{"ticker":"IMNM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":113171396.0,"Share Issued":113171396.0,"Total Debt":3694000.0,"Tangible Book Value":588686000.0,"Invested Capital":588686000.0,"Working Capital":566897000.0,"Net Tangible Assets":588686000.0,"Capital Lease Obligations":3694000.0,"Common Stock Equity":588686000.0,"Total Capitalization":588686000.0,"Total Equity Gross Minority Interest":588686000.0,"Stockholders Equity":588686000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-782003000.0,"Additional Paid In Capital":1370678000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":31106000.0,"Total Non Current Liabilities Net Minority Interest":3694000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":3694000.0,"Long Term Capital Lease Obligation":3694000.0,"Current Liabilities":27412000.0,"Other Current Liabilities":3175000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":3068000.0,"Payables And Accrued Expenses":21169000.0,"Current Accrued Expenses":15635000.0,"Payables":5534000.0,"Accounts Payable":5534000.0,"Total Assets":619792000.0,"Total Non Current Assets":25483000.0,"Other Non Current Assets":5574000.0,"Net PPE":19909000.0,"Accumulated Depreciation":null,"Gross PPE":19909000.0,"Leases":null,"Construction In Progress":null,"Other Properties":17081000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":2828000.0,"Properties":0.0,"Current Assets":594309000.0,"Other Current Assets":11616000.0,"Cash Cash Equivalents And Short Term Investments":582693000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":582693000.0},"2025-12-31":{"Ordinary Shares Number":113133199.0,"Share Issued":113133199.0,"Total Debt":3855000.0,"Tangible Book Value":634343000.0,"Invested Capital":634343000.0,"Working Capital":615787000.0,"Net Tangible Assets":634343000.0,"Capital Lease Obligations":3855000.0,"Common Stock Equity":634343000.0,"Total Capitalization":634343000.0,"Total Equity Gross Minority Interest":634343000.0,"Stockholders Equity":634343000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-728164000.0,"Additional Paid In Capital":1362496000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":48845000.0,"Total Non Current Liabilities Net Minority Interest":3855000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":3855000.0,"Long Term Capital Lease Obligation":3855000.0,"Current Liabilities":44990000.0,"Other Current Liabilities":3626000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":11527000.0,"Payables And Accrued Expenses":29837000.0,"Current Accrued Expenses":26498000.0,"Payables":3339000.0,"Accounts Payable":3339000.0,"Total Assets":683188000.0,"Total Non Current Assets":22411000.0,"Other Non Current Assets":4797000.0,"Net PPE":17614000.0,"Accumulated Depreciation":-6370000.0,"Gross PPE":23984000.0,"Leases":4164000.0,"Construction In Progress":5548000.0,"Other Properties":10580000.0,"Machinery Furniture Equipment":714000.0,"Buildings And Improvements":2978000.0,"Properties":0.0,"Current Assets":660777000.0,"Other Current Assets":7295000.0,"Cash Cash Equivalents And Short Term Investments":653482000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":653482000.0},"2025-09-30":{"Ordinary Shares Number":91706948.0,"Share Issued":91706948.0,"Total Debt":4013000.0,"Tangible Book Value":263919000.0,"Invested Capital":263919000.0,"Working Capital":248479000.0,"Net Tangible Assets":263919000.0,"Capital Lease Obligations":4013000.0,"Common Stock Equity":263919000.0,"Total Capitalization":263919000.0,"Total Equity Gross Minority Interest":263919000.0,"Stockholders Equity":263919000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-658264000.0,"Additional Paid In Capital":922174000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35458000.0,"Total Non Current Liabilities Net Minority Interest":4013000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":4013000.0,"Long Term Capital Lease Obligation":4013000.0,"Current Liabilities":31445000.0,"Other Current Liabilities":1742000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":7171000.0,"Payables And Accrued Expenses":22532000.0,"Current Accrued Expenses":16385000.0,"Payables":6147000.0,"Accounts Payable":6147000.0,"Total Assets":299377000.0,"Total Non Current Assets":19453000.0,"Other Non Current Assets":4765000.0,"Net PPE":14688000.0,"Accumulated Depreciation":null,"Gross PPE":14688000.0,"Leases":null,"Construction In Progress":null,"Other Properties":14688000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":279924000.0,"Other Current Assets":7285000.0,"Cash Cash Equivalents And Short Term Investments":272639000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":272639000.0},"2025-06-30":{"Ordinary Shares Number":87012835.0,"Share Issued":87012835.0,"Total Debt":4142000.0,"Tangible Book Value":269270000.0,"Invested Capital":269270000.0,"Working Capital":254554000.0,"Net Tangible Assets":269270000.0,"Capital Lease Obligations":4142000.0,"Common Stock Equity":269270000.0,"Total Capitalization":269270000.0,"Total Equity Gross Minority Interest":269270000.0,"Stockholders Equity":269270000.0,"Gains Losses Not Affecting Retained Earnings":-24000.0,"Other Equity Adjustments":-24000.0,"Retained Earnings":-600807000.0,"Additional Paid In Capital":870092000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27020000.0,"Total Non Current Liabilities Net Minority Interest":4142000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":4142000.0,"Long Term Capital Lease Obligation":4142000.0,"Current Liabilities":22878000.0,"Other Current Liabilities":1173000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":5646000.0,"Payables And Accrued Expenses":16059000.0,"Current Accrued Expenses":11399000.0,"Payables":4660000.0,"Accounts Payable":4660000.0,"Total Assets":296290000.0,"Total Non Current Assets":18858000.0,"Other Non Current Assets":4564000.0,"Net PPE":14294000.0,"Accumulated Depreciation":null,"Gross PPE":14294000.0,"Leases":null,"Construction In Progress":null,"Other Properties":14294000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":277432000.0,"Other Current Assets":9396000.0,"Cash Cash Equivalents And Short Term Investments":268036000.0,"Other Short Term Investments":124160000.0,"Cash And Cash Equivalents":143876000.0},"2025-03-31":{"Ordinary Shares Number":86955855.0,"Share Issued":86955855.0,"Total Debt":4770000.0,"Tangible Book Value":307126000.0,"Invested Capital":307126000.0,"Working Capital":292333000.0,"Net Tangible Assets":307126000.0,"Capital Lease Obligations":4770000.0,"Common Stock Equity":307126000.0,"Total Capitalization":307126000.0,"Total Equity Gross Minority Interest":307126000.0,"Stockholders Equity":307126000.0,"Gains Losses Not Affecting Retained Earnings":-3000.0,"Other Equity Adjustments":-3000.0,"Retained Earnings":-557410000.0,"Additional Paid In Capital":864530000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35567000.0,"Total Non Current Liabilities Net Minority Interest":4770000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":4770000.0,"Long Term Capital Lease Obligation":4770000.0,"Current Liabilities":30797000.0,"Other Current Liabilities":1210000.0,"Current Deferred Liabilities":4015000.0,"Current Deferred Revenue":4015000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":2993000.0,"Payables And Accrued Expenses":22579000.0,"Current Accrued Expenses":13453000.0,"Payables":9126000.0,"Accounts Payable":9126000.0,"Total Assets":342693000.0,"Total Non Current Assets":19563000.0,"Other Non Current Assets":4447000.0,"Net PPE":15116000.0,"Accumulated Depreciation":null,"Gross PPE":15116000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15116000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":323130000.0,"Other Current Assets":5807000.0,"Cash Cash Equivalents And Short Term Investments":317323000.0,"Other Short Term Investments":59710000.0,"Cash And Cash Equivalents":257613000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":57000.0,"Other Equity Adjustments":57000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":6941000.0,"Current Deferred Revenue":6941000.0,"Current Debt And Capital Lease Obligation":63000.0,"Current Capital Lease Obligation":63000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-4749000.0,"Gross PPE":null,"Leases":1636000.0,"Construction In Progress":3297000.0,"Other Properties":null,"Machinery Furniture Equipment":428000.0,"Buildings And Improvements":4278000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":73952000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-58578000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-53839000.0,"Reconciled Depreciation":753000.0,"EBITDA":-58578000.0,"EBIT":-59331000.0,"Net Interest Income":5492000.0,"Interest Income":5492000.0,"Normalized Income":-53839000.0,"Net Income From Continuing And Discontinued Operation":-53839000.0,"Total Expenses":59331000.0,"Total Operating Income As Reported":-59331000.0,"Diluted Average Shares":113136836.0,"Basic Average Shares":113136836.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-53839000.0,"Net Income Common Stockholders":-53839000.0,"Net Income":-53839000.0,"Net Income Including Noncontrolling Interests":-53839000.0,"Net Income Continuous Operations":-53839000.0,"Pretax Income":-53839000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":5492000.0,"Interest Income Non Operating":5492000.0,"Operating Income":-59331000.0,"Operating Expense":59331000.0,"Research And Development":46381000.0,"Selling General And Administration":12950000.0,"General And Administrative Expense":12950000.0,"Other Gand A":12950000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-72085000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-69900000.0,"Reconciled Depreciation":776000.0,"EBITDA":-72085000.0,"EBIT":-72861000.0,"Net Interest Income":2961000.0,"Interest Income":2961000.0,"Normalized Income":-69900000.0,"Net Income From Continuing And Discontinued Operation":-69900000.0,"Total Expenses":72861000.0,"Total Operating Income As Reported":-72861000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-69900000.0,"Net Income Common Stockholders":-69900000.0,"Net Income":-69900000.0,"Net Income Including Noncontrolling Interests":-69900000.0,"Net Income Continuous Operations":-69900000.0,"Pretax Income":-69900000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":2961000.0,"Interest Income Non Operating":2961000.0,"Operating Income":-72861000.0,"Operating Expense":72861000.0,"Research And Development":60770000.0,"Selling General And Administration":12091000.0,"General And Administrative Expense":12091000.0,"Other Gand A":12091000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-59405000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-57457000.0,"Reconciled Depreciation":733000.0,"EBITDA":-59405000.0,"EBIT":-60138000.0,"Net Interest Income":2681000.0,"Interest Income":2681000.0,"Normalized Income":-57457000.0,"Net Income From Continuing And Discontinued Operation":-57457000.0,"Total Expenses":60138000.0,"Total Operating Income As Reported":-60138000.0,"Diluted Average Shares":87957868.0,"Basic Average Shares":87957868.0,"Diluted EPS":-0.65,"Basic EPS":-0.65,"Diluted NI Availto Com Stockholders":-57457000.0,"Net Income Common Stockholders":-57457000.0,"Net Income":-57457000.0,"Net Income Including Noncontrolling Interests":-57457000.0,"Net Income Continuous Operations":-57457000.0,"Pretax Income":-57457000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":2681000.0,"Interest Income Non Operating":2681000.0,"Operating Income":-60138000.0,"Operating Expense":60138000.0,"Research And Development":49193000.0,"Selling General And Administration":10945000.0,"General And Administrative Expense":10945000.0,"Other Gand A":10945000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-45758000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-43397000.0,"Reconciled Depreciation":720000.0,"EBITDA":-45758000.0,"EBIT":-46478000.0,"Net Interest Income":3081000.0,"Interest Income":3081000.0,"Normalized Income":-43397000.0,"Net Income From Continuing And Discontinued Operation":-43397000.0,"Total Expenses":50493000.0,"Total Operating Income As Reported":-46478000.0,"Diluted Average Shares":87010742.0,"Basic Average Shares":87010742.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-43397000.0,"Net Income Common Stockholders":-43397000.0,"Net Income":-43397000.0,"Net Income Including Noncontrolling Interests":-43397000.0,"Net Income Continuous Operations":-43397000.0,"Pretax Income":-43397000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":3081000.0,"Interest Income Non Operating":3081000.0,"Operating Income":-46478000.0,"Operating Expense":50493000.0,"Research And Development":40451000.0,"Selling General And Administration":10042000.0,"General And Administrative Expense":10042000.0,"Other Gand A":10042000.0,"Total Revenue":4015000.0,"Operating Revenue":4015000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-43910000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-41640000.0,"Reconciled Depreciation":726000.0,"EBITDA":-43910000.0,"EBIT":-44636000.0,"Net Interest Income":2996000.0,"Interest Income":2996000.0,"Normalized Income":-41640000.0,"Net Income From Continuing And Discontinued Operation":-41640000.0,"Total Expenses":47562000.0,"Total Operating Income As Reported":-44636000.0,"Diluted Average Shares":79410354.0,"Basic Average Shares":79410354.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-41640000.0,"Net Income Common Stockholders":-41640000.0,"Net Income":-41640000.0,"Net Income Including Noncontrolling Interests":-41640000.0,"Net Income Continuous Operations":-41640000.0,"Pretax Income":-41640000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":2996000.0,"Interest Income Non Operating":2996000.0,"Operating Income":-44636000.0,"Operating Expense":47562000.0,"Research And Development":36872000.0,"Selling General And Administration":10690000.0,"General And Administrative Expense":10690000.0,"Other Gand A":10690000.0,"Total Revenue":2926000.0,"Operating Revenue":2926000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-27372000.0,"Total Unusual Items Excluding Goodwill":-27372000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":-27372000.0,"Special Income Charges":-27372000.0,"Other Special Charges":27372000.0,"Restructuring And Mergern Acquisition":27372000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-70654000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-12016000.0,"End Cash Position":582903000.0,"Beginning Cash Position":653692000.0,"Changes In Cash":-70789000.0,"Financing Cash Flow":-135000.0,"Cash Flow From Continuing Financing Activities":-135000.0,"Net Other Financing Charges":-364000.0,"Proceeds From Stock Option Exercised":229000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-12016000.0,"Cash Flow From Continuing Investing Activities":-12016000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-9014000.0,"Purchase Of Intangibles":-9014000.0,"Net PPE Purchase And Sale":-3002000.0,"Purchase Of PPE":-3002000.0,"Operating Cash Flow":-58638000.0,"Cash Flow From Continuing Operating Activities":-58638000.0,"Change In Working Capital":-13584000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-161000.0,"Change In Payables And Accrued Expense":-8325000.0,"Change In Accrued Expense":-9746000.0,"Change In Payable":1421000.0,"Change In Account Payable":1421000.0,"Change In Prepaid Assets":-5098000.0,"Other Non Cash Items":null,"Stock Based Compensation":7953000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":753000.0,"Depreciation And Amortization":753000.0,"Depreciation":753000.0,"Operating Gains Losses":79000.0,"Gain Loss On Sale Of PPE":79000.0,"Net Income From Continuing Operations":-53839000.0},"2025-12-31":{"Free Cash Flow":-51952000.0,"Issuance Of Capital Stock":460503000.0,"Capital Expenditure":-3999000.0,"End Cash Position":653692000.0,"Beginning Cash Position":272849000.0,"Changes In Cash":380843000.0,"Financing Cash Flow":432795000.0,"Cash Flow From Continuing Financing Activities":432795000.0,"Net Other Financing Charges":-27782000.0,"Proceeds From Stock Option Exercised":74000.0,"Net Common Stock Issuance":460503000.0,"Common Stock Issuance":460503000.0,"Investing Cash Flow":-3999000.0,"Cash Flow From Continuing Investing Activities":-3999000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3999000.0,"Purchase Of PPE":-3999000.0,"Operating Cash Flow":-47953000.0,"Cash Flow From Continuing Operating Activities":-47953000.0,"Change In Working Capital":3223000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-158000.0,"Change In Payables And Accrued Expense":3423000.0,"Change In Accrued Expense":5700000.0,"Change In Payable":-2277000.0,"Change In Account Payable":-2277000.0,"Change In Prepaid Assets":-42000.0,"Other Non Cash Items":null,"Stock Based Compensation":7893000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":776000.0,"Depreciation And Amortization":776000.0,"Depreciation":776000.0,"Operating Gains Losses":55000.0,"Gain Loss On Sale Of PPE":55000.0,"Net Income From Continuing Operations":-69900000.0},"2025-09-30":{"Free Cash Flow":-41626000.0,"Issuance Of Capital Stock":45897000.0,"Capital Expenditure":-1116000.0,"End Cash Position":272849000.0,"Beginning Cash Position":144086000.0,"Changes In Cash":128763000.0,"Financing Cash Flow":45389000.0,"Cash Flow From Continuing Financing Activities":45389000.0,"Net Other Financing Charges":-919000.0,"Proceeds From Stock Option Exercised":411000.0,"Net Common Stock Issuance":45897000.0,"Common Stock Issuance":45897000.0,"Investing Cash Flow":123884000.0,"Cash Flow From Continuing Investing Activities":123884000.0,"Net Investment Purchase And Sale":125000000.0,"Sale Of Investment":125000000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1116000.0,"Purchase Of PPE":-1116000.0,"Operating Cash Flow":-40510000.0,"Cash Flow From Continuing Operating Activities":-40510000.0,"Change In Working Capital":10333000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-129000.0,"Change In Payables And Accrued Expense":8606000.0,"Change In Accrued Expense":6735000.0,"Change In Payable":1871000.0,"Change In Account Payable":1871000.0,"Change In Prepaid Assets":1856000.0,"Other Non Cash Items":null,"Stock Based Compensation":6747000.0,"Amortization Of Securities":-816000.0,"Depreciation Amortization Depletion":733000.0,"Depreciation And Amortization":733000.0,"Depreciation":733000.0,"Operating Gains Losses":-50000.0,"Gain Loss On Sale Of PPE":-50000.0,"Net Income From Continuing Operations":-57457000.0},"2025-06-30":{"Free Cash Flow":-50306000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-905000.0,"End Cash Position":144086000.0,"Beginning Cash Position":257713000.0,"Changes In Cash":-113627000.0,"Financing Cash Flow":-55000.0,"Cash Flow From Continuing Financing Activities":-55000.0,"Net Other Financing Charges":-270000.0,"Proceeds From Stock Option Exercised":215000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-64171000.0,"Cash Flow From Continuing Investing Activities":-64171000.0,"Net Investment Purchase And Sale":-63266000.0,"Sale Of Investment":60000000.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-905000.0,"Purchase Of PPE":-905000.0,"Operating Cash Flow":-49401000.0,"Cash Flow From Continuing Operating Activities":-49401000.0,"Change In Working Capital":-11757000.0,"Change In Other Working Capital":-4015000.0,"Change In Other Current Liabilities":183000.0,"Change In Payables And Accrued Expense":-4329000.0,"Change In Accrued Expense":619000.0,"Change In Payable":-4948000.0,"Change In Account Payable":-4948000.0,"Change In Prepaid Assets":-3596000.0,"Other Non Cash Items":null,"Stock Based Compensation":5347000.0,"Amortization Of Securities":-1205000.0,"Depreciation Amortization Depletion":720000.0,"Depreciation And Amortization":720000.0,"Depreciation":720000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":891000.0,"Net Income From Continuing Operations":-43397000.0},"2025-03-31":{"Free Cash Flow":-62966000.0,"Issuance Of Capital Stock":172500000.0,"Capital Expenditure":-9911000.0,"End Cash Position":257713000.0,"Beginning Cash Position":143451000.0,"Changes In Cash":114262000.0,"Financing Cash Flow":162228000.0,"Cash Flow From Continuing Financing Activities":162228000.0,"Net Other Financing Charges":-10485000.0,"Proceeds From Stock Option Exercised":213000.0,"Net Common Stock Issuance":172500000.0,"Common Stock Issuance":172500000.0,"Investing Cash Flow":5089000.0,"Cash Flow From Continuing Investing Activities":5089000.0,"Net Investment Purchase And Sale":15000000.0,"Sale Of Investment":15000000.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-6246000.0,"Purchase Of Intangibles":-6246000.0,"Net PPE Purchase And Sale":-3665000.0,"Purchase Of PPE":-3665000.0,"Operating Cash Flow":-53055000.0,"Cash Flow From Continuing Operating Activities":-53055000.0,"Change In Working Capital":-17026000.0,"Change In Other Working Capital":-2926000.0,"Change In Other Current Liabilities":-62000.0,"Change In Payables And Accrued Expense":-12331000.0,"Change In Accrued Expense":-8521000.0,"Change In Payable":-3810000.0,"Change In Account Payable":-3810000.0,"Change In Prepaid Assets":-1707000.0,"Other Non Cash Items":null,"Stock Based Compensation":5703000.0,"Amortization Of Securities":-818000.0,"Depreciation Amortization Depletion":726000.0,"Depreciation And Amortization":726000.0,"Depreciation":726000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-41640000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-73867000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-2738000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":27372000.0,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}