{"ticker":"IMA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":11279130.0,"Share Issued":11279130.0,"Total Debt":1912000.0,"Tangible Book Value":142074000.0,"Invested Capital":142074000.0,"Working Capital":134539000.0,"Net Tangible Assets":142074000.0,"Capital Lease Obligations":1912000.0,"Common Stock Equity":142074000.0,"Preferred Stock Equity":null,"Total Capitalization":142074000.0,"Total Equity Gross Minority Interest":142074000.0,"Stockholders Equity":142074000.0,"Gains Losses Not Affecting Retained Earnings":-51000.0,"Retained Earnings":-250850000.0,"Additional Paid In Capital":392964000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9971000.0,"Total Non Current Liabilities Net Minority Interest":3398000.0,"Other Non Current Liabilities":38000.0,"Preferred Securities Outside Stock Equity":null,"Dueto Related Parties Non Current":2560000.0,"Tradeand Other Payables Non Current":800000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":6573000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1912000.0,"Current Capital Lease Obligation":1912000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":2253000.0,"Payables And Accrued Expenses":2408000.0,"Current Accrued Expenses":1431000.0,"Interest Payable":null,"Payables":977000.0,"Total Tax Payable":null,"Accounts Payable":977000.0,"Total Assets":152045000.0,"Total Non Current Assets":10933000.0,"Other Non Current Assets":1252000.0,"Non Current Prepaid Assets":6600000.0,"Non Current Deferred Assets":null,"Non Current Note Receivables":2560000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":521000.0,"Accumulated Depreciation":null,"Gross PPE":521000.0,"Leases":null,"Other Properties":521000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":141112000.0,"Other Current Assets":4959000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":136153000.0,"Other Short Term Investments":41476000.0,"Cash And Cash Equivalents":94677000.0},"2026-03-31":{"Ordinary Shares Number":11279130.0,"Share Issued":11279130.0,"Total Debt":2416000.0,"Tangible Book Value":123327000.0,"Invested Capital":123327000.0,"Working Capital":115372000.0,"Net Tangible Assets":123327000.0,"Capital Lease Obligations":2416000.0,"Common Stock Equity":123327000.0,"Preferred Stock Equity":null,"Total Capitalization":123327000.0,"Total Equity Gross Minority Interest":123327000.0,"Stockholders Equity":123327000.0,"Gains Losses Not Affecting Retained Earnings":-17000.0,"Retained Earnings":-240672000.0,"Additional Paid In Capital":364005000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13355000.0,"Total Non Current Liabilities Net Minority Interest":6721000.0,"Other Non Current Liabilities":81000.0,"Preferred Securities Outside Stock Equity":null,"Dueto Related Parties Non Current":5730000.0,"Tradeand Other Payables Non Current":800000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":110000.0,"Long Term Capital Lease Obligation":110000.0,"Current Liabilities":6634000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2306000.0,"Current Capital Lease Obligation":2306000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":2009000.0,"Payables And Accrued Expenses":2319000.0,"Current Accrued Expenses":1751000.0,"Interest Payable":null,"Payables":568000.0,"Total Tax Payable":null,"Accounts Payable":568000.0,"Total Assets":136682000.0,"Total Non Current Assets":14676000.0,"Other Non Current Assets":1730000.0,"Non Current Prepaid Assets":6600000.0,"Non Current Deferred Assets":null,"Non Current Note Receivables":5730000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":616000.0,"Accumulated Depreciation":null,"Gross PPE":616000.0,"Leases":null,"Other Properties":616000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":122006000.0,"Other Current Assets":4798000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":117208000.0,"Other Short Term Investments":41160000.0,"Cash And Cash Equivalents":76048000.0},"2025-12-31":{"Ordinary Shares Number":11181639.0,"Share Issued":11181639.0,"Total Debt":2975000.0,"Tangible Book Value":133139000.0,"Invested Capital":133139000.0,"Working Capital":129054000.0,"Net Tangible Assets":133139000.0,"Capital Lease Obligations":2975000.0,"Common Stock Equity":133139000.0,"Preferred Stock Equity":null,"Total Capitalization":133139000.0,"Total Equity Gross Minority Interest":133139000.0,"Stockholders Equity":133139000.0,"Gains Losses Not Affecting Retained Earnings":87000.0,"Retained Earnings":-230053000.0,"Additional Paid In Capital":363094000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19837000.0,"Total Non Current Liabilities Net Minority Interest":8603000.0,"Other Non Current Liabilities":870000.0,"Preferred Securities Outside Stock Equity":0.0,"Dueto Related Parties Non Current":7020000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":713000.0,"Long Term Capital Lease Obligation":713000.0,"Current Liabilities":11234000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":2262000.0,"Current Capital Lease Obligation":2262000.0,"Current Debt":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":2888000.0,"Payables And Accrued Expenses":6084000.0,"Current Accrued Expenses":4645000.0,"Interest Payable":null,"Payables":1439000.0,"Total Tax Payable":null,"Accounts Payable":1439000.0,"Total Assets":152976000.0,"Total Non Current Assets":12688000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":4878000.0,"Non Current Deferred Assets":0.0,"Non Current Note Receivables":7020000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Net PPE":790000.0,"Accumulated Depreciation":0.0,"Gross PPE":790000.0,"Leases":0.0,"Other Properties":790000.0,"Machinery Furniture Equipment":0.0,"Properties":0.0,"Current Assets":140288000.0,"Other Current Assets":null,"Prepaid Assets":3643000.0,"Receivables":1296000.0,"Other Receivables":1296000.0,"Cash Cash Equivalents And Short Term Investments":135349000.0,"Other Short Term Investments":40817000.0,"Cash And Cash Equivalents":94532000.0},"2025-09-30":{"Ordinary Shares Number":11181672.0,"Share Issued":11181672.0,"Total Debt":3445000.0,"Tangible Book Value":139832000.0,"Invested Capital":139832000.0,"Working Capital":136388000.0,"Net Tangible Assets":139832000.0,"Capital Lease Obligations":3445000.0,"Common Stock Equity":139832000.0,"Preferred Stock Equity":null,"Total Capitalization":139832000.0,"Total Equity Gross Minority Interest":139832000.0,"Stockholders Equity":139832000.0,"Gains Losses Not Affecting Retained Earnings":94000.0,"Retained Earnings":-223143000.0,"Additional Paid In Capital":362870000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":21046000.0,"Total Non Current Liabilities Net Minority Interest":9902000.0,"Other Non Current Liabilities":1056000.0,"Preferred Securities Outside Stock Equity":0.0,"Dueto Related Parties Non Current":7510000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":52000.0,"Non Current Deferred Revenue":52000.0,"Long Term Debt And Capital Lease Obligation":1284000.0,"Long Term Capital Lease Obligation":1284000.0,"Current Liabilities":11144000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":2161000.0,"Current Capital Lease Obligation":2161000.0,"Current Debt":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":1993000.0,"Payables And Accrued Expenses":6990000.0,"Current Accrued Expenses":4909000.0,"Interest Payable":null,"Payables":2081000.0,"Total Tax Payable":null,"Accounts Payable":2081000.0,"Total Assets":160878000.0,"Total Non Current Assets":13346000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":4951000.0,"Non Current Deferred Assets":0.0,"Non Current Note Receivables":7510000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Net PPE":885000.0,"Accumulated Depreciation":null,"Gross PPE":885000.0,"Leases":null,"Other Properties":885000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":147532000.0,"Other Current Assets":null,"Prepaid Assets":4221000.0,"Receivables":728000.0,"Other Receivables":728000.0,"Cash Cash Equivalents And Short Term Investments":142583000.0,"Other Short Term Investments":39421000.0,"Cash And Cash Equivalents":103162000.0},"2024-12-31":{"Ordinary Shares Number":11181676.0,"Share Issued":11181676.0,"Total Debt":8048000.0,"Tangible Book Value":-179532000.0,"Invested Capital":-172032000.0,"Working Capital":-4741000.0,"Net Tangible Assets":-160565000.0,"Capital Lease Obligations":548000.0,"Common Stock Equity":-179532000.0,"Preferred Stock Equity":18967000.0,"Total Capitalization":-160565000.0,"Total Equity Gross Minority Interest":-160565000.0,"Stockholders Equity":-160565000.0,"Gains Losses Not Affecting Retained Earnings":-1791000.0,"Retained Earnings":-179900000.0,"Additional Paid In Capital":2158000.0,"Capital Stock":18968000.0,"Common Stock":1000.0,"Preferred Stock":18967000.0,"Total Liabilities Net Minority Interest":176487000.0,"Total Non Current Liabilities Net Minority Interest":159278000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":159039000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":239000.0,"Long Term Capital Lease Obligation":239000.0,"Current Liabilities":17209000.0,"Current Deferred Liabilities":650000.0,"Current Deferred Revenue":650000.0,"Current Debt And Capital Lease Obligation":7809000.0,"Current Capital Lease Obligation":309000.0,"Current Debt":7500000.0,"Line Of Credit":7500000.0,"Pensionand Other Post Retirement Benefit Plans Current":931000.0,"Payables And Accrued Expenses":7819000.0,"Current Accrued Expenses":2529000.0,"Interest Payable":1294000.0,"Payables":5290000.0,"Total Tax Payable":0.0,"Accounts Payable":5290000.0,"Total Assets":15922000.0,"Total Non Current Assets":3454000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":69000.0,"Non Current Deferred Assets":1888000.0,"Non Current Note Receivables":0.0,"Investments And Advances":942000.0,"Investmentin Financial Assets":942000.0,"Available For Sale Securities":942000.0,"Net PPE":555000.0,"Accumulated Depreciation":-333000.0,"Gross PPE":888000.0,"Leases":227000.0,"Other Properties":547000.0,"Machinery Furniture Equipment":114000.0,"Properties":0.0,"Current Assets":12468000.0,"Other Current Assets":null,"Prepaid Assets":267000.0,"Receivables":83000.0,"Other Receivables":83000.0,"Cash Cash Equivalents And Short Term Investments":12118000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":12118000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-11608000.0,"Net Income From Continuing Operation Net Minority Interest":-10178000.0,"Reconciled Depreciation":176000.0,"EBITDA":-11608000.0,"EBIT":-11784000.0,"Net Interest Income":1248000.0,"Normalized Income":-10178000.0,"Net Income From Continuing And Discontinued Operation":-10178000.0,"Total Expenses":11784000.0,"Total Operating Income As Reported":-11784000.0,"Diluted Average Shares":16161721.0,"Basic Average Shares":16161721.0,"Diluted EPS":-0.63,"Basic EPS":-0.63,"Diluted NI Availto Com Stockholders":-10178000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-10178000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-10178000.0,"Net Income Including Noncontrolling Interests":-10178000.0,"Net Income Continuous Operations":-10178000.0,"Tax Provision":16000.0,"Pretax Income":-10162000.0,"Other Income Expense":374000.0,"Other Non Operating Income Expenses":374000.0,"Net Non Operating Interest Income Expense":1248000.0,"Total Other Finance Cost":-1248000.0,"Operating Income":-11784000.0,"Operating Expense":11784000.0,"Research And Development":6669000.0,"Selling General And Administration":5115000.0,"General And Administrative Expense":5115000.0,"Other Gand A":2879000.0,"Salaries And Wages":2236000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-11905000.0,"Net Income From Continuing Operation Net Minority Interest":-10619000.0,"Reconciled Depreciation":174000.0,"EBITDA":-11905000.0,"EBIT":-12079000.0,"Net Interest Income":1129000.0,"Normalized Income":-10619000.0,"Net Income From Continuing And Discontinued Operation":-10619000.0,"Total Expenses":12079000.0,"Total Operating Income As Reported":-12079000.0,"Diluted Average Shares":11211268.0,"Basic Average Shares":11211268.0,"Diluted EPS":-0.95,"Basic EPS":-0.95,"Diluted NI Availto Com Stockholders":-10619000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-10619000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-10619000.0,"Net Income Including Noncontrolling Interests":-10619000.0,"Net Income Continuous Operations":-10619000.0,"Tax Provision":10000.0,"Pretax Income":-10609000.0,"Other Income Expense":341000.0,"Other Non Operating Income Expenses":341000.0,"Net Non Operating Interest Income Expense":1129000.0,"Total Other Finance Cost":-1129000.0,"Operating Income":-12079000.0,"Operating Expense":12079000.0,"Research And Development":5961000.0,"Selling General And Administration":6118000.0,"General And Administrative Expense":6118000.0,"Other Gand A":3341000.0,"Salaries And Wages":2777000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.038419,"Normalized EBITDA":-7943000.0,"Net Income From Continuing Operation Net Minority Interest":-6908000.0,"Reconciled Depreciation":561000.0,"EBITDA":-7943000.0,"EBIT":-8504000.0,"Net Interest Income":2444000.0,"Normalized Income":-6908000.0,"Net Income From Continuing And Discontinued Operation":-6908000.0,"Total Expenses":8504000.0,"Total Operating Income As Reported":-8504000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6908000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-6908000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-6908000.0,"Net Income Including Noncontrolling Interests":-6908000.0,"Net Income Continuous Operations":-6908000.0,"Tax Provision":-276000.0,"Pretax Income":-7184000.0,"Other Income Expense":-1124000.0,"Other Non Operating Income Expenses":-1124000.0,"Net Non Operating Interest Income Expense":2444000.0,"Total Other Finance Cost":-2444000.0,"Operating Income":-8504000.0,"Operating Expense":8504000.0,"Research And Development":3274000.0,"Selling General And Administration":5230000.0,"General And Administrative Expense":5230000.0,"Other Gand A":2679000.0,"Salaries And Wages":2551000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.002978,"Normalized EBITDA":-26284000.0,"Net Income From Continuing Operation Net Minority Interest":-24779000.0,"Reconciled Depreciation":310000.0,"EBITDA":-26284000.0,"EBIT":-26594000.0,"Net Interest Income":-96000.0,"Normalized Income":-24779000.0,"Net Income From Continuing And Discontinued Operation":-24779000.0,"Total Expenses":26594000.0,"Total Operating Income As Reported":-26594000.0,"Diluted Average Shares":8526781.0,"Basic Average Shares":8526781.0,"Diluted EPS":-2.91,"Basic EPS":-2.91,"Diluted NI Availto Com Stockholders":-25625000.0,"Average Dilution Earnings":-846000.0,"Net Income Common Stockholders":-25625000.0,"Otherunder Preferred Stock Dividend":846000.0,"Net Income":-24779000.0,"Net Income Including Noncontrolling Interests":-24779000.0,"Net Income Continuous Operations":-24779000.0,"Tax Provision":-74000.0,"Pretax Income":-24853000.0,"Other Income Expense":1837000.0,"Other Non Operating Income Expenses":1837000.0,"Net Non Operating Interest Income Expense":-96000.0,"Total Other Finance Cost":96000.0,"Operating Income":-26594000.0,"Operating Expense":26594000.0,"Research And Development":15558000.0,"Selling General And Administration":11036000.0,"General And Administrative Expense":11036000.0,"Other Gand A":4712000.0,"Salaries And Wages":6324000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7276000.0,"Net Income From Continuing Operation Net Minority Interest":-7585000.0,"Reconciled Depreciation":82000.0,"EBITDA":-7276000.0,"EBIT":-7358000.0,"Net Interest Income":-236000.0,"Normalized Income":-7585000.0,"Net Income From Continuing And Discontinued Operation":-7585000.0,"Total Expenses":7358000.0,"Total Operating Income As Reported":-7358000.0,"Diluted Average Shares":11181676.0,"Basic Average Shares":11181676.0,"Diluted EPS":-0.959963,"Basic EPS":-0.959963,"Diluted NI Availto Com Stockholders":-10734000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-10734000.0,"Otherunder Preferred Stock Dividend":3149000.0,"Net Income":-7585000.0,"Net Income Including Noncontrolling Interests":-7585000.0,"Net Income Continuous Operations":-7585000.0,"Tax Provision":0.0,"Pretax Income":-7585000.0,"Other Income Expense":9000.0,"Other Non Operating Income Expenses":9000.0,"Net Non Operating Interest Income Expense":-236000.0,"Total Other Finance Cost":236000.0,"Operating Income":-7358000.0,"Operating Expense":7358000.0,"Research And Development":5653000.0,"Selling General And Administration":1705000.0,"General And Administrative Expense":1705000.0,"Other Gand A":1116000.0,"Salaries And Wages":589000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":11181676.0,"Basic Average Shares":11181676.0,"Diluted EPS":-0.816336,"Basic EPS":-0.816336,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-3059000.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-9073000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":94677000.0,"Beginning Cash Position":76048000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":18629000.0,"Financing Cash Flow":28048000.0,"Cash Flow From Continuing Financing Activities":28048000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":28048000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-346000.0,"Cash Flow From Continuing Investing Activities":-346000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-346000.0,"Sale Of Investment":7650000.0,"Purchase Of Investment":-7996000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-9073000.0,"Cash Flow From Continuing Operating Activities":-9073000.0,"Change In Working Capital":22000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-628000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":333000.0,"Change In Accrued Expense":-76000.0,"Change In Payable":409000.0,"Change In Account Payable":409000.0,"Change In Prepaid Assets":317000.0,"Other Non Cash Items":null,"Stock Based Compensation":911000.0,"Amortization Of Securities":-4000.0,"Depreciation Amortization Depletion":176000.0,"Depreciation And Amortization":176000.0,"Depreciation":176000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10178000.0},"2026-03-31":{"Free Cash Flow":-14800000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":76048000.0,"Beginning Cash Position":94532000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-18484000.0,"Financing Cash Flow":-3244000.0,"Cash Flow From Continuing Financing Activities":-3244000.0,"Net Other Financing Charges":-3279000.0,"Proceeds From Stock Option Exercised":35000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-440000.0,"Cash Flow From Continuing Investing Activities":-440000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-440000.0,"Sale Of Investment":10497000.0,"Purchase Of Investment":-10937000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-14800000.0,"Cash Flow From Continuing Operating Activities":-14800000.0,"Change In Working Capital":-5224000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-548000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1365000.0,"Change In Accrued Expense":-494000.0,"Change In Payable":-871000.0,"Change In Account Payable":-871000.0,"Change In Prepaid Assets":-3311000.0,"Other Non Cash Items":null,"Stock Based Compensation":876000.0,"Amortization Of Securities":-7000.0,"Depreciation Amortization Depletion":174000.0,"Depreciation And Amortization":174000.0,"Depreciation":174000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10619000.0},"2025-12-31":{"Free Cash Flow":-7218000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":9000.0,"End Cash Position":94532000.0,"Beginning Cash Position":103162000.0,"Effect Of Exchange Rate Changes":-48000.0,"Changes In Cash":-8582000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-1364000.0,"Cash Flow From Continuing Investing Activities":-1364000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-1364000.0,"Sale Of Investment":7549000.0,"Purchase Of Investment":-8913000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":-7218000.0,"Cash Flow From Continuing Operating Activities":-7218000.0,"Change In Working Capital":-884000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-780000.0,"Change In Other Current Assets":72000.0,"Change In Payables And Accrued Expense":207000.0,"Change In Accrued Expense":848000.0,"Change In Payable":-641000.0,"Change In Account Payable":-641000.0,"Change In Prepaid Assets":-383000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":51000.0,"Amortization Of Securities":-38000.0,"Depreciation Amortization Depletion":561000.0,"Depreciation And Amortization":561000.0,"Depreciation":561000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6908000.0},"2025-09-30":{"Free Cash Flow":-21495000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":103162000.0,"Beginning Cash Position":6021000.0,"Effect Of Exchange Rate Changes":662000.0,"Changes In Cash":96479000.0,"Financing Cash Flow":122424000.0,"Cash Flow From Continuing Financing Activities":122424000.0,"Net Other Financing Charges":51294000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-4450000.0,"Cash Flow From Continuing Investing Activities":-4450000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":765000.0,"Sale Of Investment":2250000.0,"Purchase Of Investment":-1485000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-21495000.0,"Cash Flow From Continuing Operating Activities":-21495000.0,"Change In Working Capital":-12223000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-508000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-13071000.0,"Change In Accrued Expense":-9931000.0,"Change In Payable":-3140000.0,"Change In Account Payable":-3140000.0,"Change In Prepaid Assets":2633000.0,"Other Non Cash Items":-53000.0,"Stock Based Compensation":15283000.0,"Amortization Of Securities":-33000.0,"Depreciation Amortization Depletion":310000.0,"Depreciation And Amortization":310000.0,"Depreciation":310000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-24779000.0},"2025-06-30":{"Free Cash Flow":-11901000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":6021000.0,"Beginning Cash Position":4918000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":1116000.0,"Financing Cash Flow":13017000.0,"Cash Flow From Continuing Financing Activities":13017000.0,"Net Other Financing Charges":-1983000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-11901000.0,"Cash Flow From Continuing Operating Activities":-11901000.0,"Change In Working Capital":-4673000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-87000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-172000.0,"Change In Accrued Expense":292000.0,"Change In Payable":-464000.0,"Change In Account Payable":-464000.0,"Change In Prepaid Assets":-4414000.0,"Other Non Cash Items":275000.0,"Stock Based Compensation":0.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":82000.0,"Depreciation And Amortization":82000.0,"Depreciation":82000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7585000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-650000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":118000.0,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":7500000.0,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":220000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":7500000.0,"Net Short Term Debt Issuance":7500000.0,"Short Term Debt Issuance":7500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":103000.0,"Sale Of PPE":103000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-140000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-67000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-13000.0,"Gain Loss On Sale Of PPE":-13000.0,"Net Income From Continuing Operations":null}}}