{"ticker":"INAB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":9847089.0,"Share Issued":9847089.0,"Total Debt":2354000.0,"Tangible Book Value":22781000.0,"Invested Capital":22781000.0,"Working Capital":20504000.0,"Net Tangible Assets":22781000.0,"Capital Lease Obligations":2354000.0,"Common Stock Equity":22781000.0,"Total Capitalization":22781000.0,"Total Equity Gross Minority Interest":22781000.0,"Stockholders Equity":22781000.0,"Retained Earnings":-146186000.0,"Additional Paid In Capital":168957000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3484000.0,"Total Non Current Liabilities Net Minority Interest":1326000.0,"Long Term Debt And Capital Lease Obligation":1326000.0,"Long Term Capital Lease Obligation":1326000.0,"Current Liabilities":2158000.0,"Current Debt And Capital Lease Obligation":1028000.0,"Current Capital Lease Obligation":1028000.0,"Pensionand Other Post Retirement Benefit Plans Current":353000.0,"Payables And Accrued Expenses":777000.0,"Current Accrued Expenses":328000.0,"Payables":449000.0,"Accounts Payable":449000.0,"Total Assets":26265000.0,"Total Non Current Assets":3603000.0,"Other Non Current Assets":349000.0,"Net PPE":3254000.0,"Accumulated Depreciation":-3444000.0,"Gross PPE":6698000.0,"Leases":3924000.0,"Construction In Progress":null,"Other Properties":1632000.0,"Machinery Furniture Equipment":1142000.0,"Properties":0.0,"Current Assets":22662000.0,"Other Current Assets":395000.0,"Prepaid Assets":326000.0,"Cash Cash Equivalents And Short Term Investments":21941000.0,"Cash And Cash Equivalents":21941000.0,"Cash Financial":21941000.0},"2025-12-31":{"Ordinary Shares Number":9766132.0,"Share Issued":9766132.0,"Total Debt":2782000.0,"Tangible Book Value":27558000.0,"Invested Capital":27558000.0,"Working Capital":24719000.0,"Net Tangible Assets":27558000.0,"Capital Lease Obligations":2782000.0,"Common Stock Equity":27558000.0,"Total Capitalization":27558000.0,"Total Equity Gross Minority Interest":27558000.0,"Stockholders Equity":27558000.0,"Retained Earnings":-141096000.0,"Additional Paid In Capital":168644000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4724000.0,"Total Non Current Liabilities Net Minority Interest":1563000.0,"Long Term Debt And Capital Lease Obligation":1563000.0,"Long Term Capital Lease Obligation":1563000.0,"Current Liabilities":3161000.0,"Current Debt And Capital Lease Obligation":1219000.0,"Current Capital Lease Obligation":1219000.0,"Pensionand Other Post Retirement Benefit Plans Current":1305000.0,"Payables And Accrued Expenses":637000.0,"Current Accrued Expenses":328000.0,"Payables":309000.0,"Accounts Payable":309000.0,"Total Assets":32282000.0,"Total Non Current Assets":4402000.0,"Other Non Current Assets":366000.0,"Net PPE":4036000.0,"Accumulated Depreciation":-3199000.0,"Gross PPE":7235000.0,"Leases":3924000.0,"Construction In Progress":null,"Other Properties":2178000.0,"Machinery Furniture Equipment":1133000.0,"Properties":0.0,"Current Assets":27880000.0,"Other Current Assets":259000.0,"Prepaid Assets":529000.0,"Cash Cash Equivalents And Short Term Investments":27092000.0,"Cash And Cash Equivalents":27092000.0,"Cash Financial":27092000.0},"2025-09-30":{"Ordinary Shares Number":4589196.0,"Share Issued":4589196.0,"Total Debt":2957000.0,"Tangible Book Value":13189000.0,"Invested Capital":13189000.0,"Working Capital":10065000.0,"Net Tangible Assets":13189000.0,"Capital Lease Obligations":2957000.0,"Common Stock Equity":13189000.0,"Total Capitalization":13189000.0,"Total Equity Gross Minority Interest":13189000.0,"Stockholders Equity":13189000.0,"Retained Earnings":-136154000.0,"Additional Paid In Capital":149333000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3579000.0,"Total Non Current Liabilities Net Minority Interest":1876000.0,"Long Term Debt And Capital Lease Obligation":1876000.0,"Long Term Capital Lease Obligation":1876000.0,"Current Liabilities":1703000.0,"Current Debt And Capital Lease Obligation":1081000.0,"Current Capital Lease Obligation":1081000.0,"Pensionand Other Post Retirement Benefit Plans Current":300000.0,"Payables And Accrued Expenses":322000.0,"Current Accrued Expenses":118000.0,"Payables":204000.0,"Accounts Payable":204000.0,"Total Assets":16768000.0,"Total Non Current Assets":5000000.0,"Other Non Current Assets":442000.0,"Net PPE":4558000.0,"Accumulated Depreciation":-2954000.0,"Gross PPE":7512000.0,"Leases":3924000.0,"Construction In Progress":null,"Other Properties":2455000.0,"Machinery Furniture Equipment":1133000.0,"Properties":0.0,"Current Assets":11768000.0,"Other Current Assets":346000.0,"Prepaid Assets":733000.0,"Cash Cash Equivalents And Short Term Investments":10689000.0,"Cash And Cash Equivalents":10689000.0,"Cash Financial":10689000.0},"2025-06-30":{"Ordinary Shares Number":4078139.0,"Share Issued":4078139.0,"Total Debt":3118000.0,"Tangible Book Value":15239000.0,"Invested Capital":15239000.0,"Working Capital":11787000.0,"Net Tangible Assets":15239000.0,"Capital Lease Obligations":3118000.0,"Common Stock Equity":15239000.0,"Total Capitalization":15239000.0,"Total Equity Gross Minority Interest":15239000.0,"Stockholders Equity":15239000.0,"Retained Earnings":-132300000.0,"Additional Paid In Capital":147529000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4132000.0,"Total Non Current Liabilities Net Minority Interest":2178000.0,"Long Term Debt And Capital Lease Obligation":2178000.0,"Long Term Capital Lease Obligation":2178000.0,"Current Liabilities":1954000.0,"Current Debt And Capital Lease Obligation":940000.0,"Current Capital Lease Obligation":940000.0,"Pensionand Other Post Retirement Benefit Plans Current":231000.0,"Payables And Accrued Expenses":783000.0,"Current Accrued Expenses":404000.0,"Payables":379000.0,"Accounts Payable":379000.0,"Total Assets":19371000.0,"Total Non Current Assets":5630000.0,"Other Non Current Assets":546000.0,"Net PPE":5084000.0,"Accumulated Depreciation":-2774000.0,"Gross PPE":7858000.0,"Leases":3924000.0,"Construction In Progress":null,"Other Properties":2737000.0,"Machinery Furniture Equipment":1197000.0,"Properties":0.0,"Current Assets":13741000.0,"Other Current Assets":367000.0,"Prepaid Assets":148000.0,"Cash Cash Equivalents And Short Term Investments":13226000.0,"Cash And Cash Equivalents":13226000.0,"Cash Financial":13226000.0},"2025-03-31":{"Ordinary Shares Number":2708625.0,"Share Issued":2708625.0,"Total Debt":4272000.0,"Tangible Book Value":13877000.0,"Invested Capital":13877000.0,"Working Capital":9768000.0,"Net Tangible Assets":13877000.0,"Capital Lease Obligations":4272000.0,"Common Stock Equity":13877000.0,"Total Capitalization":13877000.0,"Total Equity Gross Minority Interest":13877000.0,"Stockholders Equity":13877000.0,"Retained Earnings":-127206000.0,"Additional Paid In Capital":141075000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5992000.0,"Total Non Current Liabilities Net Minority Interest":3035000.0,"Long Term Debt And Capital Lease Obligation":3035000.0,"Long Term Capital Lease Obligation":3035000.0,"Current Liabilities":2957000.0,"Current Debt And Capital Lease Obligation":1237000.0,"Current Capital Lease Obligation":1237000.0,"Pensionand Other Post Retirement Benefit Plans Current":115000.0,"Payables And Accrued Expenses":1605000.0,"Current Accrued Expenses":1030000.0,"Payables":575000.0,"Accounts Payable":575000.0,"Total Assets":19869000.0,"Total Non Current Assets":7144000.0,"Other Non Current Assets":544000.0,"Net PPE":6600000.0,"Accumulated Depreciation":-2519000.0,"Gross PPE":9119000.0,"Leases":3924000.0,"Construction In Progress":null,"Other Properties":3998000.0,"Machinery Furniture Equipment":1197000.0,"Properties":0.0,"Current Assets":12725000.0,"Other Current Assets":427000.0,"Prepaid Assets":410000.0,"Cash Cash Equivalents And Short Term Investments":11888000.0,"Cash And Cash Equivalents":11888000.0,"Cash Financial":11888000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4766000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5090000.0,"Reconciled Depreciation":500000.0,"EBITDA":-4766000.0,"EBIT":-5266000.0,"Net Interest Income":176000.0,"Interest Income":176000.0,"Normalized Income":-5090000.0,"Net Income From Continuing And Discontinued Operation":-5090000.0,"Total Expenses":5266000.0,"Total Operating Income As Reported":-5090000.0,"Diluted Average Shares":19467114.0,"Basic Average Shares":19467114.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-5090000.0,"Net Income Common Stockholders":-5090000.0,"Net Income":-5090000.0,"Net Income Including Noncontrolling Interests":-5090000.0,"Net Income Continuous Operations":-5090000.0,"Pretax Income":-5090000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":176000.0,"Interest Income Non Operating":176000.0,"Operating Income":-5266000.0,"Operating Expense":5266000.0,"Research And Development":2613000.0,"Selling General And Administration":2653000.0,"General And Administrative Expense":2653000.0,"Other Gand A":2653000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4512000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-4942000.0,"Reconciled Depreciation":521000.0,"EBITDA":-4512000.0,"EBIT":-5033000.0,"Net Interest Income":91000.0,"Interest Income":91000.0,"Normalized Income":-4942000.0,"Net Income From Continuing And Discontinued Operation":-4942000.0,"Total Expenses":5033000.0,"Total Operating Income As Reported":-4942000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4942000.0,"Net Income Common Stockholders":-4942000.0,"Net Income":-4942000.0,"Net Income Including Noncontrolling Interests":-4942000.0,"Net Income Continuous Operations":-4942000.0,"Pretax Income":-4942000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":91000.0,"Interest Income Non Operating":91000.0,"Operating Income":-5033000.0,"Operating Expense":5033000.0,"Research And Development":2648000.0,"Selling General And Administration":2385000.0,"General And Administrative Expense":2385000.0,"Other Gand A":2385000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3440000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3854000.0,"Reconciled Depreciation":527000.0,"EBITDA":-3440000.0,"EBIT":-3967000.0,"Net Interest Income":113000.0,"Interest Income":113000.0,"Normalized Income":-3854000.0,"Net Income From Continuing And Discontinued Operation":-3854000.0,"Total Expenses":3967000.0,"Total Operating Income As Reported":-3854000.0,"Diluted Average Shares":4537683.0,"Basic Average Shares":4537683.0,"Diluted EPS":-0.85,"Basic EPS":-0.85,"Diluted NI Availto Com Stockholders":-3854000.0,"Net Income Common Stockholders":-3854000.0,"Net Income":-3854000.0,"Net Income Including Noncontrolling Interests":-3854000.0,"Net Income Continuous Operations":-3854000.0,"Pretax Income":-3854000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":113000.0,"Interest Income Non Operating":113000.0,"Operating Income":-3967000.0,"Operating Expense":3967000.0,"Research And Development":2104000.0,"Selling General And Administration":1863000.0,"General And Administrative Expense":1863000.0,"Other Gand A":1863000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4417000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5094000.0,"Reconciled Depreciation":784000.0,"EBITDA":-4417000.0,"EBIT":-5201000.0,"Net Interest Income":107000.0,"Interest Income":107000.0,"Normalized Income":-5094000.0,"Net Income From Continuing And Discontinued Operation":-5094000.0,"Total Expenses":5201000.0,"Total Operating Income As Reported":-5094000.0,"Diluted Average Shares":4119153.0,"Basic Average Shares":4119153.0,"Diluted EPS":-1.24,"Basic EPS":-1.24,"Diluted NI Availto Com Stockholders":-5094000.0,"Net Income Common Stockholders":-5094000.0,"Net Income":-5094000.0,"Net Income Including Noncontrolling Interests":-5094000.0,"Net Income Continuous Operations":-5094000.0,"Pretax Income":-5094000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":107000.0,"Interest Income Non Operating":107000.0,"Operating Income":-5201000.0,"Operating Expense":5201000.0,"Research And Development":2487000.0,"Selling General And Administration":2714000.0,"General And Administrative Expense":2714000.0,"Other Gand A":2714000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4991000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5550000.0,"Reconciled Depreciation":669000.0,"EBITDA":-4991000.0,"EBIT":-5660000.0,"Net Interest Income":110000.0,"Interest Income":110000.0,"Normalized Income":-5550000.0,"Net Income From Continuing And Discontinued Operation":-5550000.0,"Total Expenses":5660000.0,"Total Operating Income As Reported":-5550000.0,"Diluted Average Shares":2782737.0,"Basic Average Shares":2782737.0,"Diluted EPS":-2.1,"Basic EPS":-2.1,"Diluted NI Availto Com Stockholders":-5550000.0,"Net Income Common Stockholders":-5550000.0,"Net Income":-5550000.0,"Net Income Including Noncontrolling Interests":-5550000.0,"Net Income Continuous Operations":-5550000.0,"Pretax Income":-5550000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":110000.0,"Interest Income Non Operating":110000.0,"Operating Income":-5660000.0,"Operating Expense":5660000.0,"Research And Development":2972000.0,"Selling General And Administration":2688000.0,"General And Administrative Expense":2688000.0,"Other Gand A":2688000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":0.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4956000.0,"Repayment Of Debt":-107000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-9000.0,"End Cash Position":22161000.0,"Beginning Cash Position":27312000.0,"Changes In Cash":-5151000.0,"Financing Cash Flow":-195000.0,"Cash Flow From Continuing Financing Activities":-195000.0,"Net Other Financing Charges":-88000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-107000.0,"Net Long Term Debt Issuance":-107000.0,"Long Term Debt Payments":-107000.0,"Investing Cash Flow":-9000.0,"Cash Flow From Continuing Investing Activities":-9000.0,"Net PPE Purchase And Sale":-9000.0,"Purchase Of PPE":-9000.0,"Operating Cash Flow":-4947000.0,"Cash Flow From Continuing Operating Activities":-4947000.0,"Change In Working Capital":-758000.0,"Change In Other Current Liabilities":-30000.0,"Change In Other Current Assets":17000.0,"Change In Payables And Accrued Expense":-812000.0,"Change In Accrued Expense":-952000.0,"Change In Payable":140000.0,"Change In Account Payable":140000.0,"Change In Prepaid Assets":67000.0,"Stock Based Compensation":401000.0,"Depreciation Amortization Depletion":500000.0,"Depreciation And Amortization":500000.0,"Depreciation":500000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5090000.0},"2025-12-31":{"Free Cash Flow":-2139000.0,"Repayment Of Debt":-111000.0,"Issuance Of Capital Stock":25183000.0,"Capital Expenditure":null,"End Cash Position":27092000.0,"Beginning Cash Position":10962000.0,"Changes In Cash":16350000.0,"Financing Cash Flow":18489000.0,"Cash Flow From Continuing Financing Activities":18489000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1881000.0,"Net Common Stock Issuance":25183000.0,"Common Stock Issuance":25183000.0,"Net Issuance Payments Of Debt":-111000.0,"Net Long Term Debt Issuance":-111000.0,"Long Term Debt Payments":-111000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2139000.0,"Cash Flow From Continuing Operating Activities":-2139000.0,"Change In Working Capital":1571000.0,"Change In Other Current Liabilities":-63000.0,"Change In Other Current Assets":23000.0,"Change In Payables And Accrued Expense":1320000.0,"Change In Accrued Expense":1215000.0,"Change In Payable":105000.0,"Change In Account Payable":105000.0,"Change In Prepaid Assets":291000.0,"Stock Based Compensation":711000.0,"Depreciation Amortization Depletion":521000.0,"Depreciation And Amortization":521000.0,"Depreciation":521000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-4942000.0},"2025-09-30":{"Free Cash Flow":-3524000.0,"Repayment Of Debt":-123000.0,"Issuance Of Capital Stock":-5468000.0,"Capital Expenditure":null,"End Cash Position":10962000.0,"Beginning Cash Position":13226000.0,"Changes In Cash":-2535000.0,"Financing Cash Flow":989000.0,"Cash Flow From Continuing Financing Activities":989000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-1884000.0,"Net Common Stock Issuance":-5468000.0,"Common Stock Issuance":-5468000.0,"Net Issuance Payments Of Debt":-123000.0,"Net Long Term Debt Issuance":-123000.0,"Long Term Debt Payments":-123000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3524000.0,"Cash Flow From Continuing Operating Activities":-3524000.0,"Change In Working Capital":-889000.0,"Change In Other Current Liabilities":-39000.0,"Change In Other Current Assets":106000.0,"Change In Payables And Accrued Expense":-392000.0,"Change In Accrued Expense":-217000.0,"Change In Payable":-175000.0,"Change In Account Payable":-175000.0,"Change In Prepaid Assets":-564000.0,"Stock Based Compensation":692000.0,"Depreciation Amortization Depletion":527000.0,"Depreciation And Amortization":527000.0,"Depreciation":527000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3854000.0},"2025-06-30":{"Free Cash Flow":-3927000.0,"Repayment Of Debt":-234000.0,"Issuance Of Capital Stock":3617000.0,"Capital Expenditure":null,"End Cash Position":13226000.0,"Beginning Cash Position":12157000.0,"Changes In Cash":1340000.0,"Financing Cash Flow":5267000.0,"Cash Flow From Continuing Financing Activities":5267000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1884000.0,"Net Common Stock Issuance":3617000.0,"Common Stock Issuance":3617000.0,"Net Issuance Payments Of Debt":-234000.0,"Net Long Term Debt Issuance":-234000.0,"Long Term Debt Payments":-234000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3927000.0,"Cash Flow From Continuing Operating Activities":-3927000.0,"Change In Working Capital":-572000.0,"Change In Other Current Liabilities":-188000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-706000.0,"Change In Accrued Expense":-510000.0,"Change In Payable":-196000.0,"Change In Account Payable":-196000.0,"Change In Prepaid Assets":322000.0,"Stock Based Compensation":955000.0,"Depreciation Amortization Depletion":784000.0,"Depreciation And Amortization":784000.0,"Depreciation":784000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5094000.0},"2025-03-31":{"Free Cash Flow":-3122000.0,"Repayment Of Debt":-225000.0,"Issuance Of Capital Stock":3735000.0,"Capital Expenditure":null,"End Cash Position":12157000.0,"Beginning Cash Position":11386000.0,"Changes In Cash":771000.0,"Financing Cash Flow":3893000.0,"Cash Flow From Continuing Financing Activities":3893000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":383000.0,"Net Common Stock Issuance":3735000.0,"Common Stock Issuance":3735000.0,"Net Issuance Payments Of Debt":-225000.0,"Net Long Term Debt Issuance":-225000.0,"Long Term Debt Payments":-225000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3122000.0,"Cash Flow From Continuing Operating Activities":-3122000.0,"Change In Working Capital":928000.0,"Change In Other Current Liabilities":23000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":284000.0,"Change In Accrued Expense":98000.0,"Change In Payable":186000.0,"Change In Account Payable":186000.0,"Change In Prepaid Assets":621000.0,"Stock Based Compensation":831000.0,"Depreciation Amortization Depletion":669000.0,"Depreciation And Amortization":669000.0,"Depreciation":669000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5550000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-33000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":181000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}