{"ticker":"IMUX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":13621483.0,"Share Issued":13621483.0,"Total Debt":421000.0,"Tangible Book Value":151233000.0,"Invested Capital":151233000.0,"Working Capital":150396000.0,"Net Tangible Assets":151233000.0,"Capital Lease Obligations":421000.0,"Common Stock Equity":151233000.0,"Total Capitalization":151233000.0,"Total Equity Gross Minority Interest":151233000.0,"Stockholders Equity":151233000.0,"Gains Losses Not Affecting Retained Earnings":3057000.0,"Other Equity Adjustments":3057000.0,"Retained Earnings":-641159000.0,"Additional Paid In Capital":789324000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":38509000.0,"Total Non Current Liabilities Net Minority Interest":146000.0,"Long Term Debt And Capital Lease Obligation":146000.0,"Long Term Capital Lease Obligation":146000.0,"Current Liabilities":38363000.0,"Other Current Liabilities":4645000.0,"Current Debt And Capital Lease Obligation":275000.0,"Current Capital Lease Obligation":275000.0,"Pensionand Other Post Retirement Benefit Plans Current":880000.0,"Payables And Accrued Expenses":32563000.0,"Current Accrued Expenses":21552000.0,"Payables":11011000.0,"Other Payable":498000.0,"Accounts Payable":10513000.0,"Total Assets":189742000.0,"Total Non Current Assets":983000.0,"Net PPE":983000.0,"Gross PPE":983000.0,"Other Properties":983000.0,"Current Assets":188759000.0,"Other Current Assets":1059000.0,"Prepaid Assets":717000.0,"Receivables":354000.0,"Other Receivables":null,"Taxes Receivable":354000.0,"Cash Cash Equivalents And Short Term Investments":186629000.0,"Cash And Cash Equivalents":186629000.0},"2025-12-31":{"Ordinary Shares Number":12038262.0,"Share Issued":12038262.0,"Total Debt":577000.0,"Tangible Book Value":-6673000.0,"Invested Capital":-6673000.0,"Working Capital":-7749000.0,"Net Tangible Assets":-6673000.0,"Capital Lease Obligations":577000.0,"Common Stock Equity":-6673000.0,"Total Capitalization":-6673000.0,"Total Equity Gross Minority Interest":-6673000.0,"Stockholders Equity":-6673000.0,"Gains Losses Not Affecting Retained Earnings":2648000.0,"Other Equity Adjustments":2648000.0,"Retained Earnings":-608571000.0,"Additional Paid In Capital":599241000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":30725000.0,"Total Non Current Liabilities Net Minority Interest":107000.0,"Long Term Debt And Capital Lease Obligation":107000.0,"Long Term Capital Lease Obligation":107000.0,"Current Liabilities":30618000.0,"Other Current Liabilities":1365000.0,"Current Debt And Capital Lease Obligation":470000.0,"Current Capital Lease Obligation":470000.0,"Pensionand Other Post Retirement Benefit Plans Current":2168000.0,"Payables And Accrued Expenses":26615000.0,"Current Accrued Expenses":16477000.0,"Payables":10138000.0,"Other Payable":645000.0,"Accounts Payable":9493000.0,"Total Assets":24052000.0,"Total Non Current Assets":1183000.0,"Net PPE":1183000.0,"Gross PPE":1183000.0,"Other Properties":1183000.0,"Current Assets":22869000.0,"Other Current Assets":1200000.0,"Prepaid Assets":2064000.0,"Receivables":4122000.0,"Other Receivables":3789000.0,"Taxes Receivable":333000.0,"Cash Cash Equivalents And Short Term Investments":15483000.0,"Cash And Cash Equivalents":15483000.0},"2025-09-30":{"Ordinary Shares Number":9865059.0,"Share Issued":9865059.0,"Total Debt":792000.0,"Tangible Book Value":10499000.0,"Invested Capital":10499000.0,"Working Capital":9194000.0,"Net Tangible Assets":10499000.0,"Capital Lease Obligations":792000.0,"Common Stock Equity":10499000.0,"Total Capitalization":10499000.0,"Total Equity Gross Minority Interest":10499000.0,"Stockholders Equity":10499000.0,"Gains Losses Not Affecting Retained Earnings":2582000.0,"Other Equity Adjustments":2582000.0,"Retained Earnings":-589271000.0,"Additional Paid In Capital":597179000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":30205000.0,"Total Non Current Liabilities Net Minority Interest":126000.0,"Long Term Debt And Capital Lease Obligation":126000.0,"Long Term Capital Lease Obligation":126000.0,"Current Liabilities":30079000.0,"Other Current Liabilities":2041000.0,"Current Debt And Capital Lease Obligation":666000.0,"Current Capital Lease Obligation":666000.0,"Pensionand Other Post Retirement Benefit Plans Current":1767000.0,"Payables And Accrued Expenses":25605000.0,"Current Accrued Expenses":17687000.0,"Payables":7918000.0,"Other Payable":569000.0,"Accounts Payable":7349000.0,"Total Assets":40704000.0,"Total Non Current Assets":1431000.0,"Net PPE":1431000.0,"Gross PPE":1431000.0,"Other Properties":1431000.0,"Current Assets":39273000.0,"Other Current Assets":818000.0,"Prepaid Assets":3146000.0,"Receivables":177000.0,"Other Receivables":null,"Taxes Receivable":177000.0,"Cash Cash Equivalents And Short Term Investments":35132000.0,"Cash And Cash Equivalents":35132000.0},"2025-06-30":{"Ordinary Shares Number":9865059.0,"Share Issued":9865059.0,"Total Debt":979000.0,"Tangible Book Value":33911000.0,"Invested Capital":33911000.0,"Working Capital":32529000.0,"Net Tangible Assets":33911000.0,"Capital Lease Obligations":979000.0,"Common Stock Equity":33911000.0,"Total Capitalization":33911000.0,"Total Equity Gross Minority Interest":33911000.0,"Stockholders Equity":33911000.0,"Gains Losses Not Affecting Retained Earnings":2525000.0,"Other Equity Adjustments":2525000.0,"Retained Earnings":-563692000.0,"Additional Paid In Capital":595069000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27518000.0,"Total Non Current Liabilities Net Minority Interest":205000.0,"Long Term Debt And Capital Lease Obligation":205000.0,"Long Term Capital Lease Obligation":205000.0,"Current Liabilities":27313000.0,"Other Current Liabilities":533000.0,"Current Debt And Capital Lease Obligation":774000.0,"Current Capital Lease Obligation":774000.0,"Pensionand Other Post Retirement Benefit Plans Current":1457000.0,"Payables And Accrued Expenses":24549000.0,"Current Accrued Expenses":16656000.0,"Payables":7893000.0,"Other Payable":878000.0,"Accounts Payable":7015000.0,"Total Assets":61429000.0,"Total Non Current Assets":1587000.0,"Net PPE":1587000.0,"Gross PPE":1587000.0,"Other Properties":1587000.0,"Current Assets":59842000.0,"Other Current Assets":861000.0,"Prepaid Assets":3077000.0,"Receivables":594000.0,"Other Receivables":null,"Taxes Receivable":594000.0,"Cash Cash Equivalents And Short Term Investments":55310000.0,"Cash And Cash Equivalents":55310000.0},"2025-03-31":{"Ordinary Shares Number":9015086.0,"Share Issued":9015086.0,"Total Debt":975000.0,"Tangible Book Value":-5287000.0,"Invested Capital":-5287000.0,"Working Capital":-6617000.0,"Net Tangible Assets":-5287000.0,"Capital Lease Obligations":975000.0,"Common Stock Equity":-5287000.0,"Total Capitalization":-5287000.0,"Total Equity Gross Minority Interest":-5287000.0,"Stockholders Equity":-5287000.0,"Gains Losses Not Affecting Retained Earnings":3924000.0,"Other Equity Adjustments":3924000.0,"Retained Earnings":-536872000.0,"Additional Paid In Capital":527653000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":25802000.0,"Total Non Current Liabilities Net Minority Interest":210000.0,"Long Term Debt And Capital Lease Obligation":210000.0,"Long Term Capital Lease Obligation":210000.0,"Current Liabilities":25592000.0,"Other Current Liabilities":527000.0,"Current Debt And Capital Lease Obligation":765000.0,"Current Capital Lease Obligation":765000.0,"Pensionand Other Post Retirement Benefit Plans Current":779000.0,"Payables And Accrued Expenses":23521000.0,"Current Accrued Expenses":17510000.0,"Payables":6011000.0,"Other Payable":504000.0,"Accounts Payable":5507000.0,"Total Assets":20515000.0,"Total Non Current Assets":1540000.0,"Net PPE":1540000.0,"Gross PPE":1540000.0,"Other Properties":1540000.0,"Current Assets":18975000.0,"Other Current Assets":1254000.0,"Prepaid Assets":1704000.0,"Receivables":1713000.0,"Other Receivables":1082000.0,"Taxes Receivable":631000.0,"Cash Cash Equivalents And Short Term Investments":14304000.0,"Cash And Cash Equivalents":14304000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-33202000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-32588000.0,"Reconciled Depreciation":33000.0,"EBITDA":-33202000.0,"EBIT":-33235000.0,"Net Interest Income":760000.0,"Interest Income":760000.0,"Normalized Income":-32588000.0,"Net Income From Continuing And Discontinued Operation":-32588000.0,"Total Expenses":33235000.0,"Total Operating Income As Reported":-33235000.0,"Diluted Average Shares":30136324.0,"Basic Average Shares":30136324.0,"Diluted EPS":-1.08,"Basic EPS":-1.08,"Diluted NI Availto Com Stockholders":-32588000.0,"Net Income Common Stockholders":-32588000.0,"Net Income":-32588000.0,"Net Income Including Noncontrolling Interests":-32588000.0,"Net Income Continuous Operations":-32588000.0,"Pretax Income":-32588000.0,"Other Income Expense":-113000.0,"Other Non Operating Income Expenses":-113000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":760000.0,"Interest Income Non Operating":760000.0,"Operating Income":-33235000.0,"Operating Expense":33235000.0,"Research And Development":25626000.0,"Selling General And Administration":7609000.0,"General And Administrative Expense":7609000.0,"Other Gand A":7609000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-23285000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-19300000.0,"Reconciled Depreciation":42000.0,"EBITDA":-23285000.0,"EBIT":-23327000.0,"Net Interest Income":197000.0,"Interest Income":197000.0,"Normalized Income":-19300000.0,"Net Income From Continuing And Discontinued Operation":-19300000.0,"Total Expenses":23327000.0,"Total Operating Income As Reported":-23327000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-19300000.0,"Net Income Common Stockholders":-19300000.0,"Net Income":-19300000.0,"Net Income Including Noncontrolling Interests":-19300000.0,"Net Income Continuous Operations":-19300000.0,"Pretax Income":-19300000.0,"Other Income Expense":3830000.0,"Other Non Operating Income Expenses":3830000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":197000.0,"Interest Income Non Operating":197000.0,"Operating Income":-23327000.0,"Operating Expense":23327000.0,"Research And Development":19069000.0,"Selling General And Administration":4258000.0,"General And Administrative Expense":4258000.0,"Other Gand A":4258000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-25953000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-25579000.0,"Reconciled Depreciation":40000.0,"EBITDA":-25953000.0,"EBIT":-25993000.0,"Net Interest Income":419000.0,"Interest Income":419000.0,"Normalized Income":-25579000.0,"Net Income From Continuing And Discontinued Operation":-25579000.0,"Total Expenses":25993000.0,"Total Operating Income As Reported":-25993000.0,"Diluted Average Shares":19389776.0,"Basic Average Shares":19389776.0,"Diluted EPS":-1.3,"Basic EPS":-1.3,"Diluted NI Availto Com Stockholders":-25579000.0,"Net Income Common Stockholders":-25579000.0,"Net Income":-25579000.0,"Net Income Including Noncontrolling Interests":-25579000.0,"Net Income Continuous Operations":-25579000.0,"Pretax Income":-25579000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":419000.0,"Interest Income Non Operating":419000.0,"Operating Income":-25993000.0,"Operating Expense":25993000.0,"Research And Development":20012000.0,"Selling General And Administration":5981000.0,"General And Administrative Expense":5981000.0,"Other Gand A":5981000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-27040000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-26820000.0,"Reconciled Depreciation":43000.0,"EBITDA":-27040000.0,"EBIT":-27083000.0,"Net Interest Income":241000.0,"Interest Income":241000.0,"Normalized Income":-26820000.0,"Net Income From Continuing And Discontinued Operation":-26820000.0,"Total Expenses":27083000.0,"Total Operating Income As Reported":-27083000.0,"Diluted Average Shares":13217520.0,"Basic Average Shares":13217520.0,"Diluted EPS":-2.0,"Basic EPS":-2.0,"Diluted NI Availto Com Stockholders":-26820000.0,"Net Income Common Stockholders":-26820000.0,"Net Income":-26820000.0,"Net Income Including Noncontrolling Interests":-26820000.0,"Net Income Continuous Operations":-26820000.0,"Pretax Income":-26820000.0,"Other Income Expense":22000.0,"Other Non Operating Income Expenses":22000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":241000.0,"Interest Income Non Operating":241000.0,"Operating Income":-27083000.0,"Operating Expense":27083000.0,"Research And Development":21369000.0,"Selling General And Administration":5714000.0,"General And Administrative Expense":5714000.0,"Other Gand A":5714000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-26782000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-25473000.0,"Reconciled Depreciation":43000.0,"EBITDA":-26782000.0,"EBIT":-26825000.0,"Net Interest Income":183000.0,"Interest Income":183000.0,"Normalized Income":-25473000.0,"Net Income From Continuing And Discontinued Operation":-25473000.0,"Total Expenses":26825000.0,"Total Operating Income As Reported":-26825000.0,"Diluted Average Shares":10134443.0,"Basic Average Shares":10134443.0,"Diluted EPS":-2.51,"Basic EPS":-2.51,"Diluted NI Availto Com Stockholders":-25473000.0,"Net Income Common Stockholders":-25473000.0,"Net Income":-25473000.0,"Net Income Including Noncontrolling Interests":-25473000.0,"Net Income Continuous Operations":-25473000.0,"Pretax Income":-25473000.0,"Other Income Expense":1169000.0,"Other Non Operating Income Expenses":1169000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":183000.0,"Interest Income Non Operating":183000.0,"Operating Income":-26825000.0,"Operating Expense":26825000.0,"Research And Development":21533000.0,"Selling General And Administration":5292000.0,"General And Administrative Expense":5292000.0,"Other Gand A":5292000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-17303000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2000.0,"End Cash Position":186629000.0,"Beginning Cash Position":15483000.0,"Effect Of Exchange Rate Changes":-193000.0,"Changes In Cash":171339000.0,"Financing Cash Flow":188642000.0,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-2000.0,"Cash Flow From Continuing Investing Activities":-2000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-17301000.0,"Cash Flow From Continuing Operating Activities":-17301000.0,"Change In Working Capital":10637000.0,"Change In Other Current Liabilities":124000.0,"Change In Other Current Assets":5214000.0,"Change In Payables And Accrued Expense":5299000.0,"Change In Accrued Expense":4208000.0,"Change In Payable":1091000.0,"Change In Account Payable":1091000.0,"Other Non Cash Items":151000.0,"Stock Based Compensation":4466000.0,"Depreciation Amortization Depletion":33000.0,"Depreciation And Amortization":33000.0,"Depreciation":33000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-32588000.0},"2025-12-31":{"Free Cash Flow":-19292000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-11000.0,"End Cash Position":15483000.0,"Beginning Cash Position":35132000.0,"Effect Of Exchange Rate Changes":-416000.0,"Changes In Cash":-19233000.0,"Financing Cash Flow":59000.0,"Cash Flow From Continuing Financing Activities":59000.0,"Proceeds From Stock Option Exercised":59000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":-19281000.0,"Cash Flow From Continuing Operating Activities":-19281000.0,"Change In Working Capital":-1672000.0,"Change In Other Current Liabilities":-322000.0,"Change In Other Current Assets":-3116000.0,"Change In Payables And Accrued Expense":1766000.0,"Change In Accrued Expense":-398000.0,"Change In Payable":2164000.0,"Change In Account Payable":2164000.0,"Other Non Cash Items":341000.0,"Stock Based Compensation":1308000.0,"Depreciation Amortization Depletion":42000.0,"Depreciation And Amortization":42000.0,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-19300000.0},"2025-09-30":{"Free Cash Flow":-20207000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-67000.0,"End Cash Position":35132000.0,"Beginning Cash Position":55310000.0,"Effect Of Exchange Rate Changes":29000.0,"Changes In Cash":-20207000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-67000.0,"Cash Flow From Continuing Investing Activities":-67000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-67000.0,"Purchase Of PPE":-67000.0,"Operating Cash Flow":-20140000.0,"Cash Flow From Continuing Operating Activities":-20140000.0,"Change In Working Capital":1737000.0,"Change In Other Current Liabilities":-44000.0,"Change In Other Current Assets":384000.0,"Change In Payables And Accrued Expense":1397000.0,"Change In Accrued Expense":1428000.0,"Change In Payable":-31000.0,"Change In Account Payable":-31000.0,"Other Non Cash Items":48000.0,"Stock Based Compensation":3614000.0,"Depreciation Amortization Depletion":40000.0,"Depreciation And Amortization":40000.0,"Depreciation":40000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-25579000.0},"2025-06-30":{"Free Cash Flow":-24645000.0,"Issuance Of Capital Stock":65395000.0,"Capital Expenditure":-36000.0,"End Cash Position":55310000.0,"Beginning Cash Position":14304000.0,"Effect Of Exchange Rate Changes":133000.0,"Changes In Cash":40873000.0,"Financing Cash Flow":65518000.0,"Cash Flow From Continuing Financing Activities":65518000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":65395000.0,"Common Stock Issuance":65395000.0,"Investing Cash Flow":-36000.0,"Cash Flow From Continuing Investing Activities":-36000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-36000.0,"Purchase Of PPE":-36000.0,"Operating Cash Flow":-24609000.0,"Cash Flow From Continuing Operating Activities":-24609000.0,"Change In Working Capital":214000.0,"Change In Other Current Liabilities":-119000.0,"Change In Other Current Assets":410000.0,"Change In Payables And Accrued Expense":-77000.0,"Change In Accrued Expense":-1264000.0,"Change In Payable":1187000.0,"Change In Account Payable":1187000.0,"Other Non Cash Items":55000.0,"Stock Based Compensation":1899000.0,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Depreciation":43000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-26820000.0},"2025-03-31":{"Free Cash Flow":-21823000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-47000.0,"End Cash Position":14304000.0,"Beginning Cash Position":35668000.0,"Effect Of Exchange Rate Changes":459000.0,"Changes In Cash":-21823000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-47000.0,"Cash Flow From Continuing Investing Activities":-47000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-47000.0,"Purchase Of PPE":-47000.0,"Operating Cash Flow":-21776000.0,"Cash Flow From Continuing Operating Activities":-21776000.0,"Change In Working Capital":1559000.0,"Change In Other Current Liabilities":-230000.0,"Change In Other Current Assets":-839000.0,"Change In Payables And Accrued Expense":2628000.0,"Change In Accrued Expense":4711000.0,"Change In Payable":-2083000.0,"Change In Account Payable":-2083000.0,"Other Non Cash Items":53000.0,"Stock Based Compensation":2042000.0,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Depreciation":43000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-25473000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":77000.0,"Proceeds From Stock Option Exercised":-74196000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-4675000.0,"Net Foreign Currency Exchange Gain Loss":121000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}