000.0,"Goodwill":37755000.0,"Net PPE":126969000.0,"Accumulated Depreciation":-201653000.0,"Gross PPE":328622000.0,"Construction In Progress":4844000.0,"Other Properties":2621000.0,"Machinery Furniture Equipment":238563000.0,"Buildings And Improvements":65051000.0,"Land And Improvements":17543000.0,"Current Assets":278851000.0,"Other Current Assets":3957000.0,"Prepaid Assets":3918000.0,"Inventory":166924000.0,"Finished Goods":64343000.0,"Work In Process":9179000.0,"Raw Materials":93402000.0,"Receivables":81105000.0,"Taxes Receivable":418000.0,"Accounts Receivable":80687000.0,"Allowance For Doubtful Accounts Receivable":-773000.0,"Gross Accounts Receivable":81460000.0,"Cash Cash Equivalents And Short Term Investments":22947000.0,"Cash And Cash Equivalents":22947000.0},"2026-03-31":{"Ordinary Shares Number":19433000.0,"Share Issued":19433000.0,"Total Debt":3041000.0,"Tangible Book Value":311016000.0,"Invested Capital":364516000.0,"Working Capital":192534000.0,"Net Tangible Assets":311016000.0,"Capital Lease Obligations":3041000.0,"Common Stock Equity":364516000.0,"Total Capitalization":364516000.0,"Total Equity Gross Minority Interest":364516000.0,"Stockholders Equity":364516000.0,"Gains Losses Not Affecting Retained Earnings":-36000.0,"Other Equity Adjustments":-36000.0,"Retained Earnings":254384000.0,"Additional Paid In Capital":90735000.0,"Capital Stock":19433000.0,"Common Stock":19433000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":95971000.0,"Total Non Current Liabilities Net Minority Interest":24971000.0,"Employee Benefits":12266000.0,"Non Current Deferred Liabilities":11340000.0,"Non Current Deferred Taxes Liabilities":11340000.0,"Long Term Debt And Capital Lease Obligation":1365000.0,"Long Term Capital Lease Obligation":1365000.0,"Current Liabilities":71000000.0,"Current Deferred Liabilities":360000.0,"Current Deferred Revenue":360000.0,"Current Debt And Capital Lease Obligation":1676000.0,"Current Capital Lease Obligation":1676000.0,"Pensionand Other Post Retirement Benefit Plans Current":360000.0,"Current Provisions":null,"Payables And Accrued Expenses":68964000.0,"Current Accrued Expenses":5631000.0,"Payables":63333000.0,"Total Tax Payable":1148000.0,"Income Tax Payable":0.0,"Accounts Payable":62185000.0,"Total Assets":460487000.0,"Total Non Current Assets":196953000.0,"Other Non Current Assets":14166000.0,"Investments And Advances":48000.0,"Investmentin Financial Assets":48000.0,"Available For Sale Securities":48000.0,"Goodwill And Other Intangible Assets":53500000.0,"Other Intangible Assets":15745000.0,"Goodwill":37755000.0,"Net PPE":129287000.0,"Accumulated Depreciation":-202221000.0,"Gross PPE":331508000.0,"Construction In Progress":4209000.0,"Other Properties":3088000.0,"Machinery Furniture Equipment":241534000.0,"Buildings And Improvements":65134000.0,"Land And Improvements":17543000.0,"Current Assets":263534000.0,"Other Current Assets":2942000.0,"Prepaid Assets":3225000.0,"Inventory":158980000.0,"Finished Goods":73457000.0,"Work In Process":10133000.0,"Raw Materials":75390000.0,"Receivables":83299000.0,"Taxes Receivable":1913000.0,"Accounts Receivable":81386000.0,"Allowance For Doubtful Accounts Receivable":-765000.0,"Gross Accounts Receivable":82151000.0,"Cash Cash Equivalents And Short Term Investments":15088000.0,"Cash And Cash Equivalents":15088000.0},"2025-12-31":{"Ordinary Shares Number":19396380.0,"Share Issued":19396380.0,"Total Debt":3551000.0,"Tangible Book Value":304950000.0,"Invested Capital":358843000.0,"Working Capital":186023000.0,"Net Tangible Assets":304950000.0,"Capital Lease Obligations":3551000.0,"Common Stock Equity":358843000.0,"Total Capitalization":358843000.0,"Total Equity Gross Minority Interest":358843000.0,"Stockholders Equity":358843000.0,"Gains Losses Not Affecting Retained Earnings":-36000.0,"Other Equity Adjustments":-36000.0,"Retained Earnings":249750000.0,"Additional Paid In Capital":89733000.0,"Capital Stock":19396000.0,"Common Stock":19396000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":97290000.0,"Total Non Current Liabilities Net Minority Interest":25094000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":23350000.0,"Non Current Deferred Taxes Liabilities":11216000.0,"Long Term Debt And Capital Lease Obligation":1744000.0,"Long Term Capital Lease Obligation":1744000.0,"Current Liabilities":72196000.0,"Current Deferred Liabilities":360000.0,"Current Deferred Revenue":360000.0,"Current Debt And Capital Lease Obligation":1807000.0,"Current Capital Lease Obligation":1807000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":70029000.0,"Current Accrued Expenses":7472000.0,"Payables":62557000.0,"Total Tax Payable":5258000.0,"Income Tax Payable":3209000.0,"Accounts Payable":57299000.0,"Total Assets":456133000.0,"Total Non Current Assets":197914000.0,"Other Non Current Assets":14042000.0,"Investments And Advances":61000.0,"Investmentin Financial Assets":61000.0,"Available For Sale Securities":61000.0,"Goodwill And Other Intangible Assets":53893000.0,"Other Intangible Assets":16138000.0,"Goodwill":37755000.0,"Net PPE":129918000.0,"Accumulated Depreciation":-199490000.0,"Gross PPE":329408000.0,"Construction In Progress":2483000.0,"Other Properties":3591000.0,"Machinery Furniture Equipment":241259000.0,"Buildings And Improvements":64532000.0,"Land And Improvements":17543000.0,"Current Assets":258219000.0,"Other Current Assets":2952000.0,"Prepaid Assets":2790000.0,"Inventory":172287000.0,"Finished Goods":76232000.0,"Work In Process":9139000.0,"Raw Materials":86916000.0,"Receivables":64601000.0,"Taxes Receivable":null,"Accounts Receivable":64601000.0,"Allowance For Doubtful Accounts Receivable":-671000.0,"Gross Accounts Receivable":65272000.0,"Cash Cash Equivalents And Short Term Investments":15589000.0,"Cash And Cash Equivalents":15589000.0},"2025-09-30":{"Ordinary Shares Number":19420000.0,"Share Issued":19420000.0,"Total Debt":3903000.0,"Tangible Book Value":317224000.0,"Invested Capital":371532000.0,"Working Capital":195938000.0,"Net Tangible Assets":317224000.0,"Capital Lease Obligations":3903000.0,"Common Stock Equity":371532000.0,"Total Capitalization":371532000.0,"Total Equity Gross Minority Interest":371532000.0,"Stockholders Equity":371532000.0,"Gains Losses Not Affecting Retained Earnings":-36000.0,"Other Equity Adjustments":-36000.0,"Retained Earnings":262746000.0,"Additional Paid In Capital":89402000.0,"Capital Stock":19420000.0,"Common Stock":19420000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":91118000.0,"Total Non Current Liabilities Net Minority Interest":25109000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":23058000.0,"Non Current Deferred Taxes Liabilities":11068000.0,"Long Term Debt And Capital Lease Obligation":2051000.0,"Long Term Capital Lease Obligation":2051000.0,"Current Liabilities":66009000.0,"Current Deferred Liabilities":360000.0,"Current Deferred Revenue":360000.0,"Current Debt And Capital Lease Obligation":1852000.0,"Current Capital Lease Obligation":1852000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":63797000.0,"Current Accrued Expenses":12084000.0,"Payables":51713000.0,"Total Tax Payable":3540000.0,"Income Tax Payable":1400000.0,"Accounts Payable":48173000.0,"Total Assets":462650000.0,"Total Non Current Assets":200703000.0,"Other Non Current Assets":13692000.0,"Investments And Advances":73000.0,"Investmentin Financial Assets":73000.0,"Available For Sale Securities":73000.0,"Goodwill And Other Intangible Assets":54308000.0,"Other Intangible Assets":16553000.0,"Goodwill":37755000.0,"Net PPE":132630000.0,"Accumulated Depreciation":-196602000.0,"Gross PPE":329232000.0,"Construction In Progress":2297000.0,"Other Properties":3939000.0,"Machinery Furniture Equipment":241190000.0,"Buildings And Improvements":64263000.0,"Land And Improvements":17543000.0,"Current Assets":261947000.0,"Other Current Assets":2911000.0,"Prepaid Assets":3911000.0,"Inventory":137776000.0,"Finished Goods":64987000.0,"Work In Process":9893000.0,"Raw Materials":62896000.0,"Receivables":78719000.0,"Taxes Receivable":0.0,"Accounts Receivable":78719000.0,"Allowance For Doubtful Accounts Receivable":-562000.0,"Gross Accounts Receivable":79281000.0,"Cash Cash Equivalents And Short Term Investments":38630000.0,"Cash And Cash Equivalents":38630000.0},"2025-06-30":{"Ordinary Shares Number":19410000.0,"Share Issued":19410000.0,"Total Debt":4094000.0,"Tangible Book Value":301419000.0,"Invested Capital":356208000.0,"Working Capital":173817000.0,"Net Tangible Assets":301419000.0,"Capital Lease Obligations":4094000.0,"Common Stock Equity":356208000.0,"Total Capitalization":356208000.0,"Total Equity Gross Minority Interest":356208000.0,"Stockholders Equity":356208000.0,"Gains Losses Not Affecting Retained Earnings":-608000.0,"Other Equity Adjustments":-608000.0,"Retained Earnings":249038000.0,"Additional Paid In Capital":88368000.0,"Capital Stock":19410000.0,"Common Stock":19410000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":115684000.0,"Total Non Current Liabilities Net Minority Interest":25959000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":23711000.0,"Non Current Deferred Taxes Liabilities":11094000.0,"Long Term Debt And Capital Lease Obligation":2248000.0,"Long Term Capital Lease Obligation":2248000.0,"Current Liabilities":89725000.0,"Current Deferred Liabilities":370000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1846000.0,"Current Capital Lease Obligation":1846000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":10000.0,"Payables And Accrued Expenses":87499000.0,"Current Accrued Expenses":10200000.0,"Payables":77299000.0,"Total Tax Payable":3875000.0,"Income Tax Payable":2409000.0,"Accounts Payable":73424000.0,"Total Assets":471892000.0,"Total Non Current Assets":208350000.0,"Other Non Current Assets":18267000.0,"Investments And Advances":87000.0,"Investmentin Financial Assets":87000.0,"Available For Sale Securities":87000.0,"Goodwill And Other Intangible Assets":54789000.0,"Other Intangible Assets":17034000.0,"Goodwill":37755000.0,"Net PPE":135207000.0,"Accumulated Depreciation":-192954000.0,"Gross PPE":328161000.0,"Construction In Progress":2080000.0,"Other Properties":4124000.0,"Machinery Furniture Equipment":240256000.0,"Buildings And Improvements":64158000.0,"Land And Improvements":17543000.0,"Current Assets":263542000.0,"Other Current Assets":2931000.0,"Prepaid Assets":4219000.0,"Inventory":119171000.0,"Finished Goods":47923000.0,"Work In Process":8847000.0,"Raw Materials":62401000.0,"Receivables":83556000.0,"Taxes Receivable":292000.0,"Accounts Receivable":83264000.0,"Allowance For Doubtful Accounts Receivable":-590000.0,"Gross Accounts Receivable":83854000.0,"Cash Cash Equivalents And Short Term Investments":53665000.0,"Cash And Cash Equivalents":53665000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":169000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":122000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":810000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.228,"Normalized EBITDA":16085000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":9019000.0,"Reconciled Depreciation":4387000.0,"Reconciled Cost Of Revenue":177555000.0,"EBITDA":16085000.0,"EBIT":11698000.0,"Net Interest Income":176000.0,"Interest Expense":12000.0,"Interest Income":188000.0,"Normalized Income":9019000.0,"Net Income From Continuing And Discontinued Operation":9019000.0,"Total Expenses":186071000.0,"Diluted Average Shares":19494000.0,"Basic Average Shares":19452000.0,"Diluted EPS":0.46,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":9019000.0,"Net Income Common Stockholders":9019000.0,"Net Income":9019000.0,"Net Income Including Noncontrolling Interests":9019000.0,"Net Income Continuous Operations":9019000.0,"Tax Provision":2667000.0,"Pretax Income":11686000.0,"Other Income Expense":-78000.0,"Other Non Operating Income Expenses":-78000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":176000.0,"Interest Expense Non Operating":12000.0,"Interest Income Non Operating":188000.0,"Operating Income":11588000.0,"Operating Expense":8516000.0,"Selling General And Administration":8516000.0,"Gross Profit":20104000.0,"Cost Of Revenue":177555000.0,"Total Revenue":197659000.0,"Operating Revenue":197659000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.233,"Normalized EBITDA":11231000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5217000.0,"Reconciled Depreciation":4407000.0,"Reconciled Cost Of Revenue":156160000.0,"EBITDA":11231000.0,"EBIT":6824000.0,"Net Interest Income":38000.0,"Interest Expense":23000.0,"Interest Income":61000.0,"Normalized Income":5217000.0,"Net Income From Continuing And Discontinued Operation":5217000.0,"Total Expenses":165872000.0,"Diluted Average Shares":19566000.0,"Basic Average Shares":19482000.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":5217000.0,"Net Income Common Stockholders":5217000.0,"Net Income":5217000.0,"Net Income Including Noncontrolling Interests":5217000.0,"Net Income Continuous Operations":5217000.0,"Tax Provision":1584000.0,"Pretax Income":6801000.0,"Other Income Expense":-18000.0,"Other Non Operating Income Expenses":-18000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":38000.0,"Interest Expense Non Operating":23000.0,"Interest Income Non Operating":61000.0,"Operating Income":6781000.0,"Operating Expense":9712000.0,"Selling General And Administration":9712000.0,"Gross Profit":16493000.0,"Cost Of Revenue":156160000.0,"Total Revenue":172653000.0,"Operating Revenue":172653000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-10710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14234000.0,"Total Unusual Items":-51000.0,"Total Unusual Items Excluding Goodwill":-51000.0,"Net Income From Continuing Operation Net Minority Interest":7593000.0,"Reconciled Depreciation":4553000.0,"Reconciled Cost Of Revenue":141864000.0,"EBITDA":14183000.0,"EBIT":9630000.0,"Net Interest Income":357000.0,"Interest Expense":13000.0,"Interest Income":370000.0,"Normalized Income":7633290.0,"Net Income From Continuing And Discontinued Operation":7593000.0,"Total Expenses":150624000.0,"Diluted Average Shares":19551000.0,"Basic Average Shares":19472000.0,"Diluted EPS":0.39,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":7593000.0,"Net Income Common Stockholders":7593000.0,"Net Income":7593000.0,"Net Income Including Noncontrolling Interests":7593000.0,"Net Income Continuous Operations":7593000.0,"Tax Provision":2024000.0,"Pretax Income":9617000.0,"Other Income Expense":-40000.0,"Other Non Operating Income Expenses":11000.0,"Special Income Charges":-51000.0,"Restructuring And Mergern Acquisition":51000.0,"Net Non Operating Interest Income Expense":357000.0,"Interest Expense Non Operating":13000.0,"Interest Income Non Operating":370000.0,"Operating Income":9300000.0,"Operating Expense":8760000.0,"Selling General And Administration":8760000.0,"Gross Profit":18060000.0,"Cost Of Revenue":141864000.0,"Total Revenue":159924000.0,"Operating Revenue":159924000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-25144.007481,"Tax Rate For Calcs":0.244117,"Normalized EBITDA":24028000.0,"Total Unusual Items":-103000.0,"Total Unusual Items Excluding Goodwill":-103000.0,"Net Income From Continuing Operation Net Minority Interest":14550000.0,"Reconciled Depreciation":4664000.0,"Reconciled Cost Of Revenue":148836000.0,"EBITDA":23925000.0,"EBIT":19261000.0,"Net Interest Income":481000.0,"Interest Expense":12000.0,"Interest Income":493000.0,"Normalized Income":14627855.992519,"Net Income From Continuing And Discontinued Operation":14550000.0,"Total Expenses":158544000.0,"Diluted Average Shares":19599000.0,"Basic Average Shares":19481000.0,"Diluted EPS":0.74,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":14550000.0,"Net Income Common Stockholders":14550000.0,"Net Income":14550000.0,"Net Income Including Noncontrolling Interests":14550000.0,"Net Income Continuous Operations":14550000.0,"Tax Provision":4699000.0,"Pretax Income":19249000.0,"Other Income Expense":-132000.0,"Other Non Operating Income Expenses":-29000.0,"Special Income Charges":-103000.0,"Restructuring And Mergern Acquisition":103000.0,"Net Non Operating Interest Income Expense":481000.0,"Interest Expense Non Operating":12000.0,"Interest Income Non Operating":493000.0,"Operating Income":18900000.0,"Operating Expense":9708000.0,"Selling General And Administration":9708000.0,"Gross Profit":28608000.0,"Cost Of Revenue":148836000.0,"Total Revenue":177444000.0,"Operating Revenue":177444000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-202710.0,"Tax Rate For Calcs":0.233,"Normalized EBITDA":25347000.0,"Total Unusual Items":-870000.0,"Total Unusual Items Excluding Goodwill":-870000.0,"Net Income From Continuing Operation Net Minority Interest":15159000.0,"Reconciled Depreciation":4694000.0,"Reconciled Cost Of Revenue":149114000.0,"EBITDA":24477000.0,"EBIT":19783000.0,"Net Interest Income":458000.0,"Interest Expense":14000.0,"Interest Income":472000.0,"Normalized Income":15826290.0,"Net Income From Continuing And Discontinued Operation":15159000.0,"Total Expenses":159721000.0,"Diluted Average Shares":19553000.0,"Basic Average Shares":19476000.0,"Diluted EPS":0.78,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":15159000.0,"Net Income Common Stockholders":15159000.0,"Net Income":15159000.0,"Net Income Including Noncontrolling Interests":15159000.0,"Net Income Continuous Operations":15159000.0,"Tax Provision":4610000.0,"Pretax Income":19769000.0,"Other Income Expense":-854000.0,"Other Non Operating Income Expenses":16000.0,"Special Income Charges":-870000.0,"Restructuring And Mergern Acquisition":870000.0,"Net Non Operating Interest Income Expense":458000.0,"Interest Expense Non Operating":14000.0,"Interest Income Non Operating":472000.0,"Operating Income":20165000.0,"Operating Expense":10607000.0,"Selling General And Administration":10607000.0,"Gross Profit":30772000.0,"Cost Of Revenue":149114000.0,"Total Revenue":179886000.0,"Operating Revenue":179886000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":10493000.0,"Repurchase Of Capital Stock":-1949000.0,"Repayment Of Debt":-88000.0,"Issuance Of Debt":88000.0,"Capital Expenditure":-3165000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1513000.0,"End Cash Position":22947000.0,"Beginning Cash Position":15088000.0,"Changes In Cash":7859000.0,"Financing Cash Flow":-2530000.0,"Cash Flow From Continuing Financing Activities":-2530000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-581000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1949000.0,"Common Stock Payments":-1949000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-88000.0,"Long Term Debt Issuance":88000.0,"Investing Cash Flow":-3269000.0,"Cash Flow From Continuing Investing Activities":-3269000.0,"Net Other Investing Changes":-104000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-3165000.0,"Operating Cash Flow":13658000.0,"Cash Flow From Continuing Operating Activities":13658000.0,"Change In Working Capital":930000.0,"Change In Other Working Capital":403000.0,"Change In Payables And Accrued Expense":7772000.0,"Change In Inventory":-7944000.0,"Change In Receivables":699000.0,"Changes In Account Receivables":699000.0,"Other Non Cash Items":-749000.0,"Stock Based Compensation":395000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-342000.0,"Deferred Income Tax":-342000.0,"Depreciation Amortization Depletion":4387000.0,"Depreciation And Amortization":4387000.0,"Operating Gains Losses":18000.0,"Gain Loss On Sale Of PPE":18000.0,"Net Income From Continuing Operations":9019000.0},"2026-03-31":{"Free Cash Flow":671000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-18250000.0,"Issuance Of Debt":18250000.0,"Capital Expenditure":-4400000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":6583000.0,"End Cash Position":15088000.0,"Beginning Cash Position":15589000.0,"Changes In Cash":-501000.0,"Financing Cash Flow":-861000.0,"Cash Flow From Continuing Financing Activities":-861000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-583000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-18250000.0,"Long Term Debt Issuance":18250000.0,"Investing Cash Flow":-4711000.0,"Cash Flow From Continuing Investing Activities":-4711000.0,"Net Other Investing Changes":-311000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-4400000.0,"Operating Cash Flow":5071000.0,"Cash Flow From Continuing Operating Activities":5071000.0,"Change In Working Capital":-6273000.0,"Change In Other Working Capital":-4910000.0,"Change In Payables And Accrued Expense":2115000.0,"Change In Inventory":13307000.0,"Change In Receivables":-16785000.0,"Changes In Account Receivables":-16785000.0,"Other Non Cash Items":247000.0,"Stock Based Compensation":1317000.0,"Asset Impairment Charge":0.0,"Deferred Tax":124000.0,"Deferred Income Tax":124000.0,"Depreciation Amortization Depletion":4407000.0,"Depreciation And Amortization":4407000.0,"Operating Gains Losses":32000.0,"Gain Loss On Sale Of PPE":32000.0,"Net Income From Continuing Operations":5217000.0},"2025-12-31":{"Free Cash Flow":-2195000.0,"Repurchase Of Capital Stock":-745000.0,"Repayment Of Debt":-67000.0,"Issuance Of Debt":67000.0,"Capital Expenditure":-1494000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":67000.0,"End Cash Position":15589000.0,"Beginning Cash Position":38630000.0,"Changes In Cash":-23041000.0,"Financing Cash Flow":-20723000.0,"Cash Flow From Continuing Financing Activities":-20723000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-19978000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-745000.0,"Common Stock Payments":-745000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-67000.0,"Long Term Debt Issuance":67000.0,"Investing Cash Flow":-1617000.0,"Cash Flow From Continuing Investing Activities":-1617000.0,"Net Other Investing Changes":-123000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-1494000.0,"Operating Cash Flow":-701000.0,"Cash Flow From Continuing Operating Activities":-701000.0,"Change In Working Capital":-13220000.0,"Change In Other Working Capital":3402000.0,"Change In Payables And Accrued Expense":3771000.0,"Change In Inventory":-34511000.0,"Change In Receivables":14118000.0,"Changes In Account Receivables":14118000.0,"Other Non Cash Items":-236000.0,"Stock Based Compensation":441000.0,"Asset Impairment Charge":0.0,"Deferred Tax":148000.0,"Deferred Income Tax":148000.0,"Depreciation Amortization Depletion":4553000.0,"Depreciation And Amortization":4553000.0,"Operating Gains Losses":20000.0,"Gain Loss On Sale Of PPE":20000.0,"Net Income From Continuing Operations":7593000.0},"2025-09-30":{"Free Cash Flow":-18730000.0,"Repurchase Of Capital Stock":-307000.0,"Repayment Of Debt":-68000.0,"Issuance Of Debt":68000.0,"Capital Expenditure":-1723000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":5622000.0,"End Cash Position":38630000.0,"Beginning Cash Position":53665000.0,"Changes In Cash":-15035000.0,"Financing Cash Flow":-1165000.0,"Cash Flow From Continuing Financing Activities":-1165000.0,"Net Other Financing Charges":-275000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-583000.0,"Common Stock Dividend Paid":-583000.0,"Net Common Stock Issuance":-307000.0,"Common Stock Payments":-307000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-68000.0,"Long Term Debt Issuance":68000.0,"Investing Cash Flow":3137000.0,"Cash Flow From Continuing Investing Activities":3137000.0,"Net Other Investing Changes":4885000.0,"Net Business Purchase And Sale":-33000.0,"Purchase Of Business":-33000.0,"Net PPE Purchase And Sale":8000.0,"Sale Of PPE":8000.0,"Capital Expenditure Reported":-1723000.0,"Operating Cash Flow":-17007000.0,"Cash Flow From Continuing Operating Activities":-17007000.0,"Change In Working Capital":-37141000.0,"Change In Other Working Capital":271000.0,"Change In Payables And Accrued Expense":-23352000.0,"Change In Inventory":-18605000.0,"Change In Receivables":4545000.0,"Changes In Account Receivables":4545000.0,"Other Non Cash Items":-288000.0,"Stock Based Compensation":1374000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-207000.0,"Deferred Income Tax":-207000.0,"Depreciation Amortization Depletion":4664000.0,"Depreciation And Amortization":4664000.0,"Operating Gains Losses":41000.0,"Gain Loss On Sale Of PPE":41000.0,"Net Income From Continuing Operations":14550000.0},"2025-06-30":{"Free Cash Flow":26908000.0,"Repurchase Of Capital Stock":-224000.0,"Repayment Of Debt":-88000.0,"Issuance Of Debt":88000.0,"Capital Expenditure":-1597000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":4876000.0,"End Cash Position":53665000.0,"Beginning Cash Position":28424000.0,"Changes In Cash":25241000.0,"Financing Cash Flow":-791000.0,"Cash Flow From Continuing Financing Activities":-791000.0,"Net Other Financing Charges":-47000.0,"Proceeds From Stock Option Exercised":62000.0,"Cash Dividends Paid":-582000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-224000.0,"Common Stock Payments":-224000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-88000.0,"Long Term Debt Issuance":88000.0,"Investing Cash Flow":-2473000.0,"Cash Flow From Continuing Investing Activities":-2473000.0,"Net Other Investing Changes":-338000.0,"Net Business Purchase And Sale":-600000.0,"Purchase Of Business":-600000.0,"Net PPE Purchase And Sale":62000.0,"Sale Of PPE":62000.0,"Capital Expenditure Reported":-1597000.0,"Operating Cash Flow":28505000.0,"Cash Flow From Continuing Operating Activities":28505000.0,"Change In Working Capital":8453000.0,"Change In Other Working Capital":-972000.0,"Change In Payables And Accrued Expense":36035000.0,"Change In Inventory":-23138000.0,"Change In Receivables":-3472000.0,"Changes In Account Receivables":-3472000.0,"Other Non Cash Items":-140000.0,"Stock Based Compensation":427000.0,"Asset Impairment Charge":408000.0,"Deferred Tax":-548000.0,"Deferred Income Tax":-548000.0,"Depreciation Amortization Depletion":4694000.0,"Depreciation And Amortization":4694000.0,"Operating Gains Losses":52000.0,"Gain Loss On Sale Of PPE":52000.0,"Net Income From Continuing Operations":15159000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":37000.0,"Sale Of PPE":37000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-20014000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}