{"ticker":"IMXI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":10963568.0,"Ordinary Shares Number":30115259.0,"Share Issued":41078827.0,"Net Debt":70490000.0,"Total Debt":262282000.0,"Tangible Book Value":84334000.0,"Invested Capital":403506000.0,"Working Capital":260538000.0,"Net Tangible Assets":84334000.0,"Capital Lease Obligations":21468000.0,"Common Stock Equity":162692000.0,"Total Capitalization":403506000.0,"Total Equity Gross Minority Interest":162692000.0,"Stockholders Equity":162692000.0,"Gains Losses Not Affecting Retained Earnings":-367000.0,"Other Equity Adjustments":-367000.0,"Treasury Stock":217030000.0,"Retained Earnings":290652000.0,"Additional Paid In Capital":89433000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":403250000.0,"Total Non Current Liabilities Net Minority Interest":261416000.0,"Non Current Deferred Liabilities":5243000.0,"Non Current Deferred Taxes Liabilities":5243000.0,"Long Term Debt And Capital Lease Obligation":256173000.0,"Long Term Capital Lease Obligation":15359000.0,"Long Term Debt":240814000.0,"Current Liabilities":141834000.0,"Other Current Liabilities":150000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6109000.0,"Current Capital Lease Obligation":6109000.0,"Payables And Accrued Expenses":135575000.0,"Current Accrued Expenses":11481000.0,"Payables":124094000.0,"Other Payable":99239000.0,"Total Tax Payable":9475000.0,"Accounts Payable":15380000.0,"Total Assets":565942000.0,"Total Non Current Assets":163570000.0,"Other Non Current Assets":6786000.0,"Non Current Prepaid Assets":1385000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":2784000.0,"Goodwill And Other Intangible Assets":78358000.0,"Other Intangible Assets":24372000.0,"Goodwill":53986000.0,"Net PPE":74257000.0,"Accumulated Depreciation":-14600000.0,"Gross PPE":88857000.0,"Construction In Progress":null,"Other Properties":88857000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":402372000.0,"Other Current Assets":2124000.0,"Prepaid Assets":121850000.0,"Receivables":108074000.0,"Other Receivables":1796000.0,"Accounts Receivable":106278000.0,"Allowance For Doubtful Accounts Receivable":-4837000.0,"Gross Accounts Receivable":111115000.0,"Cash Cash Equivalents And Short Term Investments":170324000.0,"Cash And Cash Equivalents":170324000.0},"2025-12-31":{"Treasury Shares Number":10963568.0,"Ordinary Shares Number":29719115.0,"Share Issued":40682683.0,"Net Debt":26143000.0,"Total Debt":216515000.0,"Tangible Book Value":81664000.0,"Invested Capital":355879000.0,"Working Capital":212202000.0,"Net Tangible Assets":81664000.0,"Capital Lease Obligations":21690000.0,"Common Stock Equity":161054000.0,"Total Capitalization":355879000.0,"Total Equity Gross Minority Interest":161054000.0,"Stockholders Equity":161054000.0,"Gains Losses Not Affecting Retained Earnings":104000.0,"Other Equity Adjustments":104000.0,"Treasury Stock":217030000.0,"Retained Earnings":290141000.0,"Additional Paid In Capital":87835000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":356637000.0,"Total Non Current Liabilities Net Minority Interest":215680000.0,"Non Current Deferred Liabilities":5372000.0,"Non Current Deferred Taxes Liabilities":5372000.0,"Long Term Debt And Capital Lease Obligation":210308000.0,"Long Term Capital Lease Obligation":15483000.0,"Long Term Debt":194825000.0,"Current Liabilities":140957000.0,"Other Current Liabilities":150000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":6207000.0,"Current Capital Lease Obligation":6207000.0,"Payables And Accrued Expenses":134600000.0,"Current Accrued Expenses":13422000.0,"Payables":121178000.0,"Other Payable":103921000.0,"Total Tax Payable":1940000.0,"Accounts Payable":15317000.0,"Total Assets":517691000.0,"Total Non Current Assets":164532000.0,"Other Non Current Assets":7669000.0,"Non Current Prepaid Assets":1750000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":2696000.0,"Goodwill And Other Intangible Assets":79390000.0,"Other Intangible Assets":25404000.0,"Goodwill":53986000.0,"Net PPE":73027000.0,"Accumulated Depreciation":-63713000.0,"Gross PPE":136740000.0,"Construction In Progress":null,"Other Properties":32778000.0,"Machinery Furniture Equipment":103859000.0,"Buildings And Improvements":103000.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":353159000.0,"Other Current Assets":1806000.0,"Prepaid Assets":75504000.0,"Receivables":107167000.0,"Other Receivables":1798000.0,"Accounts Receivable":105369000.0,"Allowance For Doubtful Accounts Receivable":-5530000.0,"Gross Accounts Receivable":110899000.0,"Cash Cash Equivalents And Short Term Investments":168682000.0,"Cash And Cash Equivalents":168682000.0},"2025-09-30":{"Treasury Shares Number":10963568.0,"Ordinary Shares Number":29713211.0,"Share Issued":40676779.0,"Net Debt":6340000.0,"Total Debt":181132000.0,"Tangible Book Value":67917000.0,"Invested Capital":307617000.0,"Working Capital":157722000.0,"Net Tangible Assets":67917000.0,"Capital Lease Obligations":23203000.0,"Common Stock Equity":149688000.0,"Total Capitalization":307617000.0,"Total Equity Gross Minority Interest":149688000.0,"Stockholders Equity":149688000.0,"Gains Losses Not Affecting Retained Earnings":-22000.0,"Other Equity Adjustments":-22000.0,"Treasury Stock":217030000.0,"Retained Earnings":281209000.0,"Additional Paid In Capital":85527000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":329044000.0,"Total Non Current Liabilities Net Minority Interest":175542000.0,"Non Current Deferred Liabilities":618000.0,"Non Current Deferred Taxes Liabilities":618000.0,"Long Term Debt And Capital Lease Obligation":174924000.0,"Long Term Capital Lease Obligation":16995000.0,"Long Term Debt":157929000.0,"Current Liabilities":153502000.0,"Other Current Liabilities":2752000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":6208000.0,"Current Capital Lease Obligation":6208000.0,"Payables And Accrued Expenses":144542000.0,"Current Accrued Expenses":14001000.0,"Payables":130541000.0,"Other Payable":110100000.0,"Total Tax Payable":2113000.0,"Accounts Payable":18328000.0,"Total Assets":478732000.0,"Total Non Current Assets":167508000.0,"Other Non Current Assets":7233000.0,"Non Current Prepaid Assets":2193000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":2340000.0,"Goodwill And Other Intangible Assets":81771000.0,"Other Intangible Assets":26576000.0,"Goodwill":55195000.0,"Net PPE":73971000.0,"Accumulated Depreciation":-16300000.0,"Gross PPE":90271000.0,"Construction In Progress":null,"Other Properties":90271000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":311224000.0,"Other Current Assets":1284000.0,"Prepaid Assets":37212000.0,"Receivables":121139000.0,"Other Receivables":1921000.0,"Accounts Receivable":119218000.0,"Allowance For Doubtful Accounts Receivable":-5684000.0,"Gross Accounts Receivable":124902000.0,"Cash Cash Equivalents And Short Term Investments":151589000.0,"Cash And Cash Equivalents":151589000.0},"2025-06-30":{"Treasury Shares Number":10963568.0,"Ordinary Shares Number":29424425.0,"Share Issued":40387993.0,"Net Debt":null,"Total Debt":166774000.0,"Tangible Book Value":60153000.0,"Invested Capital":286385000.0,"Working Capital":135699000.0,"Net Tangible Assets":60153000.0,"Capital Lease Obligations":22642000.0,"Common Stock Equity":142253000.0,"Total Capitalization":286385000.0,"Total Equity Gross Minority Interest":142253000.0,"Stockholders Equity":142253000.0,"Gains Losses Not Affecting Retained Earnings":138000.0,"Other Equity Adjustments":138000.0,"Treasury Stock":217030000.0,"Retained Earnings":276246000.0,"Additional Paid In Capital":82895000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":375762000.0,"Total Non Current Liabilities Net Minority Interest":160276000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":160276000.0,"Long Term Capital Lease Obligation":16144000.0,"Long Term Debt":144132000.0,"Current Liabilities":215486000.0,"Other Current Liabilities":2895000.0,"Current Deferred Liabilities":543000.0,"Current Deferred Revenue":543000.0,"Current Debt And Capital Lease Obligation":6498000.0,"Current Capital Lease Obligation":6498000.0,"Payables And Accrued Expenses":205550000.0,"Current Accrued Expenses":14552000.0,"Payables":190998000.0,"Other Payable":161991000.0,"Total Tax Payable":2740000.0,"Accounts Payable":26267000.0,"Total Assets":518015000.0,"Total Non Current Assets":166830000.0,"Other Non Current Assets":7991000.0,"Non Current Prepaid Assets":2640000.0,"Non Current Deferred Assets":1127000.0,"Non Current Deferred Taxes Assets":1127000.0,"Non Current Accounts Receivable":2439000.0,"Goodwill And Other Intangible Assets":82100000.0,"Other Intangible Assets":26905000.0,"Goodwill":55195000.0,"Net PPE":70533000.0,"Accumulated Depreciation":-15100000.0,"Gross PPE":85633000.0,"Construction In Progress":null,"Other Properties":85633000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":351185000.0,"Other Current Assets":1278000.0,"Prepaid Assets":31889000.0,"Receivables":143295000.0,"Other Receivables":1644000.0,"Accounts Receivable":141651000.0,"Allowance For Doubtful Accounts Receivable":-5146000.0,"Gross Accounts Receivable":146797000.0,"Cash Cash Equivalents And Short Term Investments":174723000.0,"Cash And Cash Equivalents":174723000.0},"2025-03-31":{"Treasury Shares Number":9983227.0,"Ordinary Shares Number":30349730.0,"Share Issued":40332957.0,"Net Debt":null,"Total Debt":171270000.0,"Tangible Book Value":57990000.0,"Invested Capital":286628000.0,"Working Capital":139460000.0,"Net Tangible Assets":57990000.0,"Capital Lease Obligations":23885000.0,"Common Stock Equity":139243000.0,"Total Capitalization":286628000.0,"Total Equity Gross Minority Interest":139243000.0,"Stockholders Equity":139243000.0,"Gains Losses Not Affecting Retained Earnings":-1098000.0,"Other Equity Adjustments":-1098000.0,"Treasury Stock":205677000.0,"Retained Earnings":265239000.0,"Additional Paid In Capital":80775000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":351346000.0,"Total Non Current Liabilities Net Minority Interest":164878000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":164878000.0,"Long Term Capital Lease Obligation":17493000.0,"Long Term Debt":147385000.0,"Current Liabilities":186468000.0,"Other Current Liabilities":2402000.0,"Current Deferred Liabilities":2039000.0,"Current Deferred Revenue":2039000.0,"Current Debt And Capital Lease Obligation":6392000.0,"Current Capital Lease Obligation":6392000.0,"Payables And Accrued Expenses":175635000.0,"Current Accrued Expenses":13886000.0,"Payables":161749000.0,"Other Payable":133006000.0,"Total Tax Payable":5333000.0,"Accounts Payable":23410000.0,"Total Assets":490589000.0,"Total Non Current Assets":164661000.0,"Other Non Current Assets":7411000.0,"Non Current Prepaid Assets":3469000.0,"Non Current Deferred Assets":18000.0,"Non Current Deferred Taxes Assets":18000.0,"Non Current Accounts Receivable":2230000.0,"Goodwill And Other Intangible Assets":81253000.0,"Other Intangible Assets":26058000.0,"Goodwill":55195000.0,"Net PPE":70280000.0,"Accumulated Depreciation":-14000000.0,"Gross PPE":84280000.0,"Construction In Progress":null,"Other Properties":84280000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":325928000.0,"Other Current Assets":1316000.0,"Prepaid Assets":39878000.0,"Receivables":132970000.0,"Other Receivables":1944000.0,"Accounts Receivable":131026000.0,"Allowance For Doubtful Accounts Receivable":-4095000.0,"Gross Accounts Receivable":135121000.0,"Cash Cash Equivalents And Short Term Investments":151764000.0,"Cash And Cash Equivalents":151764000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":26120000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":2692000.0,"Current Deferred Revenue":2692000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":93228000.0,"Buildings And Improvements":658000.0,"Land And Improvements":36000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-466400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":9525000.0,"Total Unusual Items":-1166000.0,"Total Unusual Items Excluding Goodwill":-1166000.0,"Net Income From Continuing Operation Net Minority Interest":511000.0,"Reconciled Depreciation":4685000.0,"Reconciled Cost Of Revenue":79091000.0,"EBITDA":8359000.0,"EBIT":3674000.0,"Net Interest Income":-2208000.0,"Interest Expense":2208000.0,"Normalized Income":1210600.0,"Net Income From Continuing And Discontinued Operation":511000.0,"Total Expenses":117112000.0,"Total Operating Income As Reported":3674000.0,"Diluted Average Shares":30382817.0,"Basic Average Shares":29858890.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":511000.0,"Net Income Common Stockholders":511000.0,"Net Income":511000.0,"Net Income Including Noncontrolling Interests":511000.0,"Net Income Continuous Operations":511000.0,"Tax Provision":955000.0,"Pretax Income":1466000.0,"Other Income Expense":-1166000.0,"Special Income Charges":-1166000.0,"Restructuring And Mergern Acquisition":1166000.0,"Net Non Operating Interest Income Expense":-2208000.0,"Interest Expense Non Operating":2208000.0,"Operating Income":4840000.0,"Operating Expense":38021000.0,"Provision For Doubtful Accounts":2891000.0,"Depreciation Amortization Depletion Income Statement":4685000.0,"Depreciation And Amortization In Income Statement":4685000.0,"Selling General And Administration":30445000.0,"General And Administrative Expense":30445000.0,"Other Gand A":11555000.0,"Salaries And Wages":18890000.0,"Gross Profit":42861000.0,"Cost Of Revenue":79091000.0,"Total Revenue":121952000.0,"Operating Revenue":116072000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-818027.027027,"Tax Rate For Calcs":0.243243,"Normalized EBITDA":22896000.0,"Total Unusual Items":-3363000.0,"Total Unusual Items Excluding Goodwill":-3363000.0,"Net Income From Continuing Operation Net Minority Interest":8932000.0,"Reconciled Depreciation":4668000.0,"Reconciled Cost Of Revenue":94185000.0,"EBITDA":19533000.0,"EBIT":14865000.0,"Net Interest Income":-3062000.0,"Interest Expense":3062000.0,"Normalized Income":11476972.972973,"Net Income From Continuing And Discontinued Operation":8932000.0,"Total Expenses":132470000.0,"Total Operating Income As Reported":11579000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":8932000.0,"Net Income Common Stockholders":8932000.0,"Net Income":8932000.0,"Net Income Including Noncontrolling Interests":8932000.0,"Net Income Continuous Operations":8932000.0,"Tax Provision":2871000.0,"Pretax Income":11803000.0,"Other Income Expense":-77000.0,"Special Income Charges":-3363000.0,"Restructuring And Mergern Acquisition":2154000.0,"Net Non Operating Interest Income Expense":-3062000.0,"Interest Expense Non Operating":3062000.0,"Operating Income":14942000.0,"Operating Expense":38285000.0,"Provision For Doubtful Accounts":1838000.0,"Depreciation Amortization Depletion Income Statement":4668000.0,"Depreciation And Amortization In Income Statement":4668000.0,"Selling General And Administration":31779000.0,"General And Administrative Expense":31779000.0,"Other Gand A":13257000.0,"Salaries And Wages":18522000.0,"Gross Profit":53227000.0,"Cost Of Revenue":94185000.0,"Total Revenue":147412000.0,"Operating Revenue":142243000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1836063.410114,"Tax Rate For Calcs":0.342997,"Normalized EBITDA":20298000.0,"Total Unusual Items":-5353000.0,"Total Unusual Items Excluding Goodwill":-5353000.0,"Net Income From Continuing Operation Net Minority Interest":4963000.0,"Reconciled Depreciation":4410000.0,"Reconciled Cost Of Revenue":98636000.0,"EBITDA":14945000.0,"EBIT":10535000.0,"Net Interest Income":-2981000.0,"Interest Expense":2981000.0,"Normalized Income":8479936.589886,"Net Income From Continuing And Discontinued Operation":4963000.0,"Total Expenses":139033000.0,"Total Operating Income As Reported":10535000.0,"Diluted Average Shares":29816620.0,"Basic Average Shares":29616788.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":4963000.0,"Net Income Common Stockholders":4963000.0,"Net Income":4963000.0,"Net Income Including Noncontrolling Interests":4963000.0,"Net Income Continuous Operations":4963000.0,"Tax Provision":2591000.0,"Pretax Income":7554000.0,"Other Income Expense":-5353000.0,"Special Income Charges":-5353000.0,"Restructuring And Mergern Acquisition":5353000.0,"Net Non Operating Interest Income Expense":-2981000.0,"Interest Expense Non Operating":2981000.0,"Operating Income":15888000.0,"Operating Expense":40397000.0,"Provision For Doubtful Accounts":2154000.0,"Depreciation Amortization Depletion Income Statement":4410000.0,"Depreciation And Amortization In Income Statement":4410000.0,"Selling General And Administration":33833000.0,"General And Administrative Expense":33833000.0,"Other Gand A":14132000.0,"Salaries And Wages":19701000.0,"Gross Profit":56285000.0,"Cost Of Revenue":98636000.0,"Total Revenue":154921000.0,"Operating Revenue":150073000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-728425.219941,"Tax Rate For Calcs":0.327529,"Normalized EBITDA":26139000.0,"Total Unusual Items":-2224000.0,"Total Unusual Items Excluding Goodwill":-2224000.0,"Net Income From Continuing Operation Net Minority Interest":11007000.0,"Reconciled Depreciation":4454000.0,"Reconciled Cost Of Revenue":102257000.0,"EBITDA":23915000.0,"EBIT":19461000.0,"Net Interest Income":-3093000.0,"Interest Expense":3093000.0,"Normalized Income":12502574.780059,"Net Income From Continuing And Discontinued Operation":11007000.0,"Total Expenses":139448000.0,"Total Operating Income As Reported":19461000.0,"Diluted Average Shares":29912615.0,"Basic Average Shares":29843687.0,"Diluted EPS":0.37,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":11007000.0,"Net Income Common Stockholders":11007000.0,"Net Income":11007000.0,"Net Income Including Noncontrolling Interests":11007000.0,"Net Income Continuous Operations":11007000.0,"Tax Provision":5361000.0,"Pretax Income":16368000.0,"Other Income Expense":-2224000.0,"Special Income Charges":-2224000.0,"Restructuring And Mergern Acquisition":2224000.0,"Net Non Operating Interest Income Expense":-3093000.0,"Interest Expense Non Operating":3093000.0,"Operating Income":21685000.0,"Operating Expense":37191000.0,"Provision For Doubtful Accounts":1858000.0,"Depreciation Amortization Depletion Income Statement":4454000.0,"Depreciation And Amortization In Income Statement":4454000.0,"Selling General And Administration":30879000.0,"General And Administrative Expense":30879000.0,"Other Gand A":12354000.0,"Salaries And Wages":18525000.0,"Gross Profit":58876000.0,"Cost Of Revenue":102257000.0,"Total Revenue":161133000.0,"Operating Revenue":156651000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-467591.208791,"Tax Rate For Calcs":0.317011,"Normalized EBITDA":19179000.0,"Total Unusual Items":-1475000.0,"Total Unusual Items Excluding Goodwill":-1475000.0,"Net Income From Continuing Operation Net Minority Interest":7769000.0,"Reconciled Depreciation":3629000.0,"Reconciled Cost Of Revenue":93788000.0,"EBITDA":17704000.0,"EBIT":14075000.0,"Net Interest Income":-2700000.0,"Interest Expense":2700000.0,"Normalized Income":8776408.791209,"Net Income From Continuing And Discontinued Operation":7769000.0,"Total Expenses":128760000.0,"Total Operating Income As Reported":14075000.0,"Diluted Average Shares":30831633.0,"Basic Average Shares":30587949.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":7769000.0,"Net Income Common Stockholders":7769000.0,"Net Income":7769000.0,"Net Income Including Noncontrolling Interests":7769000.0,"Net Income Continuous Operations":7769000.0,"Tax Provision":3606000.0,"Pretax Income":11375000.0,"Other Income Expense":-1475000.0,"Special Income Charges":-1475000.0,"Restructuring And Mergern Acquisition":1475000.0,"Net Non Operating Interest Income Expense":-2700000.0,"Interest Expense Non Operating":2700000.0,"Operating Income":15550000.0,"Operating Expense":34972000.0,"Provision For Doubtful Accounts":2066000.0,"Depreciation Amortization Depletion Income Statement":3629000.0,"Depreciation And Amortization In Income Statement":3629000.0,"Selling General And Administration":29277000.0,"General And Administrative Expense":29277000.0,"Other Gand A":10989000.0,"Salaries And Wages":18288000.0,"Gross Profit":50522000.0,"Cost Of Revenue":93788000.0,"Total Revenue":144310000.0,"Operating Revenue":140348000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":31406360.0,"Basic Average Shares":30998252.0,"Diluted EPS":0.49,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-42857000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1915500000.0,"Issuance Of Debt":1961500000.0,"Capital Expenditure":-5493000.0,"Interest Paid Supplemental Data":1942000.0,"Income Tax Paid Supplemental Data":965000.0,"End Cash Position":170324000.0,"Beginning Cash Position":168682000.0,"Effect Of Exchange Rate Changes":-562000.0,"Changes In Cash":2204000.0,"Financing Cash Flow":45061000.0,"Cash Flow From Continuing Financing Activities":45061000.0,"Net Other Financing Charges":-11000.0,"Proceeds From Stock Option Exercised":-928000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":46000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":46000000.0,"Long Term Debt Payments":-1915500000.0,"Long Term Debt Issuance":1961500000.0,"Investing Cash Flow":-5493000.0,"Cash Flow From Continuing Investing Activities":-5493000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-5493000.0,"Purchase Of PPE":-5493000.0,"Operating Cash Flow":-37364000.0,"Cash Flow From Continuing Operating Activities":-37364000.0,"Change In Working Capital":-50283000.0,"Change In Other Current Liabilities":-1787000.0,"Change In Payables And Accrued Expense":1310000.0,"Change In Payable":1310000.0,"Change In Account Payable":4700000.0,"Change In Prepaid Assets":-45944000.0,"Change In Receivables":-3862000.0,"Changes In Account Receivables":-3862000.0,"Other Non Cash Items":2052000.0,"Stock Based Compensation":2526000.0,"Provisionand Write Offof Assets":2891000.0,"Deferred Tax":-129000.0,"Deferred Income Tax":-129000.0,"Depreciation Amortization Depletion":4685000.0,"Depreciation And Amortization":4685000.0,"Operating Gains Losses":383000.0,"Gain Loss On Sale Of PPE":383000.0,"Net Income From Continuing Operations":511000.0},"2025-12-31":{"Free Cash Flow":-19983000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1961000000.0,"Issuance Of Debt":1997900000.0,"Capital Expenditure":-4361000.0,"Interest Paid Supplemental Data":2805000.0,"Income Tax Paid Supplemental Data":1183000.0,"End Cash Position":168682000.0,"Beginning Cash Position":151589000.0,"Effect Of Exchange Rate Changes":343000.0,"Changes In Cash":16750000.0,"Financing Cash Flow":36933000.0,"Cash Flow From Continuing Financing Activities":36933000.0,"Net Other Financing Charges":-23000.0,"Proceeds From Stock Option Exercised":56000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":36900000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":38214000.0,"Long Term Debt Payments":-8046286000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4561000.0,"Cash Flow From Continuing Investing Activities":-4561000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net Business Purchase And Sale":-200000.0,"Purchase Of Business":-200000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-4361000.0,"Purchase Of PPE":-4361000.0,"Operating Cash Flow":-15622000.0,"Cash Flow From Continuing Operating Activities":-15622000.0,"Change In Working Capital":-45064000.0,"Change In Other Current Liabilities":-1841000.0,"Change In Payables And Accrued Expense":-15360000.0,"Change In Payable":-15360000.0,"Change In Account Payable":-8931000.0,"Change In Prepaid Assets":-39782000.0,"Change In Receivables":11919000.0,"Changes In Account Receivables":11919000.0,"Other Non Cash Items":5339000.0,"Stock Based Compensation":2272000.0,"Provisionand Write Offof Assets":1838000.0,"Deferred Tax":4831000.0,"Deferred Income Tax":4831000.0,"Depreciation Amortization Depletion":4668000.0,"Depreciation And Amortization":4668000.0,"Operating Gains Losses":353000.0,"Gain Loss On Sale Of PPE":353000.0,"Net Income From Continuing Operations":8932000.0},"2025-09-30":{"Free Cash Flow":-35543000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2037795000.0,"Issuance Of Debt":2051600000.0,"Capital Expenditure":-6868000.0,"Interest Paid Supplemental Data":2720000.0,"Income Tax Paid Supplemental Data":4708000.0,"End Cash Position":151589000.0,"Beginning Cash Position":174723000.0,"Effect Of Exchange Rate Changes":-616000.0,"Changes In Cash":-22518000.0,"Financing Cash Flow":13629000.0,"Cash Flow From Continuing Financing Activities":13629000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":932000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":13805000.0,"Net Short Term Debt Issuance":13800000.0,"Short Term Debt Payments":-2037800000.0,"Short Term Debt Issuance":2051600000.0,"Net Long Term Debt Issuance":5000.0,"Long Term Debt Payments":5000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7472000.0,"Cash Flow From Continuing Investing Activities":-7472000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":-1011000.0,"Purchase Of Business":-1011000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-6868000.0,"Purchase Of PPE":-6868000.0,"Operating Cash Flow":-28675000.0,"Cash Flow From Continuing Operating Activities":-28675000.0,"Change In Working Capital":-47295000.0,"Change In Other Current Liabilities":-1942000.0,"Change In Payables And Accrued Expense":-61631000.0,"Change In Payable":-61631000.0,"Change In Account Payable":-10592000.0,"Change In Prepaid Assets":-4048000.0,"Change In Receivables":20326000.0,"Changes In Account Receivables":20326000.0,"Other Non Cash Items":1985000.0,"Stock Based Compensation":2759000.0,"Provisionand Write Offof Assets":2154000.0,"Deferred Tax":1745000.0,"Deferred Income Tax":1745000.0,"Depreciation Amortization Depletion":4410000.0,"Depreciation And Amortization":4410000.0,"Operating Gains Losses":604000.0,"Gain Loss On Sale Of PPE":604000.0,"Net Income From Continuing Operations":4963000.0},"2025-06-30":{"Free Cash Flow":35370000.0,"Repurchase Of Capital Stock":-11353000.0,"Repayment Of Debt":-2122256000.0,"Issuance Of Debt":2119000000.0,"Capital Expenditure":-4532000.0,"Interest Paid Supplemental Data":2838000.0,"Income Tax Paid Supplemental Data":10704000.0,"End Cash Position":174723000.0,"Beginning Cash Position":151764000.0,"Effect Of Exchange Rate Changes":2399000.0,"Changes In Cash":20560000.0,"Financing Cash Flow":-14622000.0,"Cash Flow From Continuing Financing Activities":-14622000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-13000.0,"Net Common Stock Issuance":-11353000.0,"Common Stock Payments":-11353000.0,"Net Issuance Payments Of Debt":-3256000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":9230000.0,"Long Term Debt Payments":1925230000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4720000.0,"Cash Flow From Continuing Investing Activities":-4720000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-4570000.0,"Purchase Of PPE":-4570000.0,"Operating Cash Flow":39902000.0,"Cash Flow From Continuing Operating Activities":39902000.0,"Change In Working Capital":19297000.0,"Change In Other Current Liabilities":-2126000.0,"Change In Payables And Accrued Expense":25449000.0,"Change In Payable":25449000.0,"Change In Account Payable":-2281000.0,"Change In Prepaid Assets":9361000.0,"Change In Receivables":-13387000.0,"Changes In Account Receivables":-13387000.0,"Other Non Cash Items":2004000.0,"Stock Based Compensation":2133000.0,"Provisionand Write Offof Assets":1858000.0,"Deferred Tax":-1109000.0,"Deferred Income Tax":-1109000.0,"Depreciation Amortization Depletion":4454000.0,"Depreciation And Amortization":4454000.0,"Operating Gains Losses":258000.0,"Gain Loss On Sale Of PPE":258000.0,"Net Income From Continuing Operations":11007000.0},"2025-03-31":{"Free Cash Flow":35969000.0,"Repurchase Of Capital Stock":-4981000.0,"Repayment Of Debt":-1925235000.0,"Issuance Of Debt":1916000000.0,"Capital Expenditure":-5313000.0,"Interest Paid Supplemental Data":2446000.0,"Income Tax Paid Supplemental Data":1294000.0,"End Cash Position":151764000.0,"Beginning Cash Position":130503000.0,"Effect Of Exchange Rate Changes":437000.0,"Changes In Cash":20824000.0,"Financing Cash Flow":-15145000.0,"Cash Flow From Continuing Financing Activities":-15145000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-929000.0,"Net Common Stock Issuance":-4981000.0,"Common Stock Payments":-4981000.0,"Net Issuance Payments Of Debt":-9235000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-9235000.0,"Long Term Debt Payments":-1925235000.0,"Long Term Debt Issuance":1916000000.0,"Investing Cash Flow":-5313000.0,"Cash Flow From Continuing Investing Activities":-5313000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-38000.0,"Purchase Of Intangibles":-38000.0,"Net PPE Purchase And Sale":-5275000.0,"Purchase Of PPE":-5275000.0,"Operating Cash Flow":41282000.0,"Cash Flow From Continuing Operating Activities":41282000.0,"Change In Working Capital":23724000.0,"Change In Other Current Liabilities":-1993000.0,"Change In Payables And Accrued Expense":33751000.0,"Change In Payable":33751000.0,"Change In Account Payable":3977000.0,"Change In Prepaid Assets":17877000.0,"Change In Receivables":-25911000.0,"Changes In Account Receivables":-25911000.0,"Other Non Cash Items":2001000.0,"Stock Based Compensation":2112000.0,"Provisionand Write Offof Assets":2066000.0,"Deferred Tax":-268000.0,"Deferred Income Tax":-268000.0,"Depreciation Amortization Depletion":3629000.0,"Depreciation And Amortization":3629000.0,"Operating Gains Losses":249000.0,"Gain Loss On Sale Of PPE":249000.0,"Net Income From Continuing Operations":7769000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1332000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":-12150000.0,"Purchase Of Business":-12150000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}