{"ticker":"ILLRW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2197846.0,"Ordinary Shares Number":17548852.0,"Share Issued":19746698.0,"Net Debt":156764000.0,"Total Debt":162029000.0,"Tangible Book Value":-348563000.0,"Invested Capital":-189606000.0,"Working Capital":-366350000.0,"Net Tangible Assets":-348551000.0,"Capital Lease Obligations":3072000.0,"Common Stock Equity":-348563000.0,"Preferred Stock Equity":12000.0,"Total Capitalization":-348551000.0,"Total Equity Gross Minority Interest":-348551000.0,"Stockholders Equity":-348551000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":169000.0,"Other Equity Adjustments":169000.0,"Retained Earnings":-1410391000.0,"Additional Paid In Capital":1061450000.0,"Capital Stock":221000.0,"Common Stock":209000.0,"Preferred Stock":12000.0,"Total Liabilities Net Minority Interest":382832000.0,"Total Non Current Liabilities Net Minority Interest":2165000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":2165000.0,"Long Term Capital Lease Obligation":2165000.0,"Current Liabilities":380667000.0,"Other Current Liabilities":16991000.0,"Current Debt And Capital Lease Obligation":159864000.0,"Current Capital Lease Obligation":907000.0,"Current Debt":158957000.0,"Other Current Borrowings":158957000.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":203812000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":203812000.0,"Dueto Related Parties Current":null,"Total Tax Payable":49000.0,"Income Tax Payable":49000.0,"Accounts Payable":203763000.0,"Total Assets":34281000.0,"Total Non Current Assets":19964000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Investments And Advances":19964000.0,"Other Investments":19964000.0,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Net PPE":0.0,"Accumulated Depreciation":null,"Gross PPE":0.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":14317000.0,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":9921000.0,"Prepaid Assets":null,"Receivables":2203000.0,"Receivables Adjustments Allowances":null,"Other Receivables":1316000.0,"Loans Receivable":null,"Accounts Receivable":887000.0,"Allowance For Doubtful Accounts Receivable":-107000.0,"Gross Accounts Receivable":994000.0,"Cash Cash Equivalents And Short Term Investments":2193000.0,"Cash And Cash Equivalents":2193000.0},"2025-12-31":{"Treasury Shares Number":2197846.0,"Ordinary Shares Number":17528852.0,"Share Issued":19726698.0,"Net Debt":154139000.0,"Total Debt":159819000.0,"Tangible Book Value":-328128000.0,"Invested Capital":-171695000.0,"Working Capital":-345967000.0,"Net Tangible Assets":-328116000.0,"Capital Lease Obligations":3386000.0,"Common Stock Equity":-328128000.0,"Preferred Stock Equity":12000.0,"Total Capitalization":-328116000.0,"Total Equity Gross Minority Interest":-328116000.0,"Stockholders Equity":-328116000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-500000.0,"Other Equity Adjustments":-500000.0,"Retained Earnings":-1378179000.0,"Additional Paid In Capital":1050342000.0,"Capital Stock":221000.0,"Common Stock":209000.0,"Preferred Stock":12000.0,"Total Liabilities Net Minority Interest":363621000.0,"Total Non Current Liabilities Net Minority Interest":2426000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":2426000.0,"Long Term Capital Lease Obligation":2426000.0,"Current Liabilities":361195000.0,"Other Current Liabilities":41382000.0,"Current Debt And Capital Lease Obligation":157393000.0,"Current Capital Lease Obligation":960000.0,"Current Debt":156433000.0,"Other Current Borrowings":156433000.0,"Current Notes Payable":null,"Current Provisions":34120000.0,"Payables And Accrued Expenses":128300000.0,"Current Accrued Expenses":74129000.0,"Interest Payable":18552000.0,"Payables":54171000.0,"Dueto Related Parties Current":null,"Total Tax Payable":109000.0,"Income Tax Payable":109000.0,"Accounts Payable":54062000.0,"Total Assets":35505000.0,"Total Non Current Assets":20277000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":0.0,"Investments And Advances":20277000.0,"Other Investments":20277000.0,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Net PPE":0.0,"Accumulated Depreciation":-283000.0,"Gross PPE":283000.0,"Machinery Furniture Equipment":283000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":15228000.0,"Other Current Assets":null,"Assets Held For Sale Current":283000.0,"Restricted Cash":10316000.0,"Prepaid Assets":null,"Receivables":2335000.0,"Receivables Adjustments Allowances":null,"Other Receivables":1416000.0,"Loans Receivable":0.0,"Accounts Receivable":919000.0,"Allowance For Doubtful Accounts Receivable":-107000.0,"Gross Accounts Receivable":1026000.0,"Cash Cash Equivalents And Short Term Investments":2294000.0,"Cash And Cash Equivalents":2294000.0},"2025-09-30":{"Treasury Shares Number":2197846.0,"Ordinary Shares Number":16433053.0,"Share Issued":18630899.0,"Net Debt":142859000.0,"Total Debt":147036000.0,"Tangible Book Value":-307462000.0,"Invested Capital":-161706000.0,"Working Capital":-334999000.0,"Net Tangible Assets":-307438000.0,"Capital Lease Obligations":1280000.0,"Common Stock Equity":-307462000.0,"Preferred Stock Equity":24000.0,"Total Capitalization":-307438000.0,"Total Equity Gross Minority Interest":-307438000.0,"Stockholders Equity":-307438000.0,"Other Equity Interest":-1018000.0,"Gains Losses Not Affecting Retained Earnings":-5406000.0,"Other Equity Adjustments":-5406000.0,"Retained Earnings":-1324057000.0,"Additional Paid In Capital":1022818000.0,"Capital Stock":225000.0,"Common Stock":201000.0,"Preferred Stock":24000.0,"Total Liabilities Net Minority Interest":352124000.0,"Total Non Current Liabilities Net Minority Interest":-192000.0,"Other Non Current Liabilities":-192000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":352316000.0,"Other Current Liabilities":12558000.0,"Current Debt And Capital Lease Obligation":147036000.0,"Current Capital Lease Obligation":1280000.0,"Current Debt":145756000.0,"Other Current Borrowings":108953000.0,"Current Notes Payable":36803000.0,"Current Provisions":null,"Payables And Accrued Expenses":192722000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":192722000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":192722000.0,"Total Assets":44686000.0,"Total Non Current Assets":27369000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":0.0,"Investments And Advances":27369000.0,"Other Investments":27369000.0,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":17317000.0,"Other Current Assets":-1000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":11482000.0,"Prepaid Assets":null,"Receivables":2939000.0,"Receivables Adjustments Allowances":null,"Other Receivables":878000.0,"Loans Receivable":97000.0,"Accounts Receivable":1964000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2897000.0,"Cash And Cash Equivalents":2897000.0},"2025-06-30":{"Treasury Shares Number":2197846.0,"Ordinary Shares Number":16044216.0,"Share Issued":18242062.0,"Net Debt":139040000.0,"Total Debt":142869000.0,"Tangible Book Value":-274957000.0,"Invested Capital":-133822000.0,"Working Capital":-317143000.0,"Net Tangible Assets":-274933000.0,"Capital Lease Obligations":1734000.0,"Common Stock Equity":-274957000.0,"Preferred Stock Equity":24000.0,"Total Capitalization":-274933000.0,"Total Equity Gross Minority Interest":-274933000.0,"Stockholders Equity":-274933000.0,"Other Equity Interest":2045033000.0,"Gains Losses Not Affecting Retained Earnings":-236000.0,"Other Equity Adjustments":-236000.0,"Retained Earnings":-1295755000.0,"Additional Paid In Capital":-1024176000.0,"Capital Stock":201000.0,"Common Stock":177000.0,"Preferred Stock":24000.0,"Total Liabilities Net Minority Interest":335317000.0,"Total Non Current Liabilities Net Minority Interest":-1000.0,"Other Non Current Liabilities":-1000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":335318000.0,"Other Current Liabilities":13063000.0,"Current Debt And Capital Lease Obligation":142869000.0,"Current Capital Lease Obligation":1734000.0,"Current Debt":141135000.0,"Other Current Borrowings":105740000.0,"Current Notes Payable":35395000.0,"Current Provisions":null,"Payables And Accrued Expenses":179386000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":179386000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":179386000.0,"Total Assets":60384000.0,"Total Non Current Assets":43260000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":542000.0,"Investments And Advances":42718000.0,"Other Investments":27751000.0,"Long Term Equity Investment":14967000.0,"Investmentsin Subsidiariesat Cost":14967000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":18175000.0,"Other Current Assets":1050000.0,"Assets Held For Sale Current":465000.0,"Restricted Cash":12030000.0,"Prepaid Assets":null,"Receivables":2535000.0,"Receivables Adjustments Allowances":null,"Other Receivables":1308000.0,"Loans Receivable":96000.0,"Accounts Receivable":1131000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2095000.0,"Cash And Cash Equivalents":2095000.0},"2025-03-31":{"Treasury Shares Number":2197846.0,"Ordinary Shares Number":15326534.0,"Share Issued":17524380.0,"Net Debt":133743000.0,"Total Debt":138085000.0,"Tangible Book Value":-45472000.0,"Invested Capital":90401000.0,"Working Capital":-282013000.0,"Net Tangible Assets":-45448000.0,"Capital Lease Obligations":2212000.0,"Common Stock Equity":-45472000.0,"Preferred Stock Equity":24000.0,"Total Capitalization":-45448000.0,"Total Equity Gross Minority Interest":-45448000.0,"Stockholders Equity":-45448000.0,"Other Equity Interest":204803000.0,"Gains Losses Not Affecting Retained Earnings":-487000.0,"Other Equity Adjustments":-487000.0,"Retained Earnings":-1244312000.0,"Additional Paid In Capital":994332000.0,"Capital Stock":216000.0,"Common Stock":192000.0,"Preferred Stock":24000.0,"Total Liabilities Net Minority Interest":90896000.0,"Total Non Current Liabilities Net Minority Interest":-209292000.0,"Other Non Current Liabilities":-209616000.0,"Long Term Debt And Capital Lease Obligation":324000.0,"Long Term Capital Lease Obligation":324000.0,"Current Liabilities":300188000.0,"Other Current Liabilities":14874000.0,"Current Debt And Capital Lease Obligation":137761000.0,"Current Capital Lease Obligation":1888000.0,"Current Debt":135873000.0,"Other Current Borrowings":101907000.0,"Current Notes Payable":33966000.0,"Current Provisions":null,"Payables And Accrued Expenses":147553000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":147553000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":147553000.0,"Total Assets":45448000.0,"Total Non Current Assets":27161000.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":1013000.0,"Investments And Advances":26148000.0,"Other Investments":26148000.0,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":18175000.0,"Other Current Assets":-111000.0,"Assets Held For Sale Current":469000.0,"Restricted Cash":12793000.0,"Prepaid Assets":null,"Receivables":2894000.0,"Receivables Adjustments Allowances":null,"Other Receivables":1652000.0,"Loans Receivable":111000.0,"Accounts Receivable":1131000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2130000.0,"Cash And Cash Equivalents":2130000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Current Provisions":22962000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":43347000.0,"Interest Payable":4740000.0,"Payables":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Non Current Note Receivables":1034000.0,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":0.0,"Net PPE":0.0,"Accumulated Depreciation":-283000.0,"Gross PPE":283000.0,"Machinery Furniture Equipment":283000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":1882000.0,"Receivables":null,"Receivables Adjustments Allowances":-2297000.0,"Other Receivables":null,"Loans Receivable":92000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1615000.0,"Gross Accounts Receivable":4488000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":17600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-27704000.0,"Total Unusual Items":44000.0,"Total Unusual Items Excluding Goodwill":44000.0,"Net Income From Continuing Operation Net Minority Interest":-32212000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":19918000.0,"EBITDA":-27660000.0,"EBIT":-27660000.0,"Net Interest Income":-4498000.0,"Interest Expense":4500000.0,"Interest Income":2000.0,"Normalized Income":-32238400.0,"Net Income From Continuing And Discontinued Operation":-32212000.0,"Total Expenses":32750000.0,"Total Operating Income As Reported":-27720000.0,"Diluted NI Availto Com Stockholders":-32212000.0,"Net Income Common Stockholders":-32212000.0,"Net Income":-32212000.0,"Net Income Including Noncontrolling Interests":-32212000.0,"Net Income Continuous Operations":-32212000.0,"Tax Provision":52000.0,"Pretax Income":-32160000.0,"Other Income Expense":58000.0,"Other Non Operating Income Expenses":14000.0,"Special Income Charges":256000.0,"Write Off":-256000.0,"Gain On Sale Of Security":-212000.0,"Net Non Operating Interest Income Expense":-4498000.0,"Interest Expense Non Operating":4500000.0,"Interest Income Non Operating":2000.0,"Operating Income":-27720000.0,"Operating Expense":12832000.0,"Other Operating Expenses":663000.0,"Provision For Doubtful Accounts":2000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":535000.0,"Selling General And Administration":11632000.0,"Selling And Marketing Expense":234000.0,"General And Administrative Expense":11398000.0,"Other Gand A":11398000.0,"Salaries And Wages":null,"Gross Profit":-14888000.0,"Cost Of Revenue":19918000.0,"Total Revenue":5030000.0,"Operating Revenue":5030000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4610.005126,"Tax Rate For Calcs":0.000265,"Normalized EBITDA":-88098000.0,"Total Unusual Items":-17405000.0,"Total Unusual Items Excluding Goodwill":-17405000.0,"Net Income From Continuing Operation Net Minority Interest":-117009000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":78424000.0,"EBITDA":-105503000.0,"EBIT":-105503000.0,"Net Interest Income":-11920000.0,"Interest Expense":11537000.0,"Interest Income":-383000.0,"Normalized Income":-99608610.005126,"Net Income From Continuing And Discontinued Operation":-117009000.0,"Total Expenses":85130000.0,"Total Operating Income As Reported":-81127000.0,"Diluted NI Availto Com Stockholders":-117009000.0,"Net Income Common Stockholders":-117009000.0,"Net Income":-117009000.0,"Net Income Including Noncontrolling Interests":-117009000.0,"Net Income Continuous Operations":-117009000.0,"Tax Provision":-31000.0,"Pretax Income":-117040000.0,"Other Income Expense":-16934000.0,"Other Non Operating Income Expenses":471000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-9191000.0,"Net Non Operating Interest Income Expense":-11920000.0,"Interest Expense Non Operating":11537000.0,"Interest Income Non Operating":-383000.0,"Operating Income":-88184000.0,"Operating Expense":6706000.0,"Other Operating Expenses":-3773000.0,"Provision For Doubtful Accounts":-2470000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":5280000.0,"Selling General And Administration":9124000.0,"Selling And Marketing Expense":1280000.0,"General And Administrative Expense":7844000.0,"Other Gand A":13221000.0,"Salaries And Wages":null,"Gross Profit":-81478000.0,"Cost Of Revenue":78424000.0,"Total Revenue":-3054000.0,"Operating Revenue":-3054000.0},"2025-09-30":{"Tax Effect Of Unusual Items":455070.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-26015000.0,"Total Unusual Items":2167000.0,"Total Unusual Items Excluding Goodwill":2167000.0,"Net Income From Continuing Operation Net Minority Interest":-28684000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":22231000.0,"EBITDA":-23848000.0,"EBIT":-23848000.0,"Net Interest Income":-4791000.0,"Interest Expense":4794000.0,"Interest Income":3000.0,"Normalized Income":-30395930.0,"Net Income From Continuing And Discontinued Operation":-28684000.0,"Total Expenses":33369000.0,"Total Operating Income As Reported":-31502000.0,"Diluted NI Availto Com Stockholders":-28684000.0,"Net Income Common Stockholders":-28684000.0,"Net Income":-28684000.0,"Net Income Including Noncontrolling Interests":-28684000.0,"Net Income Continuous Operations":-28684000.0,"Tax Provision":42000.0,"Pretax Income":-28642000.0,"Other Income Expense":2857000.0,"Other Non Operating Income Expenses":690000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":2167000.0,"Net Non Operating Interest Income Expense":-4791000.0,"Interest Expense Non Operating":4794000.0,"Interest Income Non Operating":3000.0,"Operating Income":-26710000.0,"Operating Expense":11138000.0,"Other Operating Expenses":4563000.0,"Provision For Doubtful Accounts":204000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":-2506000.0,"Selling General And Administration":8877000.0,"Selling And Marketing Expense":-623000.0,"General And Administrative Expense":9500000.0,"Other Gand A":9500000.0,"Salaries And Wages":null,"Gross Profit":-15572000.0,"Cost Of Revenue":22231000.0,"Total Revenue":6659000.0,"Operating Revenue":6659000.0},"2025-06-30":{"Tax Effect Of Unusual Items":374640.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-28788000.0,"Total Unusual Items":1784000.0,"Total Unusual Items Excluding Goodwill":1784000.0,"Net Income From Continuing Operation Net Minority Interest":-32205000.0,"Reconciled Depreciation":490000.0,"Reconciled Cost Of Revenue":10285000.0,"EBITDA":-27004000.0,"EBIT":-27004000.0,"Net Interest Income":-5167000.0,"Interest Expense":5170000.0,"Interest Income":3000.0,"Normalized Income":-33614360.0,"Net Income From Continuing And Discontinued Operation":-32205000.0,"Total Expenses":34350000.0,"Total Operating Income As Reported":-28835000.0,"Diluted NI Availto Com Stockholders":-32205000.0,"Net Income Common Stockholders":-32205000.0,"Net Income":-32205000.0,"Net Income Including Noncontrolling Interests":-32205000.0,"Net Income Continuous Operations":-32205000.0,"Tax Provision":31000.0,"Pretax Income":-32174000.0,"Other Income Expense":1828000.0,"Other Non Operating Income Expenses":44000.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":1784000.0,"Net Non Operating Interest Income Expense":-5167000.0,"Interest Expense Non Operating":5170000.0,"Interest Income Non Operating":3000.0,"Operating Income":-28835000.0,"Operating Expense":24065000.0,"Other Operating Expenses":1187000.0,"Provision For Doubtful Accounts":91000.0,"Depreciation Amortization Depletion Income Statement":490000.0,"Depreciation And Amortization In Income Statement":490000.0,"Depreciation Income Statement":490000.0,"Research And Development":1382000.0,"Selling General And Administration":21405000.0,"Selling And Marketing Expense":70000.0,"General And Administrative Expense":21335000.0,"Other Gand A":7143000.0,"Salaries And Wages":14192000.0,"Gross Profit":-4770000.0,"Cost Of Revenue":10285000.0,"Total Revenue":5515000.0,"Operating Revenue":5515000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-902160.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-43929000.0,"Total Unusual Items":-4296000.0,"Total Unusual Items Excluding Goodwill":-4296000.0,"Net Income From Continuing Operation Net Minority Interest":-53052000.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":37485000.0,"EBITDA":-48225000.0,"EBIT":-48225000.0,"Net Interest Income":-4636000.0,"Interest Expense":4803000.0,"Interest Income":167000.0,"Normalized Income":-49658160.0,"Net Income From Continuing And Discontinued Operation":-53052000.0,"Total Expenses":48983000.0,"Total Operating Income As Reported":-44202000.0,"Diluted NI Availto Com Stockholders":-53052000.0,"Net Income Common Stockholders":-53052000.0,"Net Income":-53052000.0,"Net Income Including Noncontrolling Interests":-53052000.0,"Net Income Continuous Operations":-53052000.0,"Tax Provision":24000.0,"Pretax Income":-53028000.0,"Other Income Expense":-4190000.0,"Other Non Operating Income Expenses":106000.0,"Special Income Charges":-5441000.0,"Write Off":5441000.0,"Gain On Sale Of Security":1145000.0,"Net Non Operating Interest Income Expense":-4636000.0,"Interest Expense Non Operating":4803000.0,"Interest Income Non Operating":167000.0,"Operating Income":-44202000.0,"Operating Expense":11498000.0,"Other Operating Expenses":1178000.0,"Provision For Doubtful Accounts":47000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":1702000.0,"Selling General And Administration":8571000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":8571000.0,"Other Gand A":8571000.0,"Salaries And Wages":null,"Gross Profit":-32704000.0,"Cost Of Revenue":37485000.0,"Total Revenue":4781000.0,"Operating Revenue":4781000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":198000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2807000.0,"Repayment Of Debt":-140000.0,"Issuance Of Debt":2249000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":112000.0,"End Cash Position":12114000.0,"Beginning Cash Position":12610000.0,"Effect Of Exchange Rate Changes":-81000.0,"Changes In Cash":-415000.0,"Financing Cash Flow":2109000.0,"Cash Flow From Continuing Financing Activities":2109000.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":2109000.0,"Net Long Term Debt Issuance":2109000.0,"Long Term Debt Payments":-140000.0,"Long Term Debt Issuance":2249000.0,"Investing Cash Flow":283000.0,"Cash Flow From Continuing Investing Activities":283000.0,"Net Other Investing Changes":283000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-2807000.0,"Cash Flow From Continuing Operating Activities":-2807000.0,"Change In Working Capital":13841000.0,"Change In Other Working Capital":-395000.0,"Change In Other Current Liabilities":-314000.0,"Change In Payables And Accrued Expense":14164000.0,"Change In Payable":14164000.0,"Change In Account Payable":14224000.0,"Change In Tax Payable":-60000.0,"Change In Income Tax Payable":-60000.0,"Change In Prepaid Assets":98000.0,"Change In Receivables":288000.0,"Changes In Account Receivables":288000.0,"Other Non Cash Items":4498000.0,"Stock Based Compensation":11108000.0,"Provisionand Write Offof Assets":2000.0,"Asset Impairment Charge":-256000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":212000.0,"Net Foreign Currency Exchange Gain Loss":212000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-32212000.0},"2025-09-30":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":17261000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":17261000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":-16178000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":11728000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":14923000.0,"Beginning Cash Position":17261000.0,"Effect Of Exchange Rate Changes":585000.0,"Changes In Cash":-2923000.0,"Financing Cash Flow":11728000.0,"Cash Flow From Continuing Financing Activities":11728000.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":11728000.0,"Net Long Term Debt Issuance":11728000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":11728000.0,"Investing Cash Flow":1527000.0,"Cash Flow From Continuing Investing Activities":1527000.0,"Net Other Investing Changes":1527000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":-16178000.0,"Cash Flow From Continuing Operating Activities":-16178000.0,"Change In Working Capital":-1300000.0,"Change In Other Working Capital":-1404000.0,"Change In Other Current Liabilities":-462000.0,"Change In Payables And Accrued Expense":3599000.0,"Change In Payable":3599000.0,"Change In Account Payable":3573000.0,"Change In Tax Payable":26000.0,"Change In Income Tax Payable":26000.0,"Change In Prepaid Assets":-183000.0,"Change In Receivables":-2850000.0,"Changes In Account Receivables":-1520000.0,"Other Non Cash Items":5149000.0,"Stock Based Compensation":28750000.0,"Provisionand Write Offof Assets":47000.0,"Asset Impairment Charge":5441000.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Operating Gains Losses":-1213000.0,"Net Foreign Currency Exchange Gain Loss":-1145000.0,"Gain Loss On Sale Of PPE":-68000.0,"Net Income From Continuing Operations":-53052000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-27424000.0,"Issuance Of Debt":36161000.0,"Interest Paid Supplemental Data":107000.0,"Income Tax Paid Supplemental Data":-139000.0,"End Cash Position":17261000.0,"Beginning Cash Position":17728000.0,"Effect Of Exchange Rate Changes":-563000.0,"Changes In Cash":3151000.0,"Financing Cash Flow":12090000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":3681000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1006000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":-1739000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":-30000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":-7933000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1459000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":6848000.0,"Change In Tax Payable":26000.0,"Change In Income Tax Payable":26000.0,"Change In Prepaid Assets":45000.0,"Change In Receivables":null,"Changes In Account Receivables":272000.0,"Other Non Cash Items":null,"Stock Based Compensation":73543000.0,"Provisionand Write Offof Assets":-185000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":198000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":196000.0,"Gain Loss On Sale Of PPE":87000.0,"Net Income From Continuing Operations":-1110546000.0}}}