{"ticker":"IMCR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":50865574.0,"Share Issued":50865574.0,"Total Debt":434959000.0,"Tangible Book Value":419798000.0,"Invested Capital":814004000.0,"Working Capital":815846000.0,"Net Tangible Assets":419798000.0,"Capital Lease Obligations":40753000.0,"Common Stock Equity":419798000.0,"Total Capitalization":814004000.0,"Total Equity Gross Minority Interest":419798000.0,"Stockholders Equity":419798000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-34330000.0,"Other Equity Adjustments":-34330000.0,"Retained Earnings":-819112000.0,"Additional Paid In Capital":1273101000.0,"Capital Stock":138000.0,"Common Stock":138000.0,"Total Liabilities Net Minority Interest":699624000.0,"Total Non Current Liabilities Net Minority Interest":464426000.0,"Non Current Accrued Expenses":26883000.0,"Non Current Deferred Liabilities":4490000.0,"Non Current Deferred Revenue":4490000.0,"Long Term Debt And Capital Lease Obligation":433053000.0,"Long Term Capital Lease Obligation":38847000.0,"Long Term Debt":394206000.0,"Current Liabilities":235198000.0,"Current Deferred Liabilities":573000.0,"Current Deferred Revenue":573000.0,"Current Debt And Capital Lease Obligation":1906000.0,"Current Capital Lease Obligation":1906000.0,"Pensionand Other Post Retirement Benefit Plans Current":9132000.0,"Payables And Accrued Expenses":223587000.0,"Current Accrued Expenses":197268000.0,"Interest Payable":4193000.0,"Payables":26319000.0,"Accounts Payable":26319000.0,"Total Assets":1119422000.0,"Total Non Current Assets":68378000.0,"Other Non Current Assets":18495000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":49883000.0,"Accumulated Depreciation":null,"Gross PPE":49883000.0,"Leases":null,"Construction In Progress":null,"Other Properties":49883000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1051044000.0,"Other Current Assets":67692000.0,"Prepaid Assets":null,"Inventory":7791000.0,"Receivables":95350000.0,"Taxes Receivable":null,"Accounts Receivable":95350000.0,"Cash Cash Equivalents And Short Term Investments":880211000.0,"Other Short Term Investments":395291000.0,"Cash And Cash Equivalents":484920000.0},"2026-03-31":{"Ordinary Shares Number":50831928.0,"Share Issued":50831928.0,"Total Debt":435683000.0,"Tangible Book Value":393673000.0,"Invested Capital":787333000.0,"Working Capital":763694000.0,"Net Tangible Assets":393673000.0,"Capital Lease Obligations":42023000.0,"Common Stock Equity":393673000.0,"Total Capitalization":787333000.0,"Total Equity Gross Minority Interest":393673000.0,"Stockholders Equity":393673000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-35373000.0,"Other Equity Adjustments":-35373000.0,"Retained Earnings":-818304000.0,"Additional Paid In Capital":1247212000.0,"Capital Stock":137000.0,"Common Stock":137000.0,"Total Liabilities Net Minority Interest":678422000.0,"Total Non Current Liabilities Net Minority Interest":438309000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":4622000.0,"Non Current Deferred Revenue":4622000.0,"Long Term Debt And Capital Lease Obligation":433687000.0,"Long Term Capital Lease Obligation":40027000.0,"Long Term Debt":393660000.0,"Current Liabilities":240113000.0,"Current Deferred Liabilities":572000.0,"Current Deferred Revenue":572000.0,"Current Debt And Capital Lease Obligation":1996000.0,"Current Capital Lease Obligation":1996000.0,"Pensionand Other Post Retirement Benefit Plans Current":5229000.0,"Payables And Accrued Expenses":232316000.0,"Current Accrued Expenses":202159000.0,"Interest Payable":1677000.0,"Payables":30157000.0,"Accounts Payable":30157000.0,"Total Assets":1072095000.0,"Total Non Current Assets":68288000.0,"Other Non Current Assets":18614000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":49674000.0,"Accumulated Depreciation":null,"Gross PPE":49674000.0,"Leases":null,"Construction In Progress":null,"Other Properties":49674000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1003807000.0,"Other Current Assets":69590000.0,"Prepaid Assets":null,"Inventory":8253000.0,"Receivables":81068000.0,"Taxes Receivable":null,"Accounts Receivable":81068000.0,"Cash Cash Equivalents And Short Term Investments":844896000.0,"Other Short Term Investments":392221000.0,"Cash And Cash Equivalents":452675000.0},"2025-12-31":{"Ordinary Shares Number":50689271.0,"Share Issued":50689271.0,"Total Debt":436687000.0,"Tangible Book Value":381033000.0,"Invested Capital":774158000.0,"Working Capital":750045000.0,"Net Tangible Assets":381033000.0,"Capital Lease Obligations":43562000.0,"Common Stock Equity":381033000.0,"Total Capitalization":774158000.0,"Total Equity Gross Minority Interest":381033000.0,"Stockholders Equity":381033000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-28084000.0,"Other Equity Adjustments":-28084000.0,"Retained Earnings":-831275000.0,"Additional Paid In Capital":1240255000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Total Liabilities Net Minority Interest":686236000.0,"Total Non Current Liabilities Net Minority Interest":439539000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":4858000.0,"Non Current Deferred Revenue":4858000.0,"Long Term Debt And Capital Lease Obligation":434681000.0,"Long Term Capital Lease Obligation":41556000.0,"Long Term Debt":393125000.0,"Current Liabilities":246697000.0,"Current Deferred Liabilities":583000.0,"Current Deferred Revenue":583000.0,"Current Debt And Capital Lease Obligation":2006000.0,"Current Capital Lease Obligation":2006000.0,"Pensionand Other Post Retirement Benefit Plans Current":16542000.0,"Payables And Accrued Expenses":227566000.0,"Current Accrued Expenses":203202000.0,"Interest Payable":4193000.0,"Payables":24364000.0,"Accounts Payable":24364000.0,"Total Assets":1067269000.0,"Total Non Current Assets":70527000.0,"Other Non Current Assets":20282000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":50245000.0,"Accumulated Depreciation":-60803000.0,"Gross PPE":111048000.0,"Leases":22420000.0,"Construction In Progress":1134000.0,"Other Properties":83637000.0,"Machinery Furniture Equipment":3857000.0,"Properties":0.0,"Current Assets":996742000.0,"Other Current Assets":6751000.0,"Prepaid Assets":17975000.0,"Inventory":6742000.0,"Receivables":101121000.0,"Taxes Receivable":27144000.0,"Accounts Receivable":73977000.0,"Cash Cash Equivalents And Short Term Investments":864153000.0,"Other Short Term Investments":396444000.0,"Cash And Cash Equivalents":467709000.0},"2025-09-30":{"Ordinary Shares Number":50467954.0,"Share Issued":50467954.0,"Total Debt":435862000.0,"Tangible Book Value":396564000.0,"Invested Capital":789151000.0,"Working Capital":852495000.0,"Net Tangible Assets":396564000.0,"Capital Lease Obligations":43275000.0,"Common Stock Equity":396564000.0,"Total Capitalization":789151000.0,"Total Equity Gross Minority Interest":396564000.0,"Stockholders Equity":396564000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-30006000.0,"Other Equity Adjustments":-30006000.0,"Retained Earnings":-801215000.0,"Additional Paid In Capital":1227649000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Total Liabilities Net Minority Interest":705936000.0,"Total Non Current Liabilities Net Minority Interest":535583000.0,"Non Current Accrued Expenses":96604000.0,"Non Current Deferred Liabilities":4995000.0,"Non Current Deferred Revenue":4995000.0,"Long Term Debt And Capital Lease Obligation":433984000.0,"Long Term Capital Lease Obligation":41397000.0,"Long Term Debt":392587000.0,"Current Liabilities":170353000.0,"Current Deferred Liabilities":582000.0,"Current Deferred Revenue":582000.0,"Current Debt And Capital Lease Obligation":1878000.0,"Current Capital Lease Obligation":1878000.0,"Pensionand Other Post Retirement Benefit Plans Current":10786000.0,"Payables And Accrued Expenses":157107000.0,"Current Accrued Expenses":134151000.0,"Interest Payable":1677000.0,"Payables":22956000.0,"Accounts Payable":22956000.0,"Total Assets":1102500000.0,"Total Non Current Assets":79652000.0,"Other Non Current Assets":16489000.0,"Non Current Deferred Assets":14333000.0,"Non Current Deferred Taxes Assets":14333000.0,"Net PPE":48830000.0,"Accumulated Depreciation":null,"Gross PPE":48830000.0,"Leases":null,"Construction In Progress":null,"Other Properties":48830000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1022848000.0,"Other Current Assets":48960000.0,"Prepaid Assets":null,"Inventory":5655000.0,"Receivables":75880000.0,"Taxes Receivable":null,"Accounts Receivable":75880000.0,"Cash Cash Equivalents And Short Term Investments":892353000.0,"Other Short Term Investments":393940000.0,"Cash And Cash Equivalents":498413000.0},"2025-06-30":{"Ordinary Shares Number":50372068.0,"Share Issued":50372068.0,"Total Debt":436464000.0,"Tangible Book Value":388481000.0,"Invested Capital":780541000.0,"Working Capital":832220000.0,"Net Tangible Assets":388481000.0,"Capital Lease Obligations":44404000.0,"Common Stock Equity":388481000.0,"Total Capitalization":780541000.0,"Total Equity Gross Minority Interest":388481000.0,"Stockholders Equity":388481000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-26614000.0,"Other Equity Adjustments":-26614000.0,"Retained Earnings":-801038000.0,"Additional Paid In Capital":1215997000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Total Liabilities Net Minority Interest":693906000.0,"Total Non Current Liabilities Net Minority Interest":523828000.0,"Non Current Accrued Expenses":83960000.0,"Non Current Deferred Liabilities":5247000.0,"Non Current Deferred Revenue":5247000.0,"Long Term Debt And Capital Lease Obligation":434621000.0,"Long Term Capital Lease Obligation":42561000.0,"Long Term Debt":392060000.0,"Current Liabilities":170078000.0,"Current Deferred Liabilities":594000.0,"Current Deferred Revenue":594000.0,"Current Debt And Capital Lease Obligation":1843000.0,"Current Capital Lease Obligation":1843000.0,"Pensionand Other Post Retirement Benefit Plans Current":7930000.0,"Payables And Accrued Expenses":159711000.0,"Current Accrued Expenses":135855000.0,"Interest Payable":4193000.0,"Payables":23856000.0,"Accounts Payable":23856000.0,"Total Assets":1082387000.0,"Total Non Current Assets":80089000.0,"Other Non Current Assets":17036000.0,"Non Current Deferred Assets":14077000.0,"Non Current Deferred Taxes Assets":14077000.0,"Net PPE":48976000.0,"Accumulated Depreciation":null,"Gross PPE":48976000.0,"Leases":null,"Construction In Progress":null,"Other Properties":48976000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1002298000.0,"Other Current Assets":44270000.0,"Prepaid Assets":null,"Inventory":5456000.0,"Receivables":69761000.0,"Taxes Receivable":null,"Accounts Receivable":69761000.0,"Cash Cash Equivalents And Short Term Investments":882811000.0,"Other Short Term Investments":394878000.0,"Cash And Cash Equivalents":487933000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Accrued Expenses":62476000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":14355000.0,"Non Current Deferred Taxes Assets":14355000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":14790000.0,"Non Current Deferred Taxes Assets":14790000.0,"Net PPE":null,"Accumulated Depreciation":-55321000.0,"Gross PPE":null,"Leases":21020000.0,"Construction In Progress":477000.0,"Other Properties":null,"Machinery Furniture Equipment":3534000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":13048000.0,"Inventory":null,"Receivables":null,"Taxes Receivable":20087000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-443200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4135000.0,"Total Unusual Items":-1108000.0,"Total Unusual Items Excluding Goodwill":-1108000.0,"Net Income From Continuing Operation Net Minority Interest":-808000.0,"Reconciled Depreciation":1026000.0,"Reconciled Cost Of Revenue":1088000.0,"EBITDA":3027000.0,"EBIT":2001000.0,"Net Interest Income":520000.0,"Interest Expense":2515000.0,"Interest Income":3582000.0,"Normalized Income":-143200.0,"Net Income From Continuing And Discontinued Operation":-808000.0,"Total Expenses":118923000.0,"Total Operating Income As Reported":-2996000.0,"Diluted Average Shares":50973830.0,"Basic Average Shares":50973830.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-808000.0,"Net Income Common Stockholders":-808000.0,"Net Income":-808000.0,"Net Income Including Noncontrolling Interests":-808000.0,"Net Income Continuous Operations":-808000.0,"Tax Provision":294000.0,"Pretax Income":-514000.0,"Other Income Expense":1962000.0,"Other Non Operating Income Expenses":3070000.0,"Gain On Sale Of Security":-1108000.0,"Net Non Operating Interest Income Expense":520000.0,"Total Other Finance Cost":547000.0,"Interest Expense Non Operating":2515000.0,"Interest Income Non Operating":3582000.0,"Operating Income":-2996000.0,"Operating Expense":117835000.0,"Research And Development":73945000.0,"Selling General And Administration":43890000.0,"Gross Profit":114839000.0,"Cost Of Revenue":1088000.0,"Total Revenue":115927000.0,"Operating Revenue":115927000.0},"2026-03-31":{"Tax Effect Of Unusual Items":87292.721519,"Tax Rate For Calcs":0.022679,"Normalized EBITDA":13422000.0,"Total Unusual Items":3849000.0,"Total Unusual Items Excluding Goodwill":3849000.0,"Net Income From Continuing Operation Net Minority Interest":12971000.0,"Reconciled Depreciation":948000.0,"Reconciled Cost Of Revenue":434000.0,"EBITDA":17271000.0,"EBIT":16323000.0,"Net Interest Income":367000.0,"Interest Expense":3051000.0,"Interest Income":3418000.0,"Normalized Income":9209292.721519,"Net Income From Continuing And Discontinued Operation":12971000.0,"Total Expenses":99397000.0,"Total Operating Income As Reported":7280000.0,"Diluted Average Shares":52934787.0,"Basic Average Shares":50754763.0,"Diluted EPS":0.25,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":12971000.0,"Net Income Common Stockholders":12971000.0,"Net Income":12971000.0,"Net Income Including Noncontrolling Interests":12971000.0,"Net Income Continuous Operations":12971000.0,"Tax Provision":301000.0,"Pretax Income":13272000.0,"Other Income Expense":5625000.0,"Other Non Operating Income Expenses":1776000.0,"Gain On Sale Of Security":3849000.0,"Net Non Operating Interest Income Expense":367000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":3051000.0,"Interest Income Non Operating":3418000.0,"Operating Income":7280000.0,"Operating Expense":98963000.0,"Research And Development":61113000.0,"Selling General And Administration":37850000.0,"Gross Profit":106243000.0,"Cost Of Revenue":434000.0,"Total Revenue":106677000.0,"Operating Revenue":106677000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-306600.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8881000.0,"Total Unusual Items":-1460000.0,"Total Unusual Items Excluding Goodwill":-1460000.0,"Net Income From Continuing Operation Net Minority Interest":-30060000.0,"Reconciled Depreciation":834000.0,"Reconciled Cost Of Revenue":2703000.0,"EBITDA":-10341000.0,"EBIT":-11175000.0,"Net Interest Income":853000.0,"Interest Expense":4619000.0,"Interest Income":3906000.0,"Normalized Income":-28906600.0,"Net Income From Continuing And Discontinued Operation":-30060000.0,"Total Expenses":124169000.0,"Total Operating Income As Reported":-19691000.0,"Diluted Average Shares":50465586.0,"Basic Average Shares":50465586.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-30060000.0,"Net Income Common Stockholders":-30060000.0,"Net Income":-30060000.0,"Net Income Including Noncontrolling Interests":-30060000.0,"Net Income Continuous Operations":-30060000.0,"Tax Provision":14266000.0,"Pretax Income":-15794000.0,"Other Income Expense":3044000.0,"Other Non Operating Income Expenses":4504000.0,"Gain On Sale Of Security":-1460000.0,"Net Non Operating Interest Income Expense":853000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4619000.0,"Interest Income Non Operating":3906000.0,"Operating Income":-19691000.0,"Operating Expense":121466000.0,"Research And Development":78821000.0,"Selling General And Administration":42645000.0,"Gross Profit":101775000.0,"Cost Of Revenue":2703000.0,"Total Revenue":104478000.0,"Operating Revenue":104478000.0},"2025-09-30":{"Tax Effect Of Unusual Items":279930.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2285000.0,"Total Unusual Items":1333000.0,"Total Unusual Items Excluding Goodwill":1333000.0,"Net Income From Continuing Operation Net Minority Interest":-177000.0,"Reconciled Depreciation":798000.0,"Reconciled Cost Of Revenue":513000.0,"EBITDA":3618000.0,"EBIT":2820000.0,"Net Interest Income":1080000.0,"Interest Expense":2516000.0,"Interest Income":4123000.0,"Normalized Income":-1230070.0,"Net Income From Continuing And Discontinued Operation":-177000.0,"Total Expenses":110864000.0,"Total Operating Income As Reported":-7171000.0,"Diluted Average Shares":50403717.0,"Basic Average Shares":50403717.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-177000.0,"Net Income Common Stockholders":-177000.0,"Net Income":-177000.0,"Net Income Including Noncontrolling Interests":-177000.0,"Net Income Continuous Operations":-177000.0,"Tax Provision":481000.0,"Pretax Income":304000.0,"Other Income Expense":6395000.0,"Other Non Operating Income Expenses":5062000.0,"Gain On Sale Of Security":1333000.0,"Net Non Operating Interest Income Expense":1080000.0,"Total Other Finance Cost":527000.0,"Interest Expense Non Operating":2516000.0,"Interest Income Non Operating":4123000.0,"Operating Income":-7171000.0,"Operating Expense":110351000.0,"Research And Development":70572000.0,"Selling General And Administration":39779000.0,"Gross Profit":103180000.0,"Cost Of Revenue":513000.0,"Total Revenue":103693000.0,"Operating Revenue":103693000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-154980.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5661000.0,"Total Unusual Items":-738000.0,"Total Unusual Items Excluding Goodwill":-738000.0,"Net Income From Continuing Operation Net Minority Interest":-10300000.0,"Reconciled Depreciation":780000.0,"Reconciled Cost Of Revenue":1040000.0,"EBITDA":-6399000.0,"EBIT":-7179000.0,"Net Interest Income":1226000.0,"Interest Expense":2515000.0,"Interest Income":4271000.0,"Normalized Income":-9716980.0,"Net Income From Continuing And Discontinued Operation":-10300000.0,"Total Expenses":112839000.0,"Total Operating Income As Reported":-14875000.0,"Diluted Average Shares":50294205.0,"Basic Average Shares":50294205.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-10300000.0,"Net Income Common Stockholders":-10300000.0,"Net Income":-10300000.0,"Net Income Including Noncontrolling Interests":-10300000.0,"Net Income Continuous Operations":-10300000.0,"Tax Provision":606000.0,"Pretax Income":-9694000.0,"Other Income Expense":3955000.0,"Other Non Operating Income Expenses":4693000.0,"Gain On Sale Of Security":-738000.0,"Net Non Operating Interest Income Expense":1226000.0,"Total Other Finance Cost":530000.0,"Interest Expense Non Operating":2515000.0,"Interest Income Non Operating":4271000.0,"Operating Income":-14875000.0,"Operating Expense":111799000.0,"Research And Development":69008000.0,"Selling General And Administration":42791000.0,"Gross Profit":96924000.0,"Cost Of Revenue":1040000.0,"Total Revenue":97964000.0,"Operating Revenue":97964000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":15142000.0,"Issuance Of Debt":null,"Capital Expenditure":-786000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":741000.0,"End Cash Position":484920000.0,"Beginning Cash Position":452675000.0,"Effect Of Exchange Rate Changes":618000.0,"Changes In Cash":31627000.0,"Financing Cash Flow":16485000.0,"Cash Flow From Continuing Financing Activities":16485000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":16485000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-786000.0,"Cash Flow From Continuing Investing Activities":-786000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-786000.0,"Purchase Of PPE":-786000.0,"Operating Cash Flow":15928000.0,"Cash Flow From Continuing Operating Activities":15928000.0,"Change In Working Capital":7413000.0,"Change In Other Working Capital":-146000.0,"Change In Other Current Liabilities":-1360000.0,"Change In Other Current Assets":-755000.0,"Change In Payables And Accrued Expense":22198000.0,"Change In Accrued Expense":27001000.0,"Change In Payable":-4803000.0,"Change In Account Payable":-4803000.0,"Change In Prepaid Assets":2097000.0,"Change In Receivables":-14621000.0,"Changes In Account Receivables":-14621000.0,"Other Non Cash Items":1156000.0,"Stock Based Compensation":9404000.0,"Unrealized Gain Loss On Investment Securities":-3071000.0,"Depreciation Amortization Depletion":1026000.0,"Depreciation And Amortization":1026000.0,"Depreciation":1026000.0,"Operating Gains Losses":808000.0,"Net Foreign Currency Exchange Gain Loss":808000.0,"Net Income From Continuing Operations":-808000.0},"2026-03-31":{"Free Cash Flow":-15556000.0,"Issuance Of Debt":null,"Capital Expenditure":-1781000.0,"Interest Paid Supplemental Data":5031000.0,"Income Tax Paid Supplemental Data":13000.0,"End Cash Position":452675000.0,"Beginning Cash Position":467709000.0,"Effect Of Exchange Rate Changes":-6134000.0,"Changes In Cash":-8900000.0,"Financing Cash Flow":656000.0,"Cash Flow From Continuing Financing Activities":656000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":656000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":4219000.0,"Cash Flow From Continuing Investing Activities":4219000.0,"Net Investment Purchase And Sale":6000000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1781000.0,"Purchase Of PPE":-1781000.0,"Operating Cash Flow":-13775000.0,"Cash Flow From Continuing Operating Activities":-13775000.0,"Change In Working Capital":-29891000.0,"Change In Other Working Capital":-146000.0,"Change In Other Current Liabilities":-864000.0,"Change In Other Current Assets":150000.0,"Change In Payables And Accrued Expense":-2329000.0,"Change In Accrued Expense":-8303000.0,"Change In Payable":5974000.0,"Change In Account Payable":5974000.0,"Change In Prepaid Assets":-18772000.0,"Change In Receivables":-7930000.0,"Changes In Account Receivables":-7930000.0,"Other Non Cash Items":1161000.0,"Stock Based Compensation":6302000.0,"Unrealized Gain Loss On Investment Securities":-1776000.0,"Depreciation Amortization Depletion":948000.0,"Depreciation And Amortization":948000.0,"Depreciation":948000.0,"Operating Gains Losses":-3490000.0,"Net Foreign Currency Exchange Gain Loss":-3490000.0,"Net Income From Continuing Operations":12971000.0},"2025-12-31":{"Free Cash Flow":-35535000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2880000.0,"Interest Paid Supplemental Data":-1000.0,"Income Tax Paid Supplemental Data":1058000.0,"End Cash Position":467709000.0,"Beginning Cash Position":498413000.0,"Effect Of Exchange Rate Changes":-1453000.0,"Changes In Cash":-29251000.0,"Financing Cash Flow":4284000.0,"Cash Flow From Continuing Financing Activities":4284000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4284000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-880000.0,"Cash Flow From Continuing Investing Activities":-880000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-2880000.0,"Purchase Of PPE":-2880000.0,"Operating Cash Flow":-32655000.0,"Cash Flow From Continuing Operating Activities":-32655000.0,"Change In Working Capital":-27102000.0,"Change In Other Working Capital":-144000.0,"Change In Other Current Liabilities":-2617000.0,"Change In Other Current Assets":-4706000.0,"Change In Payables And Accrued Expense":-20613000.0,"Change In Accrued Expense":-22031000.0,"Change In Payable":1418000.0,"Change In Account Payable":1418000.0,"Change In Prepaid Assets":-1016000.0,"Change In Receivables":1994000.0,"Changes In Account Receivables":1994000.0,"Other Non Cash Items":1204000.0,"Stock Based Compensation":8339000.0,"Unrealized Gain Loss On Investment Securities":-4504000.0,"Depreciation Amortization Depletion":834000.0,"Depreciation And Amortization":834000.0,"Depreciation":834000.0,"Operating Gains Losses":3844000.0,"Net Foreign Currency Exchange Gain Loss":3844000.0,"Net Income From Continuing Operations":-30060000.0},"2025-09-30":{"Free Cash Flow":-5204000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-748000.0,"Interest Paid Supplemental Data":5032000.0,"Income Tax Paid Supplemental Data":2075000.0,"End Cash Position":498413000.0,"Beginning Cash Position":487933000.0,"Effect Of Exchange Rate Changes":7818000.0,"Changes In Cash":2662000.0,"Financing Cash Flow":1866000.0,"Cash Flow From Continuing Financing Activities":1866000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1866000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":5252000.0,"Cash Flow From Continuing Investing Activities":5252000.0,"Net Investment Purchase And Sale":6000000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-748000.0,"Purchase Of PPE":-748000.0,"Operating Cash Flow":-4456000.0,"Cash Flow From Continuing Operating Activities":-4456000.0,"Change In Working Capital":-1324000.0,"Change In Other Working Capital":-146000.0,"Change In Other Current Liabilities":1052000.0,"Change In Other Current Assets":-4998000.0,"Change In Payables And Accrued Expense":14846000.0,"Change In Accrued Expense":15133000.0,"Change In Payable":-287000.0,"Change In Account Payable":-287000.0,"Change In Prepaid Assets":-6089000.0,"Change In Receivables":-5989000.0,"Changes In Account Receivables":-5989000.0,"Other Non Cash Items":1094000.0,"Stock Based Compensation":9837000.0,"Unrealized Gain Loss On Investment Securities":-5062000.0,"Depreciation Amortization Depletion":798000.0,"Depreciation And Amortization":798000.0,"Depreciation":798000.0,"Operating Gains Losses":-9622000.0,"Net Foreign Currency Exchange Gain Loss":-9622000.0,"Net Income From Continuing Operations":-177000.0},"2025-06-30":{"Free Cash Flow":25550000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-414000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1478000.0,"End Cash Position":487933000.0,"Beginning Cash Position":476845000.0,"Effect Of Exchange Rate Changes":11868000.0,"Changes In Cash":-780000.0,"Financing Cash Flow":3670000.0,"Cash Flow From Continuing Financing Activities":3670000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3670000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-30414000.0,"Cash Flow From Continuing Investing Activities":-30414000.0,"Net Investment Purchase And Sale":-30000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-414000.0,"Purchase Of PPE":-414000.0,"Operating Cash Flow":25964000.0,"Cash Flow From Continuing Operating Activities":25964000.0,"Change In Working Capital":26736000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1284000.0,"Change In Other Current Assets":5100000.0,"Change In Payables And Accrued Expense":26801000.0,"Change In Accrued Expense":33730000.0,"Change In Payable":-6929000.0,"Change In Account Payable":-6929000.0,"Change In Prepaid Assets":393000.0,"Change In Receivables":-4177000.0,"Changes In Account Receivables":-4177000.0,"Other Non Cash Items":1108000.0,"Stock Based Compensation":10033000.0,"Unrealized Gain Loss On Investment Securities":-4693000.0,"Depreciation Amortization Depletion":780000.0,"Depreciation And Amortization":780000.0,"Depreciation":780000.0,"Operating Gains Losses":2300000.0,"Net Foreign Currency Exchange Gain Loss":2300000.0,"Net Income From Continuing Operations":-10300000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2061000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-50000000.0,"Net Long Term Debt Issuance":-50000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}