{"ticker":"IMDX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":32286113.0,"Share Issued":32286113.0,"Total Debt":3069000.0,"Tangible Book Value":-10691000.0,"Invested Capital":-10691000.0,"Working Capital":18512000.0,"Net Tangible Assets":-10691000.0,"Capital Lease Obligations":3069000.0,"Common Stock Equity":-10691000.0,"Total Capitalization":-10691000.0,"Total Equity Gross Minority Interest":-10691000.0,"Stockholders Equity":-10691000.0,"Gains Losses Not Affecting Retained Earnings":71000.0,"Other Equity Adjustments":71000.0,"Retained Earnings":-405051000.0,"Capital Stock":394289000.0,"Common Stock":394289000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51118000.0,"Total Non Current Liabilities Net Minority Interest":39113000.0,"Other Non Current Liabilities":37806000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1307000.0,"Long Term Capital Lease Obligation":1307000.0,"Current Liabilities":12005000.0,"Other Current Liabilities":159000.0,"Current Debt And Capital Lease Obligation":1762000.0,"Current Capital Lease Obligation":1762000.0,"Pensionand Other Post Retirement Benefit Plans Current":3333000.0,"Payables And Accrued Expenses":6751000.0,"Current Accrued Expenses":2400000.0,"Payables":4351000.0,"Dueto Related Parties Current":2736000.0,"Accounts Payable":1615000.0,"Total Assets":40427000.0,"Total Non Current Assets":9910000.0,"Other Non Current Assets":999000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":8911000.0,"Accumulated Depreciation":-10483000.0,"Gross PPE":19394000.0,"Construction In Progress":471000.0,"Other Properties":5623000.0,"Machinery Furniture Equipment":13300000.0,"Current Assets":30517000.0,"Other Current Assets":1048000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":729000.0,"Inventory":382000.0,"Finished Goods":63000.0,"Raw Materials":319000.0,"Receivables":157000.0,"Accounts Receivable":157000.0,"Allowance For Doubtful Accounts Receivable":-2000.0,"Gross Accounts Receivable":159000.0,"Cash Cash Equivalents And Short Term Investments":28201000.0,"Cash And Cash Equivalents":28201000.0},"2025-12-31":{"Ordinary Shares Number":28682844.0,"Share Issued":28682844.0,"Total Debt":3497000.0,"Tangible Book Value":-31464000.0,"Invested Capital":-31464000.0,"Working Capital":3231000.0,"Net Tangible Assets":-31464000.0,"Capital Lease Obligations":3497000.0,"Common Stock Equity":-31464000.0,"Total Capitalization":-31464000.0,"Total Equity Gross Minority Interest":-31464000.0,"Stockholders Equity":-31464000.0,"Gains Losses Not Affecting Retained Earnings":86000.0,"Other Equity Adjustments":86000.0,"Retained Earnings":-400761000.0,"Capital Stock":369211000.0,"Common Stock":369211000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":57220000.0,"Total Non Current Liabilities Net Minority Interest":45145000.0,"Other Non Current Liabilities":43455000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":1690000.0,"Long Term Capital Lease Obligation":1690000.0,"Current Liabilities":12075000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1807000.0,"Current Capital Lease Obligation":1807000.0,"Pensionand Other Post Retirement Benefit Plans Current":2889000.0,"Payables And Accrued Expenses":7379000.0,"Current Accrued Expenses":2055000.0,"Payables":5324000.0,"Dueto Related Parties Current":2780000.0,"Accounts Payable":2544000.0,"Total Assets":25756000.0,"Total Non Current Assets":10450000.0,"Other Non Current Assets":1200000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":9250000.0,"Accumulated Depreciation":-9654000.0,"Gross PPE":18904000.0,"Construction In Progress":765000.0,"Other Properties":5623000.0,"Machinery Furniture Equipment":12516000.0,"Current Assets":15306000.0,"Other Current Assets":1420000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Restricted Cash":729000.0,"Inventory":446000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":1128000.0,"Accounts Receivable":1128000.0,"Allowance For Doubtful Accounts Receivable":-11000.0,"Gross Accounts Receivable":1139000.0,"Cash Cash Equivalents And Short Term Investments":11583000.0,"Cash And Cash Equivalents":11583000.0},"2025-09-30":{"Ordinary Shares Number":28625405.0,"Share Issued":28625405.0,"Total Debt":3127000.0,"Tangible Book Value":-23796000.0,"Invested Capital":-9196000.0,"Working Capital":13729000.0,"Net Tangible Assets":-23796000.0,"Capital Lease Obligations":3127000.0,"Common Stock Equity":-9196000.0,"Total Capitalization":-9196000.0,"Total Equity Gross Minority Interest":-9196000.0,"Stockholders Equity":-9196000.0,"Gains Losses Not Affecting Retained Earnings":86000.0,"Other Equity Adjustments":86000.0,"Retained Earnings":-377806000.0,"Capital Stock":368524000.0,"Common Stock":368524000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":53133000.0,"Total Non Current Liabilities Net Minority Interest":45473000.0,"Other Non Current Liabilities":43944000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1529000.0,"Long Term Capital Lease Obligation":1529000.0,"Current Liabilities":7660000.0,"Other Current Liabilities":1056000.0,"Current Debt And Capital Lease Obligation":1598000.0,"Current Capital Lease Obligation":1598000.0,"Pensionand Other Post Retirement Benefit Plans Current":2228000.0,"Payables And Accrued Expenses":2778000.0,"Current Accrued Expenses":1722000.0,"Payables":1056000.0,"Dueto Related Parties Current":null,"Accounts Payable":1056000.0,"Total Assets":43937000.0,"Total Non Current Assets":22548000.0,"Other Non Current Assets":1461000.0,"Goodwill And Other Intangible Assets":14600000.0,"Other Intangible Assets":14600000.0,"Net PPE":6487000.0,"Accumulated Depreciation":-8895000.0,"Gross PPE":15382000.0,"Construction In Progress":685000.0,"Other Properties":4810000.0,"Machinery Furniture Equipment":9887000.0,"Current Assets":21389000.0,"Other Current Assets":1239000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Restricted Cash":729000.0,"Inventory":471000.0,"Finished Goods":103000.0,"Raw Materials":368000.0,"Receivables":258000.0,"Accounts Receivable":258000.0,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":261000.0,"Cash Cash Equivalents And Short Term Investments":18692000.0,"Cash And Cash Equivalents":18692000.0},"2025-06-30":{"Ordinary Shares Number":28617000.0,"Share Issued":28617000.0,"Total Debt":3374000.0,"Tangible Book Value":-13502000.0,"Invested Capital":1098000.0,"Working Capital":20190000.0,"Net Tangible Assets":-13502000.0,"Capital Lease Obligations":3374000.0,"Common Stock Equity":1098000.0,"Total Capitalization":1098000.0,"Total Equity Gross Minority Interest":1098000.0,"Stockholders Equity":1098000.0,"Gains Losses Not Affecting Retained Earnings":85000.0,"Other Equity Adjustments":85000.0,"Retained Earnings":-366952000.0,"Capital Stock":367965000.0,"Common Stock":367965000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49419000.0,"Total Non Current Liabilities Net Minority Interest":42767000.0,"Other Non Current Liabilities":40933000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1834000.0,"Long Term Capital Lease Obligation":1834000.0,"Current Liabilities":6652000.0,"Other Current Liabilities":689000.0,"Current Debt And Capital Lease Obligation":1540000.0,"Current Capital Lease Obligation":1540000.0,"Pensionand Other Post Retirement Benefit Plans Current":1459000.0,"Payables And Accrued Expenses":2964000.0,"Current Accrued Expenses":1687000.0,"Payables":1277000.0,"Dueto Related Parties Current":null,"Accounts Payable":1277000.0,"Total Assets":50517000.0,"Total Non Current Assets":23675000.0,"Other Non Current Assets":2402000.0,"Goodwill And Other Intangible Assets":14600000.0,"Other Intangible Assets":14600000.0,"Net PPE":6673000.0,"Accumulated Depreciation":-8153000.0,"Gross PPE":14826000.0,"Construction In Progress":263000.0,"Other Properties":4703000.0,"Machinery Furniture Equipment":9860000.0,"Current Assets":26842000.0,"Other Current Assets":1350000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Restricted Cash":null,"Inventory":693000.0,"Finished Goods":269000.0,"Raw Materials":424000.0,"Receivables":512000.0,"Accounts Receivable":512000.0,"Allowance For Doubtful Accounts Receivable":-5000.0,"Gross Accounts Receivable":517000.0,"Cash Cash Equivalents And Short Term Investments":24287000.0,"Cash And Cash Equivalents":24287000.0},"2025-03-31":{"Ordinary Shares Number":28599285.0,"Share Issued":28599285.0,"Total Debt":3478000.0,"Tangible Book Value":-4382000.0,"Invested Capital":10218000.0,"Working Capital":26580000.0,"Net Tangible Assets":-4382000.0,"Capital Lease Obligations":3478000.0,"Common Stock Equity":10218000.0,"Total Capitalization":10218000.0,"Total Equity Gross Minority Interest":10218000.0,"Stockholders Equity":10218000.0,"Gains Losses Not Affecting Retained Earnings":41000.0,"Other Equity Adjustments":41000.0,"Retained Earnings":-357210000.0,"Capital Stock":367387000.0,"Common Stock":367387000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":50142000.0,"Total Non Current Liabilities Net Minority Interest":40459000.0,"Other Non Current Liabilities":38385000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":2074000.0,"Long Term Capital Lease Obligation":2074000.0,"Current Liabilities":9683000.0,"Other Current Liabilities":433000.0,"Current Debt And Capital Lease Obligation":1404000.0,"Current Capital Lease Obligation":1404000.0,"Pensionand Other Post Retirement Benefit Plans Current":2524000.0,"Payables And Accrued Expenses":5322000.0,"Current Accrued Expenses":3043000.0,"Payables":2279000.0,"Dueto Related Parties Current":null,"Accounts Payable":2279000.0,"Total Assets":60360000.0,"Total Non Current Assets":24097000.0,"Other Non Current Assets":2342000.0,"Goodwill And Other Intangible Assets":14600000.0,"Other Intangible Assets":14600000.0,"Net PPE":7155000.0,"Accumulated Depreciation":-7433000.0,"Gross PPE":14588000.0,"Construction In Progress":360000.0,"Other Properties":4506000.0,"Machinery Furniture Equipment":9722000.0,"Current Assets":36263000.0,"Other Current Assets":1235000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Restricted Cash":null,"Inventory":459000.0,"Finished Goods":201000.0,"Raw Materials":258000.0,"Receivables":3540000.0,"Accounts Receivable":3540000.0,"Allowance For Doubtful Accounts Receivable":-36000.0,"Gross Accounts Receivable":3576000.0,"Cash Cash Equivalents And Short Term Investments":31029000.0,"Cash And Cash Equivalents":31029000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":638000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":14607000.0,"Other Intangible Assets":14607000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":279000.0,"Restricted Cash":0.0,"Inventory":null,"Finished Goods":203000.0,"Raw Materials":207000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9554000.0,"Total Unusual Items":5918000.0,"Total Unusual Items Excluding Goodwill":5918000.0,"Net Income From Continuing Operation Net Minority Interest":-4290000.0,"Reconciled Depreciation":631000.0,"Reconciled Cost Of Revenue":17000.0,"EBITDA":-3636000.0,"EBIT":-4267000.0,"Net Interest Income":-23000.0,"Interest Expense":23000.0,"Normalized Income":-10208000.0,"Net Income From Continuing And Discontinued Operation":-4290000.0,"Total Expenses":10363000.0,"Total Operating Income As Reported":-4413000.0,"Diluted Average Shares":34519000.0,"Basic Average Shares":34519000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-4290000.0,"Net Income Common Stockholders":-4290000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4290000.0,"Net Income Including Noncontrolling Interests":-4290000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-4290000.0,"Tax Provision":0.0,"Pretax Income":-4290000.0,"Other Income Expense":6064000.0,"Other Non Operating Income Expenses":146000.0,"Special Income Charges":5918000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-5918000.0,"Net Non Operating Interest Income Expense":-23000.0,"Interest Expense Non Operating":23000.0,"Operating Income":-10331000.0,"Operating Expense":10346000.0,"Depreciation Amortization Depletion Income Statement":257000.0,"Depreciation And Amortization In Income Statement":257000.0,"Research And Development":4953000.0,"Selling General And Administration":5136000.0,"Selling And Marketing Expense":344000.0,"General And Administrative Expense":4792000.0,"Other Gand A":1493000.0,"Insurance And Claims":191000.0,"Salaries And Wages":3108000.0,"Gross Profit":15000.0,"Cost Of Revenue":17000.0,"Total Revenue":32000.0,"Operating Revenue":32000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8881000.0,"Total Unusual Items":-13485000.0,"Total Unusual Items Excluding Goodwill":-13485000.0,"Net Income From Continuing Operation Net Minority Interest":-22955000.0,"Reconciled Depreciation":563000.0,"Reconciled Cost Of Revenue":315000.0,"EBITDA":-22366000.0,"EBIT":-22929000.0,"Net Interest Income":-26000.0,"Interest Expense":26000.0,"Normalized Income":-9470000.0,"Net Income From Continuing And Discontinued Operation":-22955000.0,"Total Expenses":11089000.0,"Total Operating Income As Reported":-23435000.0,"Diluted Average Shares":32065000.0,"Basic Average Shares":32065000.0,"Diluted EPS":-0.72,"Basic EPS":-0.72,"Diluted NI Availto Com Stockholders":-22955000.0,"Net Income Common Stockholders":-22955000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-22955000.0,"Net Income Including Noncontrolling Interests":-22955000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-22955000.0,"Tax Provision":null,"Pretax Income":-22955000.0,"Other Income Expense":-12979000.0,"Other Non Operating Income Expenses":506000.0,"Special Income Charges":-13485000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-1115000.0,"Net Non Operating Interest Income Expense":-26000.0,"Interest Expense Non Operating":26000.0,"Operating Income":-9950000.0,"Operating Expense":10446000.0,"Depreciation Amortization Depletion Income Statement":235000.0,"Depreciation And Amortization In Income Statement":235000.0,"Research And Development":5829000.0,"Selling General And Administration":4382000.0,"Selling And Marketing Expense":385000.0,"General And Administrative Expense":3997000.0,"Other Gand A":830000.0,"Insurance And Claims":436000.0,"Salaries And Wages":2731000.0,"Gross Profit":496000.0,"Cost Of Revenue":643000.0,"Total Revenue":1139000.0,"Operating Revenue":1139000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6863000.0,"Total Unusual Items":-3378000.0,"Total Unusual Items Excluding Goodwill":-3378000.0,"Net Income From Continuing Operation Net Minority Interest":-10854000.0,"Reconciled Depreciation":584000.0,"Reconciled Cost Of Revenue":121000.0,"EBITDA":-10241000.0,"EBIT":-10825000.0,"Net Interest Income":-29000.0,"Interest Expense":29000.0,"Normalized Income":-7476000.0,"Net Income From Continuing And Discontinued Operation":-10854000.0,"Total Expenses":7930000.0,"Total Operating Income As Reported":-11048000.0,"Diluted Average Shares":32033000.0,"Basic Average Shares":32033000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-10854000.0,"Net Income Common Stockholders":-10854000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-10854000.0,"Net Income Including Noncontrolling Interests":-10854000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-10854000.0,"Tax Provision":0.0,"Pretax Income":-10854000.0,"Other Income Expense":-3155000.0,"Other Non Operating Income Expenses":223000.0,"Special Income Charges":-3378000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3378000.0,"Net Non Operating Interest Income Expense":-29000.0,"Interest Expense Non Operating":29000.0,"Operating Income":-7670000.0,"Operating Expense":7809000.0,"Depreciation Amortization Depletion Income Statement":234000.0,"Depreciation And Amortization In Income Statement":234000.0,"Research And Development":3878000.0,"Selling General And Administration":3697000.0,"Selling And Marketing Expense":217000.0,"General And Administrative Expense":3480000.0,"Other Gand A":758000.0,"Insurance And Claims":160000.0,"Salaries And Wages":2562000.0,"Gross Profit":139000.0,"Cost Of Revenue":121000.0,"Total Revenue":260000.0,"Operating Revenue":260000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6287000.0,"Total Unusual Items":-2871000.0,"Total Unusual Items Excluding Goodwill":-2871000.0,"Net Income From Continuing Operation Net Minority Interest":-9742000.0,"Reconciled Depreciation":559000.0,"Reconciled Cost Of Revenue":168000.0,"EBITDA":-9158000.0,"EBIT":-9717000.0,"Net Interest Income":-25000.0,"Interest Expense":25000.0,"Normalized Income":-6871000.0,"Net Income From Continuing And Discontinued Operation":-9742000.0,"Total Expenses":7489000.0,"Total Operating Income As Reported":-9842000.0,"Diluted Average Shares":32023000.0,"Basic Average Shares":32023000.0,"Diluted EPS":-0.304219,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-9742000.0,"Net Income Common Stockholders":-9742000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-9742000.0,"Net Income Including Noncontrolling Interests":-9742000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-9742000.0,"Tax Provision":0.0,"Pretax Income":-9742000.0,"Other Income Expense":-2746000.0,"Other Non Operating Income Expenses":125000.0,"Special Income Charges":-2871000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2871000.0,"Net Non Operating Interest Income Expense":-25000.0,"Interest Expense Non Operating":25000.0,"Operating Income":-6971000.0,"Operating Expense":7321000.0,"Depreciation Amortization Depletion Income Statement":215000.0,"Depreciation And Amortization In Income Statement":215000.0,"Research And Development":3281000.0,"Selling General And Administration":3825000.0,"Selling And Marketing Expense":372000.0,"General And Administrative Expense":3453000.0,"Other Gand A":715000.0,"Insurance And Claims":410000.0,"Salaries And Wages":2328000.0,"Gross Profit":350000.0,"Cost Of Revenue":168000.0,"Total Revenue":518000.0,"Operating Revenue":518000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5272000.0,"Total Unusual Items":-879000.0,"Total Unusual Items Excluding Goodwill":-879000.0,"Net Income From Continuing Operation Net Minority Interest":-6671000.0,"Reconciled Depreciation":491000.0,"Reconciled Cost Of Revenue":502000.0,"EBITDA":-6151000.0,"EBIT":-6642000.0,"Net Interest Income":-29000.0,"Interest Expense":29000.0,"Normalized Income":-5792000.0,"Net Income From Continuing And Discontinued Operation":-6671000.0,"Total Expenses":8058000.0,"Total Operating Income As Reported":-6799000.0,"Diluted Average Shares":25694000.0,"Basic Average Shares":25694000.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-6671000.0,"Net Income Common Stockholders":-6671000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-6671000.0,"Net Income Including Noncontrolling Interests":-6671000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6671000.0,"Tax Provision":0.0,"Pretax Income":-6671000.0,"Other Income Expense":-722000.0,"Other Non Operating Income Expenses":157000.0,"Special Income Charges":-879000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":879000.0,"Net Non Operating Interest Income Expense":-29000.0,"Interest Expense Non Operating":29000.0,"Operating Income":-5920000.0,"Operating Expense":7245000.0,"Depreciation Amortization Depletion Income Statement":180000.0,"Depreciation And Amortization In Income Statement":180000.0,"Research And Development":2924000.0,"Selling General And Administration":4141000.0,"Selling And Marketing Expense":239000.0,"General And Administrative Expense":3902000.0,"Other Gand A":1281000.0,"Insurance And Claims":338000.0,"Salaries And Wages":2283000.0,"Gross Profit":1325000.0,"Cost Of Revenue":813000.0,"Total Revenue":2138000.0,"Operating Revenue":2138000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":41900000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-8252000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-143000.0,"Issuance Of Capital Stock":26024000.0,"Capital Expenditure":-613000.0,"Interest Paid Supplemental Data":19000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":29355000.0,"Beginning Cash Position":12919000.0,"Effect Of Exchange Rate Changes":-10000.0,"Changes In Cash":16446000.0,"Financing Cash Flow":24698000.0,"Cash Flow From Continuing Financing Activities":24698000.0,"Net Other Financing Charges":-1183000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":26024000.0,"Common Stock Issuance":26024000.0,"Net Issuance Payments Of Debt":-143000.0,"Net Long Term Debt Issuance":-143000.0,"Long Term Debt Payments":-143000.0,"Investing Cash Flow":-613000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-613000.0,"Net PPE Purchase And Sale":-613000.0,"Sale Of PPE":null,"Purchase Of PPE":-613000.0,"Operating Cash Flow":-7639000.0,"Cash Flow From Continuing Operating Activities":-7639000.0,"Change In Working Capital":1296000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-83000.0,"Change In Payables And Accrued Expense":-105000.0,"Change In Payable":-105000.0,"Change In Account Payable":-105000.0,"Change In Prepaid Assets":449000.0,"Change In Inventory":64000.0,"Change In Receivables":971000.0,"Changes In Account Receivables":971000.0,"Other Non Cash Items":-5918000.0,"Stock Based Compensation":647000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":631000.0,"Depreciation And Amortization":631000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":631000.0,"Operating Gains Losses":-5000.0,"Net Foreign Currency Exchange Gain Loss":-5000.0,"Net Income From Continuing Operations":-4290000.0},"2025-12-31":{"Free Cash Flow":-7024000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-180000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1479000.0,"Interest Paid Supplemental Data":22000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12919000.0,"Beginning Cash Position":20210000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-7276000.0,"Financing Cash Flow":-252000.0,"Cash Flow From Continuing Financing Activities":-252000.0,"Net Other Financing Charges":-72000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-180000.0,"Net Long Term Debt Issuance":-180000.0,"Long Term Debt Payments":-180000.0,"Investing Cash Flow":-1479000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-1479000.0,"Net PPE Purchase And Sale":-1479000.0,"Sale Of PPE":null,"Purchase Of PPE":-1479000.0,"Operating Cash Flow":-5545000.0,"Cash Flow From Continuing Operating Activities":-5545000.0,"Change In Working Capital":2588000.0,"Change In Other Working Capital":-20000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":3555000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-102000.0,"Change In Inventory":25000.0,"Change In Receivables":-870000.0,"Changes In Account Receivables":-870000.0,"Other Non Cash Items":-1115000.0,"Stock Based Compensation":759000.0,"Asset Impairment Charge":14600000.0,"Depreciation Amortization Depletion":563000.0,"Depreciation And Amortization":563000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":563000.0,"Operating Gains Losses":15000.0,"Net Foreign Currency Exchange Gain Loss":15000.0,"Net Income From Continuing Operations":-22955000.0},"2025-09-30":{"Free Cash Flow":-5552000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-120000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1050000.0,"Interest Paid Supplemental Data":24000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":20210000.0,"Beginning Cash Position":25987000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-5672000.0,"Financing Cash Flow":-120000.0,"Cash Flow From Continuing Financing Activities":-120000.0,"Net Other Financing Charges":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-120000.0,"Net Long Term Debt Issuance":-120000.0,"Long Term Debt Payments":-120000.0,"Investing Cash Flow":-1050000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-1050000.0,"Net PPE Purchase And Sale":-1050000.0,"Sale Of PPE":null,"Purchase Of PPE":-1050000.0,"Operating Cash Flow":-4502000.0,"Cash Flow From Continuing Operating Activities":-4502000.0,"Change In Working Capital":1661000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":1177000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":65000.0,"Change In Inventory":222000.0,"Change In Receivables":254000.0,"Changes In Account Receivables":254000.0,"Other Non Cash Items":3378000.0,"Stock Based Compensation":559000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":584000.0,"Depreciation And Amortization":584000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":584000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-10854000.0},"2025-06-30":{"Free Cash Flow":-6647000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-114000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-349000.0,"Interest Paid Supplemental Data":21000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":25987000.0,"Beginning Cash Position":32729000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-6761000.0,"Financing Cash Flow":-114000.0,"Cash Flow From Continuing Financing Activities":-114000.0,"Net Other Financing Charges":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-114000.0,"Net Long Term Debt Issuance":-114000.0,"Long Term Debt Payments":-114000.0,"Investing Cash Flow":-349000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-349000.0,"Net PPE Purchase And Sale":-349000.0,"Sale Of PPE":null,"Purchase Of PPE":-349000.0,"Operating Cash Flow":-6298000.0,"Cash Flow From Continuing Operating Activities":-6298000.0,"Change In Working Capital":-458000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-35000.0,"Change In Payables And Accrued Expense":-3113000.0,"Change In Payable":-3113000.0,"Change In Account Payable":-3113000.0,"Change In Prepaid Assets":-104000.0,"Change In Inventory":-234000.0,"Change In Receivables":3028000.0,"Changes In Account Receivables":3028000.0,"Other Non Cash Items":2804000.0,"Stock Based Compensation":578000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":559000.0,"Depreciation And Amortization":559000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":559000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-9742000.0},"2025-03-31":{"Free Cash Flow":-6146000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-98000.0,"Issuance Of Capital Stock":29143000.0,"Capital Expenditure":-307000.0,"Interest Paid Supplemental Data":24000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":32729000.0,"Beginning Cash Position":10336000.0,"Effect Of Exchange Rate Changes":-19000.0,"Changes In Cash":22412000.0,"Financing Cash Flow":28558000.0,"Cash Flow From Continuing Financing Activities":28558000.0,"Net Other Financing Charges":-487000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":29143000.0,"Common Stock Issuance":29143000.0,"Net Issuance Payments Of Debt":-98000.0,"Net Long Term Debt Issuance":-98000.0,"Long Term Debt Payments":-98000.0,"Investing Cash Flow":-307000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-307000.0,"Net PPE Purchase And Sale":-307000.0,"Sale Of PPE":null,"Purchase Of PPE":-307000.0,"Operating Cash Flow":-5839000.0,"Cash Flow From Continuing Operating Activities":-5839000.0,"Change In Working Capital":-1064000.0,"Change In Other Working Capital":-30000.0,"Change In Other Current Liabilities":-30000.0,"Change In Payables And Accrued Expense":1027000.0,"Change In Payable":1027000.0,"Change In Account Payable":1027000.0,"Change In Prepaid Assets":-85000.0,"Change In Inventory":-49000.0,"Change In Receivables":-1927000.0,"Changes In Account Receivables":-1927000.0,"Other Non Cash Items":879000.0,"Stock Based Compensation":487000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":491000.0,"Depreciation And Amortization":491000.0,"Amortization Cash Flow":7000.0,"Amortization Of Intangibles":7000.0,"Depreciation":484000.0,"Operating Gains Losses":39000.0,"Net Foreign Currency Exchange Gain Loss":39000.0,"Net Income From Continuing Operations":-6671000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":4000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-168000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":41900000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}