{"ticker":"IMTX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":136673161.0,"Share Issued":136673161.0,"Total Debt":15081000.0,"Tangible Book Value":454221000.0,"Invested Capital":455801000.0,"Working Capital":429586000.0,"Net Tangible Assets":454221000.0,"Capital Lease Obligations":15081000.0,"Common Stock Equity":455801000.0,"Total Capitalization":455801000.0,"Total Equity Gross Minority Interest":455801000.0,"Stockholders Equity":455801000.0,"Gains Losses Not Affecting Retained Earnings":-6717000.0,"Other Equity Adjustments":-6717000.0,"Retained Earnings":-843802000.0,"Additional Paid In Capital":1304953000.0,"Capital Stock":1367000.0,"Common Stock":1367000.0,"Total Liabilities Net Minority Interest":87463000.0,"Total Non Current Liabilities Net Minority Interest":32212000.0,"Non Current Deferred Liabilities":19738000.0,"Non Current Deferred Revenue":15879000.0,"Non Current Deferred Taxes Liabilities":3859000.0,"Long Term Debt And Capital Lease Obligation":12474000.0,"Long Term Capital Lease Obligation":12474000.0,"Current Liabilities":55251000.0,"Other Current Liabilities":2345000.0,"Current Deferred Liabilities":13222000.0,"Current Deferred Revenue":13222000.0,"Current Debt And Capital Lease Obligation":2607000.0,"Current Capital Lease Obligation":2607000.0,"Pensionand Other Post Retirement Benefit Plans Current":4700000.0,"Payables And Accrued Expenses":32377000.0,"Current Accrued Expenses":23527000.0,"Payables":8850000.0,"Total Tax Payable":797000.0,"Income Tax Payable":31000.0,"Accounts Payable":8053000.0,"Total Assets":543264000.0,"Total Non Current Assets":58427000.0,"Other Non Current Assets":698000.0,"Non Current Prepaid Assets":2710000.0,"Goodwill And Other Intangible Assets":1580000.0,"Other Intangible Assets":null,"Net PPE":53439000.0,"Accumulated Depreciation":null,"Gross PPE":53439000.0,"Leases":null,"Other Properties":53439000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":484837000.0,"Other Current Assets":17590000.0,"Prepaid Assets":8862000.0,"Receivables":4815000.0,"Taxes Receivable":662000.0,"Accounts Receivable":4153000.0,"Cash Cash Equivalents And Short Term Investments":453570000.0,"Other Short Term Investments":152238000.0,"Cash And Cash Equivalents":301332000.0},"2025-12-31":{"Ordinary Shares Number":134071432.0,"Share Issued":134071432.0,"Total Debt":15635000.0,"Tangible Book Value":482517000.0,"Invested Capital":484099000.0,"Working Capital":460996000.0,"Net Tangible Assets":482517000.0,"Capital Lease Obligations":15635000.0,"Common Stock Equity":484099000.0,"Total Capitalization":484099000.0,"Total Equity Gross Minority Interest":484099000.0,"Stockholders Equity":484099000.0,"Gains Losses Not Affecting Retained Earnings":-8592000.0,"Other Equity Adjustments":-8592000.0,"Retained Earnings":-785988000.0,"Additional Paid In Capital":1277338000.0,"Capital Stock":1341000.0,"Common Stock":1341000.0,"Total Liabilities Net Minority Interest":78238000.0,"Total Non Current Liabilities Net Minority Interest":35226000.0,"Non Current Deferred Liabilities":22348000.0,"Non Current Deferred Revenue":18541000.0,"Non Current Deferred Taxes Liabilities":3807000.0,"Long Term Debt And Capital Lease Obligation":12878000.0,"Long Term Capital Lease Obligation":12878000.0,"Current Liabilities":43012000.0,"Other Current Liabilities":1550000.0,"Current Deferred Liabilities":15816000.0,"Current Deferred Revenue":15816000.0,"Current Debt And Capital Lease Obligation":2757000.0,"Current Capital Lease Obligation":2757000.0,"Pensionand Other Post Retirement Benefit Plans Current":1707000.0,"Payables And Accrued Expenses":21182000.0,"Current Accrued Expenses":18492000.0,"Payables":2690000.0,"Total Tax Payable":2350000.0,"Income Tax Payable":32000.0,"Accounts Payable":340000.0,"Total Assets":562337000.0,"Total Non Current Assets":58329000.0,"Other Non Current Assets":769000.0,"Non Current Prepaid Assets":1081000.0,"Goodwill And Other Intangible Assets":1582000.0,"Other Intangible Assets":1582000.0,"Net PPE":54897000.0,"Accumulated Depreciation":-29763000.0,"Gross PPE":84660000.0,"Leases":28764000.0,"Other Properties":34410000.0,"Machinery Furniture Equipment":8898000.0,"Buildings And Improvements":12588000.0,"Properties":0.0,"Current Assets":504008000.0,"Other Current Assets":14870000.0,"Prepaid Assets":12920000.0,"Receivables":6881000.0,"Taxes Receivable":782000.0,"Accounts Receivable":6099000.0,"Cash Cash Equivalents And Short Term Investments":469337000.0,"Other Short Term Investments":123419000.0,"Cash And Cash Equivalents":345918000.0},"2025-09-30":{"Ordinary Shares Number":121563829.0,"Share Issued":121563829.0,"Total Debt":16379000.0,"Tangible Book Value":415118000.0,"Invested Capital":416679000.0,"Working Capital":395765000.0,"Net Tangible Assets":415118000.0,"Capital Lease Obligations":16379000.0,"Common Stock Equity":416679000.0,"Total Capitalization":416679000.0,"Total Equity Gross Minority Interest":416679000.0,"Stockholders Equity":416679000.0,"Gains Losses Not Affecting Retained Earnings":-8107000.0,"Other Equity Adjustments":-8107000.0,"Retained Earnings":-750291000.0,"Additional Paid In Capital":1173861000.0,"Capital Stock":1216000.0,"Common Stock":1216000.0,"Total Liabilities Net Minority Interest":101878000.0,"Total Non Current Liabilities Net Minority Interest":39620000.0,"Non Current Deferred Liabilities":26120000.0,"Non Current Deferred Revenue":22442000.0,"Non Current Deferred Taxes Liabilities":3678000.0,"Long Term Debt And Capital Lease Obligation":13500000.0,"Long Term Capital Lease Obligation":13500000.0,"Current Liabilities":62258000.0,"Other Current Liabilities":2130000.0,"Current Deferred Liabilities":25562000.0,"Current Deferred Revenue":25562000.0,"Current Debt And Capital Lease Obligation":2879000.0,"Current Capital Lease Obligation":2879000.0,"Pensionand Other Post Retirement Benefit Plans Current":8473000.0,"Payables And Accrued Expenses":23214000.0,"Current Accrued Expenses":19728000.0,"Payables":3486000.0,"Total Tax Payable":682000.0,"Income Tax Payable":31000.0,"Accounts Payable":2804000.0,"Total Assets":518557000.0,"Total Non Current Assets":60534000.0,"Other Non Current Assets":731000.0,"Non Current Prepaid Assets":89000.0,"Goodwill And Other Intangible Assets":1561000.0,"Other Intangible Assets":null,"Net PPE":58153000.0,"Accumulated Depreciation":null,"Gross PPE":58153000.0,"Leases":null,"Other Properties":58153000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":458023000.0,"Other Current Assets":9182000.0,"Prepaid Assets":13700000.0,"Receivables":4304000.0,"Taxes Receivable":1105000.0,"Accounts Receivable":3199000.0,"Cash Cash Equivalents And Short Term Investments":430837000.0,"Other Short Term Investments":95915000.0,"Cash And Cash Equivalents":334922000.0},"2025-06-30":{"Ordinary Shares Number":121559507.0,"Share Issued":121559507.0,"Total Debt":17116000.0,"Tangible Book Value":462976000.0,"Invested Capital":464574000.0,"Working Capital":446689000.0,"Net Tangible Assets":462976000.0,"Capital Lease Obligations":17116000.0,"Common Stock Equity":464574000.0,"Total Capitalization":464574000.0,"Total Equity Gross Minority Interest":464574000.0,"Stockholders Equity":464574000.0,"Gains Losses Not Affecting Retained Earnings":-7513000.0,"Other Equity Adjustments":-7513000.0,"Retained Earnings":-699745000.0,"Additional Paid In Capital":1170616000.0,"Capital Stock":1216000.0,"Common Stock":1216000.0,"Total Liabilities Net Minority Interest":102728000.0,"Total Non Current Liabilities Net Minority Interest":45481000.0,"Non Current Deferred Liabilities":31369000.0,"Non Current Deferred Revenue":27561000.0,"Non Current Deferred Taxes Liabilities":3808000.0,"Long Term Debt And Capital Lease Obligation":14112000.0,"Long Term Capital Lease Obligation":14112000.0,"Current Liabilities":57247000.0,"Other Current Liabilities":2183000.0,"Current Deferred Liabilities":24389000.0,"Current Deferred Revenue":24389000.0,"Current Debt And Capital Lease Obligation":3004000.0,"Current Capital Lease Obligation":3004000.0,"Pensionand Other Post Retirement Benefit Plans Current":6454000.0,"Payables And Accrued Expenses":21217000.0,"Current Accrued Expenses":14497000.0,"Payables":6720000.0,"Total Tax Payable":2516000.0,"Income Tax Payable":1761000.0,"Accounts Payable":4204000.0,"Total Assets":567302000.0,"Total Non Current Assets":63366000.0,"Other Non Current Assets":869000.0,"Non Current Prepaid Assets":131000.0,"Goodwill And Other Intangible Assets":1598000.0,"Other Intangible Assets":null,"Net PPE":60768000.0,"Accumulated Depreciation":null,"Gross PPE":60768000.0,"Leases":null,"Other Properties":60768000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":503936000.0,"Other Current Assets":11474000.0,"Prepaid Assets":11364000.0,"Receivables":2912000.0,"Taxes Receivable":950000.0,"Accounts Receivable":1962000.0,"Cash Cash Equivalents And Short Term Investments":478186000.0,"Other Short Term Investments":221551000.0,"Cash And Cash Equivalents":256635000.0},"2025-03-31":{"Ordinary Shares Number":121550169.0,"Share Issued":121550169.0,"Total Debt":18387000.0,"Tangible Book Value":535006000.0,"Invested Capital":536606000.0,"Working Capital":517793000.0,"Net Tangible Assets":535006000.0,"Capital Lease Obligations":18387000.0,"Common Stock Equity":536606000.0,"Total Capitalization":536606000.0,"Total Equity Gross Minority Interest":536606000.0,"Stockholders Equity":536606000.0,"Gains Losses Not Affecting Retained Earnings":-1680000.0,"Other Equity Adjustments":-1680000.0,"Retained Earnings":-629396000.0,"Additional Paid In Capital":1166466000.0,"Capital Stock":1216000.0,"Common Stock":1216000.0,"Total Liabilities Net Minority Interest":105086000.0,"Total Non Current Liabilities Net Minority Interest":49316000.0,"Non Current Deferred Liabilities":33975000.0,"Non Current Deferred Revenue":29165000.0,"Non Current Deferred Taxes Liabilities":4810000.0,"Long Term Debt And Capital Lease Obligation":15341000.0,"Long Term Capital Lease Obligation":15341000.0,"Current Liabilities":55770000.0,"Other Current Liabilities":2506000.0,"Current Deferred Liabilities":25295000.0,"Current Deferred Revenue":25295000.0,"Current Debt And Capital Lease Obligation":3046000.0,"Current Capital Lease Obligation":3046000.0,"Pensionand Other Post Retirement Benefit Plans Current":4036000.0,"Payables And Accrued Expenses":20887000.0,"Current Accrued Expenses":12538000.0,"Payables":8349000.0,"Total Tax Payable":2492000.0,"Income Tax Payable":1761000.0,"Accounts Payable":5857000.0,"Total Assets":641692000.0,"Total Non Current Assets":68129000.0,"Other Non Current Assets":907000.0,"Non Current Prepaid Assets":225000.0,"Goodwill And Other Intangible Assets":1600000.0,"Other Intangible Assets":1600000.0,"Net PPE":65397000.0,"Accumulated Depreciation":null,"Gross PPE":65397000.0,"Leases":null,"Other Properties":65397000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":573563000.0,"Other Current Assets":11265000.0,"Prepaid Assets":11964000.0,"Receivables":6576000.0,"Taxes Receivable":976000.0,"Accounts Receivable":5600000.0,"Cash Cash Equivalents And Short Term Investments":543758000.0,"Other Short Term Investments":300914000.0,"Cash And Cash Equivalents":242844000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1629000.0,"Net PPE":null,"Accumulated Depreciation":-32063000.0,"Gross PPE":null,"Leases":31417000.0,"Other Properties":null,"Machinery Furniture Equipment":12726000.0,"Buildings And Improvements":13154000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":1973600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-59709000.0,"Total Unusual Items":4934000.0,"Total Unusual Items Excluding Goodwill":4934000.0,"Net Income From Continuing Operation Net Minority Interest":-57814000.0,"Reconciled Depreciation":2775000.0,"EBITDA":-54775000.0,"EBIT":-57550000.0,"Net Interest Income":3368000.0,"Interest Expense":212000.0,"Interest Income":3580000.0,"Normalized Income":-60774400.0,"Net Income From Continuing And Discontinued Operation":-57814000.0,"Total Expenses":73676000.0,"Total Operating Income As Reported":-66064000.0,"Diluted Average Shares":134644947.0,"Basic Average Shares":134644947.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-57814000.0,"Net Income Common Stockholders":-57814000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-57814000.0,"Net Income Including Noncontrolling Interests":-57814000.0,"Net Income Continuous Operations":-57814000.0,"Tax Provision":52000.0,"Pretax Income":-57762000.0,"Other Income Expense":4934000.0,"Gain On Sale Of Security":4934000.0,"Net Non Operating Interest Income Expense":3368000.0,"Interest Expense Non Operating":212000.0,"Interest Income Non Operating":3580000.0,"Operating Income":-66064000.0,"Operating Expense":73676000.0,"Other Operating Expenses":-24000.0,"Research And Development":59186000.0,"Selling General And Administration":14514000.0,"General And Administrative Expense":14514000.0,"Other Gand A":7090000.0,"Salaries And Wages":7424000.0,"Total Revenue":7612000.0,"Operating Revenue":7612000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2310.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-32162000.0,"Total Unusual Items":-11000.0,"Total Unusual Items Excluding Goodwill":-11000.0,"Net Income From Continuing Operation Net Minority Interest":-35698000.0,"Reconciled Depreciation":3169000.0,"EBITDA":-32173000.0,"EBIT":-35342000.0,"Net Interest Income":3328000.0,"Interest Expense":222000.0,"Interest Income":3550000.0,"Normalized Income":-35689310.0,"Net Income From Continuing And Discontinued Operation":-35698000.0,"Total Expenses":58642000.0,"Total Operating Income As Reported":-38881000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-35698000.0,"Net Income Common Stockholders":-35698000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-35698000.0,"Net Income Including Noncontrolling Interests":-35698000.0,"Net Income Continuous Operations":-35698000.0,"Tax Provision":134000.0,"Pretax Income":-35564000.0,"Other Income Expense":-11000.0,"Gain On Sale Of Security":-11000.0,"Net Non Operating Interest Income Expense":3328000.0,"Interest Expense Non Operating":222000.0,"Interest Income Non Operating":3550000.0,"Operating Income":-38881000.0,"Operating Expense":58642000.0,"Other Operating Expenses":-4664000.0,"Research And Development":49642000.0,"Selling General And Administration":13664000.0,"General And Administrative Expense":13664000.0,"Other Gand A":7177000.0,"Salaries And Wages":6487000.0,"Total Revenue":19761000.0,"Operating Revenue":19761000.0},"2025-09-30":{"Tax Effect Of Unusual Items":706.780865,"Tax Rate For Calcs":0.002506,"Normalized EBITDA":-47658000.0,"Total Unusual Items":282000.0,"Total Unusual Items Excluding Goodwill":282000.0,"Net Income From Continuing Operation Net Minority Interest":-50545000.0,"Reconciled Depreciation":3065000.0,"EBITDA":-47376000.0,"EBIT":-50441000.0,"Net Interest Income":3679000.0,"Interest Expense":231000.0,"Interest Income":3910000.0,"Normalized Income":-50826293.219135,"Net Income From Continuing And Discontinued Operation":-50545000.0,"Total Expenses":59820000.0,"Total Operating Income As Reported":-54633000.0,"Diluted Average Shares":121562940.0,"Basic Average Shares":121562940.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-50545000.0,"Net Income Common Stockholders":-50545000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-50545000.0,"Net Income Including Noncontrolling Interests":-50545000.0,"Net Income Continuous Operations":-50545000.0,"Tax Provision":-127000.0,"Pretax Income":-50672000.0,"Other Income Expense":282000.0,"Gain On Sale Of Security":282000.0,"Net Non Operating Interest Income Expense":3679000.0,"Interest Expense Non Operating":231000.0,"Interest Income Non Operating":3910000.0,"Operating Income":-54633000.0,"Operating Expense":59820000.0,"Other Operating Expenses":-29000.0,"Research And Development":47176000.0,"Selling General And Administration":12673000.0,"General And Administrative Expense":12673000.0,"Other Gand A":6114000.0,"Salaries And Wages":6559000.0,"Total Revenue":5187000.0,"Operating Revenue":5187000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-311934.771335,"Tax Rate For Calcs":0.01403,"Normalized EBITDA":-45845000.0,"Total Unusual Items":-22234000.0,"Total Unusual Items Excluding Goodwill":-22234000.0,"Net Income From Continuing Operation Net Minority Interest":-70348000.0,"Reconciled Depreciation":3026000.0,"EBITDA":-68079000.0,"EBIT":-71105000.0,"Net Interest Income":4012000.0,"Interest Expense":244000.0,"Interest Income":4256000.0,"Normalized Income":-48425934.771335,"Net Income From Continuing And Discontinued Operation":-70348000.0,"Total Expenses":57864000.0,"Total Operating Income As Reported":-53127000.0,"Diluted Average Shares":121552940.0,"Basic Average Shares":121552940.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-70348000.0,"Net Income Common Stockholders":-70348000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-70348000.0,"Net Income Including Noncontrolling Interests":-70348000.0,"Net Income Continuous Operations":-70348000.0,"Tax Provision":-1001000.0,"Pretax Income":-71349000.0,"Other Income Expense":-22234000.0,"Gain On Sale Of Security":-22234000.0,"Net Non Operating Interest Income Expense":4012000.0,"Interest Expense Non Operating":244000.0,"Interest Income Non Operating":4256000.0,"Operating Income":-53127000.0,"Operating Expense":57864000.0,"Other Operating Expenses":-22000.0,"Research And Development":45106000.0,"Selling General And Administration":12780000.0,"General And Administrative Expense":12780000.0,"Other Gand A":6122000.0,"Salaries And Wages":6658000.0,"Total Revenue":4737000.0,"Operating Revenue":4737000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-260101.006145,"Tax Rate For Calcs":0.024334,"Normalized EBITDA":-26771000.0,"Total Unusual Items":-10689000.0,"Total Unusual Items Excluding Goodwill":-10689000.0,"Net Income From Continuing Operation Net Minority Interest":-39855000.0,"Reconciled Depreciation":3140000.0,"EBITDA":-37460000.0,"EBIT":-40600000.0,"Net Interest Income":5214000.0,"Interest Expense":249000.0,"Interest Income":5463000.0,"Normalized Income":-29426101.006145,"Net Income From Continuing And Discontinued Operation":-39855000.0,"Total Expenses":53956000.0,"Total Operating Income As Reported":-35374000.0,"Diluted Average Shares":121550169.0,"Basic Average Shares":121550169.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-39855000.0,"Net Income Common Stockholders":-39855000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-39855000.0,"Net Income Including Noncontrolling Interests":-39855000.0,"Net Income Continuous Operations":-39855000.0,"Tax Provision":-994000.0,"Pretax Income":-40849000.0,"Other Income Expense":-10689000.0,"Gain On Sale Of Security":-10689000.0,"Net Non Operating Interest Income Expense":5214000.0,"Interest Expense Non Operating":249000.0,"Interest Income Non Operating":5463000.0,"Operating Income":-35374000.0,"Operating Expense":53956000.0,"Other Operating Expenses":-19000.0,"Research And Development":41908000.0,"Selling General And Administration":12067000.0,"General And Administrative Expense":12067000.0,"Other Gand A":5485000.0,"Salaries And Wages":6582000.0,"Total Revenue":18582000.0,"Operating Revenue":18582000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-42806000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":22273000.0,"Capital Expenditure":-763000.0,"End Cash Position":301332000.0,"Beginning Cash Position":345918000.0,"Effect Of Exchange Rate Changes":4570000.0,"Changes In Cash":-49156000.0,"Financing Cash Flow":20971000.0,"Cash Flow From Continuing Financing Activities":20971000.0,"Net Other Financing Charges":-542000.0,"Net Common Stock Issuance":22273000.0,"Common Stock Issuance":22273000.0,"Net Issuance Payments Of Debt":-760000.0,"Net Long Term Debt Issuance":-760000.0,"Long Term Debt Payments":null,"Investing Cash Flow":-28084000.0,"Cash Flow From Continuing Investing Activities":-28084000.0,"Net Investment Purchase And Sale":-27345000.0,"Sale Of Investment":42723000.0,"Purchase Of Investment":-70068000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-739000.0,"Sale Of PPE":24000.0,"Purchase Of PPE":-763000.0,"Operating Cash Flow":-42043000.0,"Cash Flow From Continuing Operating Activities":-42043000.0,"Taxes Refund Paid":-838000.0,"Interest Received Cfo":3370000.0,"Interest Paid Cfo":-212000.0,"Change In Working Capital":13503000.0,"Change In Other Working Capital":10400000.0,"Change In Other Current Assets":1157000.0,"Change In Receivables":1946000.0,"Changes In Account Receivables":1946000.0,"Other Non Cash Items":-3368000.0,"Stock Based Compensation":5910000.0,"Deferred Tax":52000.0,"Deferred Income Tax":52000.0,"Depreciation Amortization Depletion":2775000.0,"Depreciation And Amortization":2775000.0,"Operating Gains Losses":-5421000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-5469000.0,"Gain Loss On Sale Of PPE":48000.0,"Net Income From Continuing Operations":-57814000.0},"2025-12-31":{"Free Cash Flow":-59692000.0,"Repayment Of Debt":-748000.0,"Issuance Of Capital Stock":107297000.0,"Capital Expenditure":-1027000.0,"End Cash Position":345918000.0,"Beginning Cash Position":334922000.0,"Effect Of Exchange Rate Changes":-970000.0,"Changes In Cash":11966000.0,"Financing Cash Flow":99551000.0,"Cash Flow From Continuing Financing Activities":99551000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":107297000.0,"Common Stock Issuance":107297000.0,"Net Issuance Payments Of Debt":-748000.0,"Net Long Term Debt Issuance":-748000.0,"Long Term Debt Payments":-748000.0,"Investing Cash Flow":-28920000.0,"Cash Flow From Continuing Investing Activities":-28920000.0,"Net Investment Purchase And Sale":-27846000.0,"Sale Of Investment":29770000.0,"Purchase Of Investment":-57616000.0,"Net Intangibles Purchase And Sale":-57000.0,"Purchase Of Intangibles":-57000.0,"Net PPE Purchase And Sale":-1017000.0,"Sale Of PPE":-47000.0,"Purchase Of PPE":-970000.0,"Operating Cash Flow":-58665000.0,"Cash Flow From Continuing Operating Activities":-58665000.0,"Taxes Refund Paid":-1056000.0,"Interest Received Cfo":4259000.0,"Interest Paid Cfo":-222000.0,"Change In Working Capital":-30040000.0,"Change In Other Working Capital":-22587000.0,"Change In Other Current Assets":-4553000.0,"Change In Receivables":-2900000.0,"Changes In Account Receivables":-2900000.0,"Other Non Cash Items":-3328000.0,"Stock Based Compensation":3303000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3169000.0,"Depreciation And Amortization":3169000.0,"Operating Gains Losses":814000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":221000.0,"Gain Loss On Sale Of PPE":593000.0,"Net Income From Continuing Operations":-33575000.0},"2025-09-30":{"Free Cash Flow":-45785000.0,"Repayment Of Debt":-738000.0,"Issuance Of Capital Stock":4000.0,"Capital Expenditure":-1085000.0,"End Cash Position":334922000.0,"Beginning Cash Position":256635000.0,"Effect Of Exchange Rate Changes":1070000.0,"Changes In Cash":77217000.0,"Financing Cash Flow":-734000.0,"Cash Flow From Continuing Financing Activities":-734000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":4000.0,"Common Stock Issuance":4000.0,"Net Issuance Payments Of Debt":-738000.0,"Net Long Term Debt Issuance":-738000.0,"Long Term Debt Payments":-738000.0,"Investing Cash Flow":122651000.0,"Cash Flow From Continuing Investing Activities":122651000.0,"Net Investment Purchase And Sale":123736000.0,"Sale Of Investment":123736000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1085000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1085000.0,"Operating Cash Flow":-44700000.0,"Cash Flow From Continuing Operating Activities":-44700000.0,"Taxes Refund Paid":1251000.0,"Interest Received Cfo":4546000.0,"Interest Paid Cfo":-231000.0,"Change In Working Capital":-2008000.0,"Change In Other Working Capital":506000.0,"Change In Other Current Assets":-1278000.0,"Change In Receivables":-1236000.0,"Changes In Account Receivables":-1236000.0,"Other Non Cash Items":-3679000.0,"Stock Based Compensation":3241000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3065000.0,"Depreciation And Amortization":3065000.0,"Operating Gains Losses":-213000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-330000.0,"Gain Loss On Sale Of PPE":117000.0,"Net Income From Continuing Operations":-52668000.0},"2025-06-30":{"Free Cash Flow":-40613000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":9000.0,"Capital Expenditure":-1558000.0,"End Cash Position":256635000.0,"Beginning Cash Position":242844000.0,"Effect Of Exchange Rate Changes":-10675000.0,"Changes In Cash":24466000.0,"Financing Cash Flow":-727000.0,"Cash Flow From Continuing Financing Activities":-727000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":9000.0,"Common Stock Issuance":9000.0,"Net Issuance Payments Of Debt":-736000.0,"Net Long Term Debt Issuance":-736000.0,"Long Term Debt Payments":null,"Investing Cash Flow":64248000.0,"Cash Flow From Continuing Investing Activities":64248000.0,"Net Investment Purchase And Sale":65806000.0,"Sale Of Investment":87813000.0,"Purchase Of Investment":-22007000.0,"Net Intangibles Purchase And Sale":-130000.0,"Purchase Of Intangibles":-130000.0,"Net PPE Purchase And Sale":-1428000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1428000.0,"Operating Cash Flow":-39055000.0,"Cash Flow From Continuing Operating Activities":-39055000.0,"Taxes Refund Paid":249000.0,"Interest Received Cfo":3339000.0,"Interest Paid Cfo":-244000.0,"Change In Working Capital":3937000.0,"Change In Other Working Capital":487000.0,"Change In Other Current Assets":-187000.0,"Change In Receivables":3637000.0,"Changes In Account Receivables":3637000.0,"Other Non Cash Items":-4012000.0,"Stock Based Compensation":4141000.0,"Deferred Tax":-1002000.0,"Deferred Income Tax":-1002000.0,"Depreciation Amortization Depletion":3026000.0,"Depreciation And Amortization":3026000.0,"Operating Gains Losses":21860000.0,"Gain Loss On Investment Securities":-133000.0,"Net Foreign Currency Exchange Gain Loss":21993000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-70349000.0},"2025-03-31":{"Free Cash Flow":-37341000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3135000.0,"End Cash Position":242844000.0,"Beginning Cash Position":236748000.0,"Effect Of Exchange Rate Changes":-5769000.0,"Changes In Cash":11865000.0,"Financing Cash Flow":-737000.0,"Cash Flow From Continuing Financing Activities":-737000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-737000.0,"Net Long Term Debt Issuance":-737000.0,"Long Term Debt Payments":null,"Investing Cash Flow":46808000.0,"Cash Flow From Continuing Investing Activities":46808000.0,"Net Investment Purchase And Sale":49896000.0,"Sale Of Investment":308540000.0,"Purchase Of Investment":-258644000.0,"Net Intangibles Purchase And Sale":-60000.0,"Purchase Of Intangibles":-60000.0,"Net PPE Purchase And Sale":-3028000.0,"Sale Of PPE":47000.0,"Purchase Of PPE":-3075000.0,"Operating Cash Flow":-34206000.0,"Cash Flow From Continuing Operating Activities":-34206000.0,"Taxes Refund Paid":-4874000.0,"Interest Received Cfo":14673000.0,"Interest Paid Cfo":-249000.0,"Change In Working Capital":-15854000.0,"Change In Other Working Capital":-16021000.0,"Change In Other Current Assets":-90000.0,"Change In Receivables":257000.0,"Changes In Account Receivables":257000.0,"Other Non Cash Items":-5214000.0,"Stock Based Compensation":4330000.0,"Deferred Tax":-994000.0,"Deferred Income Tax":-994000.0,"Depreciation Amortization Depletion":3140000.0,"Depreciation And Amortization":3140000.0,"Operating Gains Losses":10691000.0,"Gain Loss On Investment Securities":-1597000.0,"Net Foreign Currency Exchange Gain Loss":12248000.0,"Gain Loss On Sale Of PPE":40000.0,"Net Income From Continuing Operations":-39855000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-784000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-784000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":-1592000.0,"Deferred Income Tax":-1592000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-13036000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}