{"ticker":"IMRX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":64697402.0,"Share Issued":64697402.0,"Total Debt":3633607.0,"Tangible Book Value":183738082.0,"Invested Capital":190735026.0,"Working Capital":149874849.0,"Net Tangible Assets":183738082.0,"Capital Lease Obligations":3633607.0,"Common Stock Equity":190735026.0,"Total Capitalization":190735026.0,"Total Equity Gross Minority Interest":190735026.0,"Stockholders Equity":190735026.0,"Gains Losses Not Affecting Retained Earnings":-406240.0,"Other Equity Adjustments":-406240.0,"Retained Earnings":-311051406.0,"Additional Paid In Capital":502127975.0,"Capital Stock":64697.0,"Common Stock":64697.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11320301.0,"Total Non Current Liabilities Net Minority Interest":3204645.0,"Long Term Debt And Capital Lease Obligation":3204645.0,"Long Term Capital Lease Obligation":3204645.0,"Current Liabilities":8115656.0,"Other Current Liabilities":214461.0,"Current Debt And Capital Lease Obligation":428962.0,"Current Capital Lease Obligation":428962.0,"Pensionand Other Post Retirement Benefit Plans Current":2473763.0,"Payables And Accrued Expenses":4998470.0,"Current Accrued Expenses":1621111.0,"Payables":3377359.0,"Accounts Payable":3377359.0,"Total Assets":202055327.0,"Total Non Current Assets":44064822.0,"Other Non Current Assets":278124.0,"Investments And Advances":32773479.0,"Investmentin Financial Assets":32773479.0,"Available For Sale Securities":32773479.0,"Goodwill And Other Intangible Assets":6996944.0,"Other Intangible Assets":306513.0,"Goodwill":6690431.0,"Net PPE":4016275.0,"Accumulated Depreciation":-1568431.0,"Gross PPE":5584706.0,"Leases":315297.0,"Construction In Progress":0.0,"Other Properties":4452137.0,"Machinery Furniture Equipment":817272.0,"Properties":0.0,"Current Assets":157990505.0,"Other Current Assets":8090186.0,"Cash Cash Equivalents And Short Term Investments":149900319.0,"Other Short Term Investments":108575637.0,"Cash And Cash Equivalents":41324682.0},"2026-03-31":{"Ordinary Shares Number":64688915.0,"Share Issued":64688915.0,"Total Debt":3730204.0,"Tangible Book Value":199513910.0,"Invested Capital":206518171.0,"Working Capital":156434908.0,"Net Tangible Assets":199513910.0,"Capital Lease Obligations":3730204.0,"Common Stock Equity":206518171.0,"Total Capitalization":206518171.0,"Total Equity Gross Minority Interest":206518171.0,"Stockholders Equity":206518171.0,"Gains Losses Not Affecting Retained Earnings":-241005.0,"Other Equity Adjustments":-241005.0,"Retained Earnings":-293780979.0,"Additional Paid In Capital":500475466.0,"Capital Stock":64689.0,"Common Stock":64689.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8291619.0,"Total Non Current Liabilities Net Minority Interest":3317369.0,"Long Term Debt And Capital Lease Obligation":3317369.0,"Long Term Capital Lease Obligation":3317369.0,"Current Liabilities":4974250.0,"Other Current Liabilities":44191.0,"Current Debt And Capital Lease Obligation":412835.0,"Current Capital Lease Obligation":412835.0,"Pensionand Other Post Retirement Benefit Plans Current":1067883.0,"Payables And Accrued Expenses":3449341.0,"Current Accrued Expenses":1996183.0,"Payables":1453158.0,"Accounts Payable":1453158.0,"Total Assets":214809790.0,"Total Non Current Assets":53400632.0,"Other Non Current Assets":278129.0,"Investments And Advances":41950745.0,"Investmentin Financial Assets":41950745.0,"Available For Sale Securities":41950745.0,"Goodwill And Other Intangible Assets":7004261.0,"Other Intangible Assets":313830.0,"Goodwill":6690431.0,"Net PPE":4167497.0,"Accumulated Depreciation":-1483977.0,"Gross PPE":5651474.0,"Leases":315297.0,"Construction In Progress":0.0,"Other Properties":4546273.0,"Machinery Furniture Equipment":789904.0,"Properties":0.0,"Current Assets":161409158.0,"Other Current Assets":4715535.0,"Cash Cash Equivalents And Short Term Investments":156693623.0,"Other Short Term Investments":109372057.0,"Cash And Cash Equivalents":47321566.0},"2025-12-31":{"Ordinary Shares Number":64648230.0,"Share Issued":64648230.0,"Total Debt":3824425.0,"Tangible Book Value":211472390.0,"Invested Capital":218483968.0,"Working Capital":166172233.0,"Net Tangible Assets":211472390.0,"Capital Lease Obligations":3824425.0,"Common Stock Equity":218483968.0,"Total Capitalization":218483968.0,"Total Equity Gross Minority Interest":218483968.0,"Stockholders Equity":218483968.0,"Gains Losses Not Affecting Retained Earnings":81332.0,"Other Equity Adjustments":81332.0,"Retained Earnings":-280320084.0,"Additional Paid In Capital":498658072.0,"Capital Stock":64648.0,"Common Stock":64648.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13501042.0,"Total Non Current Liabilities Net Minority Interest":3427321.0,"Long Term Debt And Capital Lease Obligation":3427321.0,"Long Term Capital Lease Obligation":3427321.0,"Current Liabilities":10073721.0,"Other Current Liabilities":291513.0,"Current Debt And Capital Lease Obligation":397104.0,"Current Capital Lease Obligation":397104.0,"Pensionand Other Post Retirement Benefit Plans Current":4245563.0,"Payables And Accrued Expenses":5139541.0,"Current Accrued Expenses":3596804.0,"Payables":1542737.0,"Accounts Payable":1542737.0,"Total Assets":231985010.0,"Total Non Current Assets":55739056.0,"Other Non Current Assets":283562.0,"Investments And Advances":44183186.0,"Investmentin Financial Assets":44183186.0,"Available For Sale Securities":44183186.0,"Goodwill And Other Intangible Assets":7011578.0,"Other Intangible Assets":321147.0,"Goodwill":6690431.0,"Net PPE":4260730.0,"Accumulated Depreciation":-1402575.0,"Gross PPE":5663305.0,"Leases":298941.0,"Construction In Progress":37500.0,"Other Properties":4631319.0,"Machinery Furniture Equipment":695545.0,"Properties":0.0,"Current Assets":176245954.0,"Other Current Assets":3414685.0,"Cash Cash Equivalents And Short Term Investments":172831269.0,"Other Short Term Investments":44186244.0,"Cash And Cash Equivalents":128645025.0},"2025-09-30":{"Ordinary Shares Number":63483397.0,"Share Issued":63483397.0,"Total Debt":3916329.0,"Tangible Book Value":220957538.0,"Invested Capital":227976432.0,"Working Capital":219556564.0,"Net Tangible Assets":220957538.0,"Capital Lease Obligations":3916329.0,"Common Stock Equity":227976432.0,"Total Capitalization":227976432.0,"Total Equity Gross Minority Interest":227976432.0,"Stockholders Equity":227976432.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-268740074.0,"Additional Paid In Capital":496653023.0,"Capital Stock":63483.0,"Common Stock":63483.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13079834.0,"Total Non Current Liabilities Net Minority Interest":3534569.0,"Long Term Debt And Capital Lease Obligation":3534569.0,"Long Term Capital Lease Obligation":3534569.0,"Current Liabilities":9545265.0,"Other Current Liabilities":80089.0,"Current Debt And Capital Lease Obligation":381760.0,"Current Capital Lease Obligation":381760.0,"Pensionand Other Post Retirement Benefit Plans Current":2822836.0,"Payables And Accrued Expenses":6260580.0,"Current Accrued Expenses":4660306.0,"Payables":1600274.0,"Accounts Payable":1600274.0,"Total Assets":241056266.0,"Total Non Current Assets":11954437.0,"Other Non Current Assets":631297.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":7018894.0,"Other Intangible Assets":328463.0,"Goodwill":6690431.0,"Net PPE":4304246.0,"Accumulated Depreciation":-1330343.0,"Gross PPE":5634589.0,"Leases":298941.0,"Construction In Progress":null,"Other Properties":4647926.0,"Machinery Furniture Equipment":687722.0,"Properties":0.0,"Current Assets":229101829.0,"Other Current Assets":1538752.0,"Cash Cash Equivalents And Short Term Investments":227563077.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":227563077.0},"2025-06-30":{"Ordinary Shares Number":35987306.0,"Share Issued":35987306.0,"Total Debt":4000560.0,"Tangible Book Value":21909826.0,"Invested Capital":28936037.0,"Working Capital":20238596.0,"Net Tangible Assets":21909826.0,"Capital Lease Obligations":4000560.0,"Common Stock Equity":28936037.0,"Total Capitalization":28936037.0,"Total Equity Gross Minority Interest":28936037.0,"Stockholders Equity":28936037.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-253775199.0,"Additional Paid In Capital":282675249.0,"Capital Stock":35987.0,"Common Stock":35987.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11120431.0,"Total Non Current Liabilities Net Minority Interest":3633601.0,"Long Term Debt And Capital Lease Obligation":3633601.0,"Long Term Capital Lease Obligation":3633601.0,"Current Liabilities":7486830.0,"Other Current Liabilities":209708.0,"Current Debt And Capital Lease Obligation":366959.0,"Current Capital Lease Obligation":366959.0,"Pensionand Other Post Retirement Benefit Plans Current":1827266.0,"Payables And Accrued Expenses":5082897.0,"Current Accrued Expenses":2687694.0,"Payables":2395203.0,"Accounts Payable":2395203.0,"Total Assets":40056468.0,"Total Non Current Assets":12331042.0,"Other Non Current Assets":841726.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":7026211.0,"Other Intangible Assets":335780.0,"Goodwill":6690431.0,"Net PPE":4463105.0,"Accumulated Depreciation":-1251503.0,"Gross PPE":5714608.0,"Leases":298941.0,"Construction In Progress":null,"Other Properties":4735200.0,"Machinery Furniture Equipment":680467.0,"Properties":0.0,"Current Assets":27725426.0,"Other Current Assets":1369928.0,"Cash Cash Equivalents And Short Term Investments":26355498.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":26355498.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-18908194.0,"Net Income From Continuing Operation Net Minority Interest":-17270427.0,"Reconciled Depreciation":91770.0,"EBITDA":-18908194.0,"EBIT":-18999964.0,"Net Interest Income":1082784.0,"Interest Income":1082784.0,"Normalized Income":-17270427.0,"Net Income From Continuing And Discontinued Operation":-17270427.0,"Total Expenses":18999964.0,"Total Operating Income As Reported":-19000408.0,"Diluted Average Shares":64697219.0,"Basic Average Shares":64697219.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-17270427.0,"Net Income Common Stockholders":-17270427.0,"Net Income":-17270427.0,"Net Income Including Noncontrolling Interests":-17269983.0,"Net Income Continuous Operations":-17269983.0,"Pretax Income":-17269983.0,"Other Income Expense":647197.0,"Other Non Operating Income Expenses":647197.0,"Net Non Operating Interest Income Expense":1082784.0,"Interest Income Non Operating":1082784.0,"Operating Income":-18999964.0,"Operating Expense":18999964.0,"Depreciation Amortization Depletion Income Statement":7317.0,"Depreciation And Amortization In Income Statement":7317.0,"Amortization":7317.0,"Amortization Of Intangibles Income Statement":7317.0,"Research And Development":13996647.0,"Selling General And Administration":4996000.0,"General And Administrative Expense":4996000.0,"Other Gand A":1443000.0,"Salaries And Wages":3553000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-15245820.0,"Net Income From Continuing Operation Net Minority Interest":-13460895.0,"Reconciled Depreciation":88719.0,"EBITDA":-15245820.0,"EBIT":-15334539.0,"Net Interest Income":1360404.0,"Interest Income":1360404.0,"Normalized Income":-13460895.0,"Net Income From Continuing And Discontinued Operation":-13460895.0,"Total Expenses":15334539.0,"Total Operating Income As Reported":-15335034.0,"Diluted Average Shares":64658809.0,"Basic Average Shares":64658809.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-13460895.0,"Net Income Common Stockholders":-13460895.0,"Net Income":-13460895.0,"Net Income Including Noncontrolling Interests":-13460400.0,"Net Income Continuous Operations":-13460400.0,"Pretax Income":-13460400.0,"Other Income Expense":513735.0,"Other Non Operating Income Expenses":513735.0,"Net Non Operating Interest Income Expense":1360404.0,"Interest Income Non Operating":1360404.0,"Operating Income":-15334539.0,"Operating Expense":15334539.0,"Depreciation Amortization Depletion Income Statement":7317.0,"Depreciation And Amortization In Income Statement":7317.0,"Amortization":7317.0,"Amortization Of Intangibles Income Statement":7317.0,"Research And Development":10645222.0,"Selling General And Administration":4682000.0,"General And Administrative Expense":4682000.0,"Other Gand A":1157000.0,"Salaries And Wages":3525000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13668737.0,"Net Income From Continuing Operation Net Minority Interest":-11580010.0,"Reconciled Depreciation":83206.0,"EBITDA":-13668737.0,"EBIT":-13751943.0,"Net Interest Income":1861044.0,"Interest Income":1861044.0,"Normalized Income":-11580010.0,"Net Income From Continuing And Discontinued Operation":-11580010.0,"Total Expenses":13751943.0,"Total Operating Income As Reported":-13752719.0,"Diluted Average Shares":64590066.0,"Basic Average Shares":64590066.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-11580010.0,"Net Income Common Stockholders":-11580010.0,"Net Income":-11580010.0,"Net Income Including Noncontrolling Interests":-11579234.0,"Net Income Continuous Operations":-11579234.0,"Pretax Income":-11579234.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":1861044.0,"Interest Income Non Operating":1861044.0,"Operating Income":-13751943.0,"Operating Expense":13751943.0,"Depreciation Amortization Depletion Income Statement":7317.0,"Depreciation And Amortization In Income Statement":7317.0,"Amortization":7317.0,"Amortization Of Intangibles Income Statement":7317.0,"Research And Development":9254626.0,"Selling General And Administration":4490000.0,"General And Administrative Expense":4490000.0,"Other Gand A":1126000.0,"Salaries And Wages":3364000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-15294143.0,"Net Income From Continuing Operation Net Minority Interest":-14964875.0,"Reconciled Depreciation":86157.0,"EBITDA":-15294143.0,"EBIT":-15380300.0,"Net Interest Income":415831.0,"Interest Income":415831.0,"Normalized Income":-14964875.0,"Net Income From Continuing And Discontinued Operation":-14964875.0,"Total Expenses":15380300.0,"Total Operating Income As Reported":-15380706.0,"Diluted Average Shares":39670095.0,"Basic Average Shares":39670095.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-14964875.0,"Net Income Common Stockholders":-14964875.0,"Net Income":-14964875.0,"Net Income Including Noncontrolling Interests":-14964469.0,"Net Income Continuous Operations":-14964469.0,"Pretax Income":-14964469.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":415831.0,"Interest Income Non Operating":415831.0,"Operating Income":-15380300.0,"Operating Expense":15380300.0,"Depreciation Amortization Depletion Income Statement":7317.0,"Depreciation And Amortization In Income Statement":7317.0,"Amortization":7317.0,"Amortization Of Intangibles Income Statement":7317.0,"Research And Development":10867983.0,"Selling General And Administration":4505000.0,"General And Administrative Expense":4505000.0,"Other Gand A":1578000.0,"Salaries And Wages":2927000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-14665634.0,"Net Income From Continuing Operation Net Minority Interest":-14433881.0,"Reconciled Depreciation":91843.0,"EBITDA":-14665634.0,"EBIT":-14757477.0,"Net Interest Income":324013.0,"Interest Income":324013.0,"Normalized Income":-14433881.0,"Net Income From Continuing And Discontinued Operation":-14433881.0,"Total Expenses":14757477.0,"Total Operating Income As Reported":-14757894.0,"Diluted Average Shares":35985878.0,"Basic Average Shares":35985878.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-14433881.0,"Net Income Common Stockholders":-14433881.0,"Net Income":-14433881.0,"Net Income Including Noncontrolling Interests":-14433464.0,"Net Income Continuous Operations":-14433464.0,"Pretax Income":-14433464.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":324013.0,"Interest Income Non Operating":324013.0,"Operating Income":-14757477.0,"Operating Expense":14757477.0,"Depreciation Amortization Depletion Income Statement":7317.0,"Depreciation And Amortization In Income Statement":7317.0,"Amortization":7317.0,"Amortization Of Intangibles Income Statement":7317.0,"Research And Development":10454160.0,"Selling General And Administration":4296000.0,"General And Administrative Expense":4296000.0,"Other Gand A":1267000.0,"Salaries And Wages":3029000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":91430.0,"Other Non Operating Income Expenses":91430.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-16528760.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-27367.0,"End Cash Position":41324682.0,"Beginning Cash Position":47321566.0,"Changes In Cash":-5996884.0,"Financing Cash Flow":24608.0,"Cash Flow From Continuing Financing Activities":24608.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":24608.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":10479901.0,"Cash Flow From Continuing Investing Activities":10479901.0,"Net Investment Purchase And Sale":10507268.0,"Sale Of Investment":22500000.0,"Purchase Of Investment":-11992732.0,"Net PPE Purchase And Sale":-27367.0,"Purchase Of PPE":-27367.0,"Operating Cash Flow":-16501393.0,"Cash Flow From Continuing Operating Activities":-16501393.0,"Change In Working Capital":-465822.0,"Change In Other Current Liabilities":73674.0,"Change In Other Current Assets":6.0,"Change In Payables And Accrued Expense":2955009.0,"Change In Accrued Expense":1030808.0,"Change In Payable":1924201.0,"Change In Account Payable":1924201.0,"Change In Prepaid Assets":-3494511.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":1627909.0,"Asset Impairment Charge":94136.0,"Amortization Of Securities":-578959.0,"Depreciation Amortization Depletion":91770.0,"Depreciation And Amortization":91770.0,"Amortization Cash Flow":7316.0,"Amortization Of Intangibles":7316.0,"Depreciation":84454.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-17270427.0},"2026-03-31":{"Free Cash Flow":-18513374.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-79930.0,"End Cash Position":47321566.0,"Beginning Cash Position":128645025.0,"Changes In Cash":-81323459.0,"Financing Cash Flow":180760.0,"Cash Flow From Continuing Financing Activities":180760.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":180760.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-63070775.0,"Cash Flow From Continuing Investing Activities":-63070775.0,"Net Investment Purchase And Sale":-62990845.0,"Sale Of Investment":9000000.0,"Purchase Of Investment":-71990845.0,"Net PPE Purchase And Sale":-79930.0,"Purchase Of PPE":-79930.0,"Operating Cash Flow":-18433444.0,"Cash Flow From Continuing Operating Activities":-18433444.0,"Change In Working Capital":-6384980.0,"Change In Other Current Liabilities":-341544.0,"Change In Other Current Assets":5434.0,"Change In Payables And Accrued Expense":-4867880.0,"Change In Accrued Expense":-4778301.0,"Change In Payable":-89579.0,"Change In Account Payable":-89579.0,"Change In Prepaid Assets":-1180990.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":1636675.0,"Asset Impairment Charge":91760.0,"Amortization Of Securities":-404723.0,"Depreciation Amortization Depletion":88719.0,"Depreciation And Amortization":88719.0,"Amortization Cash Flow":7317.0,"Amortization Of Intangibles":7317.0,"Depreciation":81402.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-13460895.0},"2025-12-31":{"Free Cash Flow":-9964508.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-123910.0,"End Cash Position":128645025.0,"Beginning Cash Position":227563077.0,"Changes In Cash":-98918052.0,"Financing Cash Flow":-357523.0,"Cash Flow From Continuing Financing Activities":-357523.0,"Net Other Financing Charges":-587355.0,"Proceeds From Stock Option Exercised":229832.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-88719931.0,"Cash Flow From Continuing Investing Activities":-88719931.0,"Net Investment Purchase And Sale":-88596021.0,"Sale Of Investment":0.0,"Purchase Of Investment":-88596021.0,"Net PPE Purchase And Sale":-123910.0,"Purchase Of PPE":-123910.0,"Operating Cash Flow":-9840598.0,"Cash Flow From Continuing Operating Activities":-9840598.0,"Change In Working Capital":82573.0,"Change In Other Current Liabilities":119520.0,"Change In Other Current Assets":311397.0,"Change In Payables And Accrued Expense":1063916.0,"Change In Accrued Expense":990501.0,"Change In Payable":73415.0,"Change In Account Payable":73415.0,"Change In Prepaid Assets":-1412260.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":1637845.0,"Asset Impairment Charge":89443.0,"Amortization Of Securities":-155748.0,"Depreciation Amortization Depletion":83206.0,"Depreciation And Amortization":83206.0,"Amortization Cash Flow":7317.0,"Amortization Of Intangibles":7317.0,"Depreciation":75889.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":2093.0,"Net Income From Continuing Operations":-11580010.0},"2025-09-30":{"Free Cash Flow":-11984490.0,"Issuance Of Capital Stock":215842304.0,"Capital Expenditure":-7255.0,"End Cash Position":227563077.0,"Beginning Cash Position":26355498.0,"Changes In Cash":201207579.0,"Financing Cash Flow":213192069.0,"Cash Flow From Continuing Financing Activities":213192069.0,"Net Other Financing Charges":-3074898.0,"Proceeds From Stock Option Exercised":424663.0,"Net Common Stock Issuance":215842304.0,"Common Stock Issuance":215842304.0,"Investing Cash Flow":-7255.0,"Cash Flow From Continuing Investing Activities":-7255.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-7255.0,"Purchase Of PPE":-7255.0,"Operating Cash Flow":-11977235.0,"Cash Flow From Continuing Operating Activities":-11977235.0,"Change In Working Capital":1358130.0,"Change In Other Current Liabilities":-213849.0,"Change In Other Current Assets":348790.0,"Change In Payables And Accrued Expense":1392013.0,"Change In Accrued Expense":2366906.0,"Change In Payable":-974893.0,"Change In Account Payable":-974893.0,"Change In Prepaid Assets":-168824.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":1456080.0,"Asset Impairment Charge":87274.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":86157.0,"Depreciation And Amortization":86157.0,"Amortization Cash Flow":7317.0,"Amortization Of Intangibles":7317.0,"Depreciation":78840.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-14964876.0},"2025-06-30":{"Free Cash Flow":-9448240.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2116.0,"End Cash Position":26355498.0,"Beginning Cash Position":35865696.0,"Changes In Cash":-9510198.0,"Financing Cash Flow":-61958.0,"Cash Flow From Continuing Financing Activities":-61958.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2055.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-2116.0,"Cash Flow From Continuing Investing Activities":-2116.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-2116.0,"Purchase Of PPE":-2116.0,"Operating Cash Flow":-9446124.0,"Cash Flow From Continuing Operating Activities":-9446124.0,"Change In Working Capital":3285767.0,"Change In Other Current Liabilities":71018.0,"Change In Other Current Assets":-94844.0,"Change In Payables And Accrued Expense":2339063.0,"Change In Accrued Expense":1150513.0,"Change In Payable":1188550.0,"Change In Account Payable":1188550.0,"Change In Prepaid Assets":970530.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":1524943.0,"Asset Impairment Charge":85203.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":91843.0,"Depreciation And Amortization":91843.0,"Amortization Cash Flow":7316.0,"Amortization Of Intangibles":7316.0,"Depreciation":84527.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-14433880.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":5469.0,"Gain Loss On Sale Of PPE":5469.0,"Net Income From Continuing Operations":null}}}