{"ticker":"IMO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":483592715.0,"Share Issued":483592715.0,"Net Debt":627000000.0,"Total Debt":4133000000.0,"Tangible Book Value":24377000000.0,"Invested Capital":28009000000.0,"Working Capital":3813000000.0,"Net Tangible Assets":24377000000.0,"Capital Lease Obligations":667000000.0,"Common Stock Equity":24543000000.0,"Total Capitalization":27990000000.0,"Total Equity Gross Minority Interest":24543000000.0,"Stockholders Equity":24543000000.0,"Gains Losses Not Affecting Retained Earnings":-14000000.0,"Other Equity Adjustments":-14000000.0,"Retained Earnings":23662000000.0,"Capital Stock":895000000.0,"Common Stock":895000000.0,"Total Liabilities Net Minority Interest":23320000000.0,"Total Non Current Liabilities Net Minority Interest":13189000000.0,"Other Non Current Liabilities":385000000.0,"Employee Benefits":1109000000.0,"Non Current Pension And Other Postretirement Benefit Plans":844000000.0,"Non Current Deferred Liabilities":4239000000.0,"Non Current Deferred Taxes Liabilities":4239000000.0,"Long Term Debt And Capital Lease Obligation":4114000000.0,"Long Term Capital Lease Obligation":667000000.0,"Long Term Debt":3447000000.0,"Long Term Provisions":3342000000.0,"Current Liabilities":10131000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":19000000.0,"Current Debt":19000000.0,"Payables And Accrued Expenses":10112000000.0,"Payables":10112000000.0,"Dividends Payable":null,"Total Tax Payable":500000000.0,"Income Tax Payable":500000000.0,"Accounts Payable":9612000000.0,"Total Assets":47863000000.0,"Total Non Current Assets":33919000000.0,"Other Non Current Assets":1881000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":1026000000.0,"Goodwill And Other Intangible Assets":166000000.0,"Goodwill":166000000.0,"Net PPE":30846000000.0,"Accumulated Depreciation":-30139000000.0,"Gross PPE":60985000000.0,"Current Assets":13944000000.0,"Inventory":2933000000.0,"Other Inventories":null,"Finished Goods":1927000000.0,"Raw Materials":1006000000.0,"Receivables":8172000000.0,"Accounts Receivable":8172000000.0,"Cash Cash Equivalents And Short Term Investments":2839000000.0,"Cash And Cash Equivalents":2839000000.0},"2026-03-31":{"Ordinary Shares Number":483592715.0,"Share Issued":483592715.0,"Net Debt":2437000000.0,"Total Debt":4139000000.0,"Tangible Book Value":22582000000.0,"Invested Capital":26214000000.0,"Working Capital":2171000000.0,"Net Tangible Assets":22582000000.0,"Capital Lease Obligations":673000000.0,"Common Stock Equity":22748000000.0,"Total Capitalization":26195000000.0,"Total Equity Gross Minority Interest":22748000000.0,"Stockholders Equity":22748000000.0,"Gains Losses Not Affecting Retained Earnings":-39000000.0,"Other Equity Adjustments":-39000000.0,"Retained Earnings":21892000000.0,"Capital Stock":895000000.0,"Common Stock":895000000.0,"Total Liabilities Net Minority Interest":22705000000.0,"Total Non Current Liabilities Net Minority Interest":13357000000.0,"Other Non Current Liabilities":448000000.0,"Employee Benefits":1178000000.0,"Non Current Pension And Other Postretirement Benefit Plans":845000000.0,"Non Current Deferred Liabilities":4259000000.0,"Non Current Deferred Taxes Liabilities":4259000000.0,"Long Term Debt And Capital Lease Obligation":4120000000.0,"Long Term Capital Lease Obligation":673000000.0,"Long Term Debt":3447000000.0,"Long Term Provisions":3352000000.0,"Current Liabilities":9348000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":19000000.0,"Current Debt":19000000.0,"Payables And Accrued Expenses":9329000000.0,"Payables":9329000000.0,"Dividends Payable":null,"Total Tax Payable":126000000.0,"Income Tax Payable":126000000.0,"Accounts Payable":9203000000.0,"Total Assets":45453000000.0,"Total Non Current Assets":33934000000.0,"Other Non Current Assets":1891000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":1054000000.0,"Goodwill And Other Intangible Assets":166000000.0,"Goodwill":166000000.0,"Net PPE":30823000000.0,"Accumulated Depreciation":-29642000000.0,"Gross PPE":60465000000.0,"Current Assets":11519000000.0,"Inventory":2841000000.0,"Other Inventories":null,"Finished Goods":1975000000.0,"Raw Materials":866000000.0,"Receivables":7649000000.0,"Accounts Receivable":7649000000.0,"Cash Cash Equivalents And Short Term Investments":1029000000.0,"Cash And Cash Equivalents":1029000000.0},"2025-12-31":{"Ordinary Shares Number":483592715.0,"Share Issued":483592715.0,"Net Debt":2324000000.0,"Total Debt":4146000000.0,"Tangible Book Value":22088000000.0,"Invested Capital":25720000000.0,"Working Capital":1801000000.0,"Net Tangible Assets":22088000000.0,"Capital Lease Obligations":680000000.0,"Common Stock Equity":22254000000.0,"Total Capitalization":25701000000.0,"Total Equity Gross Minority Interest":22254000000.0,"Stockholders Equity":22254000000.0,"Gains Losses Not Affecting Retained Earnings":-14000000.0,"Other Equity Adjustments":-14000000.0,"Retained Earnings":21373000000.0,"Capital Stock":895000000.0,"Common Stock":895000000.0,"Total Liabilities Net Minority Interest":20055000000.0,"Total Non Current Liabilities Net Minority Interest":13439000000.0,"Other Non Current Liabilities":453000000.0,"Employee Benefits":1009000000.0,"Non Current Pension And Other Postretirement Benefit Plans":811000000.0,"Non Current Deferred Liabilities":4502000000.0,"Non Current Deferred Taxes Liabilities":4502000000.0,"Long Term Debt And Capital Lease Obligation":4127000000.0,"Long Term Capital Lease Obligation":680000000.0,"Long Term Debt":3447000000.0,"Long Term Provisions":3348000000.0,"Current Liabilities":6616000000.0,"Other Current Liabilities":1151000000.0,"Current Debt And Capital Lease Obligation":19000000.0,"Current Debt":19000000.0,"Payables And Accrued Expenses":5446000000.0,"Payables":5446000000.0,"Dividends Payable":350000000.0,"Total Tax Payable":395000000.0,"Income Tax Payable":2000000.0,"Accounts Payable":4701000000.0,"Total Assets":42309000000.0,"Total Non Current Assets":33892000000.0,"Other Non Current Assets":1760000000.0,"Duefrom Related Parties Non Current":251000000.0,"Non Current Accounts Receivable":251000000.0,"Investments And Advances":852000000.0,"Goodwill And Other Intangible Assets":166000000.0,"Goodwill":166000000.0,"Net PPE":30863000000.0,"Accumulated Depreciation":-29168000000.0,"Gross PPE":60031000000.0,"Current Assets":8417000000.0,"Inventory":2904000000.0,"Other Inventories":394000000.0,"Finished Goods":1817000000.0,"Raw Materials":693000000.0,"Receivables":4371000000.0,"Accounts Receivable":4371000000.0,"Cash Cash Equivalents And Short Term Investments":1142000000.0,"Cash And Cash Equivalents":1142000000.0},"2025-09-30":{"Ordinary Shares Number":496861000.0,"Share Issued":496861000.0,"Net Debt":1604000000.0,"Total Debt":4129000000.0,"Tangible Book Value":23518000000.0,"Invested Capital":27149000000.0,"Working Capital":3191000000.0,"Net Tangible Assets":23518000000.0,"Capital Lease Obligations":664000000.0,"Common Stock Equity":23684000000.0,"Total Capitalization":27131000000.0,"Total Equity Gross Minority Interest":23684000000.0,"Stockholders Equity":23684000000.0,"Gains Losses Not Affecting Retained Earnings":-187000000.0,"Other Equity Adjustments":-187000000.0,"Retained Earnings":22952000000.0,"Capital Stock":919000000.0,"Common Stock":919000000.0,"Total Liabilities Net Minority Interest":19279000000.0,"Total Non Current Liabilities Net Minority Interest":12515000000.0,"Other Non Current Liabilities":315000000.0,"Employee Benefits":1106000000.0,"Non Current Pension And Other Postretirement Benefit Plans":836000000.0,"Non Current Deferred Liabilities":4359000000.0,"Non Current Deferred Taxes Liabilities":4359000000.0,"Long Term Debt And Capital Lease Obligation":4111000000.0,"Long Term Capital Lease Obligation":664000000.0,"Long Term Debt":3447000000.0,"Long Term Provisions":2624000000.0,"Current Liabilities":6764000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":18000000.0,"Current Debt":18000000.0,"Payables And Accrued Expenses":6746000000.0,"Payables":6746000000.0,"Dividends Payable":null,"Total Tax Payable":18000000.0,"Income Tax Payable":18000000.0,"Accounts Payable":6728000000.0,"Total Assets":42963000000.0,"Total Non Current Assets":33008000000.0,"Other Non Current Assets":1506000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":1111000000.0,"Goodwill And Other Intangible Assets":166000000.0,"Goodwill":166000000.0,"Net PPE":30225000000.0,"Accumulated Depreciation":-29068000000.0,"Gross PPE":59293000000.0,"Current Assets":9955000000.0,"Inventory":2936000000.0,"Other Inventories":null,"Finished Goods":2028000000.0,"Raw Materials":908000000.0,"Receivables":5158000000.0,"Accounts Receivable":5158000000.0,"Cash Cash Equivalents And Short Term Investments":1861000000.0,"Cash And Cash Equivalents":1861000000.0},"2025-06-30":{"Ordinary Shares Number":509044963.0,"Share Issued":509044963.0,"Net Debt":1080000000.0,"Total Debt":4149000000.0,"Tangible Book Value":24833000000.0,"Invested Capital":28465000000.0,"Working Capital":3929000000.0,"Net Tangible Assets":24833000000.0,"Capital Lease Obligations":683000000.0,"Common Stock Equity":24999000000.0,"Total Capitalization":28446000000.0,"Total Equity Gross Minority Interest":24999000000.0,"Stockholders Equity":24999000000.0,"Gains Losses Not Affecting Retained Earnings":-192000000.0,"Other Equity Adjustments":-192000000.0,"Retained Earnings":24249000000.0,"Capital Stock":942000000.0,"Common Stock":942000000.0,"Total Liabilities Net Minority Interest":19179000000.0,"Total Non Current Liabilities Net Minority Interest":12450000000.0,"Other Non Current Liabilities":122000000.0,"Employee Benefits":1025000000.0,"Non Current Pension And Other Postretirement Benefit Plans":828000000.0,"Non Current Deferred Liabilities":4566000000.0,"Non Current Deferred Taxes Liabilities":4566000000.0,"Long Term Debt And Capital Lease Obligation":4130000000.0,"Long Term Capital Lease Obligation":683000000.0,"Long Term Debt":3447000000.0,"Long Term Provisions":2607000000.0,"Current Liabilities":6729000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":19000000.0,"Current Debt":19000000.0,"Payables And Accrued Expenses":6710000000.0,"Payables":6710000000.0,"Dividends Payable":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":6710000000.0,"Total Assets":44178000000.0,"Total Non Current Assets":33520000000.0,"Other Non Current Assets":1592000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":1094000000.0,"Goodwill And Other Intangible Assets":166000000.0,"Goodwill":166000000.0,"Net PPE":30668000000.0,"Accumulated Depreciation":-28208000000.0,"Gross PPE":58876000000.0,"Current Assets":10658000000.0,"Inventory":2670000000.0,"Other Inventories":null,"Finished Goods":1642000000.0,"Raw Materials":1028000000.0,"Receivables":5602000000.0,"Accounts Receivable":5602000000.0,"Cash Cash Equivalents And Short Term Investments":2386000000.0,"Cash And Cash Equivalents":2386000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":739000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":307000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":266000000.0,"Non Current Accounts Receivable":266000000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":null,"Inventory":null,"Other Inventories":331000000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":18975524.475524,"Tax Rate For Calcs":0.234266,"Normalized EBITDA":3304000000.0,"Total Unusual Items":81000000.0,"Total Unusual Items Excluding Goodwill":81000000.0,"Net Income From Continuing Operation Net Minority Interest":2190000000.0,"Reconciled Depreciation":511000000.0,"Reconciled Cost Of Revenue":12971000000.0,"EBITDA":3385000000.0,"EBIT":2874000000.0,"Net Interest Income":-14000000.0,"Interest Expense":14000000.0,"Interest Income":null,"Normalized Income":2127975524.475524,"Net Income From Continuing And Discontinued Operation":2190000000.0,"Total Expenses":13118000000.0,"Diluted Average Shares":null,"Basic Average Shares":483600000.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2190000000.0,"Net Income Common Stockholders":2190000000.0,"Net Income":2190000000.0,"Net Income Including Noncontrolling Interests":2190000000.0,"Net Income Continuous Operations":2190000000.0,"Tax Provision":670000000.0,"Pretax Income":2860000000.0,"Other Income Expense":81000000.0,"Special Income Charges":56000000.0,"Gain On Sale Of Ppe":56000000.0,"Gain On Sale Of Security":25000000.0,"Net Non Operating Interest Income Expense":-14000000.0,"Interest Expense Non Operating":14000000.0,"Interest Income Non Operating":null,"Operating Income":2793000000.0,"Operating Expense":147000000.0,"Other Operating Expenses":1000000.0,"Selling General And Administration":146000000.0,"General And Administrative Expense":146000000.0,"Other Gand A":144000000.0,"Salaries And Wages":2000000.0,"Gross Profit":2940000000.0,"Cost Of Revenue":12971000000.0,"Total Revenue":15911000000.0,"Excise Taxes":70000000.0,"Operating Revenue":15981000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":7110389.61039,"Tax Rate For Calcs":0.237013,"Normalized EBITDA":1733000000.0,"Total Unusual Items":30000000.0,"Total Unusual Items Excluding Goodwill":30000000.0,"Net Income From Continuing Operation Net Minority Interest":940000000.0,"Reconciled Depreciation":520000000.0,"Reconciled Cost Of Revenue":10452000000.0,"EBITDA":1763000000.0,"EBIT":1243000000.0,"Net Interest Income":-11000000.0,"Interest Expense":11000000.0,"Interest Income":null,"Normalized Income":917110389.61039,"Net Income From Continuing And Discontinued Operation":940000000.0,"Total Expenses":10855000000.0,"Diluted Average Shares":484800000.0,"Basic Average Shares":483600000.0,"Diluted EPS":1.94,"Basic EPS":1.94,"Diluted NI Availto Com Stockholders":940000000.0,"Net Income Common Stockholders":940000000.0,"Net Income":940000000.0,"Net Income Including Noncontrolling Interests":940000000.0,"Net Income Continuous Operations":940000000.0,"Tax Provision":292000000.0,"Pretax Income":1232000000.0,"Other Income Expense":30000000.0,"Special Income Charges":8000000.0,"Gain On Sale Of Ppe":8000000.0,"Gain On Sale Of Security":22000000.0,"Net Non Operating Interest Income Expense":-11000000.0,"Interest Expense Non Operating":11000000.0,"Interest Income Non Operating":null,"Operating Income":1213000000.0,"Operating Expense":403000000.0,"Other Operating Expenses":3000000.0,"Selling General And Administration":400000000.0,"General And Administrative Expense":400000000.0,"Other Gand A":397000000.0,"Salaries And Wages":3000000.0,"Gross Profit":1616000000.0,"Cost Of Revenue":10452000000.0,"Total Revenue":12068000000.0,"Excise Taxes":348000000.0,"Operating Revenue":12416000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":6534181.240064,"Tax Rate For Calcs":0.217806,"Normalized EBITDA":1267000000.0,"Total Unusual Items":30000000.0,"Total Unusual Items Excluding Goodwill":30000000.0,"Net Income From Continuing Operation Net Minority Interest":492000000.0,"Reconciled Depreciation":659000000.0,"Reconciled Cost Of Revenue":10013000000.0,"EBITDA":1297000000.0,"EBIT":638000000.0,"Net Interest Income":-4000000.0,"Interest Expense":9000000.0,"Interest Income":5000000.0,"Normalized Income":468534181.240064,"Net Income From Continuing And Discontinued Operation":492000000.0,"Total Expenses":10276000000.0,"Diluted Average Shares":490400000.0,"Basic Average Shares":487128713.0,"Diluted EPS":1.0,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":492000000.0,"Net Income Common Stockholders":492000000.0,"Net Income":492000000.0,"Net Income Including Noncontrolling Interests":492000000.0,"Net Income Continuous Operations":492000000.0,"Tax Provision":137000000.0,"Pretax Income":629000000.0,"Other Income Expense":30000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":30000000.0,"Net Non Operating Interest Income Expense":-4000000.0,"Interest Expense Non Operating":9000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":603000000.0,"Operating Expense":263000000.0,"Other Operating Expenses":4000000.0,"Selling General And Administration":259000000.0,"General And Administrative Expense":259000000.0,"Other Gand A":254000000.0,"Salaries And Wages":5000000.0,"Gross Profit":866000000.0,"Cost Of Revenue":10013000000.0,"Total Revenue":10879000000.0,"Excise Taxes":371000000.0,"Operating Revenue":11250000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":12710413.694722,"Tax Rate For Calcs":0.231098,"Normalized EBITDA":1565000000.0,"Total Unusual Items":55000000.0,"Total Unusual Items Excluding Goodwill":55000000.0,"Net Income From Continuing Operation Net Minority Interest":539000000.0,"Reconciled Depreciation":911000000.0,"Reconciled Cost Of Revenue":10312000000.0,"EBITDA":1620000000.0,"EBIT":709000000.0,"Net Interest Income":-8000000.0,"Interest Expense":8000000.0,"Interest Income":null,"Normalized Income":496710413.694722,"Net Income From Continuing And Discontinued Operation":539000000.0,"Total Expenses":10960000000.0,"Diluted Average Shares":505100000.0,"Basic Average Shares":503738318.0,"Diluted EPS":1.07,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":539000000.0,"Net Income Common Stockholders":539000000.0,"Net Income":539000000.0,"Net Income Including Noncontrolling Interests":539000000.0,"Net Income Continuous Operations":539000000.0,"Tax Provision":162000000.0,"Pretax Income":701000000.0,"Other Income Expense":55000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":55000000.0,"Net Non Operating Interest Income Expense":-8000000.0,"Interest Expense Non Operating":8000000.0,"Interest Income Non Operating":null,"Operating Income":654000000.0,"Operating Expense":648000000.0,"Other Operating Expenses":1000000.0,"Selling General And Administration":647000000.0,"General And Administrative Expense":647000000.0,"Other Gand A":622000000.0,"Salaries And Wages":25000000.0,"Gross Profit":1302000000.0,"Cost Of Revenue":10312000000.0,"Total Revenue":11614000000.0,"Excise Taxes":380000000.0,"Operating Revenue":11994000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":5691318.327974,"Tax Rate For Calcs":0.237138,"Normalized EBITDA":1700000000.0,"Total Unusual Items":24000000.0,"Total Unusual Items Excluding Goodwill":24000000.0,"Net Income From Continuing Operation Net Minority Interest":949000000.0,"Reconciled Depreciation":478000000.0,"Reconciled Cost Of Revenue":9357000000.0,"EBITDA":1724000000.0,"EBIT":1246000000.0,"Net Interest Income":-2000000.0,"Interest Expense":2000000.0,"Interest Income":null,"Normalized Income":930691318.327974,"Net Income From Continuing And Discontinued Operation":949000000.0,"Total Expenses":9614000000.0,"Diluted Average Shares":510300000.0,"Basic Average Shares":510215054.0,"Diluted EPS":1.86,"Basic EPS":1.86,"Diluted NI Availto Com Stockholders":949000000.0,"Net Income Common Stockholders":949000000.0,"Net Income":949000000.0,"Net Income Including Noncontrolling Interests":949000000.0,"Net Income Continuous Operations":949000000.0,"Tax Provision":295000000.0,"Pretax Income":1244000000.0,"Other Income Expense":24000000.0,"Special Income Charges":1000000.0,"Gain On Sale Of Ppe":1000000.0,"Gain On Sale Of Security":23000000.0,"Net Non Operating Interest Income Expense":-2000000.0,"Interest Expense Non Operating":2000000.0,"Interest Income Non Operating":null,"Operating Income":1222000000.0,"Operating Expense":257000000.0,"Other Operating Expenses":null,"Selling General And Administration":257000000.0,"General And Administrative Expense":257000000.0,"Other Gand A":251000000.0,"Salaries And Wages":6000000.0,"Gross Profit":1479000000.0,"Cost Of Revenue":9357000000.0,"Total Revenue":10836000000.0,"Excise Taxes":372000000.0,"Operating Revenue":11208000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":12000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":510200000.0,"Basic Average Shares":null,"Diluted EPS":2.52,"Basic EPS":2.53,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":10000000.0,"Gain On Sale Of Ppe":10000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":12000000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":2000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2174000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3000000.0,"Capital Expenditure":-530000000.0,"Interest Paid Supplemental Data":14000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2839000000.0,"Beginning Cash Position":1029000000.0,"Changes In Cash":1810000000.0,"Financing Cash Flow":-424000000.0,"Cash Flow From Continuing Financing Activities":-424000000.0,"Cash Dividends Paid":-421000000.0,"Common Stock Dividend Paid":-421000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Investing Cash Flow":-470000000.0,"Cash Flow From Continuing Investing Activities":-470000000.0,"Net Other Investing Changes":60000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-530000000.0,"Purchase Of PPE":-530000000.0,"Operating Cash Flow":2704000000.0,"Cash Flow From Continuing Operating Activities":2704000000.0,"Change In Working Capital":182000000.0,"Change In Payables And Accrued Expense":797000000.0,"Change In Payable":797000000.0,"Change In Account Payable":423000000.0,"Change In Tax Payable":374000000.0,"Change In Income Tax Payable":374000000.0,"Change In Inventory":-92000000.0,"Change In Receivables":-523000000.0,"Changes In Account Receivables":-523000000.0,"Other Non Cash Items":-83000000.0,"Deferred Tax":-40000000.0,"Deferred Income Tax":-40000000.0,"Depreciation Amortization Depletion":511000000.0,"Operating Gains Losses":-56000000.0,"Net Income From Continuing Operations":2190000000.0},"2026-03-31":{"Free Cash Flow":281000000.0,"Repurchase Of Capital Stock":-64000000.0,"Repayment Of Debt":-5000000.0,"Capital Expenditure":-475000000.0,"Interest Paid Supplemental Data":10000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1029000000.0,"Beginning Cash Position":1142000000.0,"Changes In Cash":-113000000.0,"Financing Cash Flow":-419000000.0,"Cash Flow From Continuing Financing Activities":-419000000.0,"Cash Dividends Paid":-350000000.0,"Common Stock Dividend Paid":-350000000.0,"Net Common Stock Issuance":-64000000.0,"Common Stock Payments":-64000000.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Investing Cash Flow":-450000000.0,"Cash Flow From Continuing Investing Activities":-450000000.0,"Net Other Investing Changes":25000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-475000000.0,"Purchase Of PPE":-475000000.0,"Operating Cash Flow":756000000.0,"Cash Flow From Continuing Operating Activities":756000000.0,"Change In Working Capital":-483000000.0,"Change In Payables And Accrued Expense":2732000000.0,"Change In Payable":2732000000.0,"Change In Account Payable":2608000000.0,"Change In Tax Payable":124000000.0,"Change In Income Tax Payable":124000000.0,"Change In Inventory":63000000.0,"Change In Receivables":-3278000000.0,"Changes In Account Receivables":-3278000000.0,"Other Non Cash Items":133000000.0,"Deferred Tax":-346000000.0,"Deferred Income Tax":-346000000.0,"Depreciation Amortization Depletion":520000000.0,"Operating Gains Losses":-8000000.0,"Net Income From Continuing Operations":940000000.0},"2025-12-31":{"Free Cash Flow":1286000000.0,"Repurchase Of Capital Stock":-1711000000.0,"Repayment Of Debt":-4000000.0,"Capital Expenditure":-632000000.0,"Interest Paid Supplemental Data":8000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1142000000.0,"Beginning Cash Position":1861000000.0,"Changes In Cash":-719000000.0,"Financing Cash Flow":-2076000000.0,"Cash Flow From Continuing Financing Activities":-2076000000.0,"Cash Dividends Paid":-361000000.0,"Common Stock Dividend Paid":-361000000.0,"Net Common Stock Issuance":-1711000000.0,"Common Stock Payments":-1711000000.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Investing Cash Flow":-561000000.0,"Cash Flow From Continuing Investing Activities":-561000000.0,"Net Other Investing Changes":71000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-632000000.0,"Purchase Of PPE":-632000000.0,"Operating Cash Flow":1918000000.0,"Cash Flow From Continuing Operating Activities":1918000000.0,"Change In Working Capital":658000000.0,"Change In Payables And Accrued Expense":-161000000.0,"Change In Payable":-161000000.0,"Change In Account Payable":-145000000.0,"Change In Tax Payable":-16000000.0,"Change In Income Tax Payable":-16000000.0,"Change In Inventory":32000000.0,"Change In Receivables":787000000.0,"Changes In Account Receivables":787000000.0,"Other Non Cash Items":40000000.0,"Deferred Tax":75000000.0,"Deferred Income Tax":75000000.0,"Depreciation Amortization Depletion":659000000.0,"Operating Gains Losses":-6000000.0,"Net Income From Continuing Operations":492000000.0},"2025-09-30":{"Free Cash Flow":1294000000.0,"Repurchase Of Capital Stock":-1469000000.0,"Repayment Of Debt":-6000000.0,"Capital Expenditure":-504000000.0,"Interest Paid Supplemental Data":8000000.0,"Income Tax Paid Supplemental Data":258000000.0,"End Cash Position":1861000000.0,"Beginning Cash Position":2386000000.0,"Changes In Cash":-525000000.0,"Financing Cash Flow":-1841000000.0,"Cash Flow From Continuing Financing Activities":-1841000000.0,"Cash Dividends Paid":-366000000.0,"Common Stock Dividend Paid":-366000000.0,"Net Common Stock Issuance":-1469000000.0,"Common Stock Payments":-1469000000.0,"Net Issuance Payments Of Debt":-6000000.0,"Net Long Term Debt Issuance":-6000000.0,"Long Term Debt Payments":-6000000.0,"Investing Cash Flow":-482000000.0,"Cash Flow From Continuing Investing Activities":-482000000.0,"Net Other Investing Changes":22000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-504000000.0,"Purchase Of PPE":-504000000.0,"Operating Cash Flow":1798000000.0,"Cash Flow From Continuing Operating Activities":1798000000.0,"Change In Working Capital":198000000.0,"Change In Payables And Accrued Expense":20000000.0,"Change In Payable":20000000.0,"Change In Account Payable":2000000.0,"Change In Tax Payable":18000000.0,"Change In Income Tax Payable":18000000.0,"Change In Inventory":-266000000.0,"Change In Receivables":444000000.0,"Changes In Account Receivables":444000000.0,"Other Non Cash Items":328000000.0,"Deferred Tax":-200000000.0,"Deferred Income Tax":-200000000.0,"Depreciation Amortization Depletion":911000000.0,"Operating Gains Losses":22000000.0,"Net Income From Continuing Operations":539000000.0},"2025-06-30":{"Free Cash Flow":994000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4000000.0,"Capital Expenditure":-471000000.0,"Interest Paid Supplemental Data":5000000.0,"Income Tax Paid Supplemental Data":305000000.0,"End Cash Position":2386000000.0,"Beginning Cash Position":1764000000.0,"Changes In Cash":622000000.0,"Financing Cash Flow":-371000000.0,"Cash Flow From Continuing Financing Activities":-371000000.0,"Cash Dividends Paid":-367000000.0,"Common Stock Dividend Paid":-367000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Investing Cash Flow":-472000000.0,"Cash Flow From Continuing Investing Activities":-472000000.0,"Net Other Investing Changes":3000000.0,"Net Investment Purchase And Sale":-4000000.0,"Purchase Of Investment":-4000000.0,"Net PPE Purchase And Sale":-471000000.0,"Purchase Of PPE":-471000000.0,"Operating Cash Flow":1465000000.0,"Cash Flow From Continuing Operating Activities":1465000000.0,"Change In Working Capital":52000000.0,"Change In Payables And Accrued Expense":-317000000.0,"Change In Payable":-317000000.0,"Change In Account Payable":-317000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Inventory":201000000.0,"Change In Receivables":168000000.0,"Changes In Account Receivables":168000000.0,"Other Non Cash Items":-13000000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":478000000.0,"Operating Gains Losses":-1000000.0,"Net Income From Continuing Operations":949000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":569000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":214000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}