{"ticker":"ILMN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":151000000.0,"Share Issued":151000000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":17000000.0,"Payables And Accrued Expenses":488000000.0,"Current Accrued Expenses":157000000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2026-03-31":{"Treasury Shares Number":49000000.0,"Ordinary Shares Number":152000000.0,"Share Issued":201000000.0,"Net Debt":900000000.0,"Total Debt":2544000000.0,"Tangible Book Value":962000000.0,"Invested Capital":4665000000.0,"Working Capital":1172000000.0,"Capital Lease Obligations":555000000.0,"Common Stock Equity":2676000000.0,"Total Capitalization":4166000000.0,"Total Equity Gross Minority Interest":2676000000.0,"Stockholders Equity":2676000000.0,"Gains Losses Not Affecting Retained Earnings":1000000.0,"Other Equity Adjustments":1000000.0,"Treasury Stock":4931000000.0,"Retained Earnings":-258000000.0,"Additional Paid In Capital":7862000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3883000000.0,"Total Non Current Liabilities Net Minority Interest":2317000000.0,"Other Non Current Liabilities":352000000.0,"Long Term Debt And Capital Lease Obligation":1965000000.0,"Long Term Capital Lease Obligation":475000000.0,"Long Term Debt":1490000000.0,"Current Liabilities":1566000000.0,"Current Deferred Liabilities":269000000.0,"Current Deferred Revenue":269000000.0,"Current Debt And Capital Lease Obligation":579000000.0,"Current Capital Lease Obligation":80000000.0,"Current Debt":499000000.0,"Other Current Borrowings":499000000.0,"Pensionand Other Post Retirement Benefit Plans Current":182000000.0,"Current Provisions":null,"Payables And Accrued Expenses":536000000.0,"Current Accrued Expenses":203000000.0,"Payables":333000000.0,"Total Tax Payable":115000000.0,"Accounts Payable":218000000.0,"Total Assets":6559000000.0,"Total Non Current Assets":3821000000.0,"Other Non Current Assets":523000000.0,"Non Current Deferred Assets":458000000.0,"Non Current Deferred Taxes Assets":458000000.0,"Goodwill And Other Intangible Assets":1714000000.0,"Other Intangible Assets":430000000.0,"Goodwill":1284000000.0,"Net PPE":1126000000.0,"Accumulated Depreciation":null,"Gross PPE":1126000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1126000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2738000000.0,"Other Current Assets":234000000.0,"Inventory":611000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":738000000.0,"Accounts Receivable":738000000.0,"Allowance For Doubtful Accounts Receivable":-8000000.0,"Gross Accounts Receivable":746000000.0,"Cash Cash Equivalents And Short Term Investments":1155000000.0,"Other Short Term Investments":66000000.0,"Cash And Cash Equivalents":1089000000.0},"2025-12-31":{"Treasury Shares Number":48000000.0,"Ordinary Shares Number":153000000.0,"Share Issued":201000000.0,"Net Debt":571000000.0,"Total Debt":2553000000.0,"Tangible Book Value":1400000000.0,"Invested Capital":4712000000.0,"Working Capital":1704000000.0,"Capital Lease Obligations":564000000.0,"Common Stock Equity":2723000000.0,"Total Capitalization":4213000000.0,"Total Equity Gross Minority Interest":2723000000.0,"Stockholders Equity":2723000000.0,"Gains Losses Not Affecting Retained Earnings":-10000000.0,"Other Equity Adjustments":-10000000.0,"Treasury Stock":4699000000.0,"Retained Earnings":-392000000.0,"Additional Paid In Capital":7822000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3921000000.0,"Total Non Current Liabilities Net Minority Interest":2336000000.0,"Other Non Current Liabilities":360000000.0,"Long Term Debt And Capital Lease Obligation":1976000000.0,"Long Term Capital Lease Obligation":486000000.0,"Long Term Debt":1490000000.0,"Current Liabilities":1585000000.0,"Current Deferred Liabilities":270000000.0,"Current Deferred Revenue":270000000.0,"Current Debt And Capital Lease Obligation":577000000.0,"Current Capital Lease Obligation":78000000.0,"Current Debt":499000000.0,"Other Current Borrowings":499000000.0,"Pensionand Other Post Retirement Benefit Plans Current":249000000.0,"Current Provisions":null,"Payables And Accrued Expenses":489000000.0,"Current Accrued Expenses":142000000.0,"Payables":347000000.0,"Total Tax Payable":107000000.0,"Accounts Payable":240000000.0,"Total Assets":6644000000.0,"Total Non Current Assets":3355000000.0,"Other Non Current Assets":449000000.0,"Non Current Deferred Assets":454000000.0,"Non Current Deferred Taxes Assets":454000000.0,"Goodwill And Other Intangible Assets":1323000000.0,"Other Intangible Assets":210000000.0,"Goodwill":1113000000.0,"Net PPE":1129000000.0,"Accumulated Depreciation":-1363000000.0,"Gross PPE":2492000000.0,"Leases":755000000.0,"Construction In Progress":82000000.0,"Other Properties":370000000.0,"Machinery Furniture Equipment":1241000000.0,"Buildings And Improvements":44000000.0,"Properties":0.0,"Current Assets":3289000000.0,"Other Current Assets":238000000.0,"Inventory":564000000.0,"Inventories Adjustments Allowances":-133000000.0,"Finished Goods":45000000.0,"Work In Process":398000000.0,"Raw Materials":254000000.0,"Receivables":854000000.0,"Accounts Receivable":854000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":861000000.0,"Cash Cash Equivalents And Short Term Investments":1633000000.0,"Other Short Term Investments":215000000.0,"Cash And Cash Equivalents":1418000000.0},"2025-09-30":{"Treasury Shares Number":48000000.0,"Ordinary Shares Number":153000000.0,"Share Issued":201000000.0,"Net Debt":942000000.0,"Total Debt":2576000000.0,"Tangible Book Value":1043000000.0,"Invested Capital":4373000000.0,"Working Capital":834000000.0,"Capital Lease Obligations":584000000.0,"Common Stock Equity":2381000000.0,"Total Capitalization":3375000000.0,"Total Equity Gross Minority Interest":2381000000.0,"Stockholders Equity":2381000000.0,"Gains Losses Not Affecting Retained Earnings":-12000000.0,"Other Equity Adjustments":-12000000.0,"Treasury Stock":4645000000.0,"Retained Earnings":-726000000.0,"Additional Paid In Capital":7762000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3796000000.0,"Total Non Current Liabilities Net Minority Interest":1834000000.0,"Other Non Current Liabilities":334000000.0,"Long Term Debt And Capital Lease Obligation":1500000000.0,"Long Term Capital Lease Obligation":506000000.0,"Long Term Debt":994000000.0,"Current Liabilities":1962000000.0,"Current Deferred Liabilities":234000000.0,"Current Deferred Revenue":234000000.0,"Current Debt And Capital Lease Obligation":1076000000.0,"Current Capital Lease Obligation":78000000.0,"Current Debt":998000000.0,"Other Current Borrowings":998000000.0,"Pensionand Other Post Retirement Benefit Plans Current":232000000.0,"Current Provisions":null,"Payables And Accrued Expenses":420000000.0,"Current Accrued Expenses":118000000.0,"Payables":302000000.0,"Total Tax Payable":84000000.0,"Accounts Payable":218000000.0,"Total Assets":6177000000.0,"Total Non Current Assets":3381000000.0,"Other Non Current Assets":423000000.0,"Non Current Deferred Assets":490000000.0,"Non Current Deferred Taxes Assets":490000000.0,"Goodwill And Other Intangible Assets":1338000000.0,"Other Intangible Assets":225000000.0,"Goodwill":1113000000.0,"Net PPE":1130000000.0,"Accumulated Depreciation":null,"Gross PPE":1130000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1130000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2796000000.0,"Other Current Assets":199000000.0,"Inventory":590000000.0,"Inventories Adjustments Allowances":-129000000.0,"Finished Goods":50000000.0,"Work In Process":418000000.0,"Raw Materials":251000000.0,"Receivables":729000000.0,"Accounts Receivable":729000000.0,"Allowance For Doubtful Accounts Receivable":-9000000.0,"Gross Accounts Receivable":738000000.0,"Cash Cash Equivalents And Short Term Investments":1278000000.0,"Other Short Term Investments":228000000.0,"Cash And Cash Equivalents":1050000000.0},"2025-06-30":{"Treasury Shares Number":47000000.0,"Ordinary Shares Number":159000000.0,"Share Issued":159000000.0,"Net Debt":1057000000.0,"Total Debt":2598000000.0,"Tangible Book Value":907000000.0,"Invested Capital":4249000000.0,"Working Capital":1180000000.0,"Capital Lease Obligations":607000000.0,"Common Stock Equity":2258000000.0,"Total Capitalization":3750000000.0,"Total Equity Gross Minority Interest":2258000000.0,"Stockholders Equity":2258000000.0,"Gains Losses Not Affecting Retained Earnings":-21000000.0,"Other Equity Adjustments":-21000000.0,"Treasury Stock":4523000000.0,"Retained Earnings":-876000000.0,"Additional Paid In Capital":7676000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3829000000.0,"Total Non Current Liabilities Net Minority Interest":2368000000.0,"Other Non Current Liabilities":348000000.0,"Long Term Debt And Capital Lease Obligation":2020000000.0,"Long Term Capital Lease Obligation":528000000.0,"Long Term Debt":1492000000.0,"Current Liabilities":1461000000.0,"Current Deferred Liabilities":247000000.0,"Current Deferred Revenue":247000000.0,"Current Debt And Capital Lease Obligation":578000000.0,"Current Capital Lease Obligation":79000000.0,"Current Debt":499000000.0,"Other Current Borrowings":499000000.0,"Pensionand Other Post Retirement Benefit Plans Current":214000000.0,"Current Provisions":null,"Payables And Accrued Expenses":422000000.0,"Current Accrued Expenses":147000000.0,"Payables":275000000.0,"Total Tax Payable":75000000.0,"Accounts Payable":200000000.0,"Total Assets":6087000000.0,"Total Non Current Assets":3446000000.0,"Other Non Current Assets":400000000.0,"Non Current Deferred Assets":534000000.0,"Non Current Deferred Taxes Assets":534000000.0,"Goodwill And Other Intangible Assets":1351000000.0,"Other Intangible Assets":238000000.0,"Goodwill":1113000000.0,"Net PPE":1161000000.0,"Accumulated Depreciation":null,"Gross PPE":1161000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1161000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2641000000.0,"Other Current Assets":210000000.0,"Inventory":575000000.0,"Inventories Adjustments Allowances":-118000000.0,"Finished Goods":47000000.0,"Work In Process":419000000.0,"Raw Materials":227000000.0,"Receivables":701000000.0,"Accounts Receivable":701000000.0,"Allowance For Doubtful Accounts Receivable":-8000000.0,"Gross Accounts Receivable":709000000.0,"Cash Cash Equivalents And Short Term Investments":1155000000.0,"Other Short Term Investments":221000000.0,"Cash And Cash Equivalents":934000000.0},"2025-03-31":{"Treasury Shares Number":42000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":877000000.0,"Total Debt":2607000000.0,"Tangible Book Value":977000000.0,"Invested Capital":4358000000.0,"Working Capital":1233000000.0,"Capital Lease Obligations":617000000.0,"Common Stock Equity":2368000000.0,"Total Capitalization":3859000000.0,"Total Equity Gross Minority Interest":2368000000.0,"Stockholders Equity":2368000000.0,"Gains Losses Not Affecting Retained Earnings":8000000.0,"Other Equity Adjustments":8000000.0,"Treasury Stock":4139000000.0,"Retained Earnings":-1111000000.0,"Additional Paid In Capital":7608000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3814000000.0,"Total Non Current Liabilities Net Minority Interest":2374000000.0,"Other Non Current Liabilities":344000000.0,"Long Term Debt And Capital Lease Obligation":2030000000.0,"Long Term Capital Lease Obligation":539000000.0,"Long Term Debt":1491000000.0,"Current Liabilities":1440000000.0,"Current Deferred Liabilities":256000000.0,"Current Deferred Revenue":256000000.0,"Current Debt And Capital Lease Obligation":577000000.0,"Current Capital Lease Obligation":78000000.0,"Current Debt":499000000.0,"Other Current Borrowings":499000000.0,"Pensionand Other Post Retirement Benefit Plans Current":198000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":287000000.0,"Total Tax Payable":80000000.0,"Accounts Payable":207000000.0,"Total Assets":6182000000.0,"Total Non Current Assets":3509000000.0,"Other Non Current Assets":373000000.0,"Non Current Deferred Assets":553000000.0,"Non Current Deferred Taxes Assets":553000000.0,"Goodwill And Other Intangible Assets":1391000000.0,"Other Intangible Assets":278000000.0,"Goodwill":1113000000.0,"Net PPE":1192000000.0,"Accumulated Depreciation":null,"Gross PPE":1192000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1192000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2673000000.0,"Other Current Assets":200000000.0,"Inventory":537000000.0,"Inventories Adjustments Allowances":-109000000.0,"Finished Goods":26000000.0,"Work In Process":404000000.0,"Raw Materials":216000000.0,"Receivables":699000000.0,"Accounts Receivable":699000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":706000000.0,"Cash Cash Equivalents And Short Term Investments":1237000000.0,"Other Short Term Investments":124000000.0,"Cash And Cash Equivalents":1113000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1254000000.0,"Gross PPE":null,"Leases":772000000.0,"Construction In Progress":39000000.0,"Other Properties":null,"Machinery Furniture Equipment":1214000000.0,"Buildings And Improvements":44000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-113000000.0,"Finished Goods":31000000.0,"Work In Process":404000000.0,"Raw Materials":225000000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":153000000.0,"Basic Average Shares":151000000.0,"Diluted EPS":1.35,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.148,"Normalized EBITDA":250000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":134000000.0,"Reconciled Depreciation":69000000.0,"Reconciled Cost Of Revenue":370000000.0,"EBITDA":250000000.0,"EBIT":181000000.0,"Net Interest Income":-13000000.0,"Interest Expense":24000000.0,"Interest Income":11000000.0,"Normalized Income":134000000.0,"Net Income From Continuing And Discontinued Operation":134000000.0,"Total Expenses":882000000.0,"Total Operating Income As Reported":209000000.0,"Diluted Average Shares":154000000.0,"Basic Average Shares":153000000.0,"Diluted EPS":0.87,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":134000000.0,"Net Income Common Stockholders":134000000.0,"Net Income":134000000.0,"Net Income Including Noncontrolling Interests":134000000.0,"Net Income Continuous Operations":134000000.0,"Tax Provision":23000000.0,"Pretax Income":157000000.0,"Other Income Expense":-39000000.0,"Other Non Operating Income Expenses":-39000000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-13000000.0,"Interest Expense Non Operating":24000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":209000000.0,"Operating Expense":512000000.0,"Research And Development":240000000.0,"Selling General And Administration":272000000.0,"Gross Profit":721000000.0,"Cost Of Revenue":370000000.0,"Total Revenue":1091000000.0,"Operating Revenue":1091000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1140583.554377,"Tax Rate For Calcs":0.114058,"Normalized EBITDA":479000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":334000000.0,"Reconciled Depreciation":66000000.0,"Reconciled Cost Of Revenue":400000000.0,"EBITDA":469000000.0,"EBIT":403000000.0,"Net Interest Income":-16000000.0,"Interest Expense":26000000.0,"Interest Income":10000000.0,"Normalized Income":342859416.445623,"Net Income From Continuing And Discontinued Operation":334000000.0,"Total Expenses":948000000.0,"Total Operating Income As Reported":201000000.0,"Diluted Average Shares":154000000.0,"Basic Average Shares":153000000.0,"Diluted EPS":2.16,"Basic EPS":2.18,"Diluted NI Availto Com Stockholders":334000000.0,"Net Income Common Stockholders":334000000.0,"Net Income":334000000.0,"Net Income Including Noncontrolling Interests":334000000.0,"Net Income Continuous Operations":334000000.0,"Tax Provision":43000000.0,"Pretax Income":377000000.0,"Other Income Expense":182000000.0,"Other Non Operating Income Expenses":192000000.0,"Special Income Charges":-10000000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-16000000.0,"Interest Expense Non Operating":26000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":211000000.0,"Operating Expense":548000000.0,"Research And Development":239000000.0,"Selling General And Administration":309000000.0,"Gross Profit":759000000.0,"Cost Of Revenue":400000000.0,"Total Revenue":1159000000.0,"Operating Revenue":1159000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.318,"Normalized EBITDA":312000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":150000000.0,"Reconciled Depreciation":67000000.0,"Reconciled Cost Of Revenue":351000000.0,"EBITDA":312000000.0,"EBIT":245000000.0,"Net Interest Income":-16000000.0,"Interest Expense":25000000.0,"Interest Income":9000000.0,"Normalized Income":150000000.0,"Net Income From Continuing And Discontinued Operation":150000000.0,"Total Expenses":857000000.0,"Total Operating Income As Reported":227000000.0,"Diluted Average Shares":154000000.0,"Basic Average Shares":153000000.0,"Diluted EPS":0.98,"Basic EPS":0.98,"Diluted NI Availto Com Stockholders":150000000.0,"Net Income Common Stockholders":150000000.0,"Net Income":150000000.0,"Net Income Including Noncontrolling Interests":150000000.0,"Net Income Continuous Operations":150000000.0,"Tax Provision":70000000.0,"Pretax Income":220000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":9000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-16000000.0,"Interest Expense Non Operating":25000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":227000000.0,"Operating Expense":506000000.0,"Research And Development":229000000.0,"Selling General And Administration":277000000.0,"Gross Profit":733000000.0,"Cost Of Revenue":351000000.0,"Total Revenue":1084000000.0,"Operating Revenue":1084000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232026,"Normalized EBITDA":399000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":235000000.0,"Reconciled Depreciation":68000000.0,"Reconciled Cost Of Revenue":364000000.0,"EBITDA":399000000.0,"EBIT":331000000.0,"Net Interest Income":-15000000.0,"Interest Expense":25000000.0,"Interest Income":10000000.0,"Normalized Income":235000000.0,"Net Income From Continuing And Discontinued Operation":235000000.0,"Total Expenses":845000000.0,"Total Operating Income As Reported":214000000.0,"Diluted Average Shares":157000000.0,"Basic Average Shares":157000000.0,"Diluted EPS":1.49,"Basic EPS":1.49,"Diluted NI Availto Com Stockholders":235000000.0,"Net Income Common Stockholders":235000000.0,"Net Income":235000000.0,"Net Income Including Noncontrolling Interests":235000000.0,"Net Income Continuous Operations":235000000.0,"Tax Provision":71000000.0,"Pretax Income":306000000.0,"Other Income Expense":107000000.0,"Other Non Operating Income Expenses":107000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-15000000.0,"Interest Expense Non Operating":25000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":214000000.0,"Operating Expense":481000000.0,"Research And Development":247000000.0,"Selling General And Administration":234000000.0,"Gross Profit":695000000.0,"Cost Of Revenue":364000000.0,"Total Revenue":1059000000.0,"Operating Revenue":1059000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.279,"Normalized EBITDA":276000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":131000000.0,"Reconciled Depreciation":69000000.0,"Reconciled Cost Of Revenue":358000000.0,"EBITDA":276000000.0,"EBIT":207000000.0,"Net Interest Income":-14000000.0,"Interest Expense":25000000.0,"Interest Income":11000000.0,"Normalized Income":131000000.0,"Net Income From Continuing And Discontinued Operation":131000000.0,"Total Expenses":877000000.0,"Total Operating Income As Reported":164000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":131000000.0,"Net Income Common Stockholders":131000000.0,"Net Income":131000000.0,"Net Income Including Noncontrolling Interests":131000000.0,"Net Income Continuous Operations":131000000.0,"Tax Provision":51000000.0,"Pretax Income":182000000.0,"Other Income Expense":32000000.0,"Other Non Operating Income Expenses":32000000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-14000000.0,"Interest Expense Non Operating":25000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":164000000.0,"Operating Expense":519000000.0,"Research And Development":252000000.0,"Selling General And Administration":267000000.0,"Gross Profit":683000000.0,"Cost Of Revenue":358000000.0,"Total Revenue":1041000000.0,"Operating Revenue":1041000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-18000000.0,"Total Unusual Items Excluding Goodwill":-18000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-18000000.0,"Other Special Charges":18000000.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":251000000.0,"Repurchase Of Capital Stock":-242000000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":24000000.0,"Capital Expenditure":-38000000.0,"End Cash Position":1089000000.0,"Beginning Cash Position":1418000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-328000000.0,"Financing Cash Flow":-251000000.0,"Cash Flow From Continuing Financing Activities":-251000000.0,"Net Other Financing Charges":-33000000.0,"Net Common Stock Issuance":-218000000.0,"Common Stock Payments":-242000000.0,"Common Stock Issuance":24000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-366000000.0,"Cash Flow From Continuing Investing Activities":-366000000.0,"Net Investment Purchase And Sale":87000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-415000000.0,"Sale Of Business":null,"Purchase Of Business":-415000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-38000000.0,"Purchase Of PPE":-38000000.0,"Operating Cash Flow":289000000.0,"Cash Flow From Continuing Operating Activities":289000000.0,"Change In Working Capital":-1000000.0,"Change In Other Working Capital":-9000000.0,"Change In Other Current Liabilities":-10000000.0,"Change In Other Current Assets":-26000000.0,"Change In Payables And Accrued Expense":-59000000.0,"Change In Accrued Expense":-47000000.0,"Change In Payable":-12000000.0,"Change In Account Payable":-12000000.0,"Change In Prepaid Assets":-2000000.0,"Change In Inventory":-13000000.0,"Change In Receivables":118000000.0,"Changes In Account Receivables":118000000.0,"Other Non Cash Items":-8000000.0,"Stock Based Compensation":60000000.0,"Asset Impairment Charge":null,"Deferred Tax":-3000000.0,"Deferred Income Tax":-3000000.0,"Depreciation Amortization Depletion":69000000.0,"Depreciation And Amortization":69000000.0,"Amortization Cash Flow":18000000.0,"Amortization Of Intangibles":18000000.0,"Depreciation":51000000.0,"Operating Gains Losses":38000000.0,"Gain Loss On Investment Securities":38000000.0,"Net Income From Continuing Operations":134000000.0},"2025-12-31":{"Free Cash Flow":266000000.0,"Repurchase Of Capital Stock":-42000000.0,"Repayment Of Debt":-500000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-55000000.0,"End Cash Position":1418000000.0,"Beginning Cash Position":1050000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":366000000.0,"Financing Cash Flow":-63000000.0,"Cash Flow From Continuing Financing Activities":-63000000.0,"Net Other Financing Charges":-16000000.0,"Net Common Stock Issuance":-42000000.0,"Common Stock Payments":-42000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-500000000.0,"Investing Cash Flow":108000000.0,"Cash Flow From Continuing Investing Activities":108000000.0,"Net Investment Purchase And Sale":166000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-3000000.0,"Sale Of Business":0.0,"Purchase Of Business":-3000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-55000000.0,"Purchase Of PPE":-55000000.0,"Operating Cash Flow":321000000.0,"Cash Flow From Continuing Operating Activities":321000000.0,"Change In Working Capital":-18000000.0,"Change In Other Working Capital":-9000000.0,"Change In Other Current Liabilities":17000000.0,"Change In Other Current Assets":-8000000.0,"Change In Payables And Accrued Expense":84000000.0,"Change In Accrued Expense":69000000.0,"Change In Payable":15000000.0,"Change In Account Payable":15000000.0,"Change In Prepaid Assets":-7000000.0,"Change In Inventory":26000000.0,"Change In Receivables":-121000000.0,"Changes In Account Receivables":-121000000.0,"Other Non Cash Items":30000000.0,"Stock Based Compensation":63000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":37000000.0,"Deferred Income Tax":37000000.0,"Depreciation Amortization Depletion":66000000.0,"Depreciation And Amortization":66000000.0,"Amortization Cash Flow":16000000.0,"Amortization Of Intangibles":16000000.0,"Depreciation":50000000.0,"Operating Gains Losses":-191000000.0,"Gain Loss On Investment Securities":-191000000.0,"Net Income From Continuing Operations":334000000.0},"2025-09-30":{"Free Cash Flow":253000000.0,"Repurchase Of Capital Stock":-130000000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":16000000.0,"Capital Expenditure":-31000000.0,"End Cash Position":1050000000.0,"Beginning Cash Position":934000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":118000000.0,"Financing Cash Flow":-115000000.0,"Cash Flow From Continuing Financing Activities":-115000000.0,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":-114000000.0,"Common Stock Payments":-130000000.0,"Common Stock Issuance":16000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Investing Cash Flow":-51000000.0,"Cash Flow From Continuing Investing Activities":-51000000.0,"Net Investment Purchase And Sale":-20000000.0,"Purchase Of Investment":-20000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-31000000.0,"Purchase Of PPE":-31000000.0,"Operating Cash Flow":284000000.0,"Cash Flow From Continuing Operating Activities":284000000.0,"Change In Working Capital":-56000000.0,"Change In Other Working Capital":-8000000.0,"Change In Other Current Liabilities":-10000000.0,"Change In Other Current Assets":-10000000.0,"Change In Payables And Accrued Expense":35000000.0,"Change In Accrued Expense":22000000.0,"Change In Payable":13000000.0,"Change In Account Payable":13000000.0,"Change In Prepaid Assets":-12000000.0,"Change In Inventory":-15000000.0,"Change In Receivables":-36000000.0,"Changes In Account Receivables":-36000000.0,"Other Non Cash Items":12000000.0,"Stock Based Compensation":70000000.0,"Asset Impairment Charge":4000000.0,"Deferred Tax":41000000.0,"Deferred Income Tax":41000000.0,"Depreciation Amortization Depletion":67000000.0,"Depreciation And Amortization":67000000.0,"Amortization Cash Flow":17000000.0,"Amortization Of Intangibles":17000000.0,"Depreciation":50000000.0,"Operating Gains Losses":-4000000.0,"Gain Loss On Investment Securities":-4000000.0,"Net Income From Continuing Operations":150000000.0},"2025-06-30":{"Free Cash Flow":197000000.0,"Repurchase Of Capital Stock":-370000000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-37000000.0,"End Cash Position":934000000.0,"Beginning Cash Position":1113000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":-186000000.0,"Financing Cash Flow":-371000000.0,"Cash Flow From Continuing Financing Activities":-371000000.0,"Net Other Financing Charges":-2000000.0,"Net Common Stock Issuance":-369000000.0,"Common Stock Payments":-370000000.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-49000000.0,"Cash Flow From Continuing Investing Activities":-49000000.0,"Net Investment Purchase And Sale":-19000000.0,"Purchase Of Investment":-19000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-30000000.0,"Purchase Of PPE":-30000000.0,"Operating Cash Flow":234000000.0,"Cash Flow From Continuing Operating Activities":234000000.0,"Change In Working Capital":-75000000.0,"Change In Other Working Capital":-9000000.0,"Change In Other Current Liabilities":12000000.0,"Change In Other Current Assets":-2000000.0,"Change In Payables And Accrued Expense":-46000000.0,"Change In Accrued Expense":-35000000.0,"Change In Payable":-11000000.0,"Change In Account Payable":-11000000.0,"Change In Prepaid Assets":5000000.0,"Change In Inventory":-38000000.0,"Change In Receivables":3000000.0,"Changes In Account Receivables":3000000.0,"Other Non Cash Items":-10000000.0,"Stock Based Compensation":69000000.0,"Asset Impairment Charge":23000000.0,"Deferred Tax":25000000.0,"Deferred Income Tax":25000000.0,"Depreciation Amortization Depletion":68000000.0,"Depreciation And Amortization":68000000.0,"Amortization Cash Flow":17000000.0,"Amortization Of Intangibles":17000000.0,"Depreciation":51000000.0,"Operating Gains Losses":-101000000.0,"Gain Loss On Investment Securities":-101000000.0,"Net Income From Continuing Operations":235000000.0},"2025-03-31":{"Free Cash Flow":208000000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":27000000.0,"Capital Expenditure":-32000000.0,"End Cash Position":1113000000.0,"Beginning Cash Position":1127000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":-18000000.0,"Financing Cash Flow":-195000000.0,"Cash Flow From Continuing Financing Activities":-195000000.0,"Net Other Financing Charges":-22000000.0,"Net Common Stock Issuance":-173000000.0,"Common Stock Payments":-200000000.0,"Common Stock Issuance":27000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-63000000.0,"Cash Flow From Continuing Investing Activities":-63000000.0,"Net Investment Purchase And Sale":-24000000.0,"Purchase Of Investment":-24000000.0,"Net Business Purchase And Sale":-7000000.0,"Sale Of Business":null,"Purchase Of Business":-7000000.0,"Net Intangibles Purchase And Sale":-7000000.0,"Purchase Of Intangibles":-7000000.0,"Net PPE Purchase And Sale":-32000000.0,"Purchase Of PPE":-32000000.0,"Operating Cash Flow":240000000.0,"Cash Flow From Continuing Operating Activities":240000000.0,"Change In Working Capital":-4000000.0,"Change In Other Working Capital":-8000000.0,"Change In Other Current Liabilities":14000000.0,"Change In Other Current Assets":-1000000.0,"Change In Payables And Accrued Expense":-71000000.0,"Change In Accrued Expense":-56000000.0,"Change In Payable":-15000000.0,"Change In Account Payable":-15000000.0,"Change In Prepaid Assets":6000000.0,"Change In Inventory":10000000.0,"Change In Receivables":46000000.0,"Changes In Account Receivables":46000000.0,"Other Non Cash Items":-13000000.0,"Stock Based Compensation":73000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":16000000.0,"Deferred Income Tax":16000000.0,"Depreciation Amortization Depletion":69000000.0,"Depreciation And Amortization":69000000.0,"Amortization Cash Flow":17000000.0,"Amortization Of Intangibles":17000000.0,"Depreciation":52000000.0,"Operating Gains Losses":-32000000.0,"Gain Loss On Investment Securities":-32000000.0,"Net Income From Continuing Operations":131000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1241000000.0,"Net Long Term Debt Issuance":1241000000.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":-19000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":14000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}