{"ticker":"IMAX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":54842114.0,"Share Issued":54842114.0,"Net Debt":122720000.0,"Total Debt":282637000.0,"Tangible Book Value":261933000.0,"Invested Capital":638526000.0,"Working Capital":332769000.0,"Net Tangible Assets":261933000.0,"Common Stock Equity":355889000.0,"Total Capitalization":599689000.0,"Total Equity Gross Minority Interest":450432000.0,"Minority Interest":94543000.0,"Stockholders Equity":355889000.0,"Other Equity Interest":148201000.0,"Gains Losses Not Affecting Retained Earnings":-2833000.0,"Other Equity Adjustments":-2833000.0,"Retained Earnings":-230817000.0,"Capital Stock":441338000.0,"Common Stock":441338000.0,"Total Liabilities Net Minority Interest":467465000.0,"Total Non Current Liabilities Net Minority Interest":256321000.0,"Non Current Deferred Liabilities":12521000.0,"Non Current Deferred Taxes Liabilities":12521000.0,"Long Term Debt And Capital Lease Obligation":243800000.0,"Long Term Debt":243800000.0,"Current Liabilities":211144000.0,"Current Deferred Liabilities":53242000.0,"Current Deferred Revenue":53242000.0,"Current Debt And Capital Lease Obligation":38837000.0,"Current Debt":38837000.0,"Line Of Credit":38837000.0,"Payables And Accrued Expenses":119065000.0,"Current Accrued Expenses":96554000.0,"Payables":22511000.0,"Accounts Payable":22511000.0,"Total Assets":917897000.0,"Total Non Current Assets":373984000.0,"Other Non Current Assets":28613000.0,"Non Current Deferred Assets":12465000.0,"Non Current Deferred Taxes Assets":12465000.0,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":93956000.0,"Other Intangible Assets":48141000.0,"Goodwill":45815000.0,"Net PPE":238950000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":543913000.0,"Prepaid Assets":14333000.0,"Inventory":39245000.0,"Finished Goods":4999000.0,"Work In Process":2296000.0,"Raw Materials":31950000.0,"Receivables":330418000.0,"Other Receivables":210742000.0,"Accounts Receivable":119676000.0,"Allowance For Doubtful Accounts Receivable":-24958000.0,"Gross Accounts Receivable":144634000.0,"Cash Cash Equivalents And Short Term Investments":159917000.0,"Cash And Cash Equivalents":159917000.0},"2026-03-31":{"Ordinary Shares Number":54855176.0,"Share Issued":54855176.0,"Net Debt":144835000.0,"Total Debt":290830000.0,"Tangible Book Value":242086000.0,"Invested Capital":626292000.0,"Working Capital":310805000.0,"Net Tangible Assets":242086000.0,"Common Stock Equity":335462000.0,"Total Capitalization":579590000.0,"Total Equity Gross Minority Interest":428337000.0,"Minority Interest":92875000.0,"Stockholders Equity":335462000.0,"Other Equity Interest":145998000.0,"Gains Losses Not Affecting Retained Earnings":-4445000.0,"Other Equity Adjustments":-4445000.0,"Retained Earnings":-235741000.0,"Capital Stock":429650000.0,"Common Stock":429650000.0,"Total Liabilities Net Minority Interest":464814000.0,"Total Non Current Liabilities Net Minority Interest":256649000.0,"Non Current Deferred Liabilities":12521000.0,"Non Current Deferred Taxes Liabilities":12521000.0,"Long Term Debt And Capital Lease Obligation":244128000.0,"Long Term Debt":244128000.0,"Current Liabilities":208165000.0,"Current Deferred Liabilities":56132000.0,"Current Deferred Revenue":56132000.0,"Current Debt And Capital Lease Obligation":46702000.0,"Current Debt":46702000.0,"Line Of Credit":46702000.0,"Payables And Accrued Expenses":105331000.0,"Current Accrued Expenses":88138000.0,"Payables":17193000.0,"Accounts Payable":17193000.0,"Total Assets":893151000.0,"Total Non Current Assets":374181000.0,"Other Non Current Assets":27240000.0,"Non Current Deferred Assets":12675000.0,"Non Current Deferred Taxes Assets":12675000.0,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":93376000.0,"Other Intangible Assets":47561000.0,"Goodwill":45815000.0,"Net PPE":240890000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":518970000.0,"Prepaid Assets":16663000.0,"Inventory":35823000.0,"Finished Goods":5284000.0,"Work In Process":1859000.0,"Raw Materials":28680000.0,"Receivables":320489000.0,"Other Receivables":204892000.0,"Accounts Receivable":115597000.0,"Allowance For Doubtful Accounts Receivable":-23398000.0,"Gross Accounts Receivable":138995000.0,"Cash Cash Equivalents And Short Term Investments":145995000.0,"Cash And Cash Equivalents":145995000.0},"2025-12-31":{"Ordinary Shares Number":53921676.0,"Share Issued":53921676.0,"Net Debt":127443000.0,"Total Debt":278611000.0,"Tangible Book Value":244156000.0,"Invested Capital":616502000.0,"Working Capital":310246000.0,"Net Tangible Assets":244156000.0,"Common Stock Equity":337891000.0,"Total Capitalization":581925000.0,"Total Equity Gross Minority Interest":427733000.0,"Minority Interest":89842000.0,"Stockholders Equity":337891000.0,"Other Equity Interest":164782000.0,"Gains Losses Not Affecting Retained Earnings":-6086000.0,"Other Equity Adjustments":-6086000.0,"Retained Earnings":-239967000.0,"Capital Stock":419162000.0,"Common Stock":419162000.0,"Total Liabilities Net Minority Interest":466298000.0,"Total Non Current Liabilities Net Minority Interest":256555000.0,"Non Current Deferred Liabilities":12521000.0,"Non Current Deferred Taxes Liabilities":12521000.0,"Long Term Debt And Capital Lease Obligation":244034000.0,"Long Term Debt":244034000.0,"Current Liabilities":209743000.0,"Current Deferred Liabilities":50395000.0,"Current Deferred Revenue":50395000.0,"Current Debt And Capital Lease Obligation":34577000.0,"Current Debt":34577000.0,"Line Of Credit":34577000.0,"Payables And Accrued Expenses":124771000.0,"Current Accrued Expenses":105293000.0,"Payables":19478000.0,"Accounts Payable":19478000.0,"Total Assets":894031000.0,"Total Non Current Assets":374042000.0,"Other Non Current Assets":23085000.0,"Non Current Deferred Assets":13320000.0,"Non Current Deferred Taxes Assets":12577000.0,"Financial Assets":992000.0,"Investments And Advances":0.0,"Other Investments":0.0,"Goodwill And Other Intangible Assets":93735000.0,"Other Intangible Assets":47920000.0,"Goodwill":45815000.0,"Net PPE":242910000.0,"Accumulated Depreciation":-280582000.0,"Gross PPE":523492000.0,"Leases":6723000.0,"Construction In Progress":13507000.0,"Other Properties":373455000.0,"Machinery Furniture Equipment":40031000.0,"Buildings And Improvements":81573000.0,"Land And Improvements":8203000.0,"Properties":0.0,"Current Assets":519989000.0,"Prepaid Assets":14881000.0,"Inventory":32505000.0,"Finished Goods":3605000.0,"Work In Process":2280000.0,"Raw Materials":26620000.0,"Receivables":321435000.0,"Other Receivables":208227000.0,"Accounts Receivable":113208000.0,"Allowance For Doubtful Accounts Receivable":-24522000.0,"Gross Accounts Receivable":137730000.0,"Cash Cash Equivalents And Short Term Investments":151168000.0,"Cash And Cash Equivalents":151168000.0},"2025-09-30":{"Ordinary Shares Number":53798934.0,"Share Issued":53798934.0,"Net Debt":114114000.0,"Total Debt":257220000.0,"Tangible Book Value":251276000.0,"Invested Capital":606754000.0,"Working Capital":301147000.0,"Net Tangible Assets":251276000.0,"Common Stock Equity":349534000.0,"Total Capitalization":580277000.0,"Total Equity Gross Minority Interest":436707000.0,"Minority Interest":87173000.0,"Stockholders Equity":349534000.0,"Other Equity Interest":181998000.0,"Gains Losses Not Affecting Retained Earnings":-7477000.0,"Other Equity Adjustments":-7477000.0,"Retained Earnings":-240604000.0,"Capital Stock":415617000.0,"Common Stock":415617000.0,"Total Liabilities Net Minority Interest":452866000.0,"Total Non Current Liabilities Net Minority Interest":243264000.0,"Non Current Deferred Liabilities":12521000.0,"Non Current Deferred Taxes Liabilities":12521000.0,"Long Term Debt And Capital Lease Obligation":230743000.0,"Long Term Debt":230743000.0,"Current Liabilities":209602000.0,"Current Deferred Liabilities":64505000.0,"Current Deferred Revenue":64505000.0,"Current Debt And Capital Lease Obligation":26477000.0,"Current Debt":26477000.0,"Line Of Credit":26477000.0,"Payables And Accrued Expenses":118620000.0,"Current Accrued Expenses":96136000.0,"Payables":22484000.0,"Accounts Payable":22484000.0,"Total Assets":889573000.0,"Total Non Current Assets":378824000.0,"Other Non Current Assets":24002000.0,"Non Current Deferred Assets":12728000.0,"Non Current Deferred Taxes Assets":12728000.0,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":98258000.0,"Other Intangible Assets":45443000.0,"Goodwill":52815000.0,"Net PPE":243836000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":510749000.0,"Prepaid Assets":15054000.0,"Inventory":41435000.0,"Finished Goods":8629000.0,"Work In Process":2324000.0,"Raw Materials":30482000.0,"Receivables":311154000.0,"Other Receivables":195852000.0,"Accounts Receivable":115302000.0,"Allowance For Doubtful Accounts Receivable":-23886000.0,"Gross Accounts Receivable":139188000.0,"Cash Cash Equivalents And Short Term Investments":143106000.0,"Cash And Cash Equivalents":143106000.0},"2025-06-30":{"Ordinary Shares Number":53782520.0,"Share Issued":53782520.0,"Net Debt":168770000.0,"Total Debt":278021000.0,"Tangible Book Value":222956000.0,"Invested Capital":598433000.0,"Working Capital":269954000.0,"Net Tangible Assets":222956000.0,"Common Stock Equity":320412000.0,"Total Capitalization":550886000.0,"Total Equity Gross Minority Interest":405073000.0,"Minority Interest":84661000.0,"Stockholders Equity":320412000.0,"Other Equity Interest":175901000.0,"Gains Losses Not Affecting Retained Earnings":-9370000.0,"Other Equity Adjustments":-9370000.0,"Retained Earnings":-261261000.0,"Capital Stock":415142000.0,"Common Stock":415142000.0,"Total Liabilities Net Minority Interest":463509000.0,"Total Non Current Liabilities Net Minority Interest":242995000.0,"Non Current Deferred Liabilities":12521000.0,"Non Current Deferred Taxes Liabilities":12521000.0,"Long Term Debt And Capital Lease Obligation":230474000.0,"Long Term Debt":230474000.0,"Current Liabilities":220514000.0,"Current Deferred Liabilities":55924000.0,"Current Deferred Revenue":55924000.0,"Current Debt And Capital Lease Obligation":47547000.0,"Current Debt":47547000.0,"Line Of Credit":47547000.0,"Payables And Accrued Expenses":117043000.0,"Current Accrued Expenses":85322000.0,"Payables":31721000.0,"Accounts Payable":31721000.0,"Total Assets":868582000.0,"Total Non Current Assets":378114000.0,"Other Non Current Assets":23356000.0,"Non Current Deferred Assets":13630000.0,"Non Current Deferred Taxes Assets":13630000.0,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":97456000.0,"Other Intangible Assets":44641000.0,"Goodwill":52815000.0,"Net PPE":243672000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":490468000.0,"Prepaid Assets":13171000.0,"Inventory":36699000.0,"Finished Goods":3647000.0,"Work In Process":1871000.0,"Raw Materials":31181000.0,"Receivables":331347000.0,"Other Receivables":111917000.0,"Accounts Receivable":219430000.0,"Allowance For Doubtful Accounts Receivable":-9819000.0,"Gross Accounts Receivable":229249000.0,"Cash Cash Equivalents And Short Term Investments":109251000.0,"Cash And Cash Equivalents":109251000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":0.0,"Investments And Advances":1000000.0,"Other Investments":1000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-265909000.0,"Gross PPE":506042000.0,"Leases":6858000.0,"Construction In Progress":15110000.0,"Other Properties":353233000.0,"Machinery Furniture Equipment":41380000.0,"Buildings And Improvements":81258000.0,"Land And Improvements":8203000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-411121.916044,"Tax Rate For Calcs":0.180634,"Normalized EBITDA":39327000.0,"Total Unusual Items":-2276000.0,"Total Unusual Items Excluding Goodwill":-2276000.0,"Net Income From Continuing Operation Net Minority Interest":15402000.0,"Reconciled Depreciation":15675000.0,"Reconciled Cost Of Revenue":26435000.0,"EBITDA":37051000.0,"EBIT":21376000.0,"Net Interest Income":-1310000.0,"Interest Expense":1961000.0,"Interest Income":651000.0,"Normalized Income":17266878.083956,"Net Income From Continuing And Discontinued Operation":15402000.0,"Total Expenses":79774000.0,"Total Operating Income As Reported":20774000.0,"Diluted Average Shares":56569000.0,"Basic Average Shares":54951000.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":15402000.0,"Net Income Common Stockholders":15402000.0,"Net Income":15402000.0,"Minority Interests":-506000.0,"Net Income Including Noncontrolling Interests":15908000.0,"Net Income Continuous Operations":15908000.0,"Tax Provision":3507000.0,"Pretax Income":19415000.0,"Other Income Expense":-2343000.0,"Other Non Operating Income Expenses":-67000.0,"Special Income Charges":-2294000.0,"Write Off":null,"Restructuring And Mergern Acquisition":2294000.0,"Gain On Sale Of Security":18000.0,"Net Non Operating Interest Income Expense":-1310000.0,"Interest Expense Non Operating":1961000.0,"Interest Income Non Operating":651000.0,"Operating Income":23068000.0,"Operating Expense":39828000.0,"Provision For Doubtful Accounts":1481000.0,"Depreciation Amortization Depletion Income Statement":2164000.0,"Depreciation And Amortization In Income Statement":2164000.0,"Amortization":2164000.0,"Amortization Of Intangibles Income Statement":2164000.0,"Research And Development":1655000.0,"Selling General And Administration":34528000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":62896000.0,"Cost Of Revenue":39946000.0,"Total Revenue":102842000.0,"Operating Revenue":102842000.0},"2026-03-31":{"Tax Effect Of Unusual Items":10260.0,"Tax Rate For Calcs":0.285,"Normalized EBITDA":25588000.0,"Total Unusual Items":36000.0,"Total Unusual Items Excluding Goodwill":36000.0,"Net Income From Continuing Operation Net Minority Interest":4226000.0,"Reconciled Depreciation":15236000.0,"Reconciled Cost Of Revenue":22360000.0,"EBITDA":25624000.0,"EBIT":10388000.0,"Net Interest Income":-1428000.0,"Interest Expense":1896000.0,"Interest Income":468000.0,"Normalized Income":4200260.0,"Net Income From Continuing And Discontinued Operation":4226000.0,"Total Expenses":71428000.0,"Total Operating Income As Reported":9951000.0,"Diluted Average Shares":56392000.0,"Basic Average Shares":54125000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":4226000.0,"Net Income Common Stockholders":4226000.0,"Net Income":4226000.0,"Minority Interests":-1845000.0,"Net Income Including Noncontrolling Interests":6071000.0,"Net Income Continuous Operations":6071000.0,"Tax Provision":2421000.0,"Pretax Income":8492000.0,"Other Income Expense":-31000.0,"Other Non Operating Income Expenses":-67000.0,"Special Income Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":36000.0,"Net Non Operating Interest Income Expense":-1428000.0,"Interest Expense Non Operating":1896000.0,"Interest Income Non Operating":468000.0,"Operating Income":9951000.0,"Operating Expense":35860000.0,"Provision For Doubtful Accounts":-460000.0,"Depreciation Amortization Depletion Income Statement":2028000.0,"Depreciation And Amortization In Income Statement":2028000.0,"Amortization":2028000.0,"Amortization Of Intangibles Income Statement":2028000.0,"Research And Development":1804000.0,"Selling General And Administration":32488000.0,"General And Administrative Expense":32488000.0,"Other Gand A":32488000.0,"Salaries And Wages":null,"Gross Profit":45811000.0,"Cost Of Revenue":35568000.0,"Total Revenue":81379000.0,"Operating Revenue":81379000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5221650.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":49302000.0,"Total Unusual Items":-24865000.0,"Total Unusual Items Excluding Goodwill":-24865000.0,"Net Income From Continuing Operation Net Minority Interest":637000.0,"Reconciled Depreciation":16031000.0,"Reconciled Cost Of Revenue":39105000.0,"EBITDA":24437000.0,"EBIT":8406000.0,"Net Interest Income":-1213000.0,"Interest Expense":1802000.0,"Interest Income":589000.0,"Normalized Income":20280350.0,"Net Income From Continuing And Discontinued Operation":637000.0,"Total Expenses":92468000.0,"Total Operating Income As Reported":24104000.0,"Diluted Average Shares":56272000.0,"Basic Average Shares":53859000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":637000.0,"Net Income Common Stockholders":637000.0,"Net Income":637000.0,"Minority Interests":-1888000.0,"Net Income Including Noncontrolling Interests":2525000.0,"Net Income Continuous Operations":2525000.0,"Tax Provision":4079000.0,"Pretax Income":6604000.0,"Other Income Expense":-24922000.0,"Other Non Operating Income Expenses":-57000.0,"Special Income Charges":-23899000.0,"Write Off":null,"Restructuring And Mergern Acquisition":1635000.0,"Gain On Sale Of Security":-966000.0,"Net Non Operating Interest Income Expense":-1213000.0,"Interest Expense Non Operating":1802000.0,"Interest Income Non Operating":589000.0,"Operating Income":32739000.0,"Operating Expense":39402000.0,"Provision For Doubtful Accounts":409000.0,"Depreciation Amortization Depletion Income Statement":2070000.0,"Depreciation And Amortization In Income Statement":2070000.0,"Amortization":2070000.0,"Amortization Of Intangibles Income Statement":2070000.0,"Research And Development":1451000.0,"Selling General And Administration":35472000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":72141000.0,"Cost Of Revenue":53066000.0,"Total Revenue":125207000.0,"Operating Revenue":125207000.0},"2025-09-30":{"Tax Effect Of Unusual Items":6358.0,"Tax Rate For Calcs":0.187,"Normalized EBITDA":45225000.0,"Total Unusual Items":34000.0,"Total Unusual Items Excluding Goodwill":34000.0,"Net Income From Continuing Operation Net Minority Interest":20657000.0,"Reconciled Depreciation":15606000.0,"Reconciled Cost Of Revenue":25683000.0,"EBITDA":45259000.0,"EBIT":29653000.0,"Net Interest Income":-1275000.0,"Interest Expense":1832000.0,"Interest Income":557000.0,"Normalized Income":20629358.0,"Net Income From Continuing And Discontinued Operation":20657000.0,"Total Expenses":77609000.0,"Total Operating Income As Reported":29045000.0,"Diluted Average Shares":55565000.0,"Basic Average Shares":53788000.0,"Diluted EPS":0.37,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":20657000.0,"Net Income Common Stockholders":20657000.0,"Net Income":20657000.0,"Minority Interests":-1959000.0,"Net Income Including Noncontrolling Interests":22616000.0,"Net Income Continuous Operations":22616000.0,"Tax Provision":5205000.0,"Pretax Income":27821000.0,"Other Income Expense":51000.0,"Other Non Operating Income Expenses":17000.0,"Special Income Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":34000.0,"Net Non Operating Interest Income Expense":-1275000.0,"Interest Expense Non Operating":1832000.0,"Interest Income Non Operating":557000.0,"Operating Income":29045000.0,"Operating Expense":38226000.0,"Provision For Doubtful Accounts":596000.0,"Depreciation Amortization Depletion Income Statement":1906000.0,"Depreciation And Amortization In Income Statement":1906000.0,"Amortization":1906000.0,"Amortization Of Intangibles Income Statement":1906000.0,"Research And Development":1505000.0,"Selling General And Administration":34219000.0,"General And Administrative Expense":34219000.0,"Other Gand A":34219000.0,"Salaries And Wages":null,"Gross Profit":67271000.0,"Cost Of Revenue":39383000.0,"Total Revenue":106654000.0,"Operating Revenue":106654000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-67155.065883,"Tax Rate For Calcs":0.089183,"Normalized EBITDA":32009000.0,"Total Unusual Items":-753000.0,"Total Unusual Items Excluding Goodwill":-753000.0,"Net Income From Continuing Operation Net Minority Interest":11255000.0,"Reconciled Depreciation":15896000.0,"Reconciled Cost Of Revenue":23995000.0,"EBITDA":31256000.0,"EBIT":15360000.0,"Net Interest Income":-813000.0,"Interest Expense":1927000.0,"Interest Income":1114000.0,"Normalized Income":11940844.934117,"Net Income From Continuing And Discontinued Operation":11255000.0,"Total Expenses":76552000.0,"Total Operating Income As Reported":14346000.0,"Diluted Average Shares":55161000.0,"Basic Average Shares":53751000.0,"Diluted EPS":0.2,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":11255000.0,"Net Income Common Stockholders":11255000.0,"Net Income":11255000.0,"Minority Interests":-980000.0,"Net Income Including Noncontrolling Interests":12235000.0,"Net Income Continuous Operations":12235000.0,"Tax Provision":1198000.0,"Pretax Income":13433000.0,"Other Income Expense":-886000.0,"Other Non Operating Income Expenses":-133000.0,"Special Income Charges":-786000.0,"Write Off":null,"Restructuring And Mergern Acquisition":786000.0,"Gain On Sale Of Security":33000.0,"Net Non Operating Interest Income Expense":-813000.0,"Interest Expense Non Operating":1927000.0,"Interest Income Non Operating":1114000.0,"Operating Income":15132000.0,"Operating Expense":38470000.0,"Provision For Doubtful Accounts":-183000.0,"Depreciation Amortization Depletion Income Statement":1809000.0,"Depreciation And Amortization In Income Statement":1809000.0,"Amortization":1809000.0,"Amortization Of Intangibles Income Statement":1809000.0,"Research And Development":1542000.0,"Selling General And Administration":35302000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":53602000.0,"Cost Of Revenue":38082000.0,"Total Revenue":91684000.0,"Operating Revenue":91684000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":-126000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":33462000.0,"Other Gand A":33462000.0,"Salaries And Wages":70000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":963000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":25884000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-15905000.0,"Issuance Of Debt":7096000.0,"Capital Expenditure":-6101000.0,"End Cash Position":159917000.0,"Beginning Cash Position":145995000.0,"Effect Of Exchange Rate Changes":-449000.0,"Changes In Cash":14371000.0,"Financing Cash Flow":-11513000.0,"Cash Flow From Continuing Financing Activities":-11513000.0,"Net Other Financing Charges":-430000.0,"Proceeds From Stock Option Exercised":11463000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-8809000.0,"Net Long Term Debt Issuance":-8809000.0,"Long Term Debt Payments":-15905000.0,"Long Term Debt Issuance":7096000.0,"Investing Cash Flow":-6101000.0,"Cash Flow From Continuing Investing Activities":-6101000.0,"Net Intangibles Purchase And Sale":-1360000.0,"Purchase Of Intangibles":-1360000.0,"Net PPE Purchase And Sale":-4741000.0,"Purchase Of PPE":-4741000.0,"Operating Cash Flow":31985000.0,"Cash Flow From Continuing Operating Activities":31985000.0,"Change In Working Capital":-10296000.0,"Change In Other Working Capital":-2157000.0,"Change In Other Current Assets":-7619000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-3495000.0,"Change In Receivables":-9637000.0,"Changes In Account Receivables":-7812000.0,"Other Non Cash Items":-683000.0,"Stock Based Compensation":7382000.0,"Asset Impairment Charge":3723000.0,"Deferred Tax":273000.0,"Deferred Income Tax":273000.0,"Depreciation Amortization Depletion":15675000.0,"Depreciation And Amortization":15675000.0,"Amortization Cash Flow":2485000.0,"Amortization Of Intangibles":2485000.0,"Depreciation":13190000.0,"Operating Gains Losses":3000.0,"Gain Loss On Investment Securities":-18000.0,"Net Foreign Currency Exchange Gain Loss":21000.0,"Net Income From Continuing Operations":15908000.0},"2026-03-31":{"Free Cash Flow":-2898000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-19164000.0,"Issuance Of Debt":31000000.0,"Capital Expenditure":-6927000.0,"End Cash Position":145995000.0,"Beginning Cash Position":151168000.0,"Effect Of Exchange Rate Changes":487000.0,"Changes In Cash":-5660000.0,"Financing Cash Flow":-2762000.0,"Cash Flow From Continuing Financing Activities":-2762000.0,"Net Other Financing Charges":-18404000.0,"Proceeds From Stock Option Exercised":3806000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":11836000.0,"Net Long Term Debt Issuance":11836000.0,"Long Term Debt Payments":-19164000.0,"Long Term Debt Issuance":31000000.0,"Investing Cash Flow":-6927000.0,"Cash Flow From Continuing Investing Activities":-6927000.0,"Net Intangibles Purchase And Sale":-792000.0,"Purchase Of Intangibles":-792000.0,"Net PPE Purchase And Sale":-6135000.0,"Purchase Of PPE":-6135000.0,"Operating Cash Flow":4029000.0,"Cash Flow From Continuing Operating Activities":4029000.0,"Change In Working Capital":-14536000.0,"Change In Other Working Capital":5769000.0,"Change In Other Current Assets":-5412000.0,"Change In Payables And Accrued Expense":-10829000.0,"Change In Accrued Expense":-8635000.0,"Change In Payable":-2194000.0,"Change In Account Payable":-2194000.0,"Change In Prepaid Assets":-1783000.0,"Change In Inventory":-3355000.0,"Change In Receivables":1074000.0,"Changes In Account Receivables":-751000.0,"Other Non Cash Items":-8143000.0,"Stock Based Compensation":5792000.0,"Asset Impairment Charge":-403000.0,"Deferred Tax":-35000.0,"Deferred Income Tax":-35000.0,"Depreciation Amortization Depletion":15236000.0,"Depreciation And Amortization":15236000.0,"Amortization Cash Flow":2353000.0,"Amortization Of Intangibles":2353000.0,"Depreciation":12883000.0,"Operating Gains Losses":47000.0,"Gain Loss On Investment Securities":-36000.0,"Net Foreign Currency Exchange Gain Loss":83000.0,"Net Income From Continuing Operations":6071000.0},"2025-12-31":{"Free Cash Flow":22237000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-291993000.0,"Issuance Of Debt":297872000.0,"Capital Expenditure":-7137000.0,"End Cash Position":151168000.0,"Beginning Cash Position":143106000.0,"Effect Of Exchange Rate Changes":-477000.0,"Changes In Cash":8539000.0,"Financing Cash Flow":-13698000.0,"Cash Flow From Continuing Financing Activities":-13698000.0,"Net Other Financing Charges":-22188000.0,"Proceeds From Stock Option Exercised":2611000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":5879000.0,"Net Long Term Debt Issuance":5879000.0,"Long Term Debt Payments":-291993000.0,"Long Term Debt Issuance":297872000.0,"Investing Cash Flow":-7137000.0,"Cash Flow From Continuing Investing Activities":-7137000.0,"Net Intangibles Purchase And Sale":-1409000.0,"Purchase Of Intangibles":-1409000.0,"Net PPE Purchase And Sale":-5728000.0,"Purchase Of PPE":-5728000.0,"Operating Cash Flow":29374000.0,"Cash Flow From Continuing Operating Activities":29374000.0,"Change In Working Capital":-22060000.0,"Change In Other Working Capital":-14120000.0,"Change In Other Current Assets":-12897000.0,"Change In Payables And Accrued Expense":7055000.0,"Change In Accrued Expense":10121000.0,"Change In Payable":-3066000.0,"Change In Account Payable":-3066000.0,"Change In Prepaid Assets":174000.0,"Change In Inventory":8511000.0,"Change In Receivables":-10783000.0,"Changes In Account Receivables":-188000.0,"Other Non Cash Items":15756000.0,"Stock Based Compensation":7774000.0,"Asset Impairment Charge":8308000.0,"Deferred Tax":38000.0,"Deferred Income Tax":38000.0,"Depreciation Amortization Depletion":16031000.0,"Depreciation And Amortization":16031000.0,"Amortization Cash Flow":2416000.0,"Amortization Of Intangibles":2416000.0,"Depreciation":13615000.0,"Operating Gains Losses":1002000.0,"Gain Loss On Investment Securities":966000.0,"Net Foreign Currency Exchange Gain Loss":36000.0,"Net Income From Continuing Operations":2525000.0},"2025-09-30":{"Free Cash Flow":54782000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-75166000.0,"Issuance Of Debt":56000000.0,"Capital Expenditure":-12731000.0,"End Cash Position":143106000.0,"Beginning Cash Position":109251000.0,"Effect Of Exchange Rate Changes":-66000.0,"Changes In Cash":33921000.0,"Financing Cash Flow":-20861000.0,"Cash Flow From Continuing Financing Activities":-20861000.0,"Net Other Financing Charges":-2041000.0,"Proceeds From Stock Option Exercised":346000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-19166000.0,"Net Long Term Debt Issuance":-19166000.0,"Long Term Debt Payments":-75166000.0,"Long Term Debt Issuance":56000000.0,"Investing Cash Flow":-12731000.0,"Cash Flow From Continuing Investing Activities":-12731000.0,"Net Intangibles Purchase And Sale":-539000.0,"Purchase Of Intangibles":-539000.0,"Net PPE Purchase And Sale":-12192000.0,"Purchase Of PPE":-12192000.0,"Operating Cash Flow":67513000.0,"Cash Flow From Continuing Operating Activities":67513000.0,"Change In Working Capital":18769000.0,"Change In Other Working Capital":10765000.0,"Change In Other Current Assets":-7960000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-4560000.0,"Change In Receivables":17779000.0,"Changes In Account Receivables":17571000.0,"Other Non Cash Items":2651000.0,"Stock Based Compensation":6283000.0,"Asset Impairment Charge":852000.0,"Deferred Tax":662000.0,"Deferred Income Tax":662000.0,"Depreciation Amortization Depletion":15606000.0,"Depreciation And Amortization":15606000.0,"Amortization Cash Flow":2189000.0,"Amortization Of Intangibles":2189000.0,"Depreciation":13417000.0,"Operating Gains Losses":74000.0,"Gain Loss On Investment Securities":-34000.0,"Net Foreign Currency Exchange Gain Loss":108000.0,"Net Income From Continuing Operations":22616000.0},"2025-06-30":{"Free Cash Flow":15806000.0,"Repurchase Of Capital Stock":-1454000.0,"Repayment Of Debt":-8163000.0,"Issuance Of Debt":6000000.0,"Capital Expenditure":-7424000.0,"End Cash Position":109251000.0,"Beginning Cash Position":97069000.0,"Effect Of Exchange Rate Changes":130000.0,"Changes In Cash":12052000.0,"Financing Cash Flow":-3754000.0,"Cash Flow From Continuing Financing Activities":-3754000.0,"Net Other Financing Charges":-237000.0,"Proceeds From Stock Option Exercised":100000.0,"Net Common Stock Issuance":-1454000.0,"Common Stock Payments":-1454000.0,"Net Issuance Payments Of Debt":-2163000.0,"Net Long Term Debt Issuance":-2163000.0,"Long Term Debt Payments":-8163000.0,"Long Term Debt Issuance":6000000.0,"Investing Cash Flow":-7424000.0,"Cash Flow From Continuing Investing Activities":-7424000.0,"Net Intangibles Purchase And Sale":-2143000.0,"Purchase Of Intangibles":-2143000.0,"Net PPE Purchase And Sale":-5281000.0,"Purchase Of PPE":-5281000.0,"Operating Cash Flow":23230000.0,"Cash Flow From Continuing Operating Activities":23230000.0,"Change In Working Capital":-11914000.0,"Change In Other Working Capital":-431000.0,"Change In Other Current Assets":-5791000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-5059000.0,"Change In Receivables":-3483000.0,"Changes In Account Receivables":-3688000.0,"Other Non Cash Items":-622000.0,"Stock Based Compensation":7492000.0,"Asset Impairment Charge":671000.0,"Deferred Tax":72000.0,"Deferred Income Tax":72000.0,"Depreciation Amortization Depletion":15896000.0,"Depreciation And Amortization":15896000.0,"Amortization Cash Flow":2139000.0,"Amortization Of Intangibles":2139000.0,"Depreciation":13757000.0,"Operating Gains Losses":-600000.0,"Gain Loss On Investment Securities":-33000.0,"Net Foreign Currency Exchange Gain Loss":-567000.0,"Net Income From Continuing Operations":12235000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1933000.0,"Change In Accrued Expense":-7081000.0,"Change In Payable":5148000.0,"Change In Account Payable":5148000.0,"Change In Prepaid Assets":-917000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":131000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":131000.0,"Common Stock Payments":131000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-17734000.0,"Change In Accrued Expense":-11669000.0,"Change In Payable":-6065000.0,"Change In Account Payable":-6065000.0,"Change In Prepaid Assets":-245000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}