{"ticker":"ILLUU","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":31291667.0,"Share Issued":31291667.0,"Total Debt":null,"Tangible Book Value":224844960.0,"Invested Capital":224844960.0,"Working Capital":810621.0,"Net Tangible Assets":224844960.0,"Common Stock Equity":224844960.0,"Total Capitalization":224844960.0,"Total Equity Gross Minority Interest":224844960.0,"Stockholders Equity":224844960.0,"Retained Earnings":-7193334.0,"Additional Paid In Capital":0.0,"Capital Stock":232038294.0,"Common Stock":232038294.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8210751.0,"Total Non Current Liabilities Net Minority Interest":8050000.0,"Non Current Deferred Liabilities":8050000.0,"Current Liabilities":160751.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":160751.0,"Current Accrued Expenses":160751.0,"Total Assets":233055711.0,"Total Non Current Assets":232084339.0,"Other Non Current Assets":232037464.0,"Non Current Prepaid Assets":46875.0,"Non Current Deferred Assets":0.0,"Current Assets":971372.0,"Other Current Assets":23000.0,"Prepaid Assets":123540.0,"Cash Cash Equivalents And Short Term Investments":824832.0,"Cash And Cash Equivalents":824832.0,"Cash Equivalents":824832.0},"2026-02-28":{"Ordinary Shares Number":28231667.0,"Share Issued":28231667.0,"Total Debt":173808.0,"Tangible Book Value":-69840.0,"Invested Capital":103968.0,"Working Capital":-319434.0,"Net Tangible Assets":-69840.0,"Common Stock Equity":-69840.0,"Total Capitalization":-69840.0,"Total Equity Gross Minority Interest":-69840.0,"Stockholders Equity":-69840.0,"Retained Earnings":-94840.0,"Additional Paid In Capital":24233.0,"Capital Stock":767.0,"Common Stock":767.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4060681.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":4060681.0,"Current Deferred Liabilities":3776471.0,"Current Debt And Capital Lease Obligation":173808.0,"Current Debt":173808.0,"Other Current Borrowings":173808.0,"Payables And Accrued Expenses":110402.0,"Current Accrued Expenses":110402.0,"Total Assets":3990841.0,"Total Non Current Assets":249594.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":249594.0,"Current Assets":3741247.0,"Other Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":3741247.0,"Cash And Cash Equivalents":3741247.0,"Cash Equivalents":3741247.0}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-181320.0,"Net Income From Continuing Operation Net Minority Interest":1925144.0,"EBITDA":-181320.0,"EBIT":-181320.0,"Net Interest Income":2037464.0,"Interest Income":2037464.0,"Normalized Income":1925144.0,"Net Income From Continuing And Discontinued Operation":1925144.0,"Total Expenses":181320.0,"Total Operating Income As Reported":-181320.0,"Diluted NI Availto Com Stockholders":1925144.0,"Net Income Common Stockholders":1925144.0,"Net Income":1925144.0,"Net Income Including Noncontrolling Interests":1925144.0,"Net Income Continuous Operations":1925144.0,"Pretax Income":1925144.0,"Other Income Expense":69000.0,"Other Non Operating Income Expenses":69000.0,"Net Non Operating Interest Income Expense":2037464.0,"Interest Income Non Operating":2037464.0,"Operating Income":-181320.0,"Operating Expense":181320.0,"Selling General And Administration":181320.0,"General And Administrative Expense":181320.0,"Other Gand A":181320.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-87593.0,"Net Income From Continuing Operation Net Minority Interest":-87593.0,"EBITDA":-87593.0,"EBIT":-87593.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-87593.0,"Net Income From Continuing And Discontinued Operation":-87593.0,"Total Expenses":87593.0,"Total Operating Income As Reported":-87593.0,"Diluted NI Availto Com Stockholders":-87593.0,"Net Income Common Stockholders":-87593.0,"Net Income":-87593.0,"Net Income Including Noncontrolling Interests":-87593.0,"Net Income Continuous Operations":-87593.0,"Pretax Income":-87593.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-87593.0,"Operating Expense":87593.0,"Selling General And Administration":87593.0,"General And Administrative Expense":87593.0,"Other Gand A":87593.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-05-31":{"Free Cash Flow":-228964.0,"Issuance Of Debt":0.0,"End Cash Position":824832.0,"Beginning Cash Position":3741247.0,"Changes In Cash":-2916415.0,"Financing Cash Flow":227312549.0,"Cash Flow From Continuing Financing Activities":227312549.0,"Net Other Financing Charges":-4163643.0,"Net Issuance Payments Of Debt":-173808.0,"Net Short Term Debt Issuance":-173808.0,"Short Term Debt Issuance":0.0,"Operating Cash Flow":-228964.0,"Cash Flow From Continuing Operating Activities":-228964.0,"Change In Working Capital":-116644.0,"Change In Payables And Accrued Expense":53771.0,"Change In Accrued Expense":53771.0,"Other Non Cash Items":-2037464.0,"Net Income From Continuing Operations":1925144.0},"2026-02-28":{"Free Cash Flow":-41661.0,"Issuance Of Debt":117000.0,"End Cash Position":3741247.0,"Beginning Cash Position":0.0,"Changes In Cash":3741247.0,"Financing Cash Flow":3782908.0,"Cash Flow From Continuing Financing Activities":3782908.0,"Net Other Financing Charges":3665908.0,"Net Issuance Payments Of Debt":117000.0,"Net Short Term Debt Issuance":117000.0,"Short Term Debt Issuance":117000.0,"Operating Cash Flow":-41661.0,"Cash Flow From Continuing Operating Activities":-41661.0,"Change In Working Capital":1733.0,"Change In Payables And Accrued Expense":1733.0,"Change In Accrued Expense":1733.0,"Other Non Cash Items":44199.0,"Net Income From Continuing Operations":-87593.0}}}