{"ticker":"IMOS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":9105000.0,"Ordinary Shares Number":695418126.0,"Share Issued":704523126.0,"Net Debt":2570412000.0,"Total Debt":15819784000.0,"Tangible Book Value":24607286000.0,"Invested Capital":39564631000.0,"Working Capital":14352814000.0,"Net Tangible Assets":24607286000.0,"Capital Lease Obligations":862439000.0,"Common Stock Equity":24607286000.0,"Total Capitalization":33788318000.0,"Total Equity Gross Minority Interest":24607286000.0,"Stockholders Equity":24607286000.0,"Other Equity Interest":244457000.0,"Gains Losses Not Affecting Retained Earnings":3268022000.0,"Other Equity Adjustments":3268022000.0,"Treasury Stock":128115000.0,"Retained Earnings":8298372000.0,"Additional Paid In Capital":5879319000.0,"Capital Stock":7045231000.0,"Common Stock":7045231000.0,"Total Liabilities Net Minority Interest":20223938000.0,"Total Non Current Liabilities Net Minority Interest":10237911000.0,"Other Non Current Liabilities":20470000.0,"Employee Benefits":52776000.0,"Non Current Pension And Other Postretirement Benefit Plans":52776000.0,"Non Current Deferred Liabilities":201228000.0,"Non Current Deferred Revenue":101721000.0,"Non Current Deferred Taxes Liabilities":99507000.0,"Long Term Debt And Capital Lease Obligation":9963437000.0,"Long Term Capital Lease Obligation":782405000.0,"Long Term Debt":9181032000.0,"Current Liabilities":9986027000.0,"Other Current Liabilities":50519000.0,"Current Debt And Capital Lease Obligation":5856347000.0,"Current Capital Lease Obligation":80034000.0,"Current Debt":5776313000.0,"Other Current Borrowings":2872405000.0,"Line Of Credit":2903639000.0,"Current Notes Payable":269000.0,"Current Provisions":162877000.0,"Payables And Accrued Expenses":3916284000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":3916284000.0,"Other Payable":1925357000.0,"Dueto Related Parties Current":2928000.0,"Total Tax Payable":260321000.0,"Accounts Payable":1727678000.0,"Total Assets":44831224000.0,"Total Non Current Assets":20492383000.0,"Other Non Current Assets":1022967000.0,"Non Current Prepaid Assets":20598000.0,"Non Current Deferred Assets":138715000.0,"Non Current Deferred Taxes Assets":138715000.0,"Investments And Advances":453128000.0,"Investmentin Financial Assets":238490000.0,"Available For Sale Securities":238490000.0,"Long Term Equity Investment":214638000.0,"Net PPE":18856975000.0,"Accumulated Depreciation":-72047391000.0,"Gross PPE":90904366000.0,"Construction In Progress":268491000.0,"Other Properties":9848798000.0,"Machinery Furniture Equipment":63821096000.0,"Buildings And Improvements":15763188000.0,"Land And Improvements":1202793000.0,"Properties":0.0,"Current Assets":24338841000.0,"Assets Held For Sale Current":null,"Prepaid Assets":133842000.0,"Inventory":4518828000.0,"Raw Materials":4518828000.0,"Receivables":7200788000.0,"Other Receivables":557067000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":600000.0,"Accounts Receivable":6643121000.0,"Allowance For Doubtful Accounts Receivable":-1994000.0,"Gross Accounts Receivable":6645115000.0,"Cash Cash Equivalents And Short Term Investments":12485383000.0,"Other Short Term Investments":98450000.0,"Cash And Cash Equivalents":12386933000.0,"Cash Equivalents":11329607000.0,"Cash Financial":1057326000.0},"2025-12-31":{"Treasury Shares Number":9105000.0,"Ordinary Shares Number":699983126.0,"Share Issued":709088126.0,"Net Debt":613455000.0,"Total Debt":16327274000.0,"Tangible Book Value":23987112000.0,"Invested Capital":39459470000.0,"Working Capital":14666228000.0,"Net Tangible Assets":23987112000.0,"Capital Lease Obligations":854916000.0,"Common Stock Equity":23987112000.0,"Total Capitalization":33854909000.0,"Total Equity Gross Minority Interest":23987112000.0,"Stockholders Equity":23987112000.0,"Other Equity Interest":143502000.0,"Gains Losses Not Affecting Retained Earnings":3268022000.0,"Other Equity Adjustments":3268022000.0,"Treasury Stock":128115000.0,"Retained Earnings":7791481000.0,"Additional Paid In Capital":5866991000.0,"Capital Stock":7045231000.0,"Common Stock":7045231000.0,"Total Liabilities Net Minority Interest":21365309000.0,"Total Non Current Liabilities Net Minority Interest":10884206000.0,"Other Non Current Liabilities":20486000.0,"Employee Benefits":57670000.0,"Non Current Pension And Other Postretirement Benefit Plans":57670000.0,"Non Current Deferred Liabilities":197942000.0,"Non Current Deferred Revenue":108018000.0,"Non Current Deferred Taxes Liabilities":89924000.0,"Long Term Debt And Capital Lease Obligation":10608108000.0,"Long Term Capital Lease Obligation":740311000.0,"Long Term Debt":9867797000.0,"Current Liabilities":10481103000.0,"Other Current Liabilities":35600000.0,"Current Debt And Capital Lease Obligation":5719166000.0,"Current Capital Lease Obligation":114605000.0,"Current Debt":5604561000.0,"Other Current Borrowings":2896893000.0,"Line Of Credit":2706072000.0,"Current Notes Payable":1596000.0,"Current Provisions":78982000.0,"Payables And Accrued Expenses":4647355000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":4647355000.0,"Other Payable":2025617000.0,"Dueto Related Parties Current":8312000.0,"Total Tax Payable":163937000.0,"Accounts Payable":2449489000.0,"Total Assets":45352421000.0,"Total Non Current Assets":20205090000.0,"Other Non Current Assets":230548000.0,"Non Current Prepaid Assets":21608000.0,"Non Current Deferred Assets":113049000.0,"Non Current Deferred Taxes Assets":113049000.0,"Investments And Advances":325382000.0,"Investmentin Financial Assets":135172000.0,"Available For Sale Securities":135172000.0,"Long Term Equity Investment":190210000.0,"Net PPE":19514503000.0,"Accumulated Depreciation":-71184970000.0,"Gross PPE":90699473000.0,"Construction In Progress":156985000.0,"Other Properties":9861081000.0,"Machinery Furniture Equipment":63802950000.0,"Buildings And Improvements":15722081000.0,"Land And Improvements":1156376000.0,"Properties":0.0,"Current Assets":25147331000.0,"Assets Held For Sale Current":null,"Prepaid Assets":128372000.0,"Inventory":3356503000.0,"Raw Materials":3356503000.0,"Receivables":6684440000.0,"Other Receivables":640628000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":1238000.0,"Accounts Receivable":6042574000.0,"Allowance For Doubtful Accounts Receivable":-1813000.0,"Gross Accounts Receivable":6044387000.0,"Cash Cash Equivalents And Short Term Investments":14978016000.0,"Other Short Term Investments":119113000.0,"Cash And Cash Equivalents":14858903000.0,"Cash Equivalents":13237071000.0,"Cash Financial":1621832000.0},"2025-09-30":{"Treasury Shares Number":19887000.0,"Ordinary Shares Number":697353126.0,"Share Issued":717240126.0,"Net Debt":1659409000.0,"Total Debt":15539598000.0,"Tangible Book Value":23371200000.0,"Invested Capital":38007672000.0,"Working Capital":13743000000.0,"Net Tangible Assets":23371200000.0,"Capital Lease Obligations":903167000.0,"Common Stock Equity":23371200000.0,"Total Capitalization":23371200000.0,"Total Equity Gross Minority Interest":23371200000.0,"Stockholders Equity":23371200000.0,"Other Equity Interest":89548000.0,"Gains Losses Not Affecting Retained Earnings":3268022000.0,"Other Equity Adjustments":3268022000.0,"Treasury Stock":482388000.0,"Retained Earnings":7338658000.0,"Additional Paid In Capital":5985000000.0,"Capital Stock":7172401000.0,"Common Stock":7172401000.0,"Total Liabilities Net Minority Interest":19574400000.0,"Total Non Current Liabilities Net Minority Interest":10250200000.0,"Other Non Current Liabilities":21160000.0,"Employee Benefits":129578000.0,"Non Current Pension And Other Postretirement Benefit Plans":129578000.0,"Non Current Deferred Liabilities":190403000.0,"Non Current Deferred Revenue":109896000.0,"Non Current Deferred Taxes Liabilities":80507000.0,"Long Term Debt And Capital Lease Obligation":9909011000.0,"Long Term Capital Lease Obligation":757636000.0,"Long Term Debt":9151375000.0,"Current Liabilities":9324200000.0,"Other Current Liabilities":50110000.0,"Current Debt And Capital Lease Obligation":5630587000.0,"Current Capital Lease Obligation":145531000.0,"Current Debt":5485056000.0,"Other Current Borrowings":3044111000.0,"Line Of Credit":2439840000.0,"Current Notes Payable":1105000.0,"Current Provisions":53564000.0,"Payables And Accrued Expenses":3589974000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":3589974000.0,"Other Payable":1867469000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":69163000.0,"Accounts Payable":1653342000.0,"Total Assets":42945600000.0,"Total Non Current Assets":19878400000.0,"Other Non Current Assets":193509000.0,"Non Current Prepaid Assets":21566000.0,"Non Current Deferred Assets":142023000.0,"Non Current Deferred Taxes Assets":142023000.0,"Investments And Advances":379092000.0,"Investmentin Financial Assets":106004000.0,"Available For Sale Securities":106004000.0,"Long Term Equity Investment":273088000.0,"Net PPE":19142205000.0,"Accumulated Depreciation":-70821940000.0,"Gross PPE":89964145000.0,"Construction In Progress":521105000.0,"Other Properties":9816668000.0,"Machinery Furniture Equipment":63042490000.0,"Buildings And Improvements":15420952000.0,"Land And Improvements":1162930000.0,"Properties":0.0,"Current Assets":23067200000.0,"Assets Held For Sale Current":null,"Prepaid Assets":112080000.0,"Inventory":3301398000.0,"Raw Materials":3301398000.0,"Receivables":6564271000.0,"Other Receivables":459920000.0,"Duefrom Related Parties Current":1659000.0,"Taxes Receivable":2745000.0,"Accounts Receivable":6099947000.0,"Allowance For Doubtful Accounts Receivable":-1831000.0,"Gross Accounts Receivable":6101778000.0,"Cash Cash Equivalents And Short Term Investments":13089484000.0,"Other Short Term Investments":112462000.0,"Cash And Cash Equivalents":12977022000.0,"Cash Equivalents":11938353000.0,"Cash Financial":1038669000.0},"2025-06-30":{"Treasury Shares Number":9105000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":23256000000.0,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":23256000000.0,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":10131100000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":727240126.0,"Share Issued":727240126.0,"Net Debt":null,"Total Debt":15155673000.0,"Tangible Book Value":25003318000.0,"Invested Capital":39102036000.0,"Working Capital":14904005000.0,"Net Tangible Assets":25003318000.0,"Capital Lease Obligations":1056955000.0,"Common Stock Equity":25003318000.0,"Total Capitalization":35435857000.0,"Total Equity Gross Minority Interest":25003318000.0,"Stockholders Equity":25003318000.0,"Other Equity Interest":109852000.0,"Gains Losses Not Affecting Retained Earnings":3121210000.0,"Other Equity Adjustments":3121210000.0,"Treasury Stock":0.0,"Retained Earnings":8444082000.0,"Additional Paid In Capital":6055773000.0,"Capital Stock":7272401000.0,"Common Stock":7272401000.0,"Total Liabilities Net Minority Interest":20376534000.0,"Total Non Current Liabilities Net Minority Interest":11637023000.0,"Other Non Current Liabilities":21186000.0,"Employee Benefits":146638000.0,"Non Current Pension And Other Postretirement Benefit Plans":146638000.0,"Non Current Deferred Liabilities":215603000.0,"Non Current Deferred Revenue":122293000.0,"Non Current Deferred Taxes Liabilities":93310000.0,"Long Term Debt And Capital Lease Obligation":11253596000.0,"Long Term Capital Lease Obligation":821057000.0,"Long Term Debt":10432539000.0,"Current Liabilities":8739511000.0,"Other Current Liabilities":60086000.0,"Current Debt And Capital Lease Obligation":3902077000.0,"Current Capital Lease Obligation":235898000.0,"Current Debt":3666179000.0,"Other Current Borrowings":3326042000.0,"Line Of Credit":339364000.0,"Current Notes Payable":773000.0,"Current Provisions":35924000.0,"Payables And Accrued Expenses":4741424000.0,"Current Accrued Expenses":10212000.0,"Interest Payable":10212000.0,"Payables":4741424000.0,"Other Payable":2406783000.0,"Dueto Related Parties Current":21473000.0,"Total Tax Payable":108148000.0,"Accounts Payable":2205020000.0,"Total Assets":45379852000.0,"Total Non Current Assets":21736336000.0,"Other Non Current Assets":143694000.0,"Non Current Prepaid Assets":19852000.0,"Non Current Deferred Assets":126213000.0,"Non Current Deferred Taxes Assets":126213000.0,"Investments And Advances":423226000.0,"Investmentin Financial Assets":103013000.0,"Available For Sale Securities":103013000.0,"Long Term Equity Investment":320213000.0,"Net PPE":21023351000.0,"Accumulated Depreciation":-68149832000.0,"Gross PPE":89173183000.0,"Construction In Progress":751761000.0,"Other Properties":9693849000.0,"Machinery Furniture Equipment":62448765000.0,"Buildings And Improvements":15089112000.0,"Land And Improvements":1189696000.0,"Properties":0.0,"Current Assets":23643516000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":129294000.0,"Inventory":2694594000.0,"Raw Materials":2694594000.0,"Receivables":5485539000.0,"Other Receivables":475367000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":18000.0,"Accounts Receivable":5010154000.0,"Allowance For Doubtful Accounts Receivable":-1490000.0,"Gross Accounts Receivable":5011644000.0,"Cash Cash Equivalents And Short Term Investments":15334089000.0,"Other Short Term Investments":115050000.0,"Cash And Cash Equivalents":15219039000.0,"Cash Equivalents":14023666000.0,"Cash Financial":1195373000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":11228744.672314,"Tax Rate For Calcs":0.155909,"Normalized EBITDA":1854887000.0,"Total Unusual Items":72021000.0,"Total Unusual Items Excluding Goodwill":72021000.0,"Net Income From Continuing Operation Net Minority Interest":504892000.0,"Reconciled Depreciation":1246458000.0,"Reconciled Cost Of Revenue":5980163000.0,"EBITDA":1926908000.0,"EBIT":680450000.0,"Net Interest Income":-28665000.0,"Interest Expense":82301000.0,"Interest Income":53636000.0,"Normalized Income":444099744.672314,"Net Income From Continuing And Discontinued Operation":504892000.0,"Total Expenses":6415951000.0,"Total Operating Income As Reported":519677000.0,"Diluted Average Shares":35096500.0,"Basic Average Shares":34999150.0,"Diluted EPS":14.4,"Basic EPS":14.4,"Diluted NI Availto Com Stockholders":504892000.0,"Net Income Common Stockholders":504892000.0,"Net Income":504892000.0,"Net Income Including Noncontrolling Interests":504892000.0,"Net Income Continuous Operations":504892000.0,"Tax Provision":93257000.0,"Pretax Income":598149000.0,"Other Income Expense":107137000.0,"Other Non Operating Income Expenses":16378000.0,"Earnings From Equity Interest":18738000.0,"Gain On Sale Of Security":72021000.0,"Net Non Operating Interest Income Expense":-28665000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":82301000.0,"Interest Income Non Operating":53636000.0,"Operating Income":519677000.0,"Operating Expense":435788000.0,"Other Operating Expenses":-15978000.0,"Research And Development":291525000.0,"Selling General And Administration":160241000.0,"Selling And Marketing Expense":29275000.0,"General And Administrative Expense":130966000.0,"Other Gand A":130966000.0,"Gross Profit":955465000.0,"Cost Of Revenue":5980163000.0,"Total Revenue":6935628000.0,"Operating Revenue":6935628000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":520924000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":731535000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":10652970000.0,"EBITDA":520924000.0,"EBIT":520924000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":731535000.0,"Net Income From Continuing And Discontinued Operation":731535000.0,"Total Expenses":11214707000.0,"Total Operating Income As Reported":751593000.0,"Diluted Average Shares":34956000.0,"Basic Average Shares":34887000.0,"Diluted EPS":14.2,"Basic EPS":14.4,"Diluted NI Availto Com Stockholders":731535000.0,"Net Income Common Stockholders":731535000.0,"Net Income":731535000.0,"Net Income Including Noncontrolling Interests":731535000.0,"Net Income Continuous Operations":731535000.0,"Tax Provision":null,"Pretax Income":705841000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":771993000.0,"Operating Expense":561737000.0,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":1400430000.0,"Cost Of Revenue":10652970000.0,"Total Revenue":12053400000.0,"Operating Revenue":12053400000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":349500000.0,"Total Unusual Items":96945000.0,"Total Unusual Items Excluding Goodwill":96945000.0,"Net Income From Continuing Operation Net Minority Interest":352200000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":5384000000.0,"EBITDA":349500000.0,"EBIT":349500000.0,"Net Interest Income":-27773000.0,"Interest Expense":82794000.0,"Interest Income":55423000.0,"Normalized Income":352200000.0,"Net Income From Continuing And Discontinued Operation":352200000.0,"Total Expenses":5794200000.0,"Total Operating Income As Reported":369900000.0,"Diluted Average Shares":35336800.0,"Basic Average Shares":35336800.0,"Diluted EPS":10.0,"Basic EPS":10.0,"Diluted NI Availto Com Stockholders":352200000.0,"Net Income Common Stockholders":352200000.0,"Net Income":352200000.0,"Net Income Including Noncontrolling Interests":352200000.0,"Net Income Continuous Operations":352200000.0,"Tax Provision":86258000.0,"Pretax Income":418000000.0,"Other Income Expense":68500000.0,"Other Non Operating Income Expenses":68500000.0,"Earnings From Equity Interest":-12330000.0,"Gain On Sale Of Security":96945000.0,"Net Non Operating Interest Income Expense":-27773000.0,"Total Other Finance Cost":402000.0,"Interest Expense Non Operating":82794000.0,"Interest Income Non Operating":55423000.0,"Operating Income":349500000.0,"Operating Expense":410200000.0,"Other Operating Expenses":-20436000.0,"Research And Development":262231000.0,"Selling General And Administration":147986000.0,"Selling And Marketing Expense":28270000.0,"General And Administrative Expense":119716000.0,"Other Gand A":119716000.0,"Gross Profit":759700000.0,"Cost Of Revenue":5384000000.0,"Total Revenue":6143700000.0,"Operating Revenue":6143700000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-242979000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-709405000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":343056000.0,"EBITDA":-242979000.0,"EBIT":-242979000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-709405000.0,"Net Income From Continuing And Discontinued Operation":-709405000.0,"Total Expenses":364996000.0,"Total Operating Income As Reported":-94828000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-709405000.0,"Net Income Common Stockholders":-709405000.0,"Net Income":-709405000.0,"Net Income Including Noncontrolling Interests":-709405000.0,"Net Income Continuous Operations":-709405000.0,"Tax Provision":null,"Pretax Income":-731213000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-94828000.0,"Operating Expense":21940000.0,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":-139588000.0,"Cost Of Revenue":343056000.0,"Total Revenue":203468000.0,"Operating Revenue":203468000.0},"2025-03-31":{"Tax Effect Of Unusual Items":6827624.638464,"Tax Rate For Calcs":0.110079,"Normalized EBITDA":1510835000.0,"Total Unusual Items":62025000.0,"Total Unusual Items Excluding Goodwill":62025000.0,"Net Income From Continuing Operation Net Minority Interest":176305000.0,"Reconciled Depreciation":1308681000.0,"Reconciled Cost Of Revenue":5013944000.0,"EBITDA":1572860000.0,"EBIT":264179000.0,"Net Interest Income":-2495000.0,"Interest Expense":66066000.0,"Interest Income":63571000.0,"Normalized Income":121107624.638464,"Net Income From Continuing And Discontinued Operation":176305000.0,"Total Expenses":5416304000.0,"Total Operating Income As Reported":116028000.0,"Diluted Average Shares":36359600.0,"Basic Average Shares":36155100.0,"Diluted EPS":4.8,"Basic EPS":4.8,"Diluted NI Availto Com Stockholders":176305000.0,"Net Income Common Stockholders":176305000.0,"Net Income":176305000.0,"Net Income Including Noncontrolling Interests":176305000.0,"Net Income Continuous Operations":176305000.0,"Tax Provision":21808000.0,"Pretax Income":198113000.0,"Other Income Expense":84580000.0,"Other Non Operating Income Expenses":29546000.0,"Earnings From Equity Interest":-6991000.0,"Gain On Sale Of Security":62025000.0,"Net Non Operating Interest Income Expense":-2495000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":66066000.0,"Interest Income Non Operating":63571000.0,"Operating Income":116028000.0,"Operating Expense":402360000.0,"Other Operating Expenses":-8957000.0,"Research And Development":265682000.0,"Selling General And Administration":145635000.0,"Selling And Marketing Expense":28756000.0,"General And Administrative Expense":116879000.0,"Other Gand A":116879000.0,"Gross Profit":518388000.0,"Cost Of Revenue":5013944000.0,"Total Revenue":5532332000.0,"Operating Revenue":5532332000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":1271085000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-14916000.0,"Interest Expense":70971000.0,"Interest Income":56414000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":36410000.0,"Basic Average Shares":36362000.0,"Diluted EPS":6.4,"Basic EPS":6.4,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":19520000.0,"Pretax Income":null,"Other Income Expense":169514000.0,"Other Non Operating Income Expenses":-192843000.0,"Earnings From Equity Interest":-593000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-14916000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":70971000.0,"Interest Income Non Operating":56414000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-33516000.0,"Research And Development":285743000.0,"Selling General And Administration":145884000.0,"Selling And Marketing Expense":31405000.0,"General And Administrative Expense":114479000.0,"Other Gand A":114479000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1056730000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3888993000.0,"Issuance Of Debt":3319722000.0,"Capital Expenditure":-1384442000.0,"End Cash Position":12386933000.0,"Beginning Cash Position":14858903000.0,"Effect Of Exchange Rate Changes":5011000.0,"Changes In Cash":-2476981000.0,"Financing Cash Flow":-569287000.0,"Cash Flow From Continuing Financing Activities":-569287000.0,"Net Other Financing Charges":-16000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-569271000.0,"Net Short Term Debt Issuance":197567000.0,"Short Term Debt Payments":-3122155000.0,"Short Term Debt Issuance":3319722000.0,"Net Long Term Debt Issuance":-766838000.0,"Long Term Debt Payments":-766838000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2235406000.0,"Cash Flow From Continuing Investing Activities":-2235406000.0,"Net Other Investing Changes":-908076000.0,"Net Investment Purchase And Sale":46256000.0,"Sale Of Investment":56661000.0,"Purchase Of Investment":-10405000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1373586000.0,"Sale Of PPE":10856000.0,"Purchase Of PPE":-1384442000.0,"Operating Cash Flow":327712000.0,"Cash Flow From Continuing Operating Activities":327712000.0,"Taxes Refund Paid":-4739000.0,"Interest Received Cfo":52564000.0,"Interest Paid Cfo":-80209000.0,"Dividend Received Cfo":null,"Change In Working Capital":-1456464000.0,"Change In Other Working Capital":79001000.0,"Change In Other Current Liabilities":13592000.0,"Change In Other Current Assets":2371000.0,"Change In Payables And Accrued Expense":138230000.0,"Change In Payable":138230000.0,"Change In Account Payable":244376000.0,"Change In Prepaid Assets":-5470000.0,"Change In Inventory":-1162325000.0,"Change In Receivables":-521863000.0,"Changes In Account Receivables":-600728000.0,"Other Non Cash Items":22368000.0,"Unrealized Gain Loss On Investment Securities":-27671000.0,"Provisionand Write Offof Assets":155000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1246458000.0,"Depreciation And Amortization":1246458000.0,"Depreciation":1246458000.0,"Operating Gains Losses":-22899000.0,"Earnings Losses From Equity Investments":-18738000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-4161000.0,"Net Income From Continuing Operations":598149000.0},"2025-12-31":{"Free Cash Flow":-1960498000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":14858903000.0,"Beginning Cash Position":12977000000.0,"Effect Of Exchange Rate Changes":7605000.0,"Changes In Cash":1874259000.0,"Financing Cash Flow":761306000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-777787000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":1890740000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-09-30":{"Free Cash Flow":1169700000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":12977000000.0,"Beginning Cash Position":13661800000.0,"Effect Of Exchange Rate Changes":8000000.0,"Changes In Cash":-692800000.0,"Financing Cash Flow":-1065900000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-796600000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":1169700000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":1595950000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":13661800000.0,"Beginning Cash Position":13565541000.0,"Effect Of Exchange Rate Changes":-28708000.0,"Changes In Cash":125006000.0,"Financing Cash Flow":707867000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-470118000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-112743000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":-659950000.0,"Repurchase Of Capital Stock":-321705000.0,"Repayment Of Debt":-1437299000.0,"Issuance Of Debt":748543000.0,"Capital Expenditure":-1708693000.0,"End Cash Position":13565541000.0,"Beginning Cash Position":15219039000.0,"Effect Of Exchange Rate Changes":3208000.0,"Changes In Cash":-1656706000.0,"Financing Cash Flow":-1010467000.0,"Cash Flow From Continuing Financing Activities":-1010467000.0,"Net Other Financing Charges":-6000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-321705000.0,"Common Stock Payments":-321705000.0,"Net Issuance Payments Of Debt":-688756000.0,"Net Short Term Debt Issuance":-339364000.0,"Short Term Debt Payments":-589364000.0,"Short Term Debt Issuance":250000000.0,"Net Long Term Debt Issuance":-349392000.0,"Long Term Debt Payments":-847935000.0,"Long Term Debt Issuance":498543000.0,"Investing Cash Flow":-1694982000.0,"Cash Flow From Continuing Investing Activities":-1694982000.0,"Net Other Investing Changes":-234000.0,"Net Investment Purchase And Sale":-301000.0,"Sale Of Investment":48352000.0,"Purchase Of Investment":-48653000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1694447000.0,"Sale Of PPE":14246000.0,"Purchase Of PPE":-1708693000.0,"Operating Cash Flow":1048743000.0,"Cash Flow From Continuing Operating Activities":1048743000.0,"Taxes Refund Paid":-4740000.0,"Interest Received Cfo":65648000.0,"Interest Paid Cfo":-59458000.0,"Dividend Received Cfo":null,"Change In Working Capital":-460533000.0,"Change In Other Working Capital":11716000.0,"Change In Other Current Liabilities":249000.0,"Change In Other Current Assets":3812000.0,"Change In Payables And Accrued Expense":-239140000.0,"Change In Payable":-239140000.0,"Change In Account Payable":83520000.0,"Change In Prepaid Assets":-11689000.0,"Change In Inventory":-23559000.0,"Change In Receivables":-201922000.0,"Changes In Account Receivables":-291523000.0,"Other Non Cash Items":-3507000.0,"Unrealized Gain Loss On Investment Securities":258000.0,"Provisionand Write Offof Assets":81000.0,"Asset Impairment Charge":18207000.0,"Depreciation Amortization Depletion":1308681000.0,"Depreciation And Amortization":1308681000.0,"Depreciation":1308681000.0,"Operating Gains Losses":-14007000.0,"Earnings Losses From Equity Investments":6991000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-20998000.0,"Net Income From Continuing Operations":198113000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1848731000.0,"Issuance Of Debt":1153212000.0,"Capital Expenditure":-1361616000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-695516000.0,"Net Other Financing Charges":3000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-695519000.0,"Net Short Term Debt Issuance":46102000.0,"Short Term Debt Payments":-1107111000.0,"Short Term Debt Issuance":1153213000.0,"Net Long Term Debt Issuance":-741621000.0,"Long Term Debt Payments":-741620000.0,"Long Term Debt Issuance":-1000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":37898000.0,"Net Other Investing Changes":1381402000.0,"Net Investment Purchase And Sale":-1037000.0,"Sale Of Investment":6935000.0,"Purchase Of Investment":-7972000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1342467000.0,"Sale Of PPE":19149000.0,"Purchase Of PPE":-1361616000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":2092158000.0,"Taxes Refund Paid":-6149000.0,"Interest Received Cfo":52943000.0,"Interest Paid Cfo":-63716000.0,"Dividend Received Cfo":2490000.0,"Change In Working Capital":550724000.0,"Change In Other Working Capital":-20992000.0,"Change In Other Current Liabilities":-8899000.0,"Change In Other Current Assets":4979000.0,"Change In Payables And Accrued Expense":155664000.0,"Change In Payable":155664000.0,"Change In Account Payable":-100382000.0,"Change In Prepaid Assets":-20293000.0,"Change In Inventory":63963000.0,"Change In Receivables":376302000.0,"Changes In Account Receivables":385218000.0,"Other Non Cash Items":9223000.0,"Unrealized Gain Loss On Investment Securities":-2229000.0,"Provisionand Write Offof Assets":-149000.0,"Asset Impairment Charge":18618000.0,"Depreciation Amortization Depletion":1271085000.0,"Depreciation And Amortization":1271085000.0,"Depreciation":1271085000.0,"Operating Gains Losses":-11974000.0,"Earnings Losses From Equity Investments":593000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":-12567000.0,"Net Income From Continuing Operations":271292000.0}}}