{"ticker":"IMSR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":105935254.0,"Share Issued":105935254.0,"Net Debt":null,"Total Debt":2077000.0,"Tangible Book Value":287897000.0,"Invested Capital":288596000.0,"Working Capital":271695000.0,"Net Tangible Assets":287897000.0,"Capital Lease Obligations":2077000.0,"Common Stock Equity":288596000.0,"Preferred Stock Equity":null,"Total Capitalization":288596000.0,"Total Equity Gross Minority Interest":288596000.0,"Stockholders Equity":288596000.0,"Gains Losses Not Affecting Retained Earnings":1980000.0,"Other Equity Adjustments":1980000.0,"Retained Earnings":-135128000.0,"Additional Paid In Capital":421734000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6572000.0,"Total Non Current Liabilities Net Minority Interest":1524000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1524000.0,"Long Term Capital Lease Obligation":1524000.0,"Long Term Debt":null,"Current Liabilities":5048000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":553000.0,"Current Capital Lease Obligation":553000.0,"Payables And Accrued Expenses":4495000.0,"Payables":4495000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":4495000.0,"Total Assets":295168000.0,"Total Non Current Assets":18425000.0,"Other Non Current Assets":78000.0,"Investments And Advances":14898000.0,"Goodwill And Other Intangible Assets":699000.0,"Net PPE":2750000.0,"Gross PPE":2750000.0,"Other Properties":2750000.0,"Current Assets":276743000.0,"Other Current Assets":1779000.0,"Cash Cash Equivalents And Short Term Investments":274964000.0,"Other Short Term Investments":198018000.0,"Cash And Cash Equivalents":76946000.0},"2025-06-30":{"Ordinary Shares Number":105782452.0,"Share Issued":105782452.0,"Net Debt":null,"Total Debt":26530920.0,"Tangible Book Value":-23925638.0,"Invested Capital":2419041.0,"Working Capital":3093951.0,"Net Tangible Assets":-23925494.0,"Capital Lease Obligations":843657.0,"Common Stock Equity":-23268222.0,"Preferred Stock Equity":144.0,"Total Capitalization":2419185.0,"Total Equity Gross Minority Interest":-23268078.0,"Stockholders Equity":-23268078.0,"Gains Losses Not Affecting Retained Earnings":72289.0,"Other Equity Adjustments":72289.0,"Retained Earnings":-109109262.0,"Additional Paid In Capital":85767482.0,"Capital Stock":1413.0,"Common Stock":1269.0,"Preferred Stock":144.0,"Total Liabilities Net Minority Interest":58415533.0,"Total Non Current Liabilities Net Minority Interest":28659782.0,"Non Current Accrued Expenses":1706640.0,"Non Current Deferred Liabilities":665953.0,"Non Current Deferred Taxes Liabilities":665953.0,"Long Term Debt And Capital Lease Obligation":26287189.0,"Long Term Capital Lease Obligation":599926.0,"Long Term Debt":25687263.0,"Current Liabilities":29755751.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":243731.0,"Current Capital Lease Obligation":243731.0,"Payables And Accrued Expenses":29512020.0,"Payables":29512020.0,"Other Payable":25797200.0,"Dueto Related Parties Current":null,"Accounts Payable":3714820.0,"Total Assets":35147455.0,"Total Non Current Assets":2297753.0,"Other Non Current Assets":93487.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":657416.0,"Net PPE":1546850.0,"Gross PPE":1546850.0,"Other Properties":1546850.0,"Current Assets":32849702.0,"Other Current Assets":466390.0,"Cash Cash Equivalents And Short Term Investments":32383312.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":32383312.0},"2025-03-31":{"Ordinary Shares Number":105782452.0,"Share Issued":105782452.0,"Net Debt":13670249.0,"Total Debt":25820839.0,"Tangible Book Value":-17891764.0,"Invested Capital":7768700.0,"Working Capital":7426001.0,"Net Tangible Assets":-17891626.0,"Capital Lease Obligations":832768.0,"Common Stock Equity":-17219371.0,"Preferred Stock Equity":138.0,"Total Capitalization":7768838.0,"Total Equity Gross Minority Interest":-17219233.0,"Stockholders Equity":-17219233.0,"Gains Losses Not Affecting Retained Earnings":-489265.0,"Other Equity Adjustments":-489265.0,"Retained Earnings":-102284801.0,"Additional Paid In Capital":85553957.0,"Capital Stock":876.0,"Common Stock":738.0,"Preferred Stock":138.0,"Total Liabilities Net Minority Interest":30911279.0,"Total Non Current Liabilities Net Minority Interest":26779786.0,"Non Current Accrued Expenses":553992.0,"Non Current Deferred Liabilities":665953.0,"Non Current Deferred Taxes Liabilities":665953.0,"Long Term Debt And Capital Lease Obligation":25559841.0,"Long Term Capital Lease Obligation":571770.0,"Long Term Debt":24988071.0,"Current Liabilities":4131493.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":260998.0,"Current Capital Lease Obligation":260998.0,"Payables And Accrued Expenses":3870495.0,"Payables":3870495.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Accounts Payable":3870495.0,"Total Assets":13692046.0,"Total Non Current Assets":2134552.0,"Other Non Current Assets":29767.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":672393.0,"Net PPE":1432392.0,"Gross PPE":1432392.0,"Other Properties":1432392.0,"Current Assets":11557494.0,"Other Current Assets":239672.0,"Cash Cash Equivalents And Short Term Investments":11317822.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":11317822.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-13600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-10369000.0,"Total Unusual Items":-34000.0,"Total Unusual Items Excluding Goodwill":-34000.0,"Net Income From Continuing Operation Net Minority Interest":-10503000.0,"Reconciled Depreciation":61000.0,"EBITDA":-10403000.0,"EBIT":-10464000.0,"Net Interest Income":1451000.0,"Interest Expense":2000.0,"Interest Income":1453000.0,"Normalized Income":-10482600.0,"Net Income From Continuing And Discontinued Operation":-10503000.0,"Total Expenses":11883000.0,"Total Operating Income As Reported":-11931000.0,"Diluted Average Shares":105861986.0,"Basic Average Shares":105861986.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-10503000.0,"Net Income Common Stockholders":-10503000.0,"Net Income":-10503000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-10503000.0,"Net Income Continuous Operations":-10503000.0,"Tax Provision":37000.0,"Pretax Income":-10466000.0,"Other Income Expense":-34000.0,"Special Income Charges":null,"Gain On Sale Of Security":-34000.0,"Net Non Operating Interest Income Expense":1451000.0,"Interest Expense Non Operating":2000.0,"Interest Income Non Operating":1453000.0,"Operating Income":-11883000.0,"Operating Expense":11883000.0,"Other Operating Expenses":-48000.0,"Depreciation Amortization Depletion Income Statement":61000.0,"Depreciation And Amortization In Income Statement":61000.0,"Research And Development":4566000.0,"Selling General And Administration":7304000.0,"General And Administrative Expense":7304000.0,"Other Gand A":7304000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4819130.0,"Total Unusual Items":96907.0,"Total Unusual Items Excluding Goodwill":96907.0,"Net Income From Continuing Operation Net Minority Interest":-6249127.0,"Reconciled Depreciation":197737.0,"EBITDA":-4722223.0,"EBIT":-4919960.0,"Net Interest Income":-1321317.0,"Interest Expense":1329167.0,"Interest Income":7850.0,"Normalized Income":-6346034.0,"Net Income From Continuing And Discontinued Operation":-6249127.0,"Total Expenses":5024717.0,"Total Operating Income As Reported":-5169337.0,"Diluted Average Shares":60414175.0,"Basic Average Shares":60414175.0,"Diluted EPS":-0.103438,"Basic EPS":-0.103438,"Diluted NI Availto Com Stockholders":-6249127.0,"Net Income Common Stockholders":-6249127.0,"Net Income":-6249127.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-6249127.0,"Net Income Continuous Operations":-6249127.0,"Tax Provision":0.0,"Pretax Income":-6249127.0,"Other Income Expense":96907.0,"Special Income Charges":0.0,"Gain On Sale Of Security":96907.0,"Net Non Operating Interest Income Expense":-1321317.0,"Interest Expense Non Operating":1329167.0,"Interest Income Non Operating":7850.0,"Operating Income":-5024717.0,"Operating Expense":5024717.0,"Other Operating Expenses":-144620.0,"Depreciation Amortization Depletion Income Statement":197557.0,"Depreciation And Amortization In Income Statement":197557.0,"Research And Development":1440788.0,"Selling General And Administration":3530992.0,"General And Administrative Expense":3530992.0,"Other Gand A":3530992.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4670000.0,"Total Unusual Items":-30000.0,"Total Unusual Items Excluding Goodwill":-30000.0,"Net Income From Continuing Operation Net Minority Interest":-6252000.0,"Reconciled Depreciation":181000.0,"EBITDA":-4700000.0,"EBIT":-4881000.0,"Net Interest Income":-1367000.0,"Interest Expense":1371000.0,"Interest Income":4000.0,"Normalized Income":-6222000.0,"Net Income From Continuing And Discontinued Operation":-6252000.0,"Total Expenses":4855000.0,"Total Operating Income As Reported":-4878000.0,"Diluted Average Shares":60414175.0,"Basic Average Shares":60414175.0,"Diluted EPS":-0.103486,"Basic EPS":-0.103486,"Diluted NI Availto Com Stockholders":-6252000.0,"Net Income Common Stockholders":-6252000.0,"Net Income":-6252000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-6252000.0,"Net Income Continuous Operations":-6252000.0,"Tax Provision":0.0,"Pretax Income":-6252000.0,"Other Income Expense":-30000.0,"Special Income Charges":null,"Gain On Sale Of Security":-30000.0,"Net Non Operating Interest Income Expense":-1367000.0,"Interest Expense Non Operating":1371000.0,"Interest Income Non Operating":4000.0,"Operating Income":-4855000.0,"Operating Expense":4855000.0,"Other Operating Expenses":-23000.0,"Depreciation Amortization Depletion Income Statement":181000.0,"Depreciation And Amortization In Income Statement":181000.0,"Research And Development":1408000.0,"Selling General And Administration":3289000.0,"General And Administrative Expense":3289000.0,"Other Gand A":3289000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9146000.0,"Repayment Of Debt":-9000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-53000.0,"Interest Paid Supplemental Data":null,"End Cash Position":76946000.0,"Beginning Cash Position":97164000.0,"Effect Of Exchange Rate Changes":232000.0,"Changes In Cash":-20450000.0,"Financing Cash Flow":149000.0,"Cash Flow From Continuing Financing Activities":149000.0,"Proceeds From Stock Option Exercised":158000.0,"Net Issuance Payments Of Debt":-9000.0,"Net Long Term Debt Issuance":-9000.0,"Long Term Debt Payments":-9000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11506000.0,"Cash Flow From Continuing Investing Activities":-11506000.0,"Net Investment Purchase And Sale":-11453000.0,"Sale Of Investment":61693000.0,"Purchase Of Investment":-73146000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-53000.0,"Purchase Of PPE":-53000.0,"Operating Cash Flow":-9093000.0,"Cash Flow From Continuing Operating Activities":-9093000.0,"Change In Working Capital":-1078000.0,"Change In Other Current Liabilities":-197000.0,"Change In Payables And Accrued Expense":-908000.0,"Change In Accrued Expense":0.0,"Change In Interest Payable":0.0,"Change In Payable":-908000.0,"Change In Account Payable":-908000.0,"Change In Prepaid Assets":27000.0,"Other Non Cash Items":44000.0,"Stock Based Compensation":2761000.0,"Depreciation Amortization Depletion":61000.0,"Depreciation And Amortization":61000.0,"Operating Gains Losses":-378000.0,"Net Foreign Currency Exchange Gain Loss":-378000.0,"Net Income From Continuing Operations":-10503000.0},"2025-06-30":{"Free Cash Flow":-4492634.0,"Repayment Of Debt":-47019.0,"Issuance Of Debt":0.0,"Capital Expenditure":-367487.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":32383312.0,"Beginning Cash Position":11318000.0,"Effect Of Exchange Rate Changes":-192030.0,"Changes In Cash":21257547.0,"Financing Cash Flow":25750181.0,"Cash Flow From Continuing Financing Activities":25750181.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-47019.0,"Net Long Term Debt Issuance":-47019.0,"Long Term Debt Payments":-47019.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-367487.0,"Cash Flow From Continuing Investing Activities":-367487.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-4743.0,"Purchase Of Intangibles":-4743.0,"Net PPE Purchase And Sale":-362744.0,"Purchase Of PPE":-362744.0,"Operating Cash Flow":-4125147.0,"Cash Flow From Continuing Operating Activities":-4125147.0,"Change In Working Capital":1141105.0,"Change In Other Current Liabilities":-30719.0,"Change In Payables And Accrued Expense":1289293.0,"Change In Accrued Expense":576969.0,"Change In Interest Payable":576969.0,"Change In Payable":712324.0,"Change In Account Payable":712324.0,"Change In Prepaid Assets":-117469.0,"Other Non Cash Items":772930.0,"Stock Based Compensation":213863.0,"Depreciation Amortization Depletion":197737.0,"Depreciation And Amortization":197737.0,"Operating Gains Losses":-201762.0,"Net Foreign Currency Exchange Gain Loss":-201762.0,"Net Income From Continuing Operations":-6249020.0},"2025-03-31":{"Free Cash Flow":-2944000.0,"Repayment Of Debt":-40000.0,"Issuance Of Debt":10985000.0,"Capital Expenditure":-184000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":11318000.0,"Beginning Cash Position":3022000.0,"Effect Of Exchange Rate Changes":295000.0,"Changes In Cash":8001000.0,"Financing Cash Flow":10945000.0,"Cash Flow From Continuing Financing Activities":10945000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":10945000.0,"Net Long Term Debt Issuance":10945000.0,"Long Term Debt Payments":-40000.0,"Long Term Debt Issuance":10985000.0,"Investing Cash Flow":-184000.0,"Cash Flow From Continuing Investing Activities":-184000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-21000.0,"Purchase Of Intangibles":-21000.0,"Net PPE Purchase And Sale":-163000.0,"Purchase Of PPE":-163000.0,"Operating Cash Flow":-2760000.0,"Cash Flow From Continuing Operating Activities":-2760000.0,"Change In Working Capital":2648000.0,"Change In Other Current Liabilities":-31000.0,"Change In Payables And Accrued Expense":2829000.0,"Change In Accrued Expense":806000.0,"Change In Interest Payable":806000.0,"Change In Payable":2023000.0,"Change In Account Payable":2023000.0,"Change In Prepaid Assets":-150000.0,"Other Non Cash Items":579000.0,"Stock Based Compensation":180000.0,"Depreciation Amortization Depletion":181000.0,"Depreciation And Amortization":181000.0,"Operating Gains Losses":-96000.0,"Net Foreign Currency Exchange Gain Loss":-96000.0,"Net Income From Continuing Operations":-6252000.0}}}